Planilha_PDS_vs_Internações
Planilha_PDS_vs_Internações
Planilha_PDS_vs_Internações
00
R$500,000.00
R$400,000.00
R$300,000.00
R$200,000.00
R$100,000.00
R$-
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Valor pago no plano de saúde Valor pago em internações
Anos Valor plano de saúde (anual) Valor pago no plano de saúde Internações
1 R$ 4,800.00 R$ 4,800.00 R$ -
2 R$ 5,040.00 R$ 9,840.00 R$ 39,690.00
3 R$ 5,292.00 R$ 15,132.00 R$ -
4 R$ 5,556.60 R$ 20,688.60 R$ -
5 R$ 5,834.43 R$ 26,523.03 R$ -
6 R$ 6,126.15 R$ 32,649.18 R$ -
7 R$ 6,432.46 R$ 39,081.64 R$ -
8 R$ 6,754.08 R$ 45,835.72 R$ -
9 R$ 7,091.79 R$ 52,927.51 R$ 55,847.82
10 R$ 7,446.38 R$ 60,373.88 R$ -
11 R$ 7,818.69 R$ 68,192.58 R$ -
12 R$ 8,209.63 R$ 76,402.21 R$ -
13 R$ 8,620.11 R$ 85,022.32 R$ -
14 R$ 9,051.12 R$ 94,073.43 R$ 71,277.54
15 R$ 9,503.67 R$ 103,577.11 R$ -
16 R$ 9,978.86 R$ 113,555.96 R$ -
17 R$ 10,477.80 R$ 124,033.76 R$ -
18 R$ 11,001.69 R$ 135,035.45 R$ 86,638.29
19 R$ 11,551.77 R$ 146,587.22 R$ -
20 R$ 12,129.36 R$ 158,716.58 R$ -
21 R$ 12,735.83 R$ 171,452.41 R$ -
22 R$ 13,372.62 R$ 184,825.03 R$ -
23 R$ 14,041.25 R$ 198,866.28 R$ 110,574.86
24 R$ 14,743.31 R$ 213,609.59 R$ -
25 R$ 15,480.48 R$ 229,090.07 R$ -
26 R$ 16,254.50 R$ 245,344.58 R$ -
27 R$ 17,067.23 R$ 262,411.81 R$ -
28 R$ 17,920.59 R$ 280,332.40 R$ -
29 R$ 18,816.62 R$ 299,149.02 R$ -
30 R$ 19,757.45 R$ 318,906.47 R$ 155,589.93
Valor pago mensalmente R$ 400.00
Reajuste anual 5%
0 21 22 23 24 25 26 27 28 29 30
em internações