Costos MR 2012 Cerrado Fy1213 K
Costos MR 2012 Cerrado Fy1213 K
Costos MR 2012 Cerrado Fy1213 K
u
v
e
r
o
Negrn; Braian
C
a
r
l
o
s
N
u
u
v
e
r
o
Puyen;Ivan
Astudillo Morales, Jerrson
De la Cruz, Robert (Ica)
Gomez Oscco; Alexis
Ricardo Ccoa Ccallo
Rojas Roman, David (Ica)
Saravia Hernndez, Csar (Chincha)
Talledo Guzmn, Omar
Vilchez del Carpio, Dennis
Toledo Moreno; George
Ccoa Ccallo, Rafael
Carrin, Jean
Piin, Luis
Ramirez, Pamela
Rojas, Eward
Ruiz, Jose
Vasquez, Huber
Vigo, Vctor
Armas Castaeda, Laura Esther
Caso Paredes, Julio Csar
Condori Ccanto, Danilo Dimedes (Huancayo)
Falcn Chinchay, Carlos Daniel
Falen aez, John Milton
Grados Lozano, Luis Alexander
Matos Neyra, Vctor Alfonso
Meza Herrera, Carmen Rosa
Paredes Pachas, Blanca Lissette
Pasin Francia, Alexis Claudio
Villayzn Ramos, Ricardo Moiss
Pozo Martel Rolando Gabriel
Navarro Gonzales Jans Jesus
Lazarte Perez Cesar Eduardo
PENDIENTE 1
Gonzales Astudillo , Daniel
Rosado Ramos, Diego
Solis Romn, Juan Carlos
C
e
s
a
r
R
u
i
z
E
v
e
r
U
r
i
a
r
t
e
C
a
r
l
o
s
N
u
u
v
e
r
o
L
u
i
s
I
n
j
a
n
t
e
Abril; Giovanni
Banda, Rafael
Calla,Elas
Cano; Huber
Gonzales Luis
Guzmn; Diego
Vilca, Vctor
Avendao Nestares, Edwin
Bennedeti Miranda, Giuliana
Morn Curay, Nils
Navarro, Jans (Comparto con Ever Uriarte)
Navarro Paima, Ronal
Orellana Mirones, Miguel Angel
Palomino Vsquez, Christian Jos (Huacho, Barranca)
Perez Orlandini, Jhonny
Sotelo Loli, Joel
Valerio Mendoza, Humberto Augusto
Yataco Salazar, Wilmer Gustavo
Negrn; Braian (Comparto con Carlos Nunuvero)
Ochoa, Angello
Gogny, Andr
Granados, Fabricio
Villalobos, Ricardo
Snchez, Ander
Surez, Felix
Torres, Heli Hernn
Zarpn, Vctor
Villalobos, Sandro
J
h
o
n
a
t
t
a
n
R
a
m
i
r
e
z
I
y
a
r
i
M
o
n
t
o
y
a
R
o
n
a
l
d
L
l
a
g
a
s
SUBTOTAL SUPERVISORES
TOTAL A NIVEL NACIONAL
SOLAPEROS CUCHILLA
CHALECOS VEA
AZUL MARINO
(PERSONAL
EXTERNO A SU
SERVICIO)
CHALECOS
TOTTUS
AZULINO
1 1
1 1 1
1 1
1 1
1
1 1
1 1
1 1
1 1
1
1
1
1 1
1 1
1 1
1 1
1 1
1
1 1
1
1
1
1
1
1 1
1
1 1
1 1
1
1
1
1
1
1
1 1
1
1
1
1
1 1
1 1
1 1
1 1 1
1 1
1 1
1 1
1
1 1
1
1
50 0 12 16
1 POR MERCADERISTA
SOLAPEROS CUCHILLA
CHALECOS VEA
AZUL MARINO
(PERSONAL
EXTERNO A SU
SERVICIO)
CHALECOS
TOTTUS
AZULINO
1 POR MERCADERISTA
1
1
1 1 1
1 1
1 1
1
1 1
1 1 1
1
1 1
1
1
1 1
1
1 1
1 1
1 1
1 1 1
1 1
1 1
