Cost Accounting and Financial Management
Cost Accounting and Financial Management
Cost Accounting and Financial Management
STUDY MATERIAL
BOARD OF STUDIES
THE INSTITUTE OF CHARTERED ACCOUNTANTS OF INDIA
This study material has been prepared by the faculty of the Board of Studies. The
objective of the study material is to provide teaching material to the students to enable
them to obtain knowledge and skills in the subject. Students should also supplement their
study by reference to the recommended text books. In case students need any
clarifications or have any suggestions to make for further improvement of the material
contained herein, they may write to the Director of Studies.
All care has been taken to provide interpretations and discussions in a manner useful for
the students. However, the study material has not been specifically discussed by the
Council of the Institute or any of its Committees and the views expressed herein may not
be taken to necessarily represent the views of the Council or any of its Committees.
Permission of the Institute is essential for reproduction of any portion of this material.
All rights reserved. No part of this book may be reproduced, stored in a retrieval system,
or transmitted, in any form, or by any means, electronic, mechanical, photocopying,
recording, or otherwise, without prior permission, in writing, from the publisher.
Published by Dr. T.P. Ghosh, Director of Studies, ICAI, C-1, Sector-1, NOIDA-201301
Typeset and designed at Board of Studies, The Institute of Chartered Accountants of India.
Printed at VPS Engineering Impex Pvt. Ltd. Phase – II Noida. August, 2006, 25,000 copies
PREFACE
The recent surge in globalisation and the massive cross border flow of capital has increased
the significance of Cost Accounting and Financial Management for management and control
purposes. The study of these two important subjects opens new opportunities for Chartered
Accountancy students. It provides them with an opportunity to draw upon previous
experiences and education to apply various business concepts and analytical tools to complex
problems and issues in organizational settings.
This study material provides the basic concepts, theories and techniques relating to Cost
Accounting and Financial Management and aims to develop the students’ ability in
understanding the different concepts and their application in the real life situations.
The study material is divided into two parts. Part I relates to Cost Accounting and Part II deals
with Financial Management. The Cost Accounting portion has ten chapters having an in depth
analysis of concepts relating to Material, Labour, Overheads and other important costing
techniques. Standard Costing, Marginal Costing and Budgeting have been included in the
syllabus at an introductory level. The syllabus has been designed in such a way that it helps
students understand the traditional concepts, their applications, advantages and
disadvantages. Contemporary changes in the subject shall be dealt with in the Final stage .
The portion on Financial Management is divided into seven chapters. Chapter 1 describes the
scope, objectives and importance of financial management and its relationship with other
disciplines. Time value of money is discussed in Chapter 2. Chapter 3 explains various tools
and techniques of financial management namely Ratio Analysis and Cash Flow Analysis and
their application in practical situations. Chapters 4, 6 and 7 deal with the theories, concepts
and assumptions underlying financial decisions, namely, Financing, Investment and Working
Capital Management. Chapter 5 describes the various Sources of Finance available to
business enterprises to cater their different types of requirements.
The entire study material has been written in a simple language. A number of self-examination
questions are given at the end of each chapter for practice by students. There are also a
number of illustrations in each chapter to help students to have a better grasp of the subjects.
SYLLABUS
Objectives:
(a) To understand the basic concepts and processes used to determine product costs,
(b) To be able to interpret cost accounting statements,
(c) To be able to analyse and evaluate information for cost ascertainment, planning, control
and decision making, and
(d) To be able to solve simple cases.
Contents
Objectives:
(a) To develop ability to analyse and interpret various tools of financial analysis and
planning,
(b) To gain knowledge of management and financing of working capital,
(c) To understand concepts relating to financing and investment decisions, and
(d) To be able to solve simple cases.
Contents
4. Financing Decisions
(a) Cost of Capital ─ Weighted average cost of capital and Marginal cost of capital
(b) Capital Structure decisions ─ Capital structure patterns, Designing optimum capital
structure, Constraints, Various capital structure theories
(c) Business Risk and Financial Risk ─ Operating and financial leverage, Trading on
Equity.
5. Types of Financing
(a) Different sources of finance
(b) Project financing ─ Intermediate and long term financing
(c) Negotiating term loans with banks and financial institutions and appraisal thereof
(d) Introduction to lease financing
(e) Venture capital finance.
6. Investment Decisions
(a) Purpose, Objective, Process
(b) Understanding different types of projects
(c) Techniques of Decision making: Non-discounted and Discounted Cash flow
Approaches ─ Payback Period method, Accounting Rate of Return, Net Present
Value, Internal Rate of Return, Modified Internal Rate of Return, Discounted
Payback Period and Profitability Index
(d) Ranking of competing projects, Ranking of projects with unequal lives.
CHAPTER 2 – MATERIAL
1. Introduction .................................................................................................. 2.1
2. Material control ............................................................................................ 2.2
3. Material procurement procedure ..................................................................... 2.4
4. Material storage .......................................................................................... 2.14
5. Inventory control.......................................................................................... 2.19
6. Valuation of material receipts ....................................................................... 2.44
7. Valuation of material issues ......................................................................... 2.47
8. Valuation of returns and shortages ............................................................... 2.64
9. Treatment of Normal and Abnormal loss of material ...................................... 2.65
10. Accounting and control: waste,scrap,spoilage & defective ............................. 2.65
11. Consumption of material .............................................................................. 2.71
12. Self examination questions .......................................................................... 2.73
CHAPTER 3 – LABOUR
1 Introduction .................................................................................................. 3.1
2 Labour cost control ........................................................................................ 3.1
3 Attendance & payroll procedures ................................................................... 3.3
4 Idle time...................................................................................................... 3.11
5 Overtime ..................................................................................................... 3.13
6 Labour turnover ........................................................................................... 3.18
7. Incentive system ......................................................................................... 3.25
8. Labour utilisation ......................................................................................... 3.28
9. System of wage payment and incentive ...................................................... 3.31
10. Absorption of wages .................................................................................... 3.66
11. Efficiency rating procedures ........................................................................ 3.74
12 Self examination questions .......................................................................... 3.76
CHAPTER 4 – OVERHEADS
1 Introduction .................................................................................................. 4.1
2 Classification of Overheads............................................................................ 4.2
3 Accounting and control of Manufacturing Overheads. ...................................... 4.8
ii
4 Distribution of overheads ............................................................................. 4.10
5 Methods of absorbing Overheads ................................................................. 4.35
6 Treatment of Overheads in Cost Accounting ................................................. 4.46
7. Accounting and control of Administrative Overhead ....................................... 4.59
8 Accounting and control of Selling &Distribution Overhead.............................. 4.64
9. Concepts related to Capacity ....................................................................... 4.68
10 Treatment of certain items in Cost Accounting .............................................. 4.69
11 Self examination questions .......................................................................... 4.73
iii
3 Treatment of Process losses .......................................................................... 7.4
7 Costing of Equivalent production units ............................................................ 7.6
8 Inter Process Profits. ................................................................................... 7.13
9 Joint products and by products..................................................................... 7.15
10 Self examination questions .......................................................................... 7.31
iv
CHAPTER 10 – BUDGETS AND BUDGETARY CONTROL
1 Introduction ................................................................................................. 10.1
2 Objectives of budgeting ............................................................................... 10.2
3 Budgetary control ........................................................................................ 10.3
4 Different types of budgets ............................................................................ 10.7
5 Preparation of budgets ................................................................................ 10.8
6 Self examination questions .................................................................................
v
CONTENTS
PART II – FINANCIAL MANAGEMENT
vii
UNIT II : CAPITAL STRUCTURE DECISIONS
2.1 Meaning of Capital Structure ....................................................................... 4.26
2.2 Choice of Capital Structure ......................................................................... 4.26
2.3 Significance of Capital Structure ................................................................. 4.28
2.4 Optimal Capital Structure ............................................................................ 4.30
2.5 EBIT-EPS Analysis ..................................................................................... 4.30
2.6 Cost of Capital, Capital Structure and Market Price of Share ........................ 4.33
2.7 Capital Structure Theories .......................................................................... 4.34
2.8 Capital Structure and Taxation .................................................................... 4.46
UNIT III : BUSINESS RISK AND FINANCIAL RISK
viii
CHAPTER 6 – INVESTMENT DECISIONS
1. Introduction ................................................................................................... 6.1
2. Purpose of Capital Budgeting………………………………………………………………… 6.2
3. Capital Budgeting Process ............................................................................ 6.2
4. Types of capital Investment Decisions ............................................................ 6.3
5. Project Cash flows......................................................................................... 6.4
6. Basic Principles for Measuring Project Cash Flows ....................................... 6. 5
7. Capital Budgeting Techniques ...................................................................... 6. 9
8. Capital Rationing ......................................................................................... 6.18
ix
UNIT III : MANAGEMENT OF INVENTORY
3.1 Inventory Management ................................................................................ 7.56
UNIT IV : MANAGEMENT OF RECEIVABLES
4.1 Introduction ................................................................................................ 7.57
4.2 Role to be Played by the Finance Manager …………………………………………7.57
4.3 Aspects of Management of Debtors ............................................................ 7.57
4.4 Factors Determining Credit Policy ............................................................... 7.58
4.5 Factors under the Control of the Finance Manager ....................................... 7.59
4.6 Financing Receivables ................................................................................ 7.67
4.7 Innovations in Receivable Management ...................................................... 7.69
4.8 Monitoring of Receivables .......................................................................... 7.74
UNIT V : FINANCING OF WORKING CAPITAL
5.1 Introduction ................................................................................................ 7.76
5.2 Sources of Finance………………………………………………………………………7.77
5.3 Working Capital Finance from Banks ........................................................... 7.81
5.4 Factors Determining Credit Policy ............................................................... 7.82
x
PART I
COST ACCOUNTING
CHAPTER 1
BASIC CONCEPTS
Learning Objectives
When you have finished studying this chapter, you should be able to
♦ Understand the objective and importance of Cost Accounting.
♦ Understand the cost accounting terminology.
♦ Differentiate between cost accounting and financial accounting
♦ Understand the relationship between Cost Accounting, Financial Accounting,
Management Accounting and Financial Management.
♦ Understand the concept of codes and the process of codification.
♦ Understand the various types and methods of cost accounting.
under which the price to be paid was the cost of production plus an agreed rate of profit. The
reliance on cost information by the parties to defence contracts continued after World War II
as well. Even today, most of the government contracts are decided on a cost plus basis.
1.2
Basic Concept
and secondly, the benefits obtained out of it. This analysis is technically known as cost-benefit
analysis. It is very important in industrial and commercial activities. Cost Accounting involves a
study of those concepts, tools, and techniques, which help us in ascertaining and analysing
costs.
1.2.1 Definition of Costing, Cost Accounting and Cost Accountancy:
Costing is defined as “the technique and process of ascertaining costs”.
Cost Accounting is defined as "the process of accounting for cost which begins with the
recording of income and expenditure or the bases on which they are calculated and ends with
the preparation of periodical statements and reports for ascertaining and controlling costs."
Cost Accountancy has been defined as “the application of costing and cost accounting
principles, methods and techniques to the science, art and practice of cost control and the
ascertainment of profitability. It includes the presentation of information derived there from for
the purpose of managerial decision making.”
1.3
Cost Accounting
1.3.2 Determination of selling price: Though the selling price of a product is influenced by
market conditions, which are beyond the control of any business, it is still possible to
determine the selling price within the market constraints. For this purpose, it is necessary to
rely upon cost data supplied by Cost Accountants.
1.3.3 Cost control and cost reduction: as “The guidance and regulation, by executive
action of the cost of operating an undertaking”. The word “guidance” indicates a goal or target
to be guided; ‘regulation’ indicates taking action where there is a deviation from what is laid
down; executive action denotes action to “regulate” must be initiated by executives i.e.
persons responsible for carrying out the job or the operation; and all this is to be exercised
through modern methods of costing in respect of expenses incurred in operating an
undertaking. To exercise cost control, broadly speaking the following steps should be
observed:
(i) Determine clearly the objective, i.e., pre-determine the desired results;
(ii) Measure the actual performance;
(iii) Investigate into the causes of failure to perform according to plan; and
(iv) Institute corrective action.
The target cost and/or targets of performance should be laid down in respect of each
department or operation and these targets should be related to individuals who, by their
action, control the actual and bring them into line with the targets. Actual cost of performance
should be measured in the same manner in which the targets are set up, i.e. if the targets are
set up operation-wise, then the actual costs should also be collected operation-wise and not
cost centre or department-wise as this would make comparison difficult.
Cost Reduction, may be defined "as the achievement of real and permanent reduction in the
unit cost of goods manufactured or services rendered without impairing their suitability for the
use intended or diminution in the quality of the product."
Cost reduction should not be confused with Cost control. Cost saving could be a temporary
affair and may be at the cost of quality. Cost reduction implies the retention of the essential
characteristics and quality of the product and thus it must be confined to permanent and
genuine savings in the cost of manufacture, administration, distribution and selling, brought
about by elimination of wasteful and inessential elements from the design of the product and
from the techniques carried out in connection therewith. In other words, the essential
characteristics and quality of the products are retained through improved methods and
techniques and thereby a permanent reduction in unit cost is achieved. The definition of cost
reduction does not, however, include reduction in expenditure arising from reduction in taxa-
tion or similar Government action or the effect of price agreements.
1.4
Basic Concept
The three-fold assumptions involved in the definition of cost reduction may be summarised as
under :
(a) There is a saving in unit cost.
(b) Such saving is of permanent nature.
(c) The utility and quality of the goods and services remain unaffected, if not improved.
1.3.4 Ascertaining the profit of each activity : The profit of any activity can be ascertained
by matching cost with the revenue of that activity. The purpose under this step is to determine
costing profit or loss of any activity on an objective basis.
1.3.5 Assisting management in decision making : Decision making is defined as a
process of selecting a course of action out of two or more alternative courses. For making a
choice between different courses of action, it is necessary to make a comparison of the
outcomes, which may be arrived under different alternatives. Such a comparison has only
been made possible with the help of Cost Accounting information.
1.5
Cost Accounting
action can be chalked out and the actual performance corresponds with the estimated or
budgeted performance. The preparation of the budget is the function of Costing Department.
(f) Price determination: Cost accounts should provide information, which enables the
management to fix remunerative selling prices for various items of products and services in
different circumstances.
(g) Curtailment of loss during the off-season: Cost Accounting can also provide
information, which may enable reduction of overhead, by utilising idle capacity during the off-
season or by lengthening the season.
(h) Expansion: Cost Accounts may provide estimates of production of various levels on the
basis of which the management may be able to formulate its approach to expansion.
(i) Arriving at decisions: Most of the decisions in a business undertaking involve correct
statements of the likely effect on profits. Cost Accounts are of vital help in this respect. In fact,
without proper cost accounting, decision would be like taking a jump in the dark, such as when
production of a product is stopped.
1.6
Basic Concept
(i) Labour turnover, and the cost of recruitment and training of new employees.
(j) Expenses incurred on Research and Development as compared with the budgeted
amount.
Reports about particular departments and operations (like transport or power generation) may
also be compiled and submitted to the departmental manager concerned.
1.7
Cost Accounting
9. The cost of idle capacity can be easily worked out, when a concern is not working to full
capacity.
10. The use of Marginal Costing technique, may help the executives in taking short term
decisions. This technique of costing is highly useful during the period of trade
depression, as the orders may have to be accepted during this period at a price less than
the total cost.
11. The marginal cost has linear relationship with production volume and hence in
formulating and solving “Linear Programming Problems”, marginal cost is useful.
1.8
Basic Concept
(vi) The manner in which Cost and Financial accounts could be inter-locked into a single
integral accounting system and in which results of separate sets of accounts, cost and
financial, could be reconciled by means of control accounts.
(vii) The maximum amount of information that would be sufficient and how the same should
be secured without too much clerical labour, especially the possibility of collection of data
on a separate printed form designed for each process; also the possibility of instruction
as regards filling up of the forms in writing to ensure that these would be faithfully carried
out.
(viii) How the accuracy of the data collected can be verified? Who should be made
responsible for making such verification in regard to each operation and the form of
certificate that he should give to indicate the verification that he has carried out ?
(ix) The manner in which the benefits of introducing Cost Accounting could be explained to
various persons in the concern, specially those in charge of production department and
awareness created for the necessity of promptitude, frequency and regularity in collection
of costing data.
1.7.1 Essentials of a good Cost Accounting System: The essential features, which a good
Cost Accounting System should possess, are as follows:
(i) Cost Accounting System should be tailor-made, practical, simple and capable of meeting
the requirements of a business concern.
(ii) The data to be used by the Cost Accounting System should be accurate; otherwise it may
distort the output of the system.
(iii) Necessary cooperation and participation of executives from various departments of the
concern is essential for developing a good system of Cost Accounting.
(iv) The Cost of installing and operating the system should justify the results.
(v) The system of costing should not sacrifice the utility by introducing meticulous and
unnecessary details.
(vi) A carefully phased programme should be prepared by using network analysis for the
introduction of the system.
(vii) Management should have a faith in the Costing System and should also provide a
helping hand for its development and success.
1.9
Cost Accounting
1.10
Basic Concept
1.11
Cost Accounting
1.9.4 Indirect costs – Costs that are related to the cost object but cannot be traced to it in
an economically feasible way.
1.9.5 Pre-determined - A cost which is computed in advance before production or operations
start, on the basis of specification of all the factors affecting cost, is known as a pre-
determined cost.
1.9.6 Standard Cost - A pre-determined cost, which is calculated from managements
‘expected standard of efficient operation’ and the relevant necessary expenditure. It may be
used as a basis for price fixing and for cost control through variance analysis.
1.9.7 Marginal Cost - The amount at any given volume of output by which aggregate costs
are changed if the volume of output is increased or decreased by one unit.
Note : In this context a unit may be a single article, an order, a stage of production, a process
of a department. It relates to change in output in the particular circumstances under
consideration within the capacity of the concerned organisation.
1.9.8 Cost of Sales - The cost which is attributable to the sales made.
Note: It is not uncommon to use this in a restricted sense as the production cost of goods
sold.
1.9.9 Total Cost - The sum of all costs attributable to the cost object under consideration.
1.9.10 Cost Centre - It is defined as a location, person or an item of equipment (or group of
these) for which cost may be ascertained and used for the purpose of Cost Control. Cost
Centres are of two types, viz., Personal and Impersonal.
A Personal cost centre consists of a person or group of persons and an Impersonal cost
centre consists of a location or an item of equipment (or group of these).
In a manufacturing concern there are two main types of Cost Centres as indicated
below :
(i) Production Cost Centre : It is a cost centre where raw material is handled for conversion
into finished product. Here both direct and indirect expenses are incurred. Machine
shops, welding shops and assembly shops are examples of production Cost Centres.
(ii) Service Cost Centre : It is a cost centre which serves as an ancillary unit to a production
cost centre. Power house, gas production shop, material service centres, plant
maintenance centres are examples of service cost centres.
1.9.11 Cost unit - It is a unit of product, service or time (or combination of these) in relation to
which costs may be ascertained or expressed. We may for instance determine the cost per
tonne of steel, per tonne kilometre of a transport service or cost per machine hour. Sometime,
a single order or a contract constitutes a cost unit. A batch which consists of a group of
1.13
Cost Accounting
identical items and maintains its identity through one or more stages of production may also
be considered as a cost unit.
Cost units are usually the units of physical measurement like number, weight, area, volume,
length, time and value. A few typical examples of cost units are given below :
Industry or Product Cost Unit Basis
Automobile −Number
Cement −Tonne/per bag etc.
Chemicals −Litre, gallon, kilogram, tonne etc.
Power −Kilo-watt hour
Steel −Tonne
Transport −Passenger kilometre
1.9.12 Responsibility Centre - It is defined as an activity centre of a business organisation
entrusted with a special task. Under modern budgeting and control, financial executives tend
to develop responsibility centres for the purpose of control. Responsibility centres can broadly
be classified into three categories. They are :
(a) Cost Centres ;
(b) Profit Centres ; and
(c) Investment Centres ;
1.9.13 Profit Centres - Centres which have the responsibility of generating and maximising
profits are called Profit Centres.
1.9.14 Investment Centres - Those centres which are concerned with earning an adequate
return on investment are called Investment Centres.
1.9.15 Cost allocation - It is defined as the assignment of the indirect costs to the chosen
cost object.
1.9.16 Cost absorption - It is defined as the process of absorbing all indirect costs allocated
to or apportioned over a particular cost centre or production department by the units produced.
Hence, while allocating, the relevant cost objects would be the concerned cost centre or the
concerned department, while, the process of absorption would consider the units produced as
the relevant cost object. For example, the overhead costs of a lathe centre may be absorbed
by using a rate per lathe hour. Cost absorption can take place only after cost allocation. In
other words, the overhead costs are either allocated or apportioned over different cost centres
and afterwards they are absorbed on equitable basis by the output of the same cost centres.
1.14
Basic Concept
1.9.17 Estimated cost - Kohler defines estimated cost as “the expected cost of manufacture,
or acquisition, often in terms of a unit of product computed on the basis of information
available in advance of actual production or purchase”. Estimated cost are prospective costs
since they refer to prediction of costs.
1.9.18 Differential cost - (Incremental and decremental costs). It represents the change
(increase or decrease) in total cost (variable as well as fixed) due to change in activity level,
technology, process or method of production, etc. For example if any change is proposed in
the existing level or in the existing method of production, the increase or decrease in total cost
or in specific elements of cost as a result of this decision will be known as incremental cost or
decremental cost.
1.9.19 Imputed costs - These costs are notional costs which do not involve any cash outlay.
Interest on capital, the payment for which is not actually made, is an example of imputed cost.
These costs are similar to opportunity costs.
1.9.20 Capitalised costs – These are costs which are initially recorded as assets and
subsequently treated as expenses.
1.9.21 Product costs - These are the costs which are associated with the purchase and sale
of goods (in the case of merchandise inventory). In the production scenario, such costs are
associated with the acquisition and conversion of materials and all other manufacturing inputs
into finished product for sale. Hence, under marginal costing, variable manufacturing costs
and under absorption costing, total manufacturing costs (variable and fixed) constitute
inventoriable or product costs. Under the Indian GAAP, product costs will be those costs
which are allowed to be a part of the value of inventory as per Accounting Standard 2, issued
by the Council of the Institute of Chartered Accountants of India.
1.9.22 Opportunity cost - This cost refers to the value of sacrifice made or benefit of
opportunity foregone in accepting an alternative course of action. For example, a firm
financing its expansion plan by withdrawing money from its bank deposits. In such a case the
loss of interest on the bank deposit is the opportunity cost for carrying out the expansion plan.
1.9.23 Out-of-pocket cost - It is that portion of total cost, which involves cash outflow. This
cost concept is a short-run concept and is used in decisions relating to fixation of selling price
in recession, make or buy, etc. Out–of–pocket costs can be avoided or saved if a particular
proposal under consideration is not accepted.
1.9.24 Shut down costs - Those costs, which continue to be, incurred even when a plant is
temporarily shutdown, e.g. rent, rates, depreciation, etc. These costs cannot be eliminated
with the closure of the plant. In other words, all fixed costs, which cannot be avoided during
the temporary closure of a plant, will be known as shut down costs.
1.15
Cost Accounting
1.9.25 Sunk costs - Historical costs incurred in the past are known as sunk costs. They play
no role in decision making in the current period. For example, in the case of a decision relating
to the replacement of a machine, the written down value of the existing machine is a sunk cost
and therefore, not considered.
1.9.26 Absolute cost - These costs refer to the cost of any product, process or unit in its
totality. When costs are presented in a statement form, various cost components may be
shown in absolute amount or as a percentage of total cost or as per unit cost or all together.
Here the costs depicted in absolute amount may be called absolute costs and are base costs
on which further analysis and decisions are based.
1.9.27 Discretionary costs – Such costs are not tied to a clear cause and effect relationship
between inputs and outputs. They usually arise from periodic decisions regarding the
maximum outlay to be incurred. Examples include advertising, public relations, executive
training etc.
1.9.28 Period costs - These are the costs, which are not assigned to the products but are
charged as expenses against the revenue of the period in which they are incurred. All non-
manufacturing costs such as general and administrative expenses, selling and distribution
expenses are recognised as period costs.
1.9.29 Engineered costs - These are costs that result specifically from a clear cause and
effect relationship between inputs and outputs. The relationship is usually personally
observable. Examples of inputs are direct material costs, direct labour costs etc. Examples of
output are cars, computers etc.
1.9.30 Explicit Costs - These costs are also known as out of pocket costs and refer to costs
involving immediate payment of cash. Salaries, wages, postage and telegram, printing and
stationery, interest on loan etc. are some examples of explicit costs involving immediate cash
payment.
1.9.31 Implicit Costs - These costs do not involve any immediate cash payment. They are not
recorded in the books of account. They are also know as economic costs.
1.16
Basic Concept
OVERHEADS
1.17
Cost Accounting
etc.)
Stores used by service departments like power house, boiler house, canteen etc.
1.10.5 Indirect labour : Labour costs which cannot be allocated but can be apportioned to or
absorbed by cost units or cost centres is known as indirect labour. Examples of indirect labour
includes - charge hands and supervisors; maintenance workers; etc.
1.10.6 Indirect expenses : Expenses other than direct expenses are known as indirect
expenses. Factory rent and rates, insurance of plant and machinery, power, light, heating,
repairing, telephone etc., are some examples of indirect expenses.
1.10.7 Overheads : It is the aggregate of indirect material costs, indirect labour costs and
indirect expenses. The main groups into which overheads may be subdivided are the
following :
(i) Production or Works overheads (ii) Administration overheads
(iii) Selling overheads (iv) Distribution overheads
1.18
Basic Concept
Note - It also includes expenditure incurred in transporting articles to central or local storage.
Distribution costs include expenditure incurred in moving articles to and from prospective
customers as in case of goods on sale or return basis. In the gas, electricity and water
industry distribution means pipes, mains and services which may be regarded as the
equivalent of packing and transportation.
Administrative cost - The cost of formulating the policy, directing the organisation and
controlling the operations of an undertaking which is not related directly to a production,
selling and distribution, research or development activity or function.
Research cost - The cost of researching for new or improved products, new applications of
materials, or improved methods.
Development cost - The cost of the process which begins with the implementation of the
decision to produce a new or improved product or to employ a new or improved method and
ends with commencement of formal production of that product or by that method.
Pre-production cost - The part of development cost incurred in making a trial production run
preliminary to formal product.
Note - This term is sometimes used to cover all activities prior to production including
research and development, but in such cases the usage should be made clear in the context.
Conversion cost - The sum of direct wages, direct expenses and overhead cost of converting
raw materials to the finished stage or converting a material from one stage of production to the
next.
Note - In some circumstances this phrase is used to include any excess material cost or loss
of material incurred at the particular stage of production.
Product costs – Please refer to 1.9.21
Purposes for computing product costs :
The three different purposes for computing product costs are as follows :
(i) Preparation of financial statements: Here focus is on inventoriable costs for complying
with Accounting Standard –2 , issued by the Council of ICAI.
(ii) Product pricing: It is an important purpose for which product costs are used. For this
purpose, the cost of the other areas of the value chain should be included to make the
product available to the customer.
(iii) Contracting with government agencies: Normally such contracts are on a cost plus basis.
For this purpose government agencies may not allow the contractors to recover research
and development and marketing costs under cost plus contracts.
1.11.3 As Direct and Indirect – Please refer to 1.9.3 and 1.9.4
1.19
Cost Accounting
1.11.4 By Variability - According to this classification costs are classified into three groups
viz., fixed, variable and semi-variable.
(a) Fixed costs - These are the costs which are incurred for a period, and which, within
certain output and turnover limits, tend to be unaffected by fluctuations in the levels of
activity (output or turnover). They do not tend to increase or decrease with the changes
in output. For example, rent, insurance of factory building etc., remain the same for
different levels of production. A fixed cost can be depicted graphically as follows,
Total Fixed Cost
Rs. 1,000
Activity Level
The graph shows that the cost is constant (Rs.1,000) for all activity levels. However, it should
be noted that this is only true for a relevant range of activity. Fixed costs tend to change
beyond the relevant range. Such cost behaviour pattern is described as a stepped fixed cost:
Activity Level
(b) Variable costs - These costs tend to vary with the volume of activity. Any increase in the
activity results in an increase in the variable cost and vice-versa. For example, cost of
direct labour, etc. Variable costs are depicted graphically as follows,
Total variable
Cost (Rs.)
Activity Level
1.20
Basic Concept
(c) Semi-variable costs - These costs contain both fixed and variable components and are
thus partly affected by fluctuations in the level of activity. Examples of semi variable
costs are telephone bills, gas and electricity etc. Such costs are depicted graphically as
follows:
Total Cost
(Rs.) Variable Cost
Fixed Cost
Activity Level
Methods of segregating Semi-variable costs into fixed and variable costs - The
segregation of semi-variable costs into fixed and variable costs can be carried out by using the
following methods:
(a) Graphical method
(b) High points and low points method
(c) Analytical method
(d) Comparison by period or level of activity method
(e) Least squares method
(a) Graphical method: Under this method, a large number of observations regarding the total
costs at different levels of output are plotted on a graph with the output on the X-axis and the
total cost on the Y-axis. Then, by judgment, a line of “best-fit”, which passes through all or
most of the points is drawn. The point at which this line cuts the Y-axis indicates the total fixed
cost component in the total cost. If a line is drawn at this point parallel to the X-axis, this
indicates the fixed cost. The variable cost, at any level of output, is derived by deducting this
fixed cost element from the total cost. The following graph illustrates this:
1.21
Cost Accounting
(b) High points and low points method: - Under this method in the following illustration the
difference between the total cost at highest and lowest volume is divided by the difference
between the sales value at the highest and lowest volume. The quotient thus obtained gives
us the rate of variable cost in relation to sales value. The fixed cost is the remainder. See the
following illustration.
Illustration :
Sales value Total cost
Rs. Rs.
At the Highest volume 1,40,000 72,000
At the Lowest volume 80,000 60,000
60,000 12,000
Thus, Variable Cost (Rs. 12,000/Rs. 60,000) = 1/5 or 20% of sales value
= Rs. 28,000 (at highest volume)
Fixed Cost : Rs. 72,000 – Rs. 28,000 i.e., (20% of Rs. 1,40,000) = Rs. 44,000.
Alternatively : Rs. 60,000 – Rs. 16,000 (20% of Rs. 80,000) = Rs. 44,000.
(c) Analytical method: Under this method an experienced cost accountant tries to judge
empirically what proportion of the semi-variable cost would be variable and what would be
fixed. The degree of variability is ascertained for each item of semi-variable expenses. For
example, some semi-variable expenses may vary to the extent of 20% while others may vary
to the extent of 80%. Although it is very difficult to estimate the extent of variability of an
expense, the method is easy to apply. (Go through the following illustration for clarity).
1.22
Basic Concept
Illustration
Suppose, last month the total semi-variable expenses amounted to Rs. 3,000. If the degree of
variability is assumed to be 70%, then variable cost = 70% of Rs. 3,000 = Rs. 2,100. Fixed
cost = Rs. 3,000 – Rs. 2,100 = Rs. 900.
Now in the future months, the fixed cost will remain constant, but the variable cost will vary
according to the change in production volume. Thus, if in the next month production increases
by 50%, the total semi-variable expenses will be:
Fixed cost of Rs. 900, plus variable cost viz., Rs. 3,150 i.e., (Rs. 2,100(V.C.) plus 50%
increase of V.C. i.e., Rs. 1,050) i.e., Rs. 4,050.
(d) Comparison by period or level of activity method - Under this method, the variable
overhead may be determined by comparing two levels of output with the amount of expenses
at those levels. Since the fixed element does not change, the variable element may be
ascertained with the help of the following formula.
Change in the amount of expense
Change in the quantity of output
Suppose the following information is available:
Production Units Semi-variable expenses
Rs.
January 100 260
February 140 300
Difference 40 40
The variable cost :
Change in Semi − variable expenses Rs. 40
= = Re. 1/unit
Change in production volume 40 units
Thus, in January, the variable cost will be 100 × Re. 1 = Rs. 100 and the fixed cost element
will be (Rs. 260 – Rs. 100) or Rs. 160. In February, the variable cost will be 140 × Re. 1 = Rs.
140 whereas the fixed cost element will remain the same, i.e., Rs. 160.
(e) Least squared method : This is the best method to segregate semi-variable costs into its
fixed and variable components. This is a statistical method and is based on finding out a line
of best fit for a number of observations. The method uses the linear equation y = mx + c,
where m represents the variable element of cost per unit, ‘c’ represents the total fixed cost, ‘y’
represents the total cost, ‘x’ represents the volume of output. The total cost is thus split into its
1.23
Cost Accounting
fixed and variable elements by solving this equation. By using this method, the expenditure
against an item is determined at various levels of output and values of x and y are fitted in the
above formula to find out the values of m and c. The following illustration may be helpful to
understand this method.
Level of activity
Capacity % 60% 80%
Volume (Labour hours) x 150 200
Semi-variable expenses (maintenance of plant) y Rs. 1,200 Rs. 1,275
Substituting the values of x and y in the equation, y = mx + c, at both the levels of activity, we
get
1,200 = 150 m + c
1,275 = 200 m + c
On solving the above equation, we get
(c) (Fixed cost) = Rs. 975 and m (Variable cost) = Rs. 1.50 per labour hour.
Advantages of Classification of Costs into Fixed and Variable: The primary objective of
segregating semi-variable expenses into fixed and variable is to ascertain marginal costs.
Besides this, it has the following advantages also.
(a) Controlling expenses: The classification of expenses into fixed and variable components
helps in controlling expenses. Fixed costs are generally policy costs, which cannot be easily
reduced. They are incurred irrespective of the output and hence are more or less non
controllable. Variable expenses vary with the volume of activity and the responsibility for
incurring such an expenditure is determined in relation to the output. The management can
control these costs by giving proper allowances in accordance with the output achieved.
(b) Preparation of budget estimates: The segregation of overheads into fixed and variable
part helps in the preparation of flexible budget. It enables a firm to estimate costs at different
levels of activity and make comparison with the actual expenses incurred.
Suppose in October, 2006 the output of a factory was 1,000 units and the expenses were:
Rs.
Fixed 5,000
Variable 4,000
Semi-variable (40% fixed) 6,000
15,000
1.24
Basic Concept
In November, 2006 the output was likely to increase to 1,200 units. In that case the budget or
estimate of expenses will be :
Rs.
Fixed 5,000
Variable 4,800
⎛ Rs.4,000 × 1,200 units ⎞
⎜ ⎟
⎝ 1,000 units ⎠
Semi-variable
Fixed, 40% of Rs. 6,000 2,400
⎡ Rs.3,600 × 1,200 units ⎤
Variable: ⎢ ⎥ 4,320 6,720
⎣ 1,000 units ⎦
16,520
It would be a mistake to think that with the output going up from 1,000 units to 1,200 units the
expenses would increase proportionately to Rs. 18,000.
(c) Decision making: The segregation of semi variable cost between fixed and variable
overhead also helps the management to take many important decisions. For example,
decisions regarding the price to be charged during depression or recession or for export
market. Likewise, decisions on make or buy, shut down or continue, etc., are also taken after
separating fixed costs from variable costs. In fact, when any change is contemplated, say,
increase or decrease in production, change in the process of manufacture or distribution, it is
necessary to know the total effect on cost (or revenue) and that would be impossible without a
correct segregation of fixed and variable costs. The technique of marginal costing, cost
volume profit relationship and break-even analysis are all based on such segregation.
1.11.5 By Controllability - Costs here may be classified into controllable and uncontrollable
costs.
(a) Controllable costs - These are the costs which can be influenced by the action of a
specified member of an undertaking. A business organisation is usually divided into a number
of responsibility centres and an executive heads each such centre. Controllable costs incurred
in a particular responsibility centre can be influenced by the action of the executive heading
that responsibility centre. Direct costs comprising direct labour, direct material, direct
expenses and some of the overheads are generally controllable by the shop level
management.
1.25
Cost Accounting
(b) Uncontrollable costs - Costs which cannot be influenced by the action of a specified
member of an undertaking are known as uncontrollable costs. For example, expenditure
incurred by, say, the Tool Room is controllable by the foreman incharge of that section but the
share of the tool-room expenditure which is apportioned to a machine shop is not to be
controlled by the machine shop foreman.
The distinction between controllable and uncontrollable costs is not very sharp and is
sometimes left to individual judgement. In fact no cost is uncontrollable; it is only in relation to
a particular individual that we may specify a particular cost to be either controllable or
uncontrollable.
1.11.6 By Normality - According to this basis cost may be categorised as follows:
(a) Normal cost - It is the cost which is normally incurred at a given level of output under the
conditions in which that level of output is normally attained.
(b) Abnormal cost - It is the cost which is not normally incurred at a given level of output in
the conditions in which that level of output is normally attained. It is charged to Costing
Profit and loss Account.
Codes
The Chartered Institute of Management Accountants has defined a code as “ a system of
symbols designed to be applied to a classified set of items to give a brief account reference ,
facilitating entry collation and analysis”
Hence cost classification forms the basis of any cost coding. It helps us understand the
characteristic of any cost through a short symbolised form.
Composite Codes
Let us consider the following example
A company has devised a system of codification in which the first three digits indicate the
nature of the expenditure and the last three digits the cost centre or cost unit to be charged
e.g. if the first digit is 1, the system implies that it refers to raw material and if the number is 2
it represents a labour cost. The second and third numbers relating to 1 i.e., raw material,
provide details of the type e.g., whether the raw material is an electronic component (number
4), mechanical component (number 1) consumables(number 2) or packing (number 3) and the
name respectively. Hence the description of a cost with a code 146.729 shall be understood
as follows:
♦ Since the first number is 1 the cost refers to raw material cost
1.26
Basic Concept
♦ The second number being 4 indicates that the raw material is an electronic component.
♦ The third number 6 refers to the description which according to the company’s codification
refers to Diodes.
The last three numbers provide details of the cost centre e.g. the first number provides details
of the location of the plant, the second number gives detail of the department (machining or
assembly or something else) and the third number indicates whether the cost is direct or
indirect.
Advantages of a coding system
The following are some of the advantages of a well-designed coding system :
(a) Since the code is, most of the times, briefer than a description, it saves time when
systems are worked upon manually and in case the system is computerised it reduces
the data storage capacity. The illustration above demonstrates this advantage very
clearly.
(b) A code helps in reducing ambiguity. In case two professionals understand the same item
differently a code will help them objectively.
(c) Unlike detailed descriptions, a code facilitates data processing in computerised systems.
The requirements for an efficient coding system
(a) Every number used in the code should be unique and certain, i.e. it should be easily
identified from the structure of the code.
(b) Elasticity and comprehensiveness is an absolute must for a well designed coding system.
It should be possible to identify a code for every item and the coding system should be
capable of expanding to accommodate new items.
(c) The code should be brief and meaningful.
(d) The maintenance of the coding system should be centrally controlled. It should not be
possible for individuals to independently add new codes to the existing coding system.
(e) Codification systems should be of the same length. This makes errors easier to spot and
it assists computerised data processing.
1.27
Cost Accounting
comparison of the performance of each of the firms can be made with that of another, or with
the average performance in the industry. Under such a system it is also possible to determine
the cost of production of goods which is true for the industry as a whole. It is found useful
when tax-relief or protection is sought from the Government.
1.13.2 Marginal Costing: It is defined as the ascertainment of marginal cost by differentiating
between fixed and variable costs. It is used to ascertain effect of changes in volume or type of
output on profit.
1.13.3 Standard Costing and variance analysis: It is the name given to the technique
whereby standard costs are pre-determined and subsequently compared with the recorded
actual costs. It is thus a technique of cost ascertainment and cost control. This technique may
be used in conjunction with any method of costing. However, it is especially suitable where the
manufacturing method involves production of standardised goods of repetitive nature.
1.13.4 Historical Costing: It is the ascertainment of costs after they have been incurred.
This type of costing has limited utility.
1.13.5 Direct Costing: It is the practice of charging all direct costs to operations, processes or
products leaving all indirect costs to be written off against profits in which they arise.
1.13.6 Absorption Costing: It is the practice of charging all costs, both variable and fixed to
operations, processes or products. This differs from marginal costing where fixed costs are
excluded.
1.28
Basic Concept
1.14.4 Single or Output Costing : Here the cost of a product is ascertained, the product
being the only one produced like bricks, coals, etc.
1.14.5 Process Costing : Here the cost of completing each stage of work is ascertained, like
cost of making pulp and cost of making paper from pulp. In mechanical operations, the cost of
each operation may be ascertained separately ; the name given is operation costing.
1.14.6 Operating Costing : It is used in the case of concerns rendering services like
transport, supply of water, retail trade etc.
1.14.7 Multiple Costing : It is a combination of two or more methods of costing outlined
above. Suppose a firm manufactures bicycles including its components; the parts will be
costed by the system of job or batch costing but the cost of assembling the bicycle will be
computed by the Single or output costing method. The whole system of costing is known as
multiple costing.
1.29
Cost Accounting
The nature of direct expenses demands a strict control over such expenses. This feature of
controlling direct expenses in business houses compels their management to treat some of
the direct expenses as indirect expense. Sometime a direct expense is assumed as indirect
due to the convenience. Sometimes a concern may treat an expense as direct whereas
another may treat the same expense as indirect. Further the amount of these expenses in
proportion to the total cost also influences the decision to treat them as direct expense or as
an indirect expense.
1.15.3 Sub-contracting : It is a common business practice followed by business concerns,
under which operations requiring special processing are sub-contracted. Examples of such
operations are painting, cutting, stitching etc. This is done due to following reasons :
(i) The operations, which are given to outside sub-contractors, are those operations, which
require the use of special skill, or special equipment, which is not available with the
concern.
(ii) If the management of a concern intends to engage available labour hours and machine
hours for operations, which require special skill or special facility available with the
concern, the operations, which require a lower level of skill or general-purpose machine,
are given to outsider.
(iii) If there is temporary increase in demand of product of a concern, some of the operations
are given to outsiders to bridge the imbalance between the production capacities
available with various work-centres. The payments made to sub-contractors or outsiders
are charged as direct expenses of the specific jobs/work orders.
1.15.4. Documentation: The basic document which is used for the charging of direct
expenses to products or batches or work order is the invoice received from suppliers of such
service. The payment to supplier of service is made on the basis of invoice & expenses are
booked in financial accounts.
For example, hiring charges of a machine is charged to the product for which it is hired on the
basis of invoice received from supplier of machinery.
1.15.5. Identification of direct expenses with main product or service: For the
identification of direct expense with main product or service it is required that the code number
of product or service should be inscribed on invoice received from supplier of services.
For example, if a machine is hired to complete a particular product, then the hiring charging of
a machine is direct expense of the particular product. For charging hiring charges of machine
to a particular product it is required that the invoice received from supplier of machine should
be coded with the product code for ensuring that the hiring charges of machine is charged to
the particular product. Alternatively, if cash is paid, then the cash book analysis will show the
product code which is to be charged with the cost of hiring machinery.
1.30
Basic Concept
1.31
Cost Accounting
1.33
Cost Accounting
1.34
Basic Concept
1.35
Cost Accounting
1.36
CHAPTER 2
MATERIAL
Learning Objectives
When you have finished studying this chapter, you should be able to
♦ Understand the need and importance of material control.
♦ Describe the procedures involved in procuring, storing and issuing material.
♦ Differentiate amongst the various methods of valuing material.
♦ Understand the meaning and the accounting treatment for normal and abnormal loss of
material.
♦ Understand the meaning and the accounting treatment of waste, scrap, spoilage and
defectives.
2.1 INTRODUCTION
We have acquired a basic knowledge about the concepts, objectives, advantages,
methods and elements of cost. We shall now study each element of cost separately. The
first element of cost is “Direct Material Cost”.
Materials constitute a very significant proportion of total cost of finished product in most of
the manufacturing industries. A proper recording and control over the material costs is
essential because of the following :
(a) The exact quality of specification of materials required should be determined according to
the required quality of the finished product. If too superior quality of material is
purchased, it would mean higher cost due to high prices; if the quality of materials
purchased is too low, the product will be of inferior quality.
(b) The price paid should be the minimum possible otherwise the higher cost of the finished
products would make the product uncompetitive in the market.
(c) There should be no interruption in the production process for want of materials and
stores, including small inexpensive items like lubricating oil for a machine. Sometime
their out of stock situation may lead to stoppage of machines.
Cost Accounting
(d) There should be no over stocking of materials because that would result in loss of
interest charges, higher godown charges, deterioration in quality and losses due to
obsolescence (either due to manufacture of certain articles being given up or the material
previously required for the production not being required any longer due to a change in
methods of production).
(e) Wastage and losses while the materials are in store should be avoided as far as
possible; and
(f) Wastage during the process of manufacture should be the minimum possible.
It may also be added that information about availability of materials and stores should be
continuously available so that production may be planned properly and the required
materials purchased in time.
2.2
Material
(v) Maintenance of proper records to ensure that reliable information is available for all items
of materials and stores that not only helps in detecting losses and pilferages but also
facilitates proper production planning.
The fulfilment of the objectives mentioned above will require that standard lists of all the
materials and stores required for the firm’s work be drawn up with the weekly consumption
figures. Also the lead time for each item has to be determined which will then enable the
firm to ascertain the minimum quantity for each items. It is also necessary to fix maximum
quantity so that capital is not locked up unnecessarily and the risk of obsolescence is
minimised. Costs are minimised through the use of ABC analysis (which means
classification of the various items on the basis of investment involved into three
categories, viz., A, B and C.)
2.2.2 Requirements of material control - Material control requirements are as
follows:—
1. Proper co-ordination of all departments involved viz., finance, purchasing, receiving,
inspection, storage, accounting and payment.
2. Determining purchase procedure to see that purchases are made, after making suitable
enquiries, at the most favourable terms to the firm.
3. Use of standard forms for placing the order, noting receipt of goods, authorising issue of
the materials etc.
4. Preparation of budgets concerning materials, supplies and equipment to ensure economy
in purchasing and use of materials.
5. Operation of a system of internal check so that all transactions involving materials,
supplies and equipment purchases are properly approved and automatically checked.
6. Storage of all materials and supplies in a well designated location with proper
safeguards.
7. Operation of a system of perpetual inventory together with continuous stock checking so
that it is possible to determine at any time the amount and value of each kind of material
in stock.
8. Operation of a system of stores control and issue so that there will be delivery of
materials upon requisition to departments in the right amount at the time they are
needed.
9. Development of system of controlling accounts and subsidiary records which exhibit
summary and detailed material costs at the stage of material receipt and consumption.
2.3
Cost Accounting
10. Regular reports of materials purchased, issue from stock, inventory balances, obsolete
stock, goods returned to vendors, and spoiled or defective units.
2.4
Material
2.5
Cost Accounting
stated quantities. It should be made out in triplicate. The original copy is sent to the
purchasing department, the duplicate is kept by the storekeeper or the department which
initates the requisition and the triplicate is sent to the authorising executive.
Purchase Requisition (Regular/Special)
(Use a separate form for each item)
No.................. Department.................................
Date.............
Purchase................... Date by which material required...............................
Description of Quantity Exact specification
Materials required required
........................
Indentor
For use in purchase department
Firm 1. 2. 3. Order
Quotations No. & Date...........................
.......................................................................................
Price (including charges) With......................................
.......................................................................................
Price...............................
Date of Delivery Date of dly...................
.......................................................................................
Remarks Purchase Manager
2.6
Material
2.7
Cost Accounting
of the department to facilitate the follow-up, of the delivery and also for approving the
invoice for payment.
2.3.4 Receipt and inspection of materials: Under every system of stores
organisation, a distinction is made between the function of receiving and storing, so that
each acts as a check on the other.
The receiving department or section is responsible for taking charge of the incoming
materials, checking and verifying their quantities, inspecting them as regards their grade,
quality or other technical specifications and if found acceptable, passing them on to the
stores (or other departments for which these might have been purchased). In large
organisation, a special inspection wing is often attached to the receiving department and,
where it is not so, technical appraisal of the incoming supplies is carried out by the
general inspecting staff. In case the quality is not the same as ordered, the goods are not
accepted. If everything is in order and the supply is considered suitable for acceptance,
the Receiving department prepares a Receiving Report or Material Inward Note or Goods
Received Note. It is prepared in quadruplicate, the copies being distributed as under :
(i) First copy is sent to the Purchase Department for verifying supplier’s bill for payment.
(ii) Second copy is sent to the store or the department that indents the material.
(iii) Third copy is sent to the stores ledger clerk in the Cost Department.
(iv) Fourth and the last copy is retained for use by the receiving department.
