August Raw Meal Opening Stock Raw Meal Production
August Raw Meal Opening Stock Raw Meal Production
August Raw Meal Opening Stock Raw Meal Production
3315
3086
1485
2983
2165
3035
1370
2822
2771
3357
451
3919
360
2950
950
4981
10
2635
2649
11
3196
2834
12
3876
2346
13
4667
881
14
4071
1997
15
16
17
18
19
20
2000
2000
1500
TPD
1000
500
0
1
-500
-1000
Expected Equivalent KK
3086
229
137.9518072
2983
1588
956.626506
3035
2113
1272.891566
2822
1583
953.6144578
3357
2236
1346.987952
3919
-111
-66.86746988
2950
1329
800.6024096
4981
-1081
-651.2048193
2635
2346
1413.253012
3196
2088
1257.831325
3876
2154
1297.590361
4667
1555
936.746988
4071
1477
889.7590361
4046
2022
1218.072289
0
0
0
0
0
0
totals
difference
11763.85542
749
Variance
-6%
10
11
Date
12
13
14
15
Declared KK Production
Variance
394
185.607%
-14.700%
-49.249%
19.965%
-18.188%
-363.207%
-27.929%
-176.320%
-52.379%
-18.908%
-22.934%
1.842%
12.615%
-16.754%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
816
646
1144
1102
176
577
497
673
1020
1000
954
1002
1014
#DIV/0!
11015
Expected
Declared
15
16
17
18
19
20