1 1 1
1
1 1
1
1 1
1 1
1 1
1 1 1
1
1 1
1
1 1
1
1 1
1 1
1 1
1 1
1 POR MERCADERISTA
1 1
1
1 1
1
1 1
1 1
1
1 1
1 1
1
1
1
1
1 1
1 1
1
1 1
1 1 1
1 1 1
1 1
1 2
1 2
1 2
1
1
1
1 2
1
65 0 36 16
117 117 48 32
AO - 1 POR MERCADERISTA AO - 1 POR MERCADERISTA CADA 4 MESES CADA 4 MESES
1 POR MERCADERISTA
CASCOS BLANCO
TOTTUS
CASCOS
BLANCO
WONG
CASCOS
BLANCO
MAKRO
BOTAS PUNTA
ACERO
TOTTUS *Tallas
FAJAS
MAQUINAS
PRECIADORAS
1
1 42
42
42
1
1 42
1
1
1
43
42
41
1 1
1 1
1 1
1 1
4
7 3 0 12 11
1 POR MERCADERISTA
2
1
2
1
1
3
CASCOS BLANCO
TOTTUS
CASCOS
BLANCO
WONG
CASCOS
BLANCO
MAKRO
BOTAS PUNTA
ACERO
TOTTUS *Tallas
FAJAS
MAQUINAS
PRECIADORAS
1
1
1 38
1 41
1 42
1
1
42
4
41
1 41
1 POR MERCADERISTA
1
2
3
3
43
39
1 41
1
1 1
1
1
1
1
1
41
1 41
39
41
7 3 8 14 18
14 6 8 26 117 29
CADA 4 MESES AO AO AO AO - 1 POR MERCADERISTA AO
1 POR MERCADERISTA
4
4
1
LENTES
TRANSPARENTES
REPUESTO DE PISTOLA CHIKIPRECIO
Price Labeller (MX-55-) - TINTA
1 5
1
2
2
1
LENTES
TRANSPARENTES
REPUESTO DE PISTOLA CHIKIPRECIO
Price Labeller (MX-55-) - TINTA
2
3
6 4
19 4
10 9
5 LIMA Y 5 PROVINCIA 2 CADA 6 MESES
8
CANAL MR - DICIEMBRE A NOVIEMBRE
MATERIALES/IMPLEMENTOS ENERO
CINTA DE EMBALAJE x 110 YDS. PEGAFAN 1,942.40 S/.
RESPIRADORES 3M X 20 UNIDADES 8210 1,690.35 S/.
CINTA DOBLE CONTACTO 3M 3/4x33mts 795.00 S/.
CINTA OFERTA PEGAFAN 3/4 x 25 YDS 696.92 S/.
FRANELAS AMARILLAS 526.50 S/.
MASKINTAPE DE 1 PULGADA 204.80 S/.
GUANTES HILO 444.60 S/.
REPUESTOS DE CHUCHILLAS
TINNER REMOVEDOR 01 LT 137.50 S/.
ROLLO DE PAPEL PARA CHIKIPRECIO - ROLLITO (ETIKETADORA MX 55-OO) 135.00 S/.
PLUMONES INDELEBLES GRUESO BISELADO (NEGRO) 102.40 S/.
PLUMONES INDELEBLES DELGADO BISELADO (NEGRO) 3.76 S/.
TOTAL MATERIALES 6,679.23 S/.
SOLAPEROS 585.00 S/.
CHALECOS VEA AZUL MARINO 1,296.00 S/.
CHALECOS TOTTUS AZULINO 864.00 S/.
CASCOS BLANCOS TOTTUS 166.60 S/.
CASCOS BLANCOS WONG 71.40 S/.
CASCOS BLANCOS MAKRO 95.20 S/.
BOTAS PUNTA ACERO TOTTUS 1,274.00 S/.
FAJAS 2,164.50 S/.
MAQUINAS PRECIADORAS PARA CCFF MOD. MX-55-00 1,305.00 S/.
LENTES PROTECTORES TRANSPARENTES 55.00 S/.
CUCHILLA 1,170.00 S/.
REPUESTOS DE PISTOLA CHIKIPRECIO PRICE LABELLER (MX-55-00) - TINTA
607.50 S/.
TOTAL IMPLEMENTOS 9,654.20 S/.
TOTAL GENERAL 16,333.43 S/.
APROBADO POR P&G hasta Nov12 72,000.00 S/.
APROBADO POR P&G Dic12 a Jun12 42,000.00 S/.
TOTAL APROBADO 114,000.00 S/.
COSTO REAL REQUERIDO 132,906.98 S/.
SINCERAMIENTO TOTAL -60,906.98 S/.
COMPRAS REALIZADAS
FEBRERO MARZO ABRIL MAYO JUNIO JULIO
1,942.40 S/. 1,729.95 S/. 1,729.95 S/. 1,729.95 S/. 1,729.95 S/. 1,729.95 S/.
1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/.
795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/.
696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/.
526.50 S/. 416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/.
204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/.
444.60 S/. 444.60 S/. 444.60 S/.
120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/.
137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/.
135.00 S/. 135.00 S/.
102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/.
3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/.
6,219.63 S/. 6,341.80 S/. 6,032.20 S/. 6,341.80 S/. 5,897.20 S/. 6,476.80 S/.
1,296.00 S/.
864.00 S/.
82.04 S/.
1,170.00 S/.
607.50 S/.
- S/. - S/. - S/. - S/. 2,242.04 S/. 1,777.50 S/.
6,219.63 S/. 6,341.80 S/. 6,032.20 S/. 6,341.80 S/. 8,139.24 S/. 8,254.30 S/.
4,645.08 S/. 4,335.48 S/. 4,645.08 S/. 6,442.52 S/. 6,557.58 S/.
105,759.46 S/.
SALVO A FAVOR 8,240.54 S/.
COMPRAS REALIZADAS
AGOSTO SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO
1,572.13 S/. 1,572.13 S/. 1,572.13 S/. 1,572.13 S/. 1,572.13 S/. 1,572.13 S/.
1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/.
795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/.
696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/.
416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/.
204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/.
444.60 S/. 444.60 S/. 444.60 S/.
120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/.
137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/.
135.00 S/. 135.00 S/.
102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/.
3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/.
5,739.38 S/. 6,183.98 S/. 5,874.38 S/. 6,183.98 S/. 5,739.38 S/. 6,318.98 S/.
585.00 S/.
1,296.00 S/.
864.00 S/.
81.20 S/.
34.80 S/.
46.40 S/.
1,274.00 S/.
2,164.50 S/.
1,305.00 S/.
55.00 S/.
1,170.00 S/.
607.50 S/.
- S/. - S/. - S/. - S/. - S/. 9,483.40 S/.
5,739.38 S/. 6,183.98 S/. 5,874.38 S/. 6,183.98 S/. 5,739.38 S/. 15,802.38 S/.
59,091.06 S/.
4,042.66 S/. 4,487.26 S/. 4,177.66 S/. 4,487.26 S/. 4,042.66 S/. 14,105.66 S/.
FEBRERO MARZO ABRIL MAYO JUNIO TOTAL
1,572.13 S/. 1,572.13 S/. 1,572.13 S/. 1,572.13 S/. 1,572.13 S/. 29,827.98 S/.
1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 1,690.35 S/. 30,426.30 S/.
795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/. 795.00 S/. 14,310.00 S/.
696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/. 696.92 S/. 12,544.56 S/.
416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/. 416.52 S/. 7,717.32 S/.
204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/. 204.80 S/. 3,686.40 S/.
444.60 S/. 444.60 S/. 4,001.40 S/.
120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/. 120.00 S/. 2,040.00 S/.
137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/. 137.50 S/. 2,475.00 S/.
135.00 S/. 810.00 S/.
102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/. 102.40 S/. 1,843.20 S/.
3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/. 3.76 S/. 67.68 S/.
5,739.38 S/. 6,183.98 S/. 5,874.38 S/. 6,183.98 S/. 5,739.38 S/. 109,749.84 S/.
1,170.00 S/.
3,888.00 S/.
2,592.00 S/.
329.84 S/.
106.20 S/.
141.60 S/.
2,548.00 S/.
4,329.00 S/.
2,610.00 S/.
110.00 S/.
3,510.00 S/.
1,822.50 S/.
- S/. - S/. - S/. - S/. - S/. 23,157.14 S/.
5,739.38 S/. 6,183.98 S/. 5,874.38 S/. 6,183.98 S/. 5,739.38 S/. 132,906.98 S/.
4,042.66 S/. 4,487.26 S/. 4,177.66 S/. 4,487.26 S/. 4,042.66 S/. 102,366.02 S/.