A good plan would be that the receiving clerk sends all the three copies (meant for others)
along with the materials to the store or the department that placed the order. The
materials are then physically inspected and the particulars thereof as recorded in the
Receiving Report are verified. If the quantity and quality are in order, the delivery of the
same is accepted and copies of the report are signed; two copies of the report are
forwarded to the Purchase Department and the third is kept on the file as documentary
evidence of the quantities of stores received for storage or use, as the case may be. The
Purchase Department in turn, enters the purchase price and forwards one copy to the
Accounts Department and the second to the Cost Department. A specimen form of the
receiving report is given below:
2.8
Material
2.9
Cost Accounting
made to supplier.
2.10
Material
Bill of material : It is also known as Material Specification List or simply Material List. It is
a schedule of standard quantities of materials required for any job or other unit of
production. A comprehensive Materials List should rigidly lay down the exact description
and specifications of all materials required for a job or other unit of production and also
required quantities so that if there is any deviation from the standard list, it can easily be
detected. The materials List is prepared by the Engineering or Planning Department in a
standard form. The number of copies prepared vary according to the requirement of each
business, but four is the minimum number. A copy of it is usually sent to each of the
following department :
(i) Stores department.
(ii) Cost Accounts Department.
(iii) Production Control department.
(iv) Engineering or Planning department.
The advantages of using “bill of material”, by the above departments may be summed up
as follows:—
Stores Department :
1. A bill of material serves as an important basis of preparing material purchase requisitions
by stores department.
2. It acts as an authorisation for issuing total material requirement.
3. The clerical activity is reduced as the stores clerk issues the entire/part of the material
requirement to the users if the details of material asked are present in the bill of
materials.
2.11
Cost Accounting
2.12
Material
2.13
Cost Accounting
2.14
Material
9. To check the book balances, with the actual physical stock at frequent intervals by way of
internal control over wrong issues, pilferage, etc.
2.5.2 Minimising the cost of purchasing and store-keeping: There are two types of
costs which are involved in making a purchase and keeping the goods in the store. For
placing each order, a certain amount of labour is required and, therefore, it will involve a
certain sum of money as cost. It should be noted that the cost of making a purchase not
only includes the cost incurred by the purchasing department but it also includes the cost
of receiving and inspecting the goods. These costs will naturally increase if the number of
order is large; there can be saving if the number of orders is reduced. The other type of
cost is concerned with keeping the goods is stock, it comprises the money invested, the
loss which is likely to take place if the goods are kept, the expenses incurred on looking
after the items etc. Larger the stock, higher will be this type of cost. In order to reduce this
cost, it is necessary to bring down level of the stock. It may be noted that the number of
orders can be cut down only, if the quantity of each order is increased, but if that is done,
the average quantity on hand will increase and, therefore, interest and the cost of store
keeping will be higher. It is necessary, therefore to have balance between those two costs
and to keep total of the two at the minimum level. With this objective in view, the
economic order quantity is worked out. But different items for stock have to be treated
differently. The name given to such classification is the ‘ABC’ Analysis, or the Selective
Inventory Control.
2.5.3 Different classes of stores: Broadly speaking, there are three classes of
stores viz., central or main stores, sub-stores and departmental stores. The central stores
are the most common of all and in practice, factories generally have only a central store
under the control of one store keeper. Such a store is centrally situated and is easily
accessible to all departments. If receipts and issues of different items of stores are not
large, and the various departments are close to each other, one central store for all
purposes is sufficient.
In big organisations, particularly in the case of collieries, tea gardens, etc., where the
work spots are distributed over a large area, sub-stores are created. A sub-store is in fact
a branch of the central store. It is generally created to facilitate easy accessibility to the
various work spots or consumption centres. Only the essential items, as well as those
required urgently, are kept in them. The issues to sub-stores are not treated as con-
sumption but only as a transfer, from one store (central) to another sub-store. The control
in the matter of ordering or receiving rests with the central stores and the sub-stores do
not generally receive any item directly.
2.15
Cost Accounting
Departmental stores are created normally to minimise the time spent on drawing from
stores. For example, a week’s supply may be drawn at one time and kept in a
departmental store at a place marked for the purpose. Such stores, however, are
essential where one or more production departments work in multiple shifts and the
central store works for only one shift; also for the storage of work in progress and semi-
finished components where these are large in number or in bulk. Unlike a sub store in the
departmental store, the control rests with the department in charge. The materials are
generally issued in bulk to the departmental store and it is the responsibility of the
department-in-charge to keep proper accounts as regards issues and stock. If the bulk of
materials is required for only one department, it is usually stored near the department
under the charge of the super intendent concerned.
2.5.4 Stores location : The location of store should be carefully planned. It should be
near to the material receiving department so that transportation charges are minimum. At
the same time, it should be easily accessible to all other departments of the factory,
railway siding, roads etc. Planned location of the stores department avoids delay in the
movement of materials to the departments in which they are needed.
2.5.5 Stores layout : The store should be adequately provided with the necessary
racks, drawers and other suitable receptacles for storing materials. Each place (for
example, a drawer or a corner) where materials are kept is called a bin. Each bin should
be serially numbered and for every item a bin should be allowed. All receipts of the item of
the same type should be kept in the bin allotted, for convenience of access. The number
of the bin should be entered in the Store Ledger concerned accounts.
2.16
Material
cards are kept attached to the bins or receptacles or quite near thereto so that these also
assist in the identification of stock. The Stock Control Cards, on the other hand, are kept
in cabinets or trays or loose binders.
Advantages of Bin Cards :
(i) There would be less chances of mistakes being made as entries will be made at the
same time as goods are received or issued by the person actually handling the materials.
(ii) Control over stock can be more effective, in as much as comparison of the actual
quantity in hand at any time with the book balance is possible.
(iii) Identification of the different items of materials is facilitated by reference to the Bin Card
the bin or storage receptacle.
Disadvantages of Bin Cards :
(i) Store records are dispersed over a wide area.
(ii) The cards are liable to be smeared with dirt and grease because of proximity to material
and also because of handling materials.
(iii) People handling materials are not ordinarily suitable for the clerical work involved in
writing Bin Cards.
Advantages of Stock Control Cards :
(i) Records are kept in a more compact manner so that reference to them is facilitated.
(ii) Records can be kept in a neat and clean way by men solely engaged in clerical work so
that a division of labour between record keeping and actual material handling is possible.
(iii) As the records are at one place, it is possible to get an overall idea of the stock position
without the necessity of going round the stores.
Disadvantages of Stock Control Cards :
(i) On the spot comparison of the physical stock of an item with its book balance is not
facilitated.
(ii) Physical identification of materials in stock may not be as easy as in the case of bin
cards, as the Stock Control Cards are housed in cabinets or trays.
The specimen forms of these cards may be studied from any text book.
Stores Ledger: A Modern Stores Ledger is a collection of cards or loose leaves specially
ruled for maintaining a record of both quantity and cost of stores received, issued and
those in stock. It being a subsidiary ledger to the main cost ledger, it is maintained by the
Cost Accounts Department. It is posted from Goods Received Notes and Materials
2.17
Cost Accounting
2.18
Material
2.19
Cost Accounting
Maximum level :
It indicates the maximum figure of inventory quantity held in stock at any time.
The important considerations which should govern the fixation of maximum level for
various inventory items are as follows :
1. The fixation of maximum level of an inventory item requires information about its-re-order
level. The re-order level itself depends upon its maximum rate of consumption and
maximum delivery period. It in fact is the product of maximum consumption of inventory
item and its maximum delivery period.
2. Knowledge about minimum consumption and minimum delivery period for each inventory
item should also be known.
3. The determination of maximum level also requires the figure of economic order quantity.
4. Availability of funds, storage space, nature of items and their price per unit are also
important for the fixation of maximum level.
5. In the case of imported materials due to their irregular supply, the maximum level should
be high.
The formula used for its calculation is as follows :
Maximum level of inventory = Re-order-level + Re-order quantity −
(Minimum consumption × Minimum re-order period)
Re-order level - This level lies between minimum and the maximum levels in such a way that
before the material ordered is received into the stores, there is sufficient quantity on hand to cover
both normal and abnormal consumption situations. In other words, it is the level at which fresh
order should be placed for replenishment of stock.
The formula used for its calculation is as follows :
Re-order level = Maximum re-order period × Maximum Usage (or) = Minimum level +
(Average rate of consumption × Average time to obtain fresh supplies).
Average Inventory Level - This level of stock may be determined by using the following equal
formula :
Average inventory level = Minimum level + 1/2 Re-order quantity
(or)
2.20
Material
Danger level - It is the level at which normal issues of the raw material inventory are stopped
and emergency issues are only made.
Danger level = Average consumption × Lead time for emergency purchases
Illustration - Two components, A and B are used as follows :
Normal usage 50 per week each
Maximum usage 75 per week each
Minimum usage 25 per week each
Re-order quantity A: 300; B : 500
Re-order period A : 4 to 6 weeks
B : 2 to 4 weeks
Calculate for each component (a) Re-ordering level, (b) Minimum level, (c) Maximum
level, (d) Average stock level.
Solution :
(a) Re-ordering level :
Minimum usage per week × Maximum delivery period.
Re-ordering level for component A = 75 units× 6 weeks = 450 units
Re-ordering level for component B = 75 units× 4 weeks = 300 units
(b) Minimum level :
Re-order level – (Normal usage × Average period)
Minimum level for component A = 450 units – 50 units × 5 weeks = 200 units
Minimum level for component B = 300 units – 50 units × 3 weeks = 150 units
(c) Maximum level :
ROL + ROQ – (Min. usage × Minimum period)
Maximum level for component A = (450 units + 300 units) – (25 units × 4 weeks) = 650
units
Maximum level for component B = (300 units + 500 units) – (25 units × 2 weeks) = 750
units
(d) Average stock level :
½ (Minimum + Maximum) stock level
2.21
Cost Accounting
Average stock level for component A = ½ (200 units + 650 units) = 425 units.
Average stock level for component B = ½ (150 units + 750 units) = 450 units.
Illustration
A Company uses three raw materials A, B and C for a particular product for which the
following data apply:
Raw Usage Re-order Price Delivery period Re- Minimu
Material per unit quantity per order m level
(in weeks)
of
(Kgs.) Kg. level (Kgs.)
Product
(Kgs)
(Kgs .)
Weekly production varies from 175 to 225 units, averaging 200 units of the said product.
What would be the following quantities :
(i) Minimum stock of A ?
(ii) Maximum stock of B ?
(iii) Re-order level of C ?
(iv) Average stock level of A ?
Solution
(i) Minimum stock of A
Re-order level – (Average rate of consumption × Average time required to
obtain fresh delivery)
= 8,000 – (200 × 10 × 2) = 4,000 kgs.
(ii) Maximum stock of B
Re-order level – (Minimum consumption × Minimum re-order period) + Re-order
quantity
2.22
Material
2.23
Cost Accounting
Illustration
A factory uses 4,000 varieties of inventory. In terms of inventory holding and inventory
usage, the following information is compiled:
No. of varieties % % value of inventory % of inventory usage
of inventory holding (average) (in end-product)
3,875 96.875 20 5
110 2.750 30 10
15 0.375 50 85
4,000 100.000 100 100
Classify the items of inventory as per ABC analysis with reasons.
2.24
Material
Solution
Classification of the items of inventory as per ABC analysis
1. 15 number of varieties of inventory items should be classified as ‘A’ category items
because of the following reasons :
(i) Constitute 0.375% of total number of varieties of inventory handled by stores of
factory, which is minimum as per given classification in the table.
(ii) 50% of total use value of inventory holding (average) which is maximum according
to the given table.
(iii) Highest in consumption about 85% of inventory usage (in end-product).
2. 110 number of varieties of inventory items should be classified as ‘B’ category items
because of the following reasons :
(i) Constitute 2.750% of total number of varieties of inventory items handled by stores
of factory.
(ii) Requires moderate investment of about 30% of total use value of inventory holding
(average).
(iii) Moderate in consumption about 10% of inventory usage (in end–product).
3. 3,875 number of varieties of inventory items should be classified as ‘C’ category items
because of the following reasons:
(i) Constitute 96.875% of total varieties of inventory items handled by stores of factory.
(ii) Requires about 20% of total use value of inventory holding (average).
(iii) Minimum inventory consumption i.e. about 5% of inventory usage (in end-product).
Advantages of ABC analysis : The advantages of ABC analysis are the following :
(i) It ensures that, without there being any danger of interruption of production for want of
materials or stores, minimum investment will be made in inventories of stocks of
materials or stocks to be carried.
(ii) The cost of placing orders, receiving goods and maintaining stocks is minimised specially
if the system is coupled with the determination of proper economic order quantities.
(iii) Management time is saved since attention need be paid only to some of the items rather
than all the items as would be the case if the ABC system was not in operation.
2.25
Cost Accounting
(iv) With the introduction of the ABC system, much of the work connected with purchases can
be systematized on a routine basis to be handled by subordinate staff.
2.7.3 Two bin system: Under this system each bin is divided into two parts - one,
smaller part, should stock the quantity equal to the minimum stock or even the re-ordering
level, and the other to keep the remaining quantity. Issues are made out of the larger part;
but as soon as it becomes necessary to use quantity out of the smaller part of the bin,
fresh order is placed. “Two Bin System” is supplemental to the record of respective
quantities on the bin card and the stores ledger card.
2.7.4 Establishment of system of budgets: To control investment in the inventories,
it is necessary to know in advance about the inventories requirement during a specific
period usually a year. The exact quantity of various type of inventories and the time when
they would be required can be known by studying carefully production plans and
production schedules. Based on this, inventories requirement budget can be prepared.
Such a budget will discourage the unnecessary investment in inventories.
2.7.5 Use of perpetual inventory records and continuous stock verification −
Perpetual inventory represents a system of records maintained by the stores department.
It in fact comprises: (i) Bin Cards, and (ii) Stores Ledger.
Bin Card maintains a quantitative record of receipts, issues and closing balances of each
item of stores. Separate bin cards are maintained for each item. Each card is filled up with
the physical movement of goods i.e. on its receipt and issue.
Like bin cards, the Store Ledger is maintained to record all receipt and issue transactions
in respect of materials. It is filled up with the help of goods received note and material
issue requisitions.
A perpetual inventory is usually checked by a programme of continuous stock taking.
Continuous stock taking means the physical checking of those records (which are
maintained under perpetual inventory) with actual stock. Perpetual inventory is essential
for material control. It incidentally helps continuous stock taking. The success of perpetual
inventory depends upon the following:
(a) The Stores Ledger−(showing quantities and amount of each item).
(b) Stock Control cards (or Bin Cards).
(c) Reconciling the quantity balances shown by (a) & (b) above.
(d) Checking the physical balances of a number of items every day systematically and by
rotation.
2.26
Material
(e) Explaining promptly the causes of discrepancies, if any, between physical balances and
book figures.
(f) Making corrective entries where called for after step (e) and
(g) Removing the causes of the discrepancies referred to in step (e)
Advantages − The main advantages of perpetual inventory are as follows :
(1) Physical stocks can be counted and book balances adjusted as and when desired
without waiting for the entire stock-taking to be done.
(2) Quick compilation of Profit and Loss Account (for interim period) due to prompt
availability of stock figures.
(3) Discrepancies are easily located and thus corrective action can be promptly taken to
avoid their recurrence.
(4) A systematic review of the perpetual inventory reveals the existence of surplus, dormant,
obsolete and show-moving materials, so that remedial measures may be taken in time.
(5) Fixation of the various stock levels and checking of actual balances in hand with these
levels assist the Store keeper in maintaining stocks within limits and in initiating purchase
requisitions for correct quantity at the proper time.
Continuous stock verification − The checking of physical inventory is an essential
feature of every sound system of material control. Such a checking may be periodical or
continuous. Annual stock-taking, however, has certain inherent shortcomings which tend
to detract from the usefulness of such physical verification. For instance, since all the
items have to be covered in a given number of days, either the production department has
to be shut down during those days to enable thorough checking of stock or else the
verification must be of limited character. Moreover, in the case of periodical checking
there is the problem of finding an adequately trained contingent. It is likely to be drawn
from different departments where stock-taking is not the normal work and they are apt to
discharge such temporary duties somewhat perfunctorily. The element of surprise, that is
essential for effective control is wholly absent in the system. Then if there are stock
discrepancies, they remain undetected until the end of the period. It means that the
figures of stock during the period continue to be supplied incorrectly. Often, the
discrepancies are not corrected.
The system of continuous stock-taking consists of counting and verifying the number of
items daily throughout the year so that during the year all items of stores are covered
three or four times. The stock verifiers are independent of the stores, and the stores staff
have no foreknowledge as to the particular items that would be checked on any particular
2.27
Cost Accounting
day. But it must be seen that each item is checked a number of times in a year.
Advantages − The advantages of continuous stock-taking are :
1. Closure of normal functioning is not necessary.
2. Whole time specialised staff can be engaged for the purpose since the work is spread
throughout the year. In smaller concerns, duties may be assigned to various officers of
middle rank by rotation to the checking, say, of 20 items. This would be easy because the
store ledger card and the bin card will bear the bin number. The officers concerned need
only walk up to the particular bin number, count, weigh or measure the article lying there
and enter the quantity on the form provided for the purpose. The rest of the work
(comparison with book figures) can be done by the stores ledger clerk.
3. Stock discrepancies are likely to be brought to the notice and corrected much earlier than
under the annual stock-taking system.
4. The system generally has a sobering influence on the stores staff because of the element
of surprise present therein.
5. The movement of stores items can be watched more closely by the stores auditor so that
chances of obsolescence buying are reduced.
6. Final Accounts can be ready quickly. Interim accounts are possible quite conveniently.
2.7.6 Economic Order Quantity (EOQ): Purchase department in manufacturing
concerns is usually faced with the problem of deciding the ‘quantity of various items’
which they should purchase. If purchases of material are made in bulk then inventory
carrying cost will be high. On the other hand if order size is small each time, then the
ordering cost will be high. In order to minimise ordering and carrying costs it is necessary
to determine the order quantity which minimises these two costs. The size of the order for
which both ordering and carrying cost are minimum is known as economic order quantity.
Assumptions underlying E.O.Q.: The calculation of economic order of material to be
purchased is subject to the following assumptions:
(i) Ordering cost per order and carrying cost per unit per annum are known and they are
fixed.
(ii) Anticipated usage of material in units is known.
(iii) Cost per unit of the material is constant and is known as well.
(iv) The quantity of material ordered is received immediately i.e. the lead time is zero.
The famous mathematician Wilson derived the formula which is used for determining the
size of order for each of purchases at minimum ordering and carrying costs.
2.28
Material
The formula given by Wilson for calculating economic order quantity is as follows :
2AS
EOQ =
C
Illustration
Calculate the Economic Order Quantity from the following information. Also state the
number of orders to be placed in a year.
Consumption of materials per annum : 10,000 kg.
Order placing cost per order : Rs. 50
Cost per kg. of raw materials : Rs. 2
Storage costs: 8% on average inventory
Solution
2A × S
EOQ =
C
A = Units consumed during year
S = Ordering cost per order
C = Inventory carrying cost per unit per annum.
2 × 10,000 × 50 2 × 10,000 × 50 × 25
EOQ = =
2×8 4
100
= 2,500 kg.
Total consumption of materials per annum
No. of orders to be placed in a year =
EOQ
2.29
Cost Accounting
10,000 kg.
= = 4 Orders per year
2,500 kg.
Illustration
X Ltd. is committed to supply 24,000 bearings per annum to Y Ltd. on steady basis. It is
estimated that it costs 10 paise as inventory holding cost per bearing per month and that
the set-up cost per run of bearing manufacture is Rs. 324.
(a) What would be the optimum run size for bearing manufacture ?
(b) Assuming that the company has a policy of manufacturing 6,000 bearings per run, how
much extra costs the company would be incurring as compared to the optimum run
suggested in (a) above ?
(c) What is the minimum inventory holding cost ?
Solution
2UP
(a) Optimum production run size (Q) =
I
where,
U = No. of units to be produced within one year.
P = Set-up cost per production run
I = Carrying cost per unit per annum.
2UP 2 × 24,000 × Rs.324
= =
I 0.10 × 12
= 3,600 bearings.
(b) Total Cost (of maintaining the inventories) when production run size (Q) are 3,600 and
6,000 bearings respectively
Total cost = Total set-up cost + Total carrying cost.
(Total set-up cost) Q = 3,600 = (No. of production runs ordered) × (Set-up cost per
production run)
24,000
= × Rs. 324
3,600
= Rs. 2,160 ...(1)
2.30
Material
24,000
(Total set–up cost) Q = 6,000 = × Rs. 324
6,000
= 1,296 ...(2)
(Total carrying cost) Q = 3,600 = 1/2 Q × I
= 1/2 × 3,600 × 0.10P × Rs. 12
= Rs. 2,160 ...(3)
(Total carrying cost) Q = 6,000 = 1/2 × 6,000 × 0.10P × Rs. 12
= Rs. 3,600 ...(4)
(Total Cost) Q = 3,600 = Rs. 2,160 + Rs. 2,160
[ (1) + (3)] = Rs. 4,320 ...(5)
(Total Cost) Q = 6,000 = Rs. 1,296 + Rs. 3,600
[(2) + (4)] = Rs. 4,896 ...(6)
Extra cost incurred = Rs. 4,896 – Rs. 4,320
[(6) – (5)] = Rs. 576
(c) Minimum inventory holding cost = 1/2 Q × I
(when Q = 3,600 bearings) = 1/2 × 3,600 bearings × 0.10P × Rs. 12
= Rs. 2,160
Illustration
Shriram enterprise manufactures a special product “ZED”. The following particulars were
collected for the year 2006:
(a) Monthly demand of ZED − 1,000 units
(b) Cost of placing an order Rs. 100.
(c) Annual carrying cost per unit Rs. 15.
(d) Normal usage 50 units per week.
(e) Minimum usage 25 units per week.
(f) Maximum usage 75 units per week.
(g) Re-order period 4 to 6 weeks.
Compute from the above
2.31
Cost Accounting
Solution
2 AS 2 × 2,600 × Rs.100
1. Re-order quantity of units used = =
C Rs.15
= 186 units (approximately)
(Refer to note)
where, A = Annual demand of input units
S = Cost of placing an order
C = Annual carrying cost per unit
2. Re-order level = Maximum re-order period × maximum usage
= 6 weeks × 75 units = 450 units
3. Minimum Level = Re-order level – (normal usage × average re-order
period).
= 450 units – 50 units × 5 weeks.
= 450 units – 250 units = 200 units.
4. Maximum Level = Re-order level + Re-order quantity – Minimum usage
× Minimum order period.
= 450 units + 186 units – 25 units × 4 weeks
= 536 units
5. Average Stock Level = 1/2 (Minimum stock level + Maximum stock level)
= 1/2 (200 units + 536 units)
= 368 units.
Note: A = Annual demand of input units for 12,000 units of ‘ZED’
= 52 weeks × Normal usage of input units per week
2.32
Material
Illustration
(a) EXE Limited has received an offer of quantity discounts on its order of materials as
under:
Price per tonne Tonnes
Rs. Nos.
1,200 Less than 500
1,180 500 and less than 1,000
1,160 1,000 and less than 2,000
1,140 2,000 and less than 3,000
1,120 3,000 and above.
The annual requirement for the material is 5,000 tonnes. The ordering cost per order is
Rs. 1,200 and the stock holding cost is estimated at 20% of material cost per annum. You
are required to compute the most economical purchase level.
(b) What will be your answer to the above question if there are no discounts offered and the
price per tonne is Rs. 1,500 ?
Solution (a)
Total annual Ordersize No. of Cost of inventory Ordering Carrying cost Total Cost
requirement (Units) orders S×Per unit cost cost p.u.p.a (4+5+6)
(S) S/q S/q×Rs. (Rs.)
(q) (Rs.) 1/2×q×20% of
1200 cost p.u.
(Rs.) (Rs.)
1 2 3 4 5 6 7
500 units 400 12.5 60,00,000 15,000 48,000 60,63,000
(5,000×Rs. 1200) (200 × Rs. 240)
500 10 59,00,000 12,000 59,000 59,71000
(5,000×Rs. 1180) (250 × Rs. 236)
1000 5 58,00,000 6,000 1,16,000 59,22,000
2.33
Cost Accounting
The above table shows that the total cost of 5,000 units including ordering and carrying
cost is minimum (Rs. 59,22,000) when the order size is 1,000 units. Hence the most
economical purchase level is 1,000 units.
2SC O
(b) EOQ =
iC 1
where S is the annual inventory requirement,
Co, is the ordering cost per order and
iC1 is the carrying cost per unit per annum.
2 × 2,500units × Rs.1,200
=
20% × Rs.1,500
Illustration
From the details given below, calculate:
(i) Re-ordering level
(ii) Maximum level
(iii) Minimum level
(iv) Danger level.
Recording quantity is to be calculated on the basis of following information:
Cost of placing a purchase order is Rs. 20
Number of units to be purchased during the year is 5,000
Purchase price per unit inclusive of transportation cost is Rs. 50
Annual cost of storage per units is Rs. 5.
2.34
Material
Solution
BASIC DATA :
Co (Ordering cost per order) = Rs. 20
S (Number of units to be purchased annually) = 5,000 units
C 1 (Purchase price per unit inclusive of transportation cost) = Rs. 50.
Computations :
(i) Re-ordering level = Maximum usage per period × Maximum re-order period
(ROL) = 20 units per day × 15 days = 300 units
(ii) Maximum level = ROL + ROQ – [Min. rate of consumption × Min. re-order
period] (Refer to working notes1 and 2)
= 300 units + 200 units – [10 units per day × 6 days]
= 440 units
(iii) Minimum level = ROL – Average rate of consumption × Average re-order-
period
= 300 units – (15 units per day × 10 days)
= 150 units
(iv) Danger level = Average consumption × Lead time for emergency
purchases
= 15 units per day × 4 days = 60 units
Working Notes :
2SC 0 2 × 5,000units × Rs.1,200
1. ROQ = = = = 200 units
iC 1 20% × Rs.1,500
2.35
Cost Accounting
Illustration
About 50 items are required every day for a machine. A fixed cost of Rs. 50 per order is
incurred for placing an order. The Inventory carrying cost per item amounts to Rs. 0.02
per day. The lead period is 32 days. Compute :
(i) Economic order quantity.
(ii) Re-order level.
Solution
Annual consumption (S) = 50 items × 365 days
= 18,250 items
Fixed cost per order (Co) or Ordering cost = Rs. 50
Inventory carrying cost per item per annum (iC1) = Rs. 0.02 × 365 = Rs. 7.30
Illustration
M/s. Tubes Ltd. are the manufacturers of picture tubes for T.V. The following are the
details of their operation during 2006:
Average monthly market demand 2,000 Tubes
Ordering cost Rs. 100 per order
2.36
Material
Solution
S = Annual usage of tubes = Normal usage per week × 52 weeks
= 100 tubes × 52 weeks = 5,200 tubes.
Co = Ordering cost per order = Rs. 100/- per order
C1 = Cost per tube = Rs. 500/-
iC1 = Inventory carrying cost per unit per annum
= 20% × Rs. 500 = Rs. 100/- per unit, per annum
(1) Economic order quantity
2SC 0 2 × 5,200units × Rs.1,00
E.O.Q = = = 102 tubes (approx.)
iC 1 Rs.1,00
2.37
Cost Accounting
Illustration
The complete Gardener is deciding on the economic order quantity for two brands of lawn
fertilizer: Super Grow and Nature’s Own. The following information is collected:
Fertilizer
Super Grow Nature’s Own
Annual Demand 2,000 Bags 1,280 Bags
Relevant ordering cost per purchase order Rs. 1,200 Rs. 1,400
Annual relevant carrying cost per bag Rs. 480 Rs. 560
2.38
Material
Required :
(i) Compute EOQ for Super Grow and Nature’s Own.
(ii) For the EOQ, what is the sum of the total annual relevant ordering costs and total annual
relevant carrying costs for Super Grow and Nature’s Own ?
(iii) For the EOQ Compute the number of deliveries per year for Super Grow and Nature’s
Own.
Solution
2SC 0 *
(i) EOQ =
iC 1
2.39
Cost Accounting
Illustration
G. Ltd. produces a product which has a monthly demand of 4,000 units. The product
requires a component X which is purchased at Rs. 20. For every finished product, one unit
of component is required. The ordering cost is Rs. 120 per order and the holding cost is
10% p.a.
You are required to calculate:
(i) Economic order quantity.
(ii) If the minimum lot size to be supplied is 4,000 units, what is the extra cost, the company
has to incur ?
(iii) What is the minimum carrying cost, the company has to incur ?
Solution
(a) (i) Economic order quantity :
S (Annual requirement or Component ‘X’) = 4,000 units per month × 12 months
= 48,000 units
C1 (Purchase cost p.u.) = Rs. 20
C0 (Ordering cost per order) = Rs. 120
i (Holding cost) = 10% per annum
2.40
Material
S
= × C0 + q (iC1)
Q
48,000 units 1
= × Rs. 120 + × 4,000 units × 10% × Rs. 20
4,000 units 2
= Rs. 1,440 + Rs. 4,000 = Rs. 5,440 ...(a)
48,000 units 1
Total cost = × Rs. 120 + × 2,400 units × 10% × Rs. 20
2,400 units 2
(when order size is 2,400 units)
= Rs. 2,400 + Rs. 2,400 = Rs. 4,800 ...(b)
Extra cost : (a) – (b) = Rs. 5,440 – Rs. 4,800 = Rs. 640
(incurred by the company)
(iii) Minimum carrying cost :
Carrying cost depends upon the size of the order. It will be minimum on the least
order size. (In this part of the question the two order sizes are 2,400 units and 4,000
units. Here 2,400 units is the least of the two order sizes. At this order size carrying
cost will be minimum.)
The minimum carrying cost in this case can be computed as under :
1
Minimum carrying cost = × 2,400 units × 10% × Rs. 20 = Rs. 2,400.
2
Illustration
A Ltd. is committed to supply 24,000 bearings per annum to B Ltd. on a steady basis. It is
estimated that it costs 10 paise as inventory holding cost per bearing per month and that
the set-up cost per run of bearing manufacture is Rs. 324.
(i) What should be the optimum run size for bearing manufacture ?
(ii) What would be the interval between two consecutive optimum runs ?
(iii) Find out the minimum inventory cost per annum.
2.41
Cost Accounting
Solution
(i) Optimum run size for bearing manufacture
2 × Annual supply of bearings × Set - up cost per production run
=
Annual holding cost per bearing
2.42
Material
This type of ratio analysis enables comparison of actual consumption and standard
consumption, thus indicating whether the usage of material is favourable or adverse.
(ii) Inventory turnover ratio : Computation of inventory turnover ratios for different items
of material and comparison of the turnover rates, provides a useful guidance for
measuring inventory performance. High inventory turnover ratio indicates that the material
in the question is a fast moving one. A low turnover ratio indicates over-investment and
locking up of the working capital in inventories. Inventory turnover ratio may be calculated
by using the following formulae:-
Cost of materials consumed durjing the period
Inventory turnover ratio =
Cost of average stock held during the period
Average stock = 1/2 (opening stock + closing stock)
By comparing the number of days in the case of two different materials, it is possible to
know which is fast moving and which is slow moving. On this basis, attempt should be
made to reduce the amount of capital locked up, and prevent over-stocking of the slow
moving items.
Illustration
The following data are available in respect of material X for the year ended 31st March,
2006.
Rs.
Opening stock 90,000
Purchases during the year 2,70,000
Closing stock 1,10,000
Calculate :
(i) Inventory turnover ratio, and
(ii) The number of days for which the average inventory is held.
Solution
Inventory turnover ratio
Cost of stock of raw material consumed
(Refer to working note) =
Average stock of raw material
2.43
Cost Accounting
Rs.2,50,000
=
Rs.1,00,000
= 2.5
Average number of days for which
365 365days
the average inventory is held = =
Inventory turnover ratio 2.5
= 146
Working Note :
Rs.
Opening stock of raw material 90,000
Add: Material purchases during the year 2,70,000
Less: Closing stock of raw material 1,10,000
Cost of stock of raw material consumed 2,50,000
2.44
Material
Illustration
An invoice in respect of a consignment of chemicals A and B provides the following
information:
Rs.
Chemical A: 10,000 lbs. at Rs. 10 per lb. 1,00,000
Chemical B: 8,000 lbs. at Rs. 13 per lb. 1,04,000
Sales tax @ 10% 20,400
Railway freight 3,840
Total cost 2,28,240
A shortage of 500 lbs. in chemical A and 320 lbs. in chemical B is noticed due to normal
breakages. You are required to determine the rate per lb. of each chemical, assuming a
provision of 2% for further deterioration.
Solution
Statement showing computation of effective quantity of each chemical available for
use
Chemical A Chemical B
lbs. lbs.
Quantity purchased 10,000 8,000
Less : Shortage due to normal breakages 500 320
9,500 7,680
Less : Provision for deterioration 2% 190 53.6
Quantity available 9,310 7,526.4
Statement showing the computation of rate per lb. of each chemical
Chemical A Chemical B
Rs. Rs.
Purchase price 1,00,000 1,04,000
Add : Sales tax (10%) 10,000 10,400
2.45
Cost Accounting
Illustration
At what price per unit would Part No. A 32 be entered in the Stores Ledger, if the following
invoice was received from a supplier:
Invoice Rs.
200 units Part No. A 32 @ Rs. 5 1,000.00
Less : 20% discount 200.00
800.00
Add : Excise duty @ 15% 120.00
920.00
Add : Packing charges (5 non-returnable boxes) 50.00
970.00
Notes:
(i) A 2 per cent discount will be given for payment in 30 days.
(ii) Documents substantiating payment of excise duty is enclosed for claiming MODVAT
credit.
Solution
200 units net cost after trade discount Rs. 800
Add : Packing charges Rs. 50
Total cost per 200 units Rs. 850
Rs.850
Cost per unit = = Rs. 4.25
200
2.46
Material
2.47
Cost Accounting
2.48
Material
Disadvantages :
1. If the prices fluctuate frequently, this method may lead to clerical error.
2. Since each issue of material to production is related to a specific purchase price, the
costs charged to the same job are likely to show a variation from period to period.
3. In the case of rising prices, the real profits of the concern being low, they may be
inadequate to meet the concern’s demand to purchase raw materials at the ruling price.
The application of FIFO method is illustrated below :
2.49
Cost Accounting
issue is more than the quantity of the latest lot than earlier (lot) and its price will also be
taken into consideration. During inflationary period or period of rising prices, the use of
LIFO would help to ensure that the cost of production determined on the above basis is
approximately the current one. This method is also useful specially when there is a feeling
that due to the use of FIFO or average methods, the profits shown and tax paid are too
high.
The advantages and disadvantages of LIFO method are as follows :
Advantages :
1. The cost of materials issued will be either nearer to and or will reflect the current
market price. Thus, the cost of goods produced will be related to the trend of the market
price of materials. Such a trend in price of materials enables the matching of cost of
production with current sales revenues.
2. The use of the method during the period of rising prices does not reflect undue high
profit in the income statement as it was under the first-in-first-out or average method. In
fact, the profit shown here is relatively lower because the cost of production takes into
account the rising trend of material prices.
3. In the case of falling prices profit tends to rise due to lower material cost, yet the
finished products appear to be more competitive and are at market price.
4. Over a period, the use of LIFO helps to iron out the fluctuations in profits.
5. In the period of inflation LIFO will tend to show the correct profit and thus avoid
paying undue taxes to some extent.
Disadvantages :
1. Calculation under LIFO system becomes complicated and cumbersome when
frequent purchases are made at highly fluctuating rates.
2. Costs of different similar batches of production carried on at the same time may differ
a great deal.
3. In time of falling prices, there will be need for writing off stock value considerably to
stick to the principle of stock valuation, i.e., the cost or the market price whichever is
lower.
4. This method of valuation of material is not acceptable to the income tax authorities.
(d) Base Stock Method - A minimum quantity of stock under this method is always held
at a fixed price as reserve in the stock, to meet a state of emergency, if it arises. This
minimum stock is known as base stock and is valued at a price at which the first lot of
2.50
Material
materials is received and remains unaffected by subsequent price fluctuations. Thus, this
is more a method of valuing inventory than a method of valuing issues because, with the
base of stock valued at the original cost some other method of valuing issues should be
adopted. The quantity in excess of the base stock may be valued either on the FIFO or
LIFO basis. This method is not an independent method as it uses FIFO or LIFO. Its
advantages and disadvantages therefore will depend upon the use of the other method
viz., FIFO or LIFO.
Illustration :
‘AT’ Ltd. furnishes the following store transactions for September, 2006 :
1-9-06 Opening balance 25 units value Rs. 162.50
4-9-06 Issues Req. No. 85 8 units
6-9-06 Receipts from B & Co. GRN No. 26 50 units @ Rs. 5.75 per unit
7-9-06 Issues Req. No. 97 12 units
10-9-06 Return to B & Co. 10 units
12-9-06 Issues Req. No. 108 15 units
13-9-06 Issues Req. No. 110 20 units
15-9-06 Receipts from M & Co. GRN. No. 33 25 units @ Rs. 6.10 per unit
17-9-06 Issues Req. No. 12 10 units
19-9-06 Received replacement from B & Co.
GRN No. 38 10 units
20-9-06 Returned from department, material of
M & Co. MRR No. 4 5 units
22-9-06 Transfer from Job 182 to Job 187 in the
dept. MTR 6 5 units
26-9-06 Issues Req. No. 146 10 units
29-9-06 Transfer from Dept. “A” to Dept. “B” MTR 10 5 units
30-9-06 Shortage in stock taking 2 units
Write up the priced stores ledger on FIFO method and discuss how would you treat
the shortage in stock taking.
2.51
Solution :
Stores Ledger of AT Ltd. for the month of September, 2006 (FIFO Method)
RECEIPT ISSUE BALANCE
Date GRN No. Qty. Rate Amount Requisi- Qty. Rate Amount Qty. Rate Amount
MRR No. Units Rs. P Rs. P tion No. Units Rs. P. Rs. P. Units Rs. P. Rs. P.
1 2 3 4 5 6 7 8 9 10 11 12
1-9-06 — — — — — — — — 25 6.50 162.50
4-9-06 — — — — 85 8 6.50 52 17 6.50 110.50
6-9-06 26 50 5.75 287.50 — — — — 17 6.50
50} 5.75} 398.00
7-9-06 — — — — 97 12 6.50 78 5 6.50
50} 5.75 320.00
10-9-06 — — — — Nil 10 5.75 57.50 5 6.50
40} 5.75 262.00
12-9-06 — — — — 108 5 6.50
10} 5.75} 90 30 5.75 172.50
13-9-06 — — — — 110 20 5.75 115 10 5.75 57.50
15-9-06 33 25 6.10 152.50 — — — — 10 5.75
25} 6.10 210.00
17-9-06 — — — — 121 10 5.75 57.50 25 6.10 152.50
19-9-06 38 10 5.75 57.50 — — — — 25 6.10
10} 5.75} 210.00
5 5.75
20-9-06 4 5 5.75 28.75 — — — — 25 6.10 258.75
10} 7.75}
26-9-06 — — — — 146 5 5.75 20 6.10
5} 6.10} 59.29 10} 5.75} 179.50
30-9-06 — — — — Shortage 2 6.10 12.20 18 6.10
10} 5.75} 167.30
Material
Working Notes :
1. The material received as replacement from vendor is treated as fresh supply.
2. In the absence of information the price of the material received from within on
20-9-06 has been taken as the price of the earlier issue made on 17-9-06. In FIFO method
physical flow of the material is irrelevant for pricing the issues.
3. The issue of material on 26-9-06 is made out of the material received from within.
4. The entries for transfer of material from one job and department to other on
22-9-06 and 29-9-06 are book entries for adjusting the cost of respective jobs and as such
they have not been shown in the stores ledger account.
5. The material found short as a result of stock taking has been written off.
Illustration :
The following information is provided by SUNRISE INDUSTRIES for the fortnight of April,
2006 :
Material Exe :
Stock on 1-4-2006 100 units at Rs. 5 per unit.
Purchases
5-4-06 300 units at Rs. 6
8-4-06 500 units at Rs. 7
12-4-06 600 units at Rs. 8
Issues
6-4-06 250 units
10-4-06 400 units
14-4-06 500 units
Required :
(A) Calculate using FIFO and LIFO methods of pricing issues :
(a) the value of materials consumed during the period
(b) the value of stock of materials on 15-4-06.
(B) Explain why the figures in ( a ) and ( b ) in part A of this question are different under the
two methods of pricing of material issues used. You need not draw up the Stores Ledgers.
2.53
Cost Accounting
Solution
(A) (a) Value of Material Exe consumed during the period
1-4-06 to 15-4-06 by using FIFO method.
Date Description Units Qty. Rate Amount
Rs. Rs.
1-4-06 Opening balance 100 5 500
5-4-06 Purchased 300 6 1,800
6-4-06 Issued 100 5⎫
⎬
150 6⎭ 1,400
8-4-06 Purchased 500 7 3,500
10-4-06 Issued 150 6⎫
⎬
250 7⎭ 2,650
12-4-06 Purchased 600 8 4,800
14-4-06 Issued 250 7⎫
⎬
250 8⎭ 3,750
15-4-06 Balance 350 8 2,800
Total value of material Exe consumed during the period under FIFO method comes
to (Rs. 1,400 + Rs. 2,650 + Rs. 3,750) Rs. 7,800 and balance on 15-4-06 is of Rs.
2,800.
Value of Material Exe consumed during the period
1-4-06 to 15-4-06 by using LIFO method
Date Description Qty. Rate Amount
Units Rs. Rs.
1-4-06 Opening balance 100 5 500
5-4-06 Purchased 300 6 1,800
6-4-06 Issued 250 6 1,500
8-4-06 Purchased 500 7 3,500
10-4-06 Issued 400 7 2,800
12-4-06 Purchased 600 8 4,800
14-4-06 Issued 500 8 4,000
15-4-06 Balance 350 — 2,300*
2.54
Material
Total value of material Exe issued under LIFO method comes to (Rs. 1,500 + Rs.
2,800 + Rs. 4,000) Rs. 8,300.
*The balance 350 units on 15-4-06 of Rs. 2,300, relates to opening balance on 1-4-
06 and purchases made on 5-4-06, 8-4-06 and 12-4-06. (100 units @ Rs. 5, 50
units @ Rs. 6, 100 units @ Rs. 7 and 100 units @ Rs. 8).
(b) As shown in (a) above, the value of stock of materials on 15-4-06:
Under FIFO method Rs. 2,800
Under LIFO method Rs. 2,300
(B) Total value of material Exe issued to production under FIFO and LIFO methods comes to
Rs. 7,800 and Rs. 8,300 respectively. The value of closing stock of material Exe on 15-4-
06 under FIFO and LIFO methods comes to Rs. 2,800 and Rs. 2,300 respectively.
The reasons for the difference of Rs. 500 (Rs. 8,300 – Rs. 7,800) as shown by the
following table in the value of material Exe, issued to production under FIFO and LIFO
are as follows :
Date Quantity Value Total Value Total
Issued FIFO LIFO
(Units) Rs. Rs. Rs. Rs.
6-4-06 250 1,400 1,500
10-4-06 400 2,650 2,800
14-4-06 500 3,750 7,800 4,000 8,300
1. On 6-4-06, 250 units were issued to production. Under FIFO their value comes to
Rs. 1,400 (100 units × Rs. 5 + 150 units × Rs. 6) and under LIFO Rs. 1,500 (250 ×
Rs. 6). Hence, Rs. 100 was more charged to production under LIFO.
2. On 10-4-06, 400 units were issued to production. Under FIFO their value comes to
Rs. 2,650 (150 × Rs. 6 + 250 × Rs. 7) and under LIFO Rs. 2,800 (400 × Rs. 7).
Hence, Rs. 150 was more charged to production under LIFO.
3. On 14-4-06, 500 units were issued to production. Under FIFO their value comes to
Rs. 3,750 (250 × Rs. 7 + 250 × Rs. 8) and under LIFO Rs. 4,000 (500 × Rs. 8).
Hence, Rs. 250 was more charged to production under LIFO.
Thus the total excess amount charged to production under LIFO comes to Rs. 500.
2.55
Cost Accounting
The reasons for the difference of Rs. 500 (Rs. 2,800 – Rs. 2,300) in the value of 350
units of Closing Stock of material Exe under FIFO and LIFO are as follows :
1. In the case of FIFO, all the 350 units of the closing stock belongs to the purchase of
material made on 12-4-06, whereas under LIFO these units were from opening
balance and purchases made on 5-4-06, 8-4-06 and 12-4-06.
2. Due to different purchase price paid by the concern on different days of purchase,
the value of closing stock differed under FIFO and LIFO. Under FIFO 350 units of
closing stock were valued @ Rs. 8 p.u. Whereas under LIFO first 100 units were
valued @ Rs. 5 p.u., next 50 units @ Rs. 6 p.u., next 100 units @ Rs. 7 p.u. and
last 100 units @ Rs. 8 p.u.
Thus under FIFO, the value of closing stock increased by Rs. 500.
Illustration
The following transactions in respect of material Y occurred during the six months ended
30th June, 2006:
Month Purchase (units) Price per unit Issued
Rs. units
January 200 25 Nil
February 300 24 250
March 425 26 300
April 475 23 550
May 500 25 800
June 600 20 400
Required :
(a) The Chief Accountant argues that the value of closing stock remains the same no matter
which method of pricing of material issues is used. Do you agree? Why or why not?
Detailed stores ledgers are not required.
(b) When and why would you recommend the LIFO method of pricing material issues ?
Solution
(a) The Closing Stock at the end of six months period i.e., on 30th June, 2006 will be
200 units, whereas up to the end of May 2006, total purchases coincide with the total
2.56
Material
issues i.e., 2,300 units. It means that at the end of May 2006, there was no closing stock.
In the month of June 2006, 600 units were purchased out of which 400 units were issued.
Since there was only one purchase and one issue in the month of June, 2006 and there
was no opening stock on 1st June 2006, the Closing Stock of 200 units is to be valued at
Rs. 20 per unit.
In view of this, the argument of the Chief Accountant appears to be correct. Where there
is only one purchase and one issue in a month with no opening stock, the method of
pricing of material issues becomes irrelevant. Therefore, in the given case one should
agree with the argument of the Chief Accountant that the value of Closing Stock remains
the same no matter which method of pricing the issue is used.
It may, however, be noted that the argument of Chief Accountant would not stand if one
finds the value of the Closing Stock at the end of each month.
(b) LIFO method has an edge over FIFO or any other method of pricing material issues
due to the following advantages :
(i) The cost of the materials issued will be either nearer or will reflect the current market
price. Thus, the cost of goods produced will be related to the trend of the market price of
materials. Such a trend in price of materials enables the matching of cost of production
with current sales revenues.
(ii) The use of the method during the period of rising prices does not reflect undue high profit
in the income statement, as it was under the first-in-first-out or average method. In fact,
the profit shown here is relatively lower because the cost of production takes into account
the rising trend of material prices.
(iii) In the case of falling prices, profit tends to rise due to lower material cost, yet the finished
products appear to be more competitive and are at market price.
(iv) During the period of inflation, LIFO will tend to show the correct profit and thus, avoid
paying undue taxes to some extent.
(c) Simple Average Price Method - Under this method, materials issued are valued at
average price, which is calculated by dividing the total of all units rate by the number of
unit rate. In other words :
Total of unit prices of each purchase
Material issue price =
Total number of purchases
This method is useful under the following circumstances :
1. When the materials are received in uniform lots of similar quantity, otherwise, it will give
wrong results.
2. When purchase prices do not fluctuate considerably.
2.57
Cost Accounting
2.58
Material
2.59
Cost Accounting
product cost under this method is at current market price, which is the main objective of
the replacement price method.
This method is useful to determine true cost of production and to value material issues in
periods of rising prices, because the cost of material considered in cost of production
would be able to replace the materials at the increased price.
Advantage: Product cost reflects the current market prices and it can be compared with
the selling price.
Disadvantage: The use of the method requires the determination of market price of
material before each issue of material. Such a requirement creates problems.
(j) Realisable Price Method: Realisable price means a price at which the material to be
issued can be sold in the market. This price may be more or may be less than the cost
price at which it was originally purchased. Like replacement price method, the stores
ledger would show profit or loss in this method too.
(k) Standard Price Method: Under this method, materials are priced at some
predetermined rate or standard price irrespective of the actual purchase cost of the
materials. Standard cost is usually fixed after taking into consideration the following
factors:
(i) Current prices,
(ii) Anticipated market trends, and
(iii) Discount available and transport charges etc.
Standard prices are fixed for each material and the requisitions are priced at the standard
price. This method is useful for controlling material cost and determining the efficiency of
purchase department. In the case of highly fluctuating prices of materials, it is difficult to
fix their standard cost on long-term basis.
Advantages:
(1) The use of the standard price method simplifies the task of valuing issues of materials.
(2) It facilitates the control of material cost and the task of judging the efficiency of purchase
department.
(3) It reduces the clerical work.
Disadvantages:
(1) The use of standard price does not reflect the market price and thus results in a profit or
loss.
(2) The fixation of standard price becomes difficult when prices fluctuate frequently.
2.60
Statement of receipts and issues by adopting First-in-First-Out Method
Date Particulars Receipts Issues Balance
Units Rate Value Units Rate Value Units Rate Value
No. Rs. Rs. No. Rs. Rs. No. Rs. Rs.
(n) Inflated Price Method - In case material suffers loss in weight due to natural or
climatic factors, e.g., evaporation, the issue price of the material is inflated to cover up the
losses.
(o) Re-use Price Method - When materials are rejected and returned to the stores or a
processed material is put to some other use, then for the purpose it is meant, then such
materials are priced at a rate quite different from the price paid for them originally. There
is no final procedure for valuing use of material.
Illustration :
The following information is extracted from the Stores Ledger:
Material X
Opening Stock Nil
Purchases :
Jan. 1 100 @ Re. 1 per unit
Jan. 20 100 @ Rs. 2 per unit
Issues :
Jan. 22 60 for Job W 16
Jan. 23 60 for Job W 17
Complete the receipts and issues valuation by adopting the First-In-First-Out, Last-In-
First-Out and the Weighted Average Method. Tabulate the values allocated to Job W 16,
Job W 17 and the closing stock under the methods aforesaid and discuss from different
points of view which method you would prefer.
Solution
From the point of view of cost of material charged to each job, it is minimum under FIFO
and maximum under LIFO (Refer to Tables on previous pages). During the period of rising
prices, the use of FIFO give rise to high profits and that of LIFO low profits. In the case of
weighted average there is no significant adverse or favourable effect on the cost of
material as well as on profits.
From the point of view of valuation of closing stock it is apparent from the above
statement that it is maximum under FIFO, moderate under weighted average and
minimum under LIFO.
2.63
Cost Accounting
It is clear from the Tables on previous page that the use of weighted average evens out
the fluctuations in the prices. Under this method, the cost of materials issued to the jobs
and the cost of material in hands reflects greater uniformity than under FIFO and LIFO.
Thus from different points of view, weighted average method is preferred over LIFO and
FIFO.
2.64
Material
issues of material. However, the ultimate choice of a method of selection may be based
on the following considerations.
(a) The method of costing used and the policy of management.
(b) The frequency of purchases and issues.
(c) The extent of price fluctuations.
(d) The extent of work involved in recording, issuing and pricing materials.
(e) Whether cost of materials used should reflect current or historical conditions?
2.65
Cost Accounting
2.66
Material
The cost of abnormal spoilage ( i.e., arising out of causes not inherent in manufacturing
process) is charged to the Costing Profit and Loss Account. When spoiled work is the
result of rigid specification, the cost of spoiled work is absorbed by good production while
the cost of disposal is charged to production overhead.
To control spoilage, allowance for normal spoilage should be fixed and actual spoilage
should be compared with standard set. A systematic procedure of reporting would help
control over spoilage. A systematic procedure of reporting would help control over
spoilage. A spoilage report should highlight the normal and abnormal spoilage, the
department responsible, the causes of spoilage and the corrective action taken, if any.
2.13.4 Defectives - It signifies those units or portions of production which can be
rectified and turned out as good units by the application of additional material, labour or
other service. For example, some mudguards produced in a bicycle factory may have
dents; or there may be duplication of pages or omission of some pages in a book.
Defectives arise due to sub-standard materials, bad-supervision, bad-planning, poor
workmanship, inadequate-equipment and careless inspection. To some extent, defectives
may be unavoidable but usually, with proper care it should be possible to avoid defect in
the goods produced.
Reclamation of loss from defective units - In the case of articles that have been spoiled, it
is necessary to take steps to reclaim as much of the loss as possible. For this purpose:
(i) All defective units should be sent to a place fixed for the purpose;
(ii) These should be dismantled;
(iii) Goods and serviceable parts should be separated and taken into stock;
(iv) Parts which can be made serviceable by further work should be separated and sent to
the workshop for the purpose and taken into stock after the defects have been removed;
and
(v) Parts which cannot be made serviceable should be collected in one place for being
melted or sold.
Printed forms should be used to record quantities for all purposes aforementioned.
Control - When defectives are found, the Inspector will make out the Defective Work
Report, giving particulars of the department, process or job, defective units, normal and
abnormal defectives, cost of rectification etc. On receipt of the defective Work Report, it
may be decided to rectify the defective work; all costs of rectification are collected against
the rectification work order, precaution will be taken to see that number of defectives is
2.67
Cost Accounting
within normal limits. Defectives are generally treated in two ways, either they are brought
up to the standard by incurring further costs on additional material and labour or where
possible, they are sold as inferior production (seconds) at lower prices.
Defectives are generally treated in two ways: either they are brought up to the standard by
incurring further costs on additional material and labour or where possible, they are sold
as inferior products (seconds) at lower prices. The following illustration is given to explain
the accounting procedure followed in either case.
2.68
Material
rectification or rework.
The possible ways of treatment are as below:
(i) Defectives that are considered inherent in the process and are identified as normal can
be recovered by using the following methods:
(a) Charged to good products - The loss is absorbed by good units. This method is
used when ‘seconds’ have a normal value and defectives rectified into ‘seconds’ or
‘first’ are normal;
(b) Charged to general overheads - When the defectives caused in one department are
reflected only on further processing, the rework costs are charged to general
overheads;
(c) Charged to the department overheads - If the department responsible for defectives
can be identified then the rectification costs should be charged to that department;
(d) Charged to Costing Profit and Loss Account - If defectives are abnormal and are
due to causes beyond the control of organisation, the rework cost should be
charged to Costing Profit and Loss Accounts.
(ii) Where defectives are easily identifiable with specific jobs, the work costs are debited to
the job.
Procedure for the control of Spoilage and Defectives - To control spoilage, allowance for a
normal spoilage should be fixed up and actual spoilage should be compared with standard
set. A systematic procedure of reporting would help control over spoilage. A spoilage
report (as below) would highlight the normal and abnormal spoilage, the department
responsible, the causes of spoilage and the corrective action taken if any.
Spoilage Report
Units/Deptt. No................................. Date.........................
Production Order No......................
Units Units Normal Spoilage Abnormal Spoilage Cost of Reason Action
Produced spoiled % abnormal spoilage taken
spoilage
Qty. % Qty. Rs.
2.69
Cost Accounting
Losses due to obsolete stores - Obsolescence is defined as “the loss in the intrinsic value
of an asset due to its supersession”. Materials may become obsolete under any of the
following circumstances:
(i) where it is a spare part or a component of a machinery used in manufacture and that
machinery becomes obsolete ;
(ii) where it is used in the manufacture of a product which has become obsolete ;
(iii) where the material itself is replaced by another material due to either improved quality or
fall in price.
In all three cases, the value of the obsolete material held in stock is a total loss and
immediate steps should be taken to dispose it off at the best available price. The loss
2.70
Material
arising out of obsolete materials on abnormal loss does not form part of the cost of
manufacture. Losses due to obsolescence can be minimised through careful forethought
and reduced stocking of spares, etc. Stores records should be continuously gone through
to see whether any item is likely to become obsolete. There will be such likelihood if an
item has not been used for a long time. (This does not apply to spare parts of machines
still in use).
2.71
Cost Accounting
3. Each issue of materials should be recorded. One way of doing this is to use a material
requisition note. This note shows the details of materials issued for product of cost centre
and the cost centre which is to be charged with cost of materials.
4. A material return note is required for recording the excess materials returned to the store.
This note is required to ensure that original product of cost centre is credited with the
cost of material which was not used and that the stock records are updated.
5. A material transfer note is required for recording the transfer of materials from one
product of cost centre to other or from one cost centre to other cost centre.
6. The cost of materials issued would be determined according to stock valuation method
used.
2.14.2 Monitoring Consumption of Materials: For monitoring consumption of
materials a storekeeper should periodically analyse the various material requisitions,
material return notes and material transfer notes. Based on this analysis, a material
abstract or material issue analysis sheet is prepared, which shows at a glance the value
of material consumed in manufacturing each product. This statement is also useful for
ascertaining the cost of material issued for each product.
Format of Material Abstract
Week Ending............
Material Amount Product Nos. Total Overheads
requisition or for (Indirect Material
Transfer Note charged)
Product
or Returned
Note No. 101 102 103 104 105 106
Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.
— — — — — — — — —
Total
The material abstract statement serves a useful purpose. It in fact shows the amount of
material to be debited to various products & overheads. The total amount of stores
debited to various products & overheads should be the same as the total value of stores
issued in any period.
2.14.3 Basis for consumption entries in Financial Accounts: Every manufacturing
organisation assigns material costs to products for two purposes. Firstly, for external
financial accounting requirements in order to allocate the material costs incurred during
2.72
Material
the period between cost of goods produced and inventories; secondly to provide useful
information for managerial decision making requirements. In order to meet external
financial accounting requirements, it may not be necessary to accurately trace material
costs to individual products. Some products costs may be overstated and others may be
understated but this may not matter for financial accounting purposes as long as total of
individual materials costs assigned to cost of production and inventories are equal to total
cost of materials.
In Financial Accounts the external transactions are recorded i.e. transaction between the
firm and other entities are recorded in a manner that facilitates periodical reporting of
assets, liabilities, revenue and expenditures for a firm as a whole or for each business
segment or geographical segment in which firm operates. In Cost Accounting the internal
transactions are recorded i.e., transactions between cost centre within the firm are
recorded in a manner that facilitates analysis of costs for assigning them to cost units.
The consumption entries in financial accounts are made on the basis of total cost of
purchases of materials after adjustment for opening and closing stock of materials. The
stock of materials is taken at cost or net realisable value whichever is less.
Self-Examination Questions
Multiple Choice Questions
(a) Direct material is a
(i) Fixed cost
(ii) Variable cost
(iii) Semi-variable cost.
(b) In most of the industries, the most important element of cost is
(i) Material
(ii) Labour
(iii) Overheads.
(c) Which of the following is considered to be the normal loss of materials?
(i) Loss due to accidents
(ii) Pilferage
(iii) Loss due to breaking the bulk
(iv) Loss due to careless handling of materials
(v) All of these.
2.73
Cost Accounting
(d) In which of following methods of pricing, costs lag behind the current economic values?
(i) Last-in-first out price
(ii) First-in-first out price
(iii) Replacement price
(iv) Weighted average price.
(e) Continuous stock taking is a part of
(i) Annual stock taking
(ii) Perpetual inventory
(iii) ABC analysis.
(f) In which of the following methods, issues of materials are priced at pre-determined rate?
(i) Inflated price method
(ii) Standard price method
(iii) Replacement price method
(iv) Specific price method.
(g) When material prices fluctuate widely, the method of pricing that gives absurd results is
(i) Simple average price
(ii) Weighted average price
(iii) Moving average price
(iv) Inflated price.
(h) When prices fluctuate widely, the method that will smooth out the effect of fluctuations is
(i) Simple average
(ii) Weighted average
(iii) FIFO
(iv) LIFO.
(i) Which of the following is considered to be a normal loss of material?
(i) Loss due to accidents
(ii) Pilferage
(iii) Loss due to careless handling of material.
(iv) Loss due to breaking the bulk.
(j) Continuous stock taking is a part of,
(i) Annual stock taking
(ii) Perpetual inventory
2.74
Material
2.75
Cost Accounting
2.76
Material
Comment upon the method followed to price the issues. Find out the value of closing
stock assuming issue to have been made for period on (i) FIFO basis, (ii) LIFO basis,
and (iii) Weighted average basis.
3. In a printing press, a form of 8 pages was fitted upside down and this was discovered
only after 5,000 sheets had been printed. The total print order was for 10,000 sheets, the
cost per 1,000 sheets being Rs. 50. Would it be correct to say that the loss is Rs. 250 ?
4. A company ordered 54 tonnes of coal from a colliery. The invoice was for Rs. 1,000, the
freight being Rs. 300. The actual quantity received was 52 tonnes. What should be the
price per tonne ?
Ten tonnes of coal were destroyed by an accident quantity received was 52 tonnes. How
should be the loss be treated ?
5. In a section of ready-made garments factory the monthly wages and overhead
respectively amounted to Rs. 5,875 and Rs. 3,650. In a period 10,000 metres of cloth
were introduced out of which 600 metres still remained in stock. It takes 2 metres to
make the garments but in the month, the total output was 4,500 garments. The cost of
the cloth is Rs. 3.50 per metre. Ascertain the cost of garment, assuming cuttings were
sold for Rs. 125.
6. The purchase Department of your organisation has received an offer of quantity
discounts on its orders of materials as under :
Price per tonne Tonnes
Rs. Nos.
1,400 Less than 500
1,380 500 and less than 1,000
1,360 1,000 and less than 2,000
1,340 2,000 and less than 3,000
1,320 3,000 and above.
The annual requirement for the material is 5,000 tonnes. The delivery cost per order is
Rs. 1,200 and the annual stock holding cost is estimated at 20% of the average
inventory.
The Purchase Department wants you to consider the following purchase options and
advise which among them will be the most economical ordering quantity, presenting the
relevant information in a tabular form.
The purchase quantity options to be considered are 400 tonnes, 500 tonnes, 1,000
tonnes, 2,000 tonnes and 3,000 tonnes.
7. Component ‘Pee’ is made entirely in cost centre 100. Material cost is 6 paise per
component and each component takes 10 minutes to produce. The machine operator is
2.77
Cost Accounting
paid 72 paise per hour, and the machine hour rate is Rs. 1.50. The setting up of the
machine to produce the component ‘Pee’ takes 2 hours 20 minutes.
On the basis of this information, prepare a cost sheet showing the production and setting
up cost, both in total and per component, assuming that a batch of :
(a) 10 components,
(b) 100 components, and
(c) 1,000 components
(d) is produced.
8. From the details given below, calculate :
(i) Re-ordering level
(ii) Maximum level
(iii) Minimum level
(iv) Danger level
Re-ordering quantity is to be calculated on the basis of following information.
- cost of placing a purchase order is Rs. 20
- Number of units to be purchased during the year is 5,000.
- Purchase price per unit inclusive of transportation cost is Rs. 50
- Annual cost of storage per unit is Rs. 5
- Details of lead time :
Average 10 days, Maximum 15 days, Minimum 6 days. For emergency purchase 4
days.
- Rate of consumption
Average : 15 units per day.
Minimum : 20 units per day.
2.78
CHAPTER 3
LABOUR
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Understand the need of labour cost control.
♦ Understand the attendance and the payroll procedure.
♦ Describe the meaning and accounting treatment of idle time and overtime.
♦ Understand the concept of labour turnover and the various methods of computing the
same.
♦ Understand various types of systems of wage payment and incentives.
♦ Describe the efficiency rating procedures.
3.1 INTRODUCTION
Labour cost after material cost is another significant element of cost not only because the
wage bill in a modern organisation is generally substantial but also because it has certain
peculiar characteristics which other elements of cost do not have. A good cost accountant
must understand the special features of labour cost, the most important of which is that there
is almost no limit to the increase of output of this most important and wonderful factor of
production.
motivated team of workers can bring about wonders. Each concern should, therefore,
constantly strive to raise the productivity of labour. The efforts for the control of labour costs
should begin from the very beginning. There has to be a concerted effort by all the concerned
departments. In a large organisation, generally the following departments are involved in the
control of labour costs :
1. Personnel Department - This department is assigned the duty of recruiting workers,
training them and maintaining their record. It is the duty of this department to ensure that
the persons recruited possess the qualifications and qualities necessary to perform well
the concerned jobs.
2. Engineering and Work Study Department - This department prepares plans and
specifications for each job, supervises production activities, conducts time and motion
studies, undertakes job analysis, etc.
3. Time-keeping Department - This Department is primarily concerned with the maintenance
of attendance records of the employees and the time spent by them on various jobs, etc.
4. Payroll Department - This department is responsible for the preparation of payroll of the
employees.
5. Cost Accounting Department - This department is responsible for the accumulation and
classification etc. of all type of costs. All such data pertaining to labour costs are also
collected, analysed and allocated to various jobs, processes, departments, etc., by this
department.
3.2.1 Important Factors for the Control of Labour Cost : To exercise an effective control
over the labour costs, the essential requisite is efficient utilisation of labour and allied factors.
The main points which need consideration for controlling labour costs are the following :
(i) Assessment of manpower requirements.
(ii) Control over time-keeping and time-booking.
(iii) Time & Motion Study.
(iv) Control over idle time and overtime.
(v) Control over labour turnover.
(vi) Wage systems.
(vii) Incentive systems.
(viii) Systems of wage payment and incentives.
(ix) Control over casual, contract and other workers.
(x) Job Evaluation and Merit Rating.
3.2
Labour
3.3
Cost Accounting
3.4
Labour
3.5
Cost Accounting
3.6
Labour
The main advantage of this method is that there are no chances of disputes arising in
connection with recording of time of workers because time is recorded by the time recording
clock and not by the time-keeper. There is no scope for partiality or carelessness of the time-
keeper as it is in case of manual methods. But this method suffers from the following defects :
1. There are chances that a worker may try to get his friend’s time card from the tray in
order to get him marked present in time when he is actually late or get his presence
marked when he is absent. This drawback can be removed if the time-keeper does not
show carelessness.
2. Sometimes, the time recording clock goes out of order and the work of recording of time
is dislocated.
(b) Dial Time Records : The dial time recorder is a machine which has a dial around the
clock. This dial has a number of holes (usually about 150) and each hole bears a number
corresponding to the identification number of the worker concerned. There is one radial arm at
the centre of the dial. As a worker enters the factory gate, he is to press the radial arm after
placing it at the hole of his number and his time will automatically be recorded on roll of a
paper inside the dial time recorder against the number. The sheet on which the time is
recorded provides a running account of the worker’s time. This machine allows greater
accuracy and can itself transcribe the number of hours to the wages sheets. This machine can
also calculate the wages of the workers and thus avoids much loss of time. However, the high
installation cost of the dial time recorder and its use for only a limited of workers are the
drawbacks of this method.
Requisites of a Good Time-keeping System : A good time-keeping system should have a
following requisites :
1. System of time-keeping should be such which should not allow proxy for another worker
under any circumstances.
2. There should also be a provision of recording of time of piece workers so that regular
attendance and discipline may be maintained. This is necessary to maintain uniformity of
flow of production.
3. Time of arrival as well as time of departure of workers should be recorded so that total
time of workers may be recorded and wages may be calculated accordingly.
4. As far as possible, method of recording of time should be mechanical so that chances of
disputes regarding time may not arise between workers and the time-keeper.
5. Late-comers should record late arrivals. Any relaxation by the time-keeper in this regard
will encourage indiscipline.
6. The system should be simple, smooth and quick. Unnecessary queuing at the factory
gate should be avoided. Sufficient clocks should be installed keeping in view the number
3.7
Cost Accounting
of workers so that workers may not have to wait for a long period for recording their time
of arrivals and departures.
7. A responsible officer should pay frequent visits at the factory gate to see that proper
method of recording of time is being followed.
Time-Booking - The clock card is required, essentially, for the correct determination of the
amount of wages due to a worker on the basis of time he has put in the factory. It merely
records day by day and period by period the total time spent by each individual worker in the
factory. But it does not show how that time was put to use in the factory—how an individual
worker utilised his time in completing jobs entrusted to him and how long he was kept waiting
for one reason or another due to lack of work, lack of material and supplies, lack of
instructions, machine breakdowns, power failures and the like. These are all vital pieces of
information necessary for the proper collection of cost data and for effective controlling of
costs. For the collection of all such information, a separate record, generally known as Time
(or Job) card, is kept.
The time (or job) card can be of two types—one containing analysis of time with reference to
each job and the other with reference to each worker. In case of job card made out according
to job a separate job card is employed in respect of a job undertaken; where a job involves
several operations, a separate entry is made in respect of each operation. Thus the job card
would record the total time spent on a particular job or operation. If a number of people are
engaged on the same job or operation, the time of all those workers would be booked on the
same card. One obvious advantage of this method is that it provides complete data on the
labour content of job or operation collectively so that the computation of labour cost is greatly
facilitated. But this method has drawbacks as well. Since a worker’s job timing is scattered
over a number of job cards the time spent on all these jobs and idle time must be abstracted
periodically for finding each worker’s total time spent on different jobs and the time for which
he remained idle during the period. The total of these two times (job and idle) must obviously
equal his total attendance time, as shown by his clock card or attendance register. Thus, it
would be seen that if the job cards are made out according to job or operation a separate
summary has to be prepared for reconciling each worker’s job and idle time with his gate time.
It would be quite obvious that such a reconciliation is of great importance from the point of
view of labour costs.
If on the other hand, one job (or time) card were to be issued for each worker, it would greatly
facilitate reconciliation of the worker’s job time with his gate time. Under this system, a card
would be issued to each worker for each day or for each week and the time which he spends
on different jobs (and also any idle time) would be recorded in the same card so that the card
would have a complete history on it as to how his time had been spent during the period.
Since all the details would be on one card the total time accounted for in the job card would
be readily tallied with the total time put in the Gate Card or attendance register. In this case
3.8
Labour
however, a Labour Abstract for different jobs would have to be prepared from the card of
individual worker so that total hours (and/or their value) put in by different workers on different
jobs during the period could be ascertained and aggregated. It would thus be seen that
according to either of the method a process of abstraction and reconciliation is necessary.
Specimens of two types of job cards are given below:
JOB CARD (1st type)
Description of ................................. Job No. ........................................
Department .....................................
Date..............................................
Worker’s Start Stop Elapsed Actual time Rate Amount
No. time taken
Supervisor’s initial
JOB (OR TIME) CARD (2nd type)
No. .................... Date....................................
Name of the worker ................................. Ticket
No...............................
Department...........................................
Operation...............................
Job Start Stop Time Time Rate Amount
No. Elapsed
Supervisor’s initial
Reconciliation of gate and job cards - An advantage of the introduction of job card is that it
enables a reconciliation to be made of the time spent by the worker in each department with
the time paid for as per the attendance record. Reconciliation not only helps in locating
wastage of time, but also in preventing dummy workers being put on the payroll of workers
paid for time not worked by them. The two sets of records serve separate purposes. Where
payment to labour is on the time rate basis, the Gate Card is a record of the hours of work that
should be paid for. Since the Gate Card merely records the hours during which the worker
has been within the premises of the factory and it does not contain any details as to how those
hours have been put to use by the worker in his department, a job card must be prepared to
provide the necessary information. As we have already seen, the job card may be prepared
either worker-wise or job-wise.
3.9
Cost Accounting
3.10
Labour
cheques should not be given to factory supervisors or department heads for distribution to the
employees under their jurisdiction, since they were probably involved in the process of
accumulating the hours worked by their employees. Rather, an individual (or individuals)
having no record-keeping functions associated with the payroll (such as the time-keeping
function and the preparation of payroll function) should be assigned the job of distributing
paycheques. Unclaimed paycheques should be investigated to determine why they have not
been picked up by employees.
3.3.3 Overview of Statutory requirements : According to the Factories Act, 1948, every
worker is required to work not more than 9 hours a day or 48 hours in a week. If, due to the
urgency of the work, a worker is required to work for more than 9 hours a day, excess time
over 48 hours i.e. overtime is to be paid to the worker at a higher rate, generally at double the
normal wage rate. The excess rate over normal wage rate is called overtime premium.
3.11
Cost Accounting
idle time under significant heads is essential. In order to facilitate identification, the major
causes which account for idle time may be grouped under the following two heads :
(i) Normal causes : Some idle time is inherent in every situation. The time lost between
factory gate and the place of work, the interval between one job and another, the setting up
time for the machine, normal fatigue etc. result in normal idle time.
(ii) Abnormal causes : Idle time may also arise due to abnormal factors like lack of
coordination, power failure, breakdown of machines, non-availability of raw materials, strikes,
lockouts, poor supervision, fire, flood etc. The causes for abnormal idle time should be further
analysed into controllable and uncontrollable. Controllable abnormal idle time refers to that
time which could have been put to productive use had the management been more alert and
efficient. All such time which could have been avoided is controllable idle time. However, time
lost due to abnormal causes, over which management does not have any control e.g.,
breakdown of machines, flood etc. may be characterised as uncontrollable idle time.
Treatment of idle time in Cost Accounting : Normal idle time is treated as a part of the cost of
production. Thus, in the case of direct workers an allowance for normal idle time is built into
the labour cost rates. In the case of indirect workers, normal idle time is spread over all the
products or jobs through the process of absorption of factory overheads.
Abnormal idle time cost is not included as a part of production cost and is shown as a
separate item in the Costing Profit and Loss Account so that normal costs are not disturbed.
This also helps in drawing the attention of the management towards the exact losses due to
abnormal idle time. The cost of abnormal idle time should be further categorised into
controllable and uncontrollable. For each category, the break-up of cost due to various factors
should be separately shown. This would help the management in fixing responsibility for
controlling idle time.
Management should aim at eliminating controllable idle time and on a long-term basis
reducing even the normal idle time. This would require a detailed analysis of the causes
leading to such idle time. Depending upon the particular causes, proper managerial action
would be required to reduce the impact of such idle time. Basic control can be exercised
through periodical reports on idle time showing a detailed analysis of the causes for the same,
the departments where it is occurring and the persons responsible for it, along with a
statement of the cost of such idle time.
Illustration : ‘X’ an employee of ABC Co. gets the following emoluments and benefits:
(a) Basic pay Rs. 1,000 p.m.
(b) Dearness allowance Rs. 200 p.m.
(c) Bonus Rs. 20% of salary and D.A.
(d) Other allowances Rs. 250 p.m.
3.12
Labour
3.5 OVERTIME
Work done beyond normal working hours is known as ‘overtime work’. Overtime has to be paid
in India at double the rate of wages including dearness allowance and the value of food
concession, according to the Factories Act, 1948. This Act as stated earlier also lays down
that a worker is entitled to overtime when he works for more than 9 hours on any day or more
than 48 hours in a week.
Occasional overtime is a healthy sign since it indicates that the firm has the optimum capacity
and that the capacity is being fully utilised. But persistent overtime is rather a bad sign
because it may indicate either : (a) that the firm needs larger capacity in men and machines,
or (b) that men have got into the habit of postponing their ordinary work towards the evening
so that they can earn extra money in the form of overtime wages.
Overtime work may arise in a department in one of the following circumstances :
(1) The customer may agree to bear the entire charge of overtime because of urgency of
3.13
Cost Accounting
work.
(2) Overtime may be called for to make up any shortfall in production due to some
unexpected development.
(3) Overtime work may be necessary to make up a shortfall in production due to some fault
of management.
(4) Overtime work may be resorted to, to secure an out-turn in excess of the normal output
to take advantage of an expanding market or of rising demand.
Overtime premium : Overtime payment is the amount of wages paid for working beyond
normal working hours. The rate for overtime work is higher than the normal time rate; usually it
is at double the normal rates. The extra amount so paid over the normal rate is called overtime
premium.
Effect of overtime payment on productivity : Overtime work should be resorted to only when it
is extremely essential because it involves extra cost. The overtime payment increases the cost
of production in the following ways :
1. The overtime premium paid is an extra payment in addition to the normal rate.
2. The efficiency of operators during overtime work may fall and thus output may be less
than normal output.
3. In order to earn more the workers may not concentrate on work during normal time and
thus the output during normal hours may also fall.
4. Reduced output and increased premium of overtime will bring about an increase in costs
of production.
Treatment of overtime premium in Cost Accounting : Under Cost Accounting the overtime
premium is treated as follows :
(1) If overtime is resorted to at the desire of the customer, then overtime premium may be
charged to the job directly.
(2) If overtime is required to cope with general production programmes or for meeting urgent
orders, the overtime premium should be treated as overhead cost of the particular
department or cost centre which works overtime.
(3) If overtime is worked in a department due to the fault of another department, the overtime
premium should be charged to the latter department.
(4) Overtime worked on account of abnormal conditions such as flood, earthquake etc.,
should not be charged to cost, but to Costing Profit and Loss Account.
Steps for controlling overtime : To keep overtime to its minimum, it is necessary to exercise
proper control over the overtime work. The suitable procedure which may be adopted for
3.14
Labour
3.15
Cost Accounting
Workers are paid overtime according to the Factories Act for hours worked in excess of
normal working hours on each day. Excluding holidays (including 4 hours work to be put in on
Saturday) the total number of hours work out to 172 in the relevant month. The company’s
contribution to Provident Fund and Employees State Insurance Premium are absorbed into
overheads.
Work out the wages payable to each worker.
Solution
(1) Calculation of hours to be paid for worker A :
3.16
Labour
Illustration
In a factory, the basic wage rate is Rs. 10 per hour and overtime rates are as follows :
Before and after normal working hours : 175% of basic wage rate
Sundays and holidays : 225% of basic wage rate
During the previous year, the following hours were worked :
Normal time : 1,00,000 hours
Overtime before and after working hours : 20,000 hours
Overtime on Sundays and holidays : 5,000 hours
Total : 1,25,000 hours
The following hours have been worked on job ‘Z’ :
Normal : 1000 hours.
Overtime before and after working hrs. : 100 hours.
Sundays and holidays : 25 hours.
Total : 1125 hours.
You are required to calculate the labour cost chargeable to jobs ‘Z’ and overhead in each of
the following instances:
(a) Where overtime is worked regularly throughout the year as a policy due to the labour
shortage.
(b) Where overtime is worked irregularly to meet the requirements of production.
(c) Where overtime is worked at the request of the customer to expedite the job.
Solution
Workings
Computation of average inflated wage rate (including overtime premium) :
Basic wage rate : Rs. 10 per hour
Overtime wage rate before and after working hours : Rs. 10 × 175% = Rs. 17.50 per hour
Overtime wage rate for Sundays and holidays : Rs. 10 × 225% =Rs. 22.50 per hour
Annual wages for the previous year for normal time : 1,00,000 hrs. × Rs. 10 = Rs. 10,00,000
Wages for overtime before and
after working hours : 20,000 hrs. × Rs. 17.50=Rs. 3,50,000
3.17
Cost Accounting
Wages for overtime on Sundays and holidays : 5,000 hrs. × Rs. 22.50 = Rs. 1,12,500
Total wages for 1,25,000 hrs. = Rs. 14,62,500
Average inflated wage rate : Rs. 14,62,500 = Rs. 11.70 per hour.
= 1,25,000 hrs.
(a) Where overtime is worked regularly as a policy due to labour shortage, the overtime
premium is treated as a part of labour cost and job is charged at an inflated wage rate.
Hence,
Labour cost chargeable to job Z = Total hours × Inflated wage rate
= 1,125 hrs. × Rs. 11.70 = Rs. 13,162.50
(b) Where overtime is worked irregularly to meet the requirements of production, basic
wage rate is charged to the job and overtime premium is charged to factory overheads as
under :
Labour cost chargeable to
Job Z : 1,125 hours @ Rs. 10 per hour = Rs. 11,250.00
Factory overhead : 100 hrs. × Rs. (17.50 – 10) = Rs. 750.00
25 hrs. × Rs. (22.50 – 10) = Rs. 312.50
Total factory overhead Rs. 1,062.50
(c) Where overtime is worked at the request of the customer, overtime premium is also
charged to the job as under :
Rs.
Job Z labour cost 1,125 hrs. @ Rs. 10 = 11,250.00
Overtime premium 100 hrs. @ Rs. (17.50 – 10) = 750.00
25 hrs. @ Rs. (22.50 – 10) = 312.50
Total 12,312.50
3.18
Labour
3.19
Cost Accounting
3.20
Labour
3.21
Cost Accounting
Illustration
The management of Bina and Rina Ltd. are worried about their increasing labour turnover in
the factory and before analyzing the causes and taking remedial steps, they want to have an
idea of the profit foregone as a result of labour turnover in the last year.
Last year sales amounted to Rs. 83,03,300 and P/V ratio was 20 per cent. The total number of
actual hours worked by the Direct Labour force was 4.45 Lakhs. As a result of the delays by
the Personnel Department in filling vacancies due to labour turnover, 1,00,000 potentially
productive hours were lost. The actual direct labour hours included 30,000 hours attributable
to training new recruits, out of which half of the hours were unproductive.
The costs incurred consequent on labour turnover revealed, on analysis, the following :
Settlement cost due to leaving Rs. 43,820
Recruitment costs Rs. 26,740
Selection costs Rs. 12,750
Training costs Rs. 30,490
Assuming that the potential production lost as a consequence of labour turnover could have
been sold at prevailing prices, find the profit foregone last year on account of labour turnover.
3.22
Labour
Solution
Determination of contribution foregone
Actual hours worked (given) 4,45,000
Less : Unproductive training hours 15,000
Actual productive hours 4,30,000
The potentially productive hours lost are 1,00,000
Rs.83,03,300
Sales lost for 1,00,000 hours = × 1,00,000 hrs = Rs. 19,31,000
4,30,000 hrs
Contribution lost for 1,00,000 hrs.
Rs.19,31,000
= × 20 = Rs. 3,86,200...........(i)
100
Statement showing profit foregone last year on account of
labour turnover of Bina and Rina Ltd.
Rs.
Contribution foregone as per (i) 3,86,200
Settlement cost due to leaving 43,820
Recruitment cost 26,740
Selection cost 12,750
Training costs 30,490
Profit foregone 5,00,000
Illustration
The Cost Accountant of Y Ltd. has computed labour turnover rates for the quarter ended 31st
March, 2007 as 10%, 5% and 3% respectively under ‘Flux method’, ‘Replacement method’ and
‘Separation method’ respectively. If the number of workers replaced during that quarter is 30,
find out the number of:
(1) workers recruited and joined and (2) workers left and discharged.
3.23
Cost Accounting
Solution
Working Note:
Average number of workers on roll:
No. of replacements
Labour turnover rate under replacement method = × 100
Average number of workers on roll
5 30
Or =
100 Average number of workers on roll
30× 100
Or Average number of workers on roll = = 600
5
No. of separations(S)
Labour turnover rate = × 100
Average number of workers on roll
(Separation method)
(Refer to working note)
3 S
=
100 600
Or S* S* = 18
3.24
Labour
3.25
Cost Accounting
3.26
Labour
incentives. It would even be better not to introduce any incentive scheme if workmanship
is of vital importance in sales.
(vii) The management should ensure that there is no cause for complaint by the workers that
they are sitting idle, say for want of tools or materials. Management has to see that there
is, as far as practicable, no interruption of production.
(viii) The operation of the scheme should not entail heavy clerical costs. In fact the scheme
should facilitate the introduction of budgetary control and standard costing.
(ix) It should be capable of improving the morale of the employees and it should be in
conformity with the local trade union agreements and other government regulations.
(x) There should be a guaranteed wage on time basis which generally works as a good
psychological boost to incentive scheme.
(xi) Last, but not least, the effect of incentive scheme on those who cannot be covered
should be gauged and taken note of. Sometimes, highly skilled workers have perforce to
be paid on time basis whereas semiskilled or unskilled workers may be put on incentive
scheme. If the latter earn more than former, the incentive schemes on the whole prove
harmful.
3.7.3 Essential characteristics of a good incentive system : to recapitulate
(i) It should be just both to the employer and to the employee. It should be positive and not
unnecessarily punitive and so operated as to promote confidence.
(ii) It should be strong both ways i.e. it should have a standard task and a generous return.
The latter should be in direct proportion to employee’s efforts. It should reflect the
employer’s contribution to the success of the company.
(iii) It should be unrestricted as to the amount of the earning.
(iv) It should be reasonable, apart from being simple, for employee to figure out his incentive
in relation to his individual performance, as far as practicable.
(v) It should be flexible and intimately related to other management controls.
(vi) It should automatically assist supervision and, when necessary, aid team work.
(vii) It should have employee’s support and in no way should it be paternalistic.
(viii) It should have managerial support in so far as production material, quality control,
maintenance and non-financial incentives are concerned.
(ix) It should not be used temporarily and dropped in recission times as means of wage
reduction.
3.7.4 Procedure for laying down an incentive system : An incentive is a reward for effort
made; hence correct measurement of the effort involved is a prerequisite for any incentive
3.27
Cost Accounting
system. Measurement of effort is made by time and motion study by specialists appointed for
the purpose. Based on its finding and that of job evaluation, the rates of wages are fixed for
different operations. The levels of efficiency that must be attained to qualify for incentives are
then fixed on a consideration of the factors mentioned above. Having drawn up the broad
outlines of the scheme, the next step is to educate the workers as regards the benefits of the
proposed scheme. This is done through joint consultation with the leading employees or with
union representatives. The scheme is then publicised extensively with the specimen,
calculations of the rewards that would arise under it. After the basic scheme has been
accepted by all, a decision on two vital points will have to be made viz. how spoiled work will
be treated and the intervals at which payment of wages will be made. An incentive system
tends to increase the rate of production and consequently increases spoilage. But the very
purpose of the scheme would be defeated if spoilage increases beyond a certain limit. It is,
therefore, necessary that the method of treating the spoiled work should be agreed upon in
advance. The prevention of spoiled work can be encouraged either by making the worker do
the job again in his own time or by paying the worker at the time rate for the period covered by
spoiled work not giving him credit at all for the spoiled work; of these, the first method is more
commonly employed since it is both equitable and deterrent.
The incentive should be paid promptly at short intervals of time. This would give the worker
immediate satisfaction of having earned something by the extra effort he had put in. If
payment is delayed the effect of the incentive would be greatly diminished.
3.28
Labour
3.29
Cost Accounting
Thus direct labour is for a specific job or product while indirect labour is for work in general. In
a printing press, for example, wages paid to compositors will be direct while wages paid to the
cleaners of machines will be indirect.
The distinction is one relative to each particular firm or industry. Labour which is direct in one
unit may indeed be indirect in another where the work or process or method of manufacture is
different in nature. The importance of the distinction lies in the fact that whereas direct labour
can be identified with and charged to the job, indirect labour cannot be so charged and has
therefore to be treated as part of the factory overheads to be included in the cost of production
on some suitable basis of apportionment and absorption.
3.8.2 Identification of utilisation of labour with cost centres : For the identification of
utilisation of labour with the cost centre a wage analysis sheet is prepared. Wage analysis
sheet is a columnar statement in which total wages paid are analysed according to cost
centre, jobs, work orders etc. The data for analysis is provided by wage sheet, time card,
piece work cards and job cards.
The preparation of such sheet serves the following purposes :
(i) It analyse the labour time into direct and indirect labour by cost centres, jobs, work
orders.
(ii) It provides details of direct labour cost comprises of wages, overtime to be charged as
production cost of cost centre, jobs or work orders.
(iii) It provides information for treatment of indirect labour cost as overhead expenses.
Wage Analysis Sheet
No. week- Department/ Total Work in Factory Administration Selling &
ending cost centre progress Overhead Overhead control Distribution
control A/c A/c overhead
control
Account
3.30
Labour
Clock No. Hrs. Amount Clock No. Hrs. Amount Clock No. Hrs. Amount Job No. Hrs. Amount Total
Total
3.8.3 Identification of labour hours with work order or batches or capital job : For
identification of labour hours with work order or batches or capital jobs or overhead work
orders the following points are to be noted :
(i) The direct labour hours can be identified with the particular work order or batches or
capital job or overhead work orders on the basis of details recorded on source document
such as time sheet or job cards.
(ii) The indirect labour hours cannot be directly identified with the particular work order or
batches or capital jobs or overhead work orders. Therefore, they are traced to cost centre
and then assigned to work order or batches or capital jobs or overhead work orders by
using overhead absorption rate.
3.31
Cost Accounting
Taylor Merrick
System System
One should remember that Provident Fund, Employees State Insurance Corporation Premium
and bonus are payable on the basic wages, dearness allowance and value of food
concession.
3.9.1 Time rate system : It is perhaps the oldest system of remunerating labour. It is also
known by other names such as time work, day work, day wages and day rates. Under this
system, the worker is paid by the hour, day, week, or month. The amount of wages due to a
worker are arrived at by multiplying the time worked (as shown by the gate card) by the
appropriate time rate. The time rate here is fixed after taking into account the rates relevant in
the particular industrial locality for similar trade and skill. The rate may be either fixed or may
be a progressive one, starting from a minimum and rising upto a maximum, in stages, through
periodical increments.
3.32
Labour
3.33
Cost Accounting
As the rate is based on two different elements, there are separate time rates not only for each
worker but also for each job. This method does not find much favour with workers due to the
following :
1. The rates fixed are not easily understood by the workers.
2. Merit rating tends to be arbitrary and unless changed at rapid intervals, the ratings will
not reflect the correct ranking of the qualities of a worker.
3.9.4 Differential time rate : According to this method, different hourly rates are fixed for
different levels of efficiency. Up to a certain level of efficiency the normal time or day rate is
paid. Based on efficiency level the hourly rate increases gradually. The following table shows
different differential rates :
Up to, say 75% efficiency Normal (say Rs. N per hr.)
From 76% to 80% efficiency 1.10 × N
From 81% to 90% efficiency 1.20 × N
From 91% to 100% efficiency 1.30 × N
From 101% to 120% efficiency 1.40 × N
As this method is linked with the output and efficiency of workers, therefore, it cannot be
strictly called as a time rate method of wage payment. This method in fact is similar to
differential piece work system.
3.9.5 Payment by result : Under this system the payment made has a direct relationship
with the output given by a worker. The attendance of the worker or the time taken by him for
doing a job has no bearing on the payment. The system of payment by results may be
classified into the following four categories :
(a) Systems in which the payment of wages is directly proportionate to the output given by
workers.
(b) Systems in which the proportion of the wage payment to the worker increases
progressively with increase in production.
(c) Systems in which payment rate decreases with the increase in output.
(d) Systems with earnings varying in proportions which differ at different levels of production.
3.9.6 Straight piece work system : Under this system of wage payment, each operation, job
or unit of production is termed a piece. A rate of payment, known as the piece rate or piece
work rate is fixed for each piece. The wages of the worker depend upon his output and rate of
each unit of output; it is in fact independent of the time taken by him. The wages paid to a
worker are calculated as :
3.34
Labour
3.35
Cost Accounting
worker when his efficiency level is less than 100%. The higher rate is offered at efficiency
level of either 100% or more. Due to the existence of the two piece rates, the system is known
as differential piece rate system.
Note: Some authors also use 80% and 120% of the piece rates as lower and higher rates
respectively at the efficiency levels, as indicated in the above paragraph.
Advantages:
1. It is simple to understand and operate.
2. The incentive is very good and attractive for efficient workers.
3. It has a beneficial effect where overheads are high as increased production has the
effect of reducing their incidence per unit of production.
This system is quite harsh to workers, as a slight reduction in output may result in a large
reduction in the wages earned by them. This system is no longer in use in its original form,
though the main idea behind it is used in many wage schemes.
Illustration :
Using Taylor’s differential piece rate system, find the earnings of the Amar, Akbar and Ali from
the following particulars:
Standard time per piece : 20 minutes
Normal rate per hour : Rs. 9.00
In a 8 hour day
Amar produced : 23 units
Akbar produced : 24 units
Ali produced : 30 units
Solution
Earnings under Differential piece rate system
Workers Amar Akbar Ali
Standard output per day (units) 24 24 24
Actual output per day (units) 23 24 30
Efficiency (%) 95.83% 100% 125%
Actual output 23 unit 24 unit 30 unit
× 100 × 100 × 100 × 100
Standarad output 24 unit 24 unit 24 unit
3.36
Labour
* Under Taylor’s Differential price rate system, two widely differing price rates are prescribed
for each job. The lower rate is 83% of the normal piece rate and is applicable if efficiency of
the worker is below 100%. The higher piece rate is 125% of the normal piece rate and is
applicable if work completed is at efficiency level of 100% and above.
Working Note:
Normal rate per hour = Rs. 9.00
Rs.9.00 Rs.9.00
Normal rate per unit = =
Standard production per hour 3 units
= Rs. 3
(b) Merrick differential piece rate system - Under this system three piece rates for a job are
fixed. None of the fixed rates is below the normal. These three piece rates are as below:
Efficiency Piece rate applicable
Upto 83% Normal rate,
Above 83% and upto 100% 10% above normal rate.
Above 100% 20% or 30% above normal rate.
This system is an improvement over Taylor’s Differential Piece Rate System.
Illustration
Refer to the statement of previous Illustration and compute the earnings of workers
under Merrick Differential Piece Rate System.
3.37
Cost Accounting
Solution
Workers Amar Akbar Ali
* Earning rate per unit 10% above 10% above 20% above
(Refer to previous illustration) the normal the normal the normal
rate rate rate
or
30% above
the normal
Earning rate per unit (Rs.) 3.30 3.30 3.60 or 3.90
Earnings (Rs.) 75.90 79.20 108 or 117
(23 units × Rs. 3.30)(24 units × Rs. 3.30)(30 units × Rs. 3.60)
or
(30 units × Rs. 3.90)
3.9.8 Gantt task and bonus system : This system is a combination of time and piece work
system. According to this system a high standard or task is set and payment is made at time
rate to a worker for production below the set standard. If the standards are achieved or
exceeded, the payment to the concerned worker is made at a higher piece rate. The piece rate
fixed under this system also includes an element of bonus the extent of 20%. The figure of
bonus to such workers is calculated over the time rate of the workers.
Thus in its essence, the system consists of paying a worker on time basis if he does not attain
the standard and on piece basis if he does.
Wages payable to workers under this plan are calculated as under :
Output Payment
(i) Output below standard Guaranteed time rate.
(ii) Output at standard Time rate plus bonus of 20% (usually) of time rate.
(iii) Output above standard High piece rate on worker’s whole output.
It is so fixed, so as to include a bonus of 20% of the time
rate.
Advantages :
1. It provides good incentive for efficient workers and at the same time protects the less
efficient by guaranteeing the time rate.
3.38
Labour
Illustration :
In a factory the standard time allowed for completing a given task (50 units), is 8 hours. The
guaranteed time wages are Rs. 20 per hour. If a task is completed in less than the standard
time, the high rate of Rs. 4 per unit is payable. Calculate the wages of a worker, under the
Gantt system, if he completes the task in
(i) 10 hours; (ii) 8 hours, and (iii) in 6 hours. Also ascertain the comparative rate of earnings
per hour under the three situations.
Solution
(i) When the worker performs the task in 10 hours, his earnings will be at the time wage rate
i.e. 10 hours × Rs. 20 per hour = Rs. 200.
(ii) When the worker performs the task is standard time i.e. in 8 hours, his earning will be:
8 hours × Rs. 20 = Rs. 160
Bonus @ 20% of time wages = Rs. 32
Total earnings Rs. 192
(iii) When the worker performs the task in less than the standard time his earning will be at
piece rate i.e.
50 units × Rs. 4 per hour = Rs. 200
The comparative rate of earnings per hour under the above three situations is:
(i) Rs. 200/10 hrs. = Rs. 20 per hour
(ii) Rs. 192/8 hrs. = Rs. 24 per hour
(iii) Rs. 200/6 hrs. = Rs. 33.33 per hour
3.9.9 Emerson’s efficiency system : Under this system minimum time wages are
guaranteed. But beyond a certain efficiency level, bonus in addition to minimum day wages is
given.
A worker who is able to attain efficiency, measured by his output equal to 2/3rd of the
3.39
Cost Accounting
Illustration
From the following information you are required to calculate the bonus and earnings under
Emerson Efficiency System. The relevant information is as under:
Standard working hours : 8 hours a day
Standard output per hour in units : 5
Daily wage rate : Rs. 50
Actual output in units
Worker A 25 units
Worker B 40 units
Worker C 45 units
Solution
Statement showing bonus and earnings under Emerson Efficiency System
Workers A B C
Actual output in units 25 40 45
Standard output in units 40 40 40
Efficiency level (%) 62.5% 100% 112.50%
⎡ Actual output ⎤
⎢ Standarad output ×100⎥
⎣ ⎦
Rate of bonus No bonus 20% 32.50%
(20% + 12.5%)
Time wages (Rs.) 50 50 50
Bonus (Rs.) Nil 10 16.25
(20% of Rs. 50) (32.5% of Rs. 50)
Total earnings (Rs.) 50 60 66.25
3.40
Labour
3.9.10 Points scheme or Bedeaux system : Under this scheme, firstly the quantum of work
that a worker can perform is expressed in Bedaux points or B’s. There points represent the
standard time in terms of minutes required to perform the job. The standard number of points
in terms of minutes are ascertained after a careful and detailed analysis of each operation or
job. Each such minute consists of the time required to complete a fraction of the operation or
the job, and also an allowance for rest due to fatigue.
Workers who are not able to complete tasks allotted to them within the standard time are paid
at the normal daily rate. Those who are able to improve upon the efficiency rate are paid a
bonus, equal to the wages for time saved as indicated by excess of B’s earned (standard
minutes for work done) over actual time. Workers are paid 75% of the time saved.
Illustration
Calculate the earnings of worker from the following information under Bedeaux system :
Standard time for a product A-30 seconds plus relaxation allowance of 50%.
Standard time for a product B-20 second plus relaxation allowance of 50%.
During 8 hour day for
Actual output of product for A 500 units.
Actual output of product B 300 units
Wage rate Rs. 10 per hour
Solution
Bedeaux point per unit of product A :
30 seconds + 15 seconds 45
= = 0.75 B’s
60 60
Bedeaux point per unit of product B:
15 seconds + 10 seconds 30
= = 0.50 B’s
60 60
Total production in terms of B’s:
500 × 0.75 + 300 × 0.50 = 525 B’s
Standard B’s (8 hours × 60) = 480 B’s
No. of B’s saved (525 B’s – 480 B’s) = 45 B’s
45
Earnings = Hrs. worked × rate per hour + 75/100 × × Rs. 10 = Rs. 80 + Rs. 5.63 = Rs. 85.63
60
3.41
Cost Accounting
3.9.11 Hayne’s system : Under this system also the standard is set in minutes. The standard
time for the job is expressed in terms of the standard man-minutes called as “MANIT”. Manit
stands for man-minute. In the case of repetitive work the time saved is shared between the
worker and the foreman in the ratio 5 : 1. If the work is of non-repetitive nature, the worker, the
employer and the foreman share the value of time saved in the ratio of 5 : 4 : 1. Each worker
is paid according to hourly rate for the time spent by him on the job.
3.9.12 Accelerated premium system : Under this system earnings increase with output; the
rate of increase of earnings itself increases progressively with output; in fact the earnings in-
crease in greater proportion than the increase in production. This system acts as a strong
incentive for skilled workers to earn high wages by increasing output and for production
beyond standard.
3.9.13 Premium bonus methods : Under these methods, standard time is established for
performing a job. The worker is guaranteed his daily wages (except in Barth System), if his
output is below and upto standard. In case the task is completed in less than the standard
time, the saved time is shared between the employee and the employer. There are two types
of time-sharing plans in use viz., constant sharing plans and variable sharing plans.
3.9.14 Halsey and Halsey Weir systems : Under Halsey system a standard time is fixed for
each job or process. If there is no saving on this standard time allowance, the worker is paid
only his day rate. He gets his time rate even if he exceeds the standard time limit, since his
day rate is guaranteed. If, however, he does the job in less than the standard time, he gets a
bonus equal to 50 percent of the wages of time saved; the employer benefits by the other 50
percent. The scheme also is sometimes referred to as the Halsey fifty percent plan.
Formula for calculating wages under Halsey system
= Time taken × Time rate + 50% of time saved × Time rate.
The Halsey Weir System is the same as the Halsey System except that the bonus paid to
workers is 30% of the time saved.
Advantages:
1. Time rate is guaranteed while there is opportunity for increasing earnings by increasing
production.
2. The system is equitable in as much as the employer gets a direct return for his efforts in
improving production methods and providing better equipment.
Disadvantages:
1. Incentive is not so strong as with piece rate system. In fact the harder the worker works,
the lesser he gets per piece.
2. The sharing principle may not be liked by employees.
3.42
Labour
Illustration
Calculate the earning of a worker under Halsey System. The relevant data is as below :
Time Rate (p.h.) Re. 0.6
Time allowed 8 hours
Time taken 6 hours
Time saved 2 hours
Solution
Calculation of total earnings :
6 hrs. × Re. 0.6 + 1/2 × (2 hrs. × Re. 0.60) or Rs. 3.60 + Re. 0.60 = Rs. 4.20
Of his total earnings, Rs. 3.60 is on account of the time worked and Re. 0.60 is on
account of his share of the premium bonus.
3.9.15 Rowan system : According to this system a standard time allowance is fixed for
the performance of a job and bonus is paid if time is saved. Under Rowan System the
bonus is that proportion of the time wages as time saved bears to the standard time.
Formula for calculating wages under Rowan system
Time Saved
= Time taken × Rate per hour + × Time taken × Rate per hour
Time allowed
Advantages :
1. It is claimed to be a fool-proof system in asmuch as a worker can never double his
earnings even if there is bad rate setting.
2. It is admirably suitable for encouraging moderately efficient workers as it provides a
better return for moderate efficiency than under the Halsey Plan.
3. The sharing principle appeals to the employer as being equitable.
Disadvantages:
1. The system is a bit complicated.
2. The incentive is weak at a high production level where the time saved is more than 50%
of the time allowed.
3. The sharing principle is not generally welcomed by employees.
3.43
Cost Accounting
Illustration
Calculate the earnings of a worker under Rowan System. The relevant data is given as below:
Time rate (per Hour) Re. 0.6
Time allowed 8 hours.
Time taken 6 hours.
Time saved 2 hours.
Solution
Calculation of total earnings:
Time Saved
= Time taken × Rate per hour + × Time taken × Rate per hour
Time allowed
2 hours
= 6 hours × Rs. 0.60 + × 6 hours × 0.60
8 hours
= Rs. 3.60 + Rs. 0.90 = Rs. 4.50
3.9.16 Barth system : The formula used for calculating the remuneration under this system is
as follows :
Earnings = Hourly rate × Standard hours × Hours worked
The system is particularly suitable for trainees and beginners and also for unskilled workers.
The reason is that for low production efficiency, the earnings are higher than in the piece-work
system but as the efficiency increases, the rate of increase in the earnings falls.
Illustration
A factory having the latest sophisticated machines wants to introduce an incentive scheme for
its workers, keeping in view the following:
(i) The entire gains of improved production should not go to the workers.
(ii) In the name of speed, quality should not suffer.
(iii) The rate setting department being newly established are liable to commit mistakes.
You are required to devise a suitable incentive scheme and demonstrate by an illustrative
numerical example how your scheme answers to all the requirements of the management.
Solution
3.44
Labour
Rowan Scheme of premium bonus (variable sharing plan) is a suitable incentive scheme for
the workers of the factory. If this scheme is adopted, the entire gains due to time saved by a
worker will not pass to him.
Another feature of this scheme is that a worker cannot increase his earnings or bonus by
merely increasing its work speed. The reason for this is that the bonus under Rowan Scheme
is maximum when the time taken by a worker on a job is half of the time allowed. As this fact
is known to the workers, therefore, they work at such a speed which helps them to maintain
the quality of output too.
Lastly, Rowan System provides a safeguard in the case of any loose fixation of the standards
by the rate-setting department. It may be observed from the following illustration that in the
Rowan Scheme the bonus paid will be low due to any loose fixation of standards. Workers
cannot take undue advantage of such a situation. The above three features of Rowan Plan
can be discussed with the help of the following illustration:
(i) Time allowed = 4 hours
Time taken = 3 hours
Time saved = 1 hour
Rate = Rs. 5 per hour
Time taken
Bonus = × Time saved × Rate
Time allowed
3 hours
= × 1 hour × Rs. 5 = Rs. 3.75
4 hours
In the above illustration time saved is 1 hour and, therefore, total gain is Rs. 5. Out of Rs.
5 according to Rowan Plan only Rs. 3.75 is given to the worker in the form of bonus and
the remaining Rs. 1.25 remains with the management. In other words a worker is entitled
for 75 percent of the time saved in the form of bonus.
(ii) The figures of bonus in the above illustration when the time taken is 2 hours and 1 hour
respectively are as below:
Time taken
Bonus = × Time saved × Rate
Time allowed
2 hours
= × 2 hours × Rs. 5 = Rs. 5
4 hours
3.45
Cost Accounting
1 hours
= × 3 hours × Rs. 5 = Rs. 3.75
4 hours
The above figures of bonus clearly show that when time taken is half of the time allowed,
the bonus is maximum. When the time taken is reduced from 2 to 1 hour, the bonus
figure fell by Rs. 1.25. Hence, it is quite apparent to workers that it is of no use to
increase speed of work. This feature of Rowan Plan thus protects the quality of output.
(iii) If the rate-setting department erroneously sets the time allowed as 10 hours instead of 4
hours, in the above illustration; then the bonus paid will be as follows:
3 hours
Bonus = × 7 hours × Rs. 5 = Rs. 10.50
10 hours
The bonus paid for saving 7 hours thus is Rs. 10.50 which is approximately equal to the
wages of 2 hours. In other words the bonus paid to the workers is low. Hence workers cannot
take undue advantage of any mistake committed by the time setting department of the
concern.
Illustration
(a) Bonus paid under the Halsey Plan with bonus at 50% for the time saved equals the
bonus paid under the Rowan System. When will this statement hold good ? (Your answer
should contain the proof).
(b) The time allowed for a job is 8 hours. The hourly rate is Rs. 8. Prepare a statement
showing:
(i) The bonus earned
(ii) The total earnings of labour and
(iii) Hourly earnings.
Under the Halsey System with 50% bonus for time saved and Rowan System for each hour
saved progressively.
Solution
(a) Bonus under Halsey Plan
= Standard wage rate × 50/100 × Time saved ...(i)
Bonus under Rowan Plan
Time taken
= Standard wage rate × × Time taken ...(ii)
Time allowed
3.46
Labour
50 C
B × Rs. 8 C × × Rs. 8 × B × Rs. 8 D+E
100 A
A B C =(A-B) D E F G H I J
hours hours hours Rs. Rs. Rs. Rs. Rs. Rs. Rs.
8 8 - 64 - - 64 64 8.00 8.00
8 7 1 56 4 7 60 63 8.57 9.00
8 6 2 48 8 12 56 60 9.33 10.00
8 5 3 40 12 15 52 55 10.40 11.00
8 4 4 32 16 16 48 48 12.00 12.00
8 3 5 24 20 15 44 39 14.67 13.00
8 2 6 16 24 12 40 28 20.00 14.00
8 1 7 8 28 7 36 15 36.00 15.00
Illustration
Mr. A. is working by employing 10 skilled workers. He is considering the introduction of some
3.47
Cost Accounting
incentive scheme - either Halsey Scheme (with 50% bonus) or Rowan Scheme - of wage
payment for increasing the labour productivity to cope with the increased demand for the
product by 25%. He feels that if the proposed incentive scheme could bring about an average
20% increase over the present earnings of the workers, it could act as sufficient incentive for
them to produce more and he has accordingly given this assurance to the workers.
As a result of the assurance, the increase in productivity has been observed as revealed by
the following figures for the current month :
Hourly rate of wages (guaranteed) Rs. 2.00
Average time for producing 1 piece
by one worker at the previous performance 2 hours
(This may be taken as time allowed)
No. of working days in the month 25
No. of working hours per day for each worker 8
Actual production during the month 1,250 units
Required :
1. Calculate effective rate of earnings per hour under Halsey Scheme and Rowan Scheme.
2. Calculate the savings to Mr. A in terms of direct labour cost per piece under the
schemes.
3. Advise Mr. A about the selection of the scheme to fulfil his assurance.
Solution
Working Notes:
1. Total time wages of 10 workers per month :
= No. of working days in the month × No. of working hours per day of each worker ×
Hourly rate of wages × No. of workers
= 25 days × 8 hrs. × Rs. 2 × 10 workers = Rs. 4,000
2. Time saved per month :
Time allowed per piece by a worker 2 hours
No. of units produced during the month by 10 workers 1,250 pieces
Total time allowed to produce 1,250 pieces 2,500 hours
(1,250 × 2 hours)
3.48
Labour
3.49
Cost Accounting
3.50
Labour
Rs. Rs.
Achyuta 6.00 180 3.33
Ananta 6.00 120 5.00
Govinda 6.00 100 6.00
Total 18.00 400
Average cost of labour for the company to produce 100 pieces :
3.51
Cost Accounting
24.00
Rs.30
Average cost of labour for the company to produce 100 pieces = (Rs. 24/400) ×
400
100 = Rs.6.00
*Total wages = (Actual hours worked + bonus hours) × Rate per hour
Hence total wages of Achyuta are: (8 + 5) × Rs. 0.75 = Rs. 9.75
Similarly, the total wages of Ananta and Govinda are Rs. 7.50 and Rs. 6.75 respectively.
(iv) Rowan Scheme:
Name of Actual Std. time Actual Time Bonus* Wages for Bonus Total Labour
workers output for time saved hrs. actual @ 75 P earnings cost
(units) actual taken (hours) hrs. per per
output hours @ 75 P Bonus 100
(hrs.) per hr. hour pieces
Rs. Rs. Rs. Rs
(1) (2) (3) (4) (5) (6) (7) (8) (7)+(8)=(9) (10)
Achyuta 180 18 8 10 4.44 6.00 3.33 9.33 5.18
Ananta 120 12 8 4 2.67 6.00 2.00 8.00 6.67
Govinda 100 10 8 2 1.6 6.00 1.20 7.20 7.20
24.53
Rs.24.53
Average cost of labour to the = × 100 = Rs. 6.13
400
company for 100 pieces
Time saved
*Bonus hours = Time taken ×
Time allowed
8 hours × 10 hours
Bonus hours of Achyuta = = 4.44
18 hours
Similarly, bonus hours of Ananta and Govinda are 2.67 hours and 1.6 hours respectively.
3.9.17 Group System of wage payment : Certain jobs or operations are required to be
performed collectively by a number of workers. Under such cases each man’s work depends
on the work performed by one or more of his colleagues and as such it is not possible to
measure separately the output of each worker.
3.52
Labour
The workers constituting a group or a team here are considered as a composite unit and the
combined output of such a unit is measured for the purpose of wage calculation. The methods
usually used for distributing wages to each worker are the following :
1. Equally, if all the workers of the group are of the same grade and skill, same rate of pay
and has worked for same duration.
2. Prorata to the time-rate of each worker where the time spent by the individual worker is
the same.
3. On the basis of the time rates and attendance of each worker.
4. On a specified percentage basis; the percentage applicable to a worker is pre-
determined on the basis of the skill, rate of pay etc.
5. In a group of unskilled and skilled workers, a method of distribution is to pay the unskilled
workers at their time rates. The balance amount remaining out of the total earnings after
payment to the unskilled workers is distributed among the skilled workers by any of the
methods discussed above.
Group Bonus - Group Bonus refers to the bonus paid for the collective efforts made by a group
of workers. The amount of bonus is distributed among the individual members of the group on
some agreed basis.
Group Bonus Schemes - Under a group bonus scheme, bonus is paid to a team/group of
employees working together. Such a scheme is introduced generally where individual
efficiency cannot be established for the payment of bonus. For example, in the construction
work, it is the team work of masons and labourers which produces results. If any incentive is
to be offered, it should be offered to the team as a whole and not to an individual. Group
bonus is based on the combined output of the team as a whole. The quantum of bonus is
determined on the basis of the productivity of the team and the bonus is shared by individual
workers in specified proportions, often in the proportion of wages on time basis.
Objectives of Group Bonus Schemes:
The objectives of a group bonus scheme are the following :-
(i) To create collective interest and team spirit among workers.
(ii) To create interest among supervisors to improve performance.
(iii) To reduce wastage in materials and idle time.
(iv) To achieve optimum output at minimum cost.
(v) To encourage individual members of the group, team where only the output of the team
as a whole can be measured.
Advantages of Group Bonus Schemes :
3.53
Cost Accounting
1. They create a sense of team spirit since all the workers in a group realise that their
personal incentives are dependent upon group effort.
2. A spirit of healthy competition amongst various groups doing identical jobs is also
created. This results is the elimination of excessive waste of materials.
3. The operators and supervisors also feel interested in raising the production to higher
levels.
4. The scheme is usually easier to understand and entails less costing and accounting
work. It is easier to set up group activity targets, since the performance unit is large.
Schemes of group bonus - There are five schemes of group bonus as discussed below :
(1) Priestman’s Production Bonus : This method was adopted by Priestman Bros. Ltd., in
1917. According to this method when the actual production in units or points exceeds the
standard fixed, a bonus is paid to the workers as additional wages equivalent to the
percentage of actual output over the standard output.
(2) Cost Efficiency Bonus : Under this scheme, the amount of bonus is calculated when the
cost is reduced below the normal established targets. Targets of cost, for example,
material cost, labour cost and overhead cost etc., per unit are fixed. If the measurement
of actual performance shows a saving in the total labour and material cost or a reduction
in the total cost per unit, a fair percentage of the saving is distributed among the staff.
Three popular schemes usually used for calculating the amount to be distributed to
workers as Bonus are as below :
(i) Nunn-Bush Plan : According to this plan a norm of direct labour cost is fixed and
expressed as a percentage of the sales value. The amount calculated at this
percentage is credited to a fund. The actual labour cost is debited to this fund and
the balance remaining to the credit of this fund is distributed as bonus to all the
workers and employees.
(ii) Scanlon Plan : Here also a fund is created for the normal cost of wages and
salaries. This fund is debited with the actual labour costs. Two-thirds to three-
fourths of the credit balance, if any, is distributed as bonus, the balance is kept as
reserve for future set-backs.
(iii) Rucker Plan : This plan is quite similar to Nunn-Bush Plan except that the
percentage for crediting the fund is based on the total value added by manufacturer
(i.e. the total cost less the value of the material) and not on total sales value.
(3) Town Gain Sharing Plan : Under this plan bonus is dependent upon a saving in the
labour cost as compared to standard. The bonus is calculated at 50% of the saving
achieved.
3.54
Labour
(4) Budgeted Expense Bonus : Bonus is determined in advance and paid as a percentage of
savings effected in the actual total expenses as compared to the budgeted expense. It is
payable to indirect workers also.
(5) Waste Reduction Bonus : Bonus becomes payable under this scheme if the team of
workers brings about a reduction in the percentage of material wastages as compared to
the standard set. It is applicable to industries where the material cost assumes a greater
proportion of the total cost.
Many times group bonus schemes do not enjoy the approval of workers. Some workers tend
to feel that their personal incentives are low merely because some members of the group are
lazy or inefficient. Such workers believe that it is better to provide incentives on individual
basis, if it is possible.
3.9.18 System of Incentive schemes for Indirect Workers: Since the setting of work
standards and measurement of output in the case of indirect workers is not an easy task in
respect of maintenance, internal transport, inspection, packing and cleaning, therefore the
introduction of a system of payment by results for indirect workers is difficult. In spite of the
aforesaid difficulty, it has been felt necessary to provide for incentives to indirect workers, due
to the following reasons:
1. Payment of incentive bonus to direct workers and time rate to indirect workers leads to
dissatisfaction and labour unrest.
2. Indirect workers are as much entitled to bonus as direct workers.
3. Bonus payment to indirect workers creates team spirit.
4. An incentive system for indirect workers assists in maintaining the efficiency of services
such as plant repairs, stores maintenance, material handling etc.
5. The efficiency of direct workers is reduced where their work is dependent upon the
service rendered by the indirect workers.
A few examples of incentive schemes to indirect workers are as below :
(i) Incentive to supervisors and foremen : Supervisors and foremen are an important link
between the management and the workers. Incentive payment to these persons would
assist in maintaining all round efficiency. Incentive to supervisors and foremen may be
provided in the form of non-financial benefits.
Incentive can also be provided to these workers in the form of Bonus. The extent of
bonus which will be distributed as incentive will depend on the savings effected over the
standards.
(ii) Incentive to maintenance and repairs staff : Under mass production work, repair and
maintenance duties can be considered as routine and repetitive for which percentage of
3.55
Cost Accounting
Illustration
A, B and C were engaged on a group task for which a payment of Rs. 725 was to be made.
A’s time basis wages are Rs. 8 per day, B’s Rs. 6 per day and C’s Rs. 5 per day. A worked for
25 days; B worked for 30 days; and C for 40 days. Distribute the amount of Rs. 725 among the
three workers.
Solution
Total wages on time basis : Rs.
A 25 @ Rs. 8 200
B 30 @ Rs. 6 180
C 40 @ Rs. 5 200
580
Payment for the task
Bonus : (Rs. 725 – Rs. 580) 145
or, 25% of the time-basis wages. 725
Earnings of each worker
Worker Wages on time basis Group task Bonus 25% Total
Rs. Rs. Rs.
A 200 50 250
B 180 45 225
C 200 50 250
580 145 725
Illustration
Both direct and indirect labour of a department in a factory are entitled to production bonus in
accordance with a group incentive scheme, the outline of which is as follows :
(a) For any production in excess of the standard rate fixed at 16,800 tonnes per month (of 28
days) a general incentive of Rs. 15 per tonne is paid in aggregate. The total amount
payable to each separate group is determined on the basis of an assumed percentage of
such excess production being contributed by it, namely @ 65% by direct labour, @ 15%
3.56
Labour
Solution
Standard output per month
1. Standard output per day =
Budgeted number of days in a month
16,800 tonnes
= = 600 tonnes
28 days
2. Standard output for 25 days = 600 tonnes × 25 days = 15,000 tonnes
(a) General Incentive
(i) Standard output : 15,000 tonnes
(ii) Actual output : 21,000 tonnes
(iii) Excess output over standard : 21,000 – 15,000 = 6,000 tonnes
(iv) Percentage of excess : 40%
6,00 tonnes
production to standard output : × 100
15,000 tonnes
(v) Aggregate general incentive : = Excess output × Rs. 15
: = 6,000 tonnes × Rs.15 = Rs. 90,000
(vi) Allocation of general incentive
Direct labour : 65% of Rs. 90,000 Rs. 58,500
3.57
Cost Accounting
3.58
Labour
shall own the business jointly with the shareholders. In this case, usually the workers share of
profits is given in the form of shares.
Some employers in our country originally introduced profit-sharing schemes with a view of
stimulating interest among workers for increasing production. But the schemes have not been
successful on account of unwillingness on the part of the management to consult workers.
Even a demand for copies of final accounts of the business to be shown to them has been
considered by some employers to be an unwarranted interference. The question of bonus has
thus been one of the major causes of industrial disputes in recent years. (Payment of
compulsory bonus is now governed by the payment of Bonus Act.)
Though profit sharing has become a normal feature of the industrial life in this country, co-
partnership is comparatively unknown. Nevertheless it must be pointed out that in England
and other Western countries, a number of successful concerns have been allotting shares to
their workers in proportion to their shares of bonus. Some of them have advanced loans to
them to purchase shares. Both these forms of benefit have been quite popular with labour.
Advantages :
(i) Employees are made to feel that they too have a stake in the well-being of the
undertaking and have a contribution to make in earning of profits by improving production
and operations.
(ii) Labour turnover may be reduced, particularly if a minimum period of service is laid down
as a condition for participating in such schemes.
Disadvantages :
(i) Profit may fluctuate from year to year; there is thus an element of uncertainty in such
schemes.
(ii) Profit depends upon many factors of which labour efficiency is only one. Insufficiency of
bonus may lead to dissatisfaction instead of promoting good relations, if the good work
done by labour is nullified by other factors.
(iii) The reward may be too remote to sustain continued interest in and zeal for work.
(iv) There may be doubt and suspicion about the profit disclosed.
(v) Since all are entitled to participate in such schemes, there is no recognition of individual
merit.
(vi) The individual share of profit may be too meagre to be appealing.
(vii) Since in practice bonus has to be fought in India, so it has become an important cause of
labour disputes.
Treatment in Costing : In foreign countries bonus is an ex-gratia payment and hence it is
3.59
Cost Accounting
regarded as an appropriation of profit not to be included in costs. In fact trade unions there do
not look upon bonus with favour. In India however, payment of bonus is compulsory under the
Payment of Bonus Act under which 8.33% of wages earned or Rs. 100 whichever is higher, is
the minimum bonus payable, the maximum being 20%. Hence bonus must be treated as part
of costs in India. There can be two methods of dealing with bonus. It may be treated as part of
overheads; in any case, this must be so for bonus paid to indirect workers. In the case of
direct workers the bonus payable may be estimated beforehand and wage rates for costing
purposes suitably inflated by including the bonus that would be paid.
Suppose, a worker gets Rs. 800 p.m. as wages and it is expected that he will be paid two
months’s wages as bonus. His total earning will be Rs. 11,200 (Rs. 9,600 + Rs. 1,600). If the
worker works for 2,400 hours in a year the wage rate for costing purposes will be : Rs. 4.67,
i.e., Rs. 11,200/2,400 hours.
