1B. BALANCE METALÚRGICO Ejercicio 2011
1B. BALANCE METALÚRGICO Ejercicio 2011
1B. BALANCE METALÚRGICO Ejercicio 2011
1,000
Conc. Pb
77.3
Conc. Zn
80.0
Relave
843
RC Plomo
12.94
RC Zinc
12.50
60.0
Cu
250 100.0
%RECUPERACION
Pb
Zn
Ag
144,443
144.44 0.10
5.00
6.00
250
1.0
50.0
1075.75
83,126
83.13 0.49
55.0
3.88
1,715
0.4
42.5
3.0
133
38
85
53
766.47
61,317
61.32 0.40
4.38
60.0
531
0.3
3.5
48.0
43
32
80
17
0.04
0.47
1.07
89
0.3
4.0
9.0
75 30.0
31
28
31
30
31
30
31
31
30
31
30
31
En tms
Mina 1
2,164
2,164
2,164
2,164
2,164
2,164
2,164
2,164
2,164
2,164
2,164
2,164
25,968
En tms
Mina 2
1,439
1,439
1,439
1,439
1,439
1,439
1,439
1,439
1,439
1,439
1,439
1,439
17,268
Precios
Zn (cUS$/lb)
Ag (US$/oz)
Mina 1
Mina 2
25,968
17,268
% Zn
oz/t Ag
% H2O
50.00
5.16
0.00
60.00
17.08
11.00
% Fe
% As
% MgO
% Mn
% SiO2
11.00
0.00
0.30
0.36
1.81
6.00
0.00
0.22
0.69
0.51
Contenidos pagables
% Zn (85%, dm 8 unid.)
oz Ag (-3.5o/t; saldo 95%)
42.00
1.03
51.00
8.15
Ingresos
Pagos de metales
Por Zn
Por Ag
Total pagos (US$/tms)
882.00
7.20
889.21
1,071.00
58.37
1,129.37
Tratamiento
Maquila CIF FO Amberes
Esc. (+US$0.15/ts sobre US$1100/t)
Esc. (+US$0.16/ts entre US$1100-1000/t)
Esc. (+US$0.14/ts bajo US$1000/t)
153.00
180.00
0.00
0.00
153.00
180.00
0.00
0.00
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.00
Por Mn (0.5%;0.1%;$1.50)
Por SiO2 (2%;1%;$2.00)
3.60
0.00
6.90
0.00
Deducciones
Penalidades
340.30
339.90
548.91
789.47
Flete (US$/tms)
Seguro (US$/tms)
23.00
0.00
23.00
0.00
525.91
766.47
95
7.00
Zn (US$/tm)
2,100.00