Scribd
Upload
19 views1 page

Rekapitulasi Rencana Anggaran Biaya

The document is a budget recapitulation for a public lighting development project in Dongko sub-district, Trenggalek regency. It includes two sections - the first provides details of the lighting installation works like lamps, poles, cables, and foundations. The second section covers preparation and installation works such as the panel box, electricity connection fees, contactors, timers, and grounding system. The total budget needed is Rp67,197,679.10 for the installation works and Rp5,816,003.00 for the preparation and installation works, amounting to a grand total budget of Rp73,013,682.10.

Uploaded by

Agung Suka Bercanda
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
19 views1 page

Rekapitulasi Rencana Anggaran Biaya

The document is a budget recapitulation for a public lighting development project in Dongko sub-district, Trenggalek regency. It includes two sections - the first provides details of the lighting installation works like lamps, poles, cables, and foundations. The second section covers preparation and installation works such as the panel box, electricity connection fees, contactors, timers, and grounding system. The total budget needed is Rp67,197,679.10 for the installation works and Rp5,816,003.00 for the preparation and installation works, amounting to a grand total budget of Rp73,013,682.10.

Uploaded by

Agung Suka Bercanda
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

REKAPITULASI

RENCANA ANGGARAN BIAYA


KEGIATAN

: Pembangunan Pengembangan Penerangan Jalan Umum ( PJU )

PEKERJAAN

: Pembangunan Pengembangan Penerangan Jalan Umum di Kec. Dongko

LOKASI

: Kec. Dongko Kab. Trenggalek

SUMBER DANA / T.A. : DAU / 2012

No.
I

Uraian

1
2
3
4
5
6
7
8
9
10
11
12
13

Uitzet
Instalasi titik lampu PJU
Armatur lengkap sodium 250 watt
Tiang Octagonal tinggi 7 m dg lengan 1,5 m
Ornamen P = 4 m
Ornamen P = 5 m
Box MCB pada tiang
Kabel Twisted 2 x 10 mm
Kabel NYM 2 x 2,5 mm
MCB 1 phase 2 A
Konector
Service
Aksesoris
a. Stainless
b. Yuke / Lc2
c. Strenghthook
d. begel Plat dan seling
e. Baut dia. 16 mm
14 Pas. Pondasi (beton cor)
15 Galian pondasi tanah biasa
II
1
2
3
4
5
6
7
8

Volume

Sat

Harga Satuan

Jumlah

1.00
12.00
12.00
2.00
4.00
6.00
4.00
510.00
84.00
12.00
24.00
24.00

Unit
titik
Unit
Unit
unit
unit
unit
m
m
Bh
Bh
Bh

350,000.00
50,000.00
3,978,000.00
2,737,449.00
470,000.00
564,000.00
20,000.00
4,680.00
8,775.00
76,050.00
14,040.00
9,000.00

350,000.00
600,000.00
47,736,000.00
5,474,898.00
1,880,000.00
3,384,000.00
80,000.00
2,386,800.00
737,100.00
912,600.00
336,960.00
216,000.00

12.00 set
24.00 bh
24.00 bh
20.00 set
40.00 bh
2.00 titik
0.48 m3

7,000.00
5,000.00
9,000.00
47,000.00
7,000.00
724,130.55
31,375.00

84,000.00
120,000.00
216,000.00
940,000.00
280,000.00
1,448,261.10
15,060.00
67,197,679.10

1.00 Unit
1.00 bh
1.00 bh
5.00 m
2.00 m
2.00 bh
1.00 Unit

3,600,000.00
405,990.00
468,000.00
4,680.00
4,680.00
84,249.00
854,000.00

3,600,000.00
405,990.00
468,000.00
23,400.00
9,360.00
168,498.00
854,000.00

9,360.00
23,400.00
35,100.00
13,779.00
150,000.00

9,360.00
23,400.00
35,100.00
68,895.00
150,000.00
5,816,003.00

Pek. Persiapan dan Instalasi

Pek. Box panel


Biaya penyambungan PLN ( 4400 Watt )
Kontactor 20 A
Timer 20 A
Kabel NYY 3 x 4 mm
kabel NYA 1 x 2,5 mm
MCB 1 phase 16 A
Box panel 700 x 500 x 200
Aksesoris
a. Isolasi
b. Begel Aluminium + baut
c. Siku 50 x 50 x 5 untuk pasang box panel
d. Pipa PVC dia. 1
Grounding system + perlengkapan

1.00
1.00
1.00
5.00
1.00

bh
set
set
m
Set

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy