The document provides financial information for M/s. Yukon Refrigerator Company for the month of March. It includes:
1) The income statement which shows a net income of Rs. 755,500 for the month.
2) Details of 12,300 units manufactured for the period and sales of 12,400 units.
3) The unit cost of manufacturing was Rs. 401 with a total manufacturing cost of Rs. 4,937,500.
4) The gross profit per unit sold was Rs. 140 and net income per unit sold was Rs. 61.
5) Gross profit as a percentage of sales was 26.1% and net income as a percentage of
The document provides financial information for M/s. Yukon Refrigerator Company for the month of March. It includes:
1) The income statement which shows a net income of Rs. 755,500 for the month.
2) Details of 12,300 units manufactured for the period and sales of 12,400 units.
3) The unit cost of manufacturing was Rs. 401 with a total manufacturing cost of Rs. 4,937,500.
4) The gross profit per unit sold was Rs. 140 and net income per unit sold was Rs. 61.
5) Gross profit as a percentage of sales was 26.1% and net income as a percentage of
The document provides financial information for M/s. Yukon Refrigerator Company for the month of March. It includes:
1) The income statement which shows a net income of Rs. 755,500 for the month.
2) Details of 12,300 units manufactured for the period and sales of 12,400 units.
3) The unit cost of manufacturing was Rs. 401 with a total manufacturing cost of Rs. 4,937,500.
4) The gross profit per unit sold was Rs. 140 and net income per unit sold was Rs. 61.
5) Gross profit as a percentage of sales was 26.1% and net income as a percentage of
The document provides financial information for M/s. Yukon Refrigerator Company for the month of March. It includes:
1) The income statement which shows a net income of Rs. 755,500 for the month.
2) Details of 12,300 units manufactured for the period and sales of 12,400 units.
3) The unit cost of manufacturing was Rs. 401 with a total manufacturing cost of Rs. 4,937,500.
4) The gross profit per unit sold was Rs. 140 and net income per unit sold was Rs. 61.
5) Gross profit as a percentage of sales was 26.1% and net income as a percentage of
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1of 5
(1)
Material (Beg) 268,000
Material Purchase 1,946,700 Material Available For Use 2,214,700 Less Material (End) (167,000) Direct Labour 2,125,800 Prime Cost 4,173,500 Factory Overhead 764,000 Cost Of Good Manufactured 4,937,500 Sales 6,634,000 Finished Good (Beg) 43,000 Cost Of Goods Availables For sale 4,980,500 Less Finished Good (end) 200x395 (79,000) Cost Of Good Sold 4,901,500 Gross Profit 1,732,500 Less Expenses General And admisnitrative expense 461,000 Marketing expenses 516,000 (977,000) Net Income 755,500 (2) Number of Units Manufactured Sales units 12,400 Previous Finished Good (jan) (100) Total Manufactured current. 12,300 (3) Unit Cost of refrigerator Manufactured Total Manufactured Cost 4,937,500 Total Manufactured current. 12,300 Per Unit Cost 401 M/s. Yukon Refrigerator Company Income Statement For the month ended March 31 (4) Gross Profit Per Unit Sold Gross Profit 1,732,500 Sales Units 12,400 G.P Per Unit 140 (5) Income Per Unit Sold Net Income 755,500 Sales Units 12,400 Income Per Unit 61 (6) Gross Profit to Sales Gross Profit 1,732,500 Sales 6,634,000 Gross Profit to Sales Ratio 0.26115 (7) Income to Sales Income 755,500 Sales 6,634,000 Income to Sales Percentage 0.113883 (8) Break Even Point of Sales Fixed Cost price per unit variable cost per unit Fixed Cost (764000x60%) 458400 Per Unit Cost 401 Variable Cost(764000x40%) 25 Break Even In units: 1,216.63 Break Even Point of Sales in Dollar= Price per Unit Break-even Sales Units 401x1216.63= 488,384 x = Break Even In units: