Ch17 Problem 77 SM 2014e Final 012913
Ch17 Problem 77 SM 2014e Final 012913
Ch17 Problem 77 SM 2014e Final 012913
15,000,000
(50,000)
20,000
(250,000)
5,000
14,725,000
(1,000,000)
390,000
(610,000)
$
$
14,115,000
0.34
4,799,100
Tax provision
Current income tax expense
Deferred income tax expense
Total income tax provision
$
$
(3,060,000)
(2,720,000)
(340,000)
1,353,200
1,220,600
132,600
340,000
(132,600)
207,400
4,799,100
207,400
5,006,500
Check
Book equivalent of taxable income
x 34%
Total income tax provision
$
$
14,725,000
0.34
5,006,500
3. Prepare a reconciliation of MM's total income tax provision with its hypothetical income tax expense
Reconciliation of Effective Tax Rate
Provision at 34% [$15,000,000 x 34%]
Tax exempt interest ($50,000 x 34%)
Nondeductible M&E ($20,000 x 34%)
DPAD ($250,000 x 34%)
Nondeductible fines ($5,000 x 34%)
Provision
Dollars
$
5,100,000
(17,000)
6,800
(85,000)
1,700
5,006,500
Percent
34.00%
-0.11%
0.05%
-0.57%
0.01%
33.38%
[$5,100,000 / $15,000,000]
[$17,000 / $15,000,000]
[$6,800 / $15,000,000]
[$85,000 / $15,000,000]
[$1,700 / $15,000,000]