Illustration
A skilled worker in XYZ Ltd. is paid a guaranteed wage rate of Rs. 30 per hour. The standard
time per unit for a particular product is 4 hours. P, a machineman, has been paid wages under
the Rowan Incentive Plan and he had earned an effective hourly rate of Rs. 37.50 on the
manufacture of that particular product.
What could have been his total earnings and effective hourly rate, had been put on Halsey
Incentive Scheme (50%) ?
Solution
Let T hours be the total time worked in hours by the skilled worker (machineman P); Rs. 30/-
is the rate per hour; standard time is 4 hours per unit and effective hourly earning rate is Rs.
37.50 then
Time saved
Earnings = Hours worked × Rage per hour + × Time taken × Rate per hour
Time allowed
(Under Rowan incentive plan)
3.60
Labour
1
Total earnings = Hours worked × Rate per hour + Time saved × Rage per hour
2
(Under 50% Halsey incentive Scheme)
1
= 3 hours × Rs. 30 + × 1 hour × Rs. 30 = Rs. 105
2
Illustration
During audit of account of G Company, your assistant found errors in the calculation of the
wages of factory workers and he wants you to verify his work.
He has extracted the following information :
(i) The contract provides that the minimum wage for a worker is his base rate. It is also paid
for downtimes i.e., the machine is under repair or the worker is without work. The
standard work week is 40 hours. For overtime production, workers are paid 150 percent
of base rates.
(ii) Straight Piece Work – The worker is paid at the rate of 20 paise per piece.
(iii) Percentage Bonus Plan – Standard quantities of production per hour are established by
the engineering department. The workers’ average hourly production, determined from
his total hours worked and his production, is divided by the standard quantity of
production to determine his efficiency ratio. The efficiency ratio is then applied to his
base rate to determine his hourly earnings for the period.
(iv) Emerson Efficiency Plan – A minimum wages is paid for production upto 66-2/3% of
standard output or efficiency. When the workers production exceeds 66-2/3% of the
standard output, he is paid bonus as per the following table :
Efficiency Level Bonus
2
Upto 66 % Nil
3
2
Above 66 % to 79 % 10%
3
80% – 99% 20%
100% – 125% 45%
3.61
Cost Accounting
Your assistant has produced the following schedule pertaining to certain workers of a
weekly pay roll :
Workers Wage Incentive Total Down Units Standard Base Gross
Plan Hours Time Produced Units Rate Wages
Hours as per
Book
Rs. Rs.
Rajesh Straight piece work 40 5 400 — 1.80 85
Mohan* Straight piece work 46 — 455 — 1.80 95
John Straight piece work 44 — 425 — 1.80 85
Harish Percentage bonus plan 40 4 250 200 2.20 120
Mahesh Emerson 40 — 240 300 2.10 93
Anil Emerson 40 — 600 500 2.00 126
(40 hours production)
3.62
Labour
Working notes :
1. Minimum wages = Total normal hours × rate per hour
= 40 hours × Rs. 1.80 = Rs. 72
Gross wages (computed) = No. of units × rate per unit
as per incentive plan = 400 units × Rs. 0.20 = Rs. 80
2. Minimum wages = Total normal hours × Rate per hour + Overtime
hours × Overtime rate per hour
= 40 hours × Rs. 1.80 + 6 hours × Rs. 2.70
= Rs. 72 + Rs. 16.20 = Rs. 88.20
Gross wages (computed)
as per incentive plan = 455 units × Re. 0.20 = Rs. 91.00
3. Minimum wages = 40 hours × Rs. 1.80 + 4 hours × Rs. 2.70
= Rs. 72 + Rs. 10.80 = Rs. 82.80
Gross wages (computed) = 425 units × Rs. 0.20 = Rs. 85
as per incentive plan
4. Minimum wages = 40 hours × Re. 2.20 = Rs. 88
Actual production per hour
Efficiency of worker = × 100
Standard productiion per hour
(250 units/40 hours)
= × 100 = 125%
(200 units/40 hours)
Hourly rate = Rate per hour × Efficiency of worker
= Rs. 2.20 × 125% = Rs. 2.75
Gross wages (computed)
as percentage of bonus plan = 40 hours × Rs. 2.75 = Rs. 110/-
5. Minimum wages = 40 hours × Rs. 2.10 = Rs. 84
3.63
Cost Accounting
Illustration
The present output details of a manufacturing department are as follows :
Average output per week 48,000 units from 160 employees
Saleable value of output Rs. 6,00,000
Contribution made by output
towards fixed expenses and profit Rs. 2,40,000
The Board of Directors plans to introduce more mechanisation into the department at a capital
cost of Rs. 1,60,000. The effect of this will be to reduce the number of employees to 120, and
increasing the output per individual employee by 60%. To provide the necessary incentive to
achieve the increased output, the Board intends to offer a 1% increase on the piece work rate
of Re. 1 per unit for every 2% increase in average individual output achieved.
To sell the increased output, it will be necessary to decrease the selling price by 4%.
Calculate the extra weekly contribution resulting from the proposed change and evaluate for
the Board’s information, the desirability of introducing the change.
3.64
Labour
Solution
1. Present average output per employee and total future expected output per week
Total present output
Present average output per employees per week =
Total number of present employees
48,000 units
= = 300 units
160 employees
Total Future expected output per week= Total number of future employees(present output +
60% of present output per employee)
= 120 employees (300 units + 60% × 300
units)
= 57,600 units
2. Present and proposed piece work rate
Present piece work rate = Re 1.00 per unit
Proposed piece work rate = Present piece work rate + 30% × Re. 1
= Re. 1.00 + 0.30 P
= Rs. 1.30 per unit
3. Present and proposed sale price per unit
Present sales price per unit = Rs. 12.50
(Rs. 6,00,000/48,000 units)
Proposed sale price per unit = Rs. 12
(Rs. 12.50 – 4% × Rs. 12.50)
4. Present marginal cost (excluding wages) per unit :
Present sales value − Fixed expenses & profit − Contribution towards present wages
=
Present outputa (units)
3.65
Cost Accounting
3.66
Labour
3.67
Cost Accounting
wages paid to them, must be treated as part of overheads. But in the case of direct workers,
two alternatives are possible. The additional charges may be treated as overheads.
Alternatively, the wage rates being charged to job may be computed by including such
payments; automatically then, such payments will be charged to the work done alongwith
wages of the worker. (It should be remembered that such wage rate will be only for costing
purposes and not for payment to workers). The total of wages and additional payment should
be divided by effective hours of work to get such wage rates for costing purposes.
Illustration
A worker is paid Rs. 100 per month and a dearness allowance of Rs. 200 p.m. There is a
provident fund @ 8⅓% and the employer also contributes the same amount as the employee.
The Employees State Insurance Corporation premium is 1½% of wages of which ½% is paid
by the employees. It is the firm’s practice to pay 2 months’ wages as bonus each year.
The number of working days in a year are 300 of 8 hours each. Out of these the worker is
entitled to 15 days leave on full pay. Calculate the wage rate per hour for costing purposes.
Solution Rs.
Wages paid to worker during the year 3,600
*Add Provident Fund @ 8.33% 300
*E.S.I. Premium 1% 36
Bonus at 2 months’ wages 600
Total 4,536
Effective hours per year: 285 × 8 = 2,280
Wage-rate per hour (for costing purpose): Rs. 4,536/2,280 hours = Rs. 1.989
Illustration :
Calculate the earnings of A and B from the following particulars for a month and allocate the
labour cost to each job X, Y and Z:
A B
(i) Basic wages Rs. 100 160
(ii) Dearness allowance (on basic wages) 50% 50%
(iii) Contribution to provident fund (on basic wages) 8% 8%
(iv) Contribution to employees’ state insurance (on basic wages) 2% 2%
(v) Overtime Hours 10
3.68
Labour
The normal working hours for the month are 200. Overtime is paid at double the total of
normal wages and dearness allowance. Employer’s contribution to State Insurance and
Provident Fund are at equal rates and employees’ contributions. The two workers were
employed on jobs X, Y and Z in the following proportions:
Jobs
X Y Z
Worker A 40% 30% 30%
Worker B 50% 20% 30%
Overtime was done on job Y.
Solution
Statement showing Earnings of Workers A and B
Workers A B
Rs. Rs.
Basic wages 100 160
Dearness allowance (50% of basic wages) 50 80
Overtime wages (Refer to working note 1) 15 -
Gross wages earned 165 240
Less: - Provident fund-8% of basic wages
- ESI-2% of basic wage 10 16
Net wages paid 155 224
Statement of Labour cost
Rs. Rs.
Gross wages (excluding overtime) 150 240
Employer’s contribution to P.F. and E.S.I. 10 16
Ordinary wages 160 256
Labour rate per hour 0.80 1.28
(Rs.160/200) (Rs. 256/200)
3.69
Cost Accounting
(Basic + D.A.)
Overtime = 2 × × 10 hours
200
= 2 × (Rs. 150/200) × 10 hours = Rs.15
Illustration
In a factory working six days in a week and eight hours each day, a worker is paid at the rate
of Rs. 100 per day basic plus D.A. @ 120% of basic. He is allowed to take 30 minutes off
during his hours shift for meals-break and a 10 minutes recess for rest. During a week, his
card showed that his time was chargeable to :
Job X 15 hrs.
Job Y 12 hrs.
Job Z 13 hrs.
The time not booked was wasted while waiting for a job. In Cost Accounting, how would you
allocate the wages of the workers for the week?
3.70
Labour
Solution
Working notes:
(i) Total effective hours in a week :
[(8 hrs. – (30 mts. + 10 mts.)] × 6 days = 44 hours
(ii) Total wages for a week :
(Rs. 100 + 120% of Rs. 100) × 6 days = Rs. 1,320
(iii) Wage rate per hour : = Rs. 30
(iv) Time wasted waiting for
job (Abnormal idle time): = 44 hrs. – (15 hrs. + 12 hrs. + 13 hrs.)
= 4 hrs.
Allocation of wages in Cost Accounting
Rs.
Allocated to Job X : 15 hours × Rs. 30 = 450
Allocated to Job Y : 12 hours × Rs. 30 = 360
Allocated to Job Z : 13 hours × Rs. 30 = 390
Charged to Costing Profit & Loss A/c : 4 hours × Rs. 30 = 120
Total 1,320
3.10.3 Holiday and leave wages : One alternative to account for wages paid on account of
paid holiday and leave can be to include them as departmental overheads. In such a case, it is
necessary to record such wages separately from “worked for wages”. Such a segregation can
be made possible by providing a separate column in the payroll for holiday and leave wages in
the same way as there are columns for dearness allowance, provident fund deductions, etc. If,
however, a separate or additional column cannot be provided for this purpose it would be
necessary to analyse the payroll periodically to ascertain how much of the total payment
pertains to “worked for wages” and how much is attributed to leave and holiday wages.
Another way could be to inflate the wage rate for costing purposes to include holiday and
leave wages. This can be done only in the case of direct workers.
3.71
Cost Accounting
Illustration
Calculate the labour hour rate of a worker X from the following data :
Basic pay Rs. 1,000 p.m.
D.A. Rs. 300 p.m.
Fringe benefits Rs. 100 p.m.
Number of working days in a year 300. 20 days are availed off as holidays on full pay in a
year. Assume a day of 8 hours.
Solution
(a) (i) Effective working hour/days in a year 300
Less : Leave days on full pay 20
Effective working days 280 days
Total effective working hours (280 days × 8 hours) 2,240
(ii) Total wages paid in a year Rs.
Basic pay 12,000
D.A. 3,600
Fringe benefits 1,200
16,800
3.72
Labour
(i) Wage-rates in an industry should be fixed in conformity with the general wage-levels in
the geographical area i.e. the rate should be more or less the same for similar efforts and
skill. The wage-level in an area would in turn depend upon demand for labour, the
availability of labour, the cost of living in the area, the wage levels in neighbouring
industrial area, and the capacity of the particular industry to pay.
(ii) Wage-rates should be related to the degree of skill, effort, initiative and responsibility that
the employee is expected to assume in respect of the various jobs he may be called
upon to perform. There should be generally equal pay for equal work.
(iii) Wage-rates should guarantee a minimum wage regardless of the existence of factors
listed under (ii) above, particularly when the working conditions are difficult and
dangerous.
(iv) Wage-rates are considered satisfactory only if they enable the workers to maintain a
reasonable standard of living.
(v) Separate wage rates should be fixed for different classes of employees since each class
expects to maintain a different standard of living; also the education, physical and mental
efforts and responsibility required for performing different jobs are not the same.
(vi) It should be possible for worker to increase his earnings through extra effort and by
increasing output. If he alone is responsible, he should have the full benefit of the
increased productivity. Otherwise, if increased output has resulted from co-operation
between management and workers both should share the benefit.
It is important that these basic principles should be recognised in fixing the wage rate of
workers; otherwise, there will be dissatisfaction among the employees and, consequently,
there will be higher labour turnover. Satisfactory employer-employee relationship is a primary
necessity for industrial development and this has to be ensured to a very great degree, by
satisfactory schemes of remunerating labour.
The aim should be to keep labour cost per unit of output (or service) as low as possible. It is
not the same as keeping wages at low levels. There is a definite correlation between wages
and productivity; high wages often lead to such an increase in productivity that wages per unit
of output fall. However, this rule is also subject to diminishing returns—a point is reached at
which any further increase in wage rates does not bring about a corresponding increase in
efficiency. But generally, higher wages result in lower cost per unit.
Wages affect the national economy through cost of goods produced. If an increase in wages
outpaces the corresponding increase in productivity, goods become costlier and cannot
compete with those of other countries in the world markets.
From the point of view of an expert it is necessary to keep wages in check like other costs.
The safe rule is to link up wages with productivity.
3.73
Cost Accounting
3.10.6 Absorption rates of labour cost: Labour cost as stated above include monetary
compensation and non-monetary benefits to workers. Monetary benefits include, basic wages,
D.A., overtime pay, incentive or production bonus contribution to employee provident fund,
House Rent Allowance, Holiday and vacation pay etc. The non-monetary benefits include
medical facilities, subsidized canteen services, subsidized housing, education and training
facilities. Accounting of monetary and non-monetary benefits to indirect workers does not pose
any problems because the total of monetary and non-monetary benefits are treated as
overhead and absorbed on the basis of rate per direct labour hour, if overheads are
predominantly labour oriented.
For direct workers, the ideal method is to charge jobs or units produced by supplying per hour
rate calculated as below :
3.74
Labour
Labour productivity is an important measure for measuring the efficiency of individual workers.
It is an index of efficiency and a sign of effectiveness in the utilisation of resources-men,
materials, capital, power and all kinds of services and facilities. It is measured by the output in
relation to input. Productivity can be improved by reducing the input for a certain quantity or
3.75
Cost Accounting
value of output or by increasing the output from the same given quantity or value of input.
Factors for increasing labour productivity : The important factors which must be taken into
consideration for increasing labour productivity are as follows:
1. Employing only those workers who possess the right type of skill.
2. Placing a right type of man on the right job.
3. Training young and old workers by providing them the right types of opportunities.
4. Taking appropriate measures to avoid the situation of excess or shortage of labour at the
shop floor.
5. Carrying out work study for the fixation of wage rate, and for the simplification and
standardisation of work.
Self Examination Questions
Multiple Choice Questions
1. The input-output ratio in case of labour means the ratio of
(a) the value of output to the wages paid.
(b) standard time of the production to the actual time paid for.
(c) abnormal idle time to normal idle time.
(d) number of workers employed to the sanctioned strength.
2. Job specification is
(a) the list of operations to be performed for completing the concerned job
(b) the requirement in terms of goods to be produced or work to be done.
(c) the list of qualities and qualifications which the employees concerned should have
to do the job well.
(d) the name of the employees who will be assigned to a job.
3. Job specification is
(a) the list of operations to be performed for completing the concerned job
(b) the requirement in terms of goods to be produced or work to be done.
(c) the list of qualities and qualifications which the employees concerned should have
to do the job well.
(d) the name of the employees who will be assigned to a job.
3.76
Labour
3.77
Cost Accounting
3.78
Labour
2. What do you mean by overtime premium? What are the causes of overtime? How would
you treat overtime premium in Cost Accounts ?
3. What do you understand by labour turnover? How is it measured? What are its causes?
What steps should be taken to check the increasing rate of labour turnover?
4. Define job evaluation and distinguish it from merit rating. Explain the methods and
objectives of job evaluation.
5. Explain the factors to be considered in introducing an incentive system.
Numerical Questions
1. Calculate the number of hours worked as overtime by the following workers in a week:
Ram Shyam
Monday 8 8
Tuesday 7 9
Wednesday 4.5 8
Thursday 8 7
Friday 10 9
Saturday 9 9
46.5 50
2. Three workers A, B and C are put on a common task for which the total remuneration is
Rs. 150. A works for 40 hours, B works for 60 hours and C works for 44 hours on the job.
The hourly rate is Re. 0.75 of A per hour, B gets Re. 0.80 per hour while C’s
remuneration is Re. 0.50 per hour. What should each man get ?
3. A worker is paid @ 50 paise per hour plus a dearness allowance of Rs. 60 per month.
The provident fund contribution both by the employee and the worker is 6¼% each. The
worker is entitled to 15 days leave with full wages. His normal working per month is 25
days of 8 hours each.
(a) the wages per hour for costing purposes; and
(b) the amount to be paid to him for a week in which he puts in 52 hours of work.
3.79
Cost Accounting
3.80
Labour
In order to increase output and eliminate overtime it was decided to switch on to a system of
payment by results. The factory considering the introduction of some incentive scheme or to
make payment on piece work basis. Assuming that 135 articles are produced in a 45 hour
week and the additional bonus under the existing system will be discontinued in the
proposed incentive scheme. You are required to calculate :
(i) Weekly earnings; (ii) labour cost per article for an operative under the following
systems:
(a) Existing time-rate system
(b) Straight piece-work system
(c) Rowan system
(d) Halsey system
The following information is obtained.
Time rate (as usual) : Rs. 20 per hour
Basic time allowed : for 15 articles 5 hours
Piece work rate : Add 20% to price
Premium bonus : Add 50% to time
3.81
Cost Accounting
9. The unit has a strength of 20 workmen worked for 300 working days of 8 hours each with
half an hour break based on the earlier years trend, it is forecast that average
absenteeism per workman would be 8 days, in addition to the eligibility of 30 days annual
leave.
The following details regarding actual working of the unit are available for the year ending on
31st March, 1998.
(i) The factory worked 2 extra days to meet the production targets, but one additional
paid holiday had to be declared.
(ii) There was a severe breakdown of a major equipment leading to a loss of 300 man
hours.
(iii) Total overtime hours (in addition to 2 extra days worked) amounted to 650 hours.
(iv) The actual average absenteeism per workman was 8 days.
(v) Basic rate is Rs. 10 per hour and overtime is paid at double rate. You are required
to calculate.
(a) Actual working hours of the unit.
(b) In Cost Accounting how would you treat the wages of workmen for (ii) & (iii)
above ?
10. A job can be executed either through workman A or B. A takes 32 hours to complete the
job while B finishes it in 30 hours. The standard time to finish the job is 40 hours.
The hourly wage rate is same for both the workers. In addition workman A is entitled to
receive bonus according to Halsey plan (50%) sharing while B is paid bonus as per
Rowan plan. The works overheads are absorbed on the job at Rs. 7.50 per labour hour
worked. The factory cost of the job comes to Rs. 2,600 irrespective of the workman
engaged.
Find out the hourly wage rate and cost of raw materials input. Also show cost against
each element of cost included in factory cost.
3.82
CHAPTER 4
OVERHEADS
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Differentiate between direct costs and overheads.
♦ Understand the meaning of allocation, apportionment and absorption of overheads.
♦ Identify, whether overheads are under absorbed or over absorbed
♦ Understand the accounting and control of administrative, selling and distribution
overheads.
4.1 INTRODUCTION
Besides direct expenditure, i.e., expenditure which can be conveniently traced to or
identified with any particular unit of production, e.g., direct materials, direct wages and
direct expenses, every form of production involves expenses that cannot be conveniently
traced to or identified with the articles produced or services provided. Such expenses are
incurred for output generally and not for a particular work order e.g., wages paid to watch
and ward staff, heating and lighting expenses of factory etc. Expenses of these nature are
known as overhead or indirect expenses. Often in a manufacturing concern, overheads
exceed direct wages or direct materials and at times even both put together. On this
account, it would be a grave mistake to ignore overheads either for the purpose of arriving
at the cost of a job or a product or for controlling total expenditure.
Overheads also represent expenses that have been incurred in providing certain ancillary
facilities or services which facilitate or make possible the carrying out of the production
process; by themselves these services are not of any use. For instance, a boiler house
produces steam so that machines may run and, without the generation of steam,
production would be seriously hampered. But if machines do not run or do not require
steam, the boiler house would be useless and the expenses incurred would be a waste.
Apart from the overheads incurred in the factory, overheads also arise on account of
administration, selling and distribution.
Cost Accounting
4.2
Overheads
Production Cost - The cost of the sequence of operations which begins with supplying
materials, labour and service and ends with the primary packing of the product.
Selling Cost - The cost of seeking to create and stimulate demand sometimes termed
(marketing) and of securing orders.
Distribution Cost - The cost of the ‘sequence’ of operations which begins with making the
packed product available for despatch and ends with making the reconditioned returned
empty package, if any, available for re-use. As well as including expenditure incurred in
moving articles to central or local storage, distribution cost includes expenditure incurred
in moving articles to and from prospective customers as in the case of goods on sale or
return basis. In the gas, electricity and water industries ‘Distribution’ means pipes, mains
and services which may be regarded as equivalent to packing and transportation.
Administration cost - The cost of formulating the policy, directing the organisation and
controlling the operations of an undertaking which is not related directly to production,
selling, distribution, research or development activity or function.
Research and Development Expenses : The Terminology defines research expenses as
“the expenses of searching for new or improved products, new application of materials, or
new or improved methods.” Similarly, development expenses is defined as “the expenses
of the process which begins with the implementation of the decision to produce a new or
improved product.”
If research is conducted in the methods of production, the research expenses should be
charged to the production overhead; while the expenditure becomes a part of the
administration overhead if research relates to administration. Similarly, market research
expenses are charged to the selling and distribution overhead. Development costs
incurred in connection with a particular product should be charged directly to that product.
Such expenses are usually treated as “deferred revenue expenses,” and recovered as a
cost per unit of the product when production is fully established.
General research expenses of a routine nature incurred on new or improved methods of
manufacture or the improvement of the existing products should be charged to the general
overhead.
Even in this case, if the amount involved is substantial it may be treated as a deferred
revenue expenditure, and spread over the period during which the benefit would accrue.
Expenses on fundamental research, not relating to any specific product, are treated as a
part of the administration overhead. Where research proves a failure, the cost associated
with it should be excluded from costs and charged to the costing Profit and Loss Account.
A list (not exhaustive) of various items under three principal classes of overheads is
presented on the next page.
4.3
Factory Expenses Office and Administration Selling and Distribution
Expenses Expenses
Buildings : Rent, repairs, depreciation and in- Administration : Fees to Selling: Fees to Director who
surance of factory premises, light- Directors’ Salary to General looks after sale and market-
ing of factory premises. Manager, Managing Director, ing salary of Sales Manager;
Finance Manager, Chief salesmen and sales office clerks;
Machinery : Depreciation, repairs and main- Accountant, Secretary, their commission to agents, advertis-
tenance and insurance of plant immediate personal staff and ing catalogues, price lists.
and equipment; power used for other expenses like air condi- samples, show room expenses;
machines. tioning of office; entertainment of customers;
Labour : Wages of indirect workers; normal stationery, postage etc., used in
idle time (unless wage rates are the office.
inflated suitably); Employees’ State Distribution: Finished goods
Insurance premium; Provident godown expenses-salary, rent,
Fund contribution, leave pay, insurance lighting etc.
maternity pay; etc. Office : Salaries paid to other packing; carriage outwards;
people working in the office; insurance, in transit;
Supervision : Salaries to foremen, departmental stationery, postage, etc. light- delivery expenses;
superintendents and Works Mana- ing of office, rent, rates, and expenses on receiving and
ger; Technical Director’s fees. taxes on office premises. reconditioning, returnable
Depreciation, power, insu- empties.
Materials : Purchasing and store keeping rance repairs and mainte-
expenses, cost of consumable nance of office equipment, etc.
stores and supplies, normal losses
of materials unless prices are suit-
ably inflated, etc.
Misc : Factory office telephone, stationery,
factory office clerks’ salaries, etc.
Overheads
Expenses that are not taken into account - The undermentioned expenses are usually not
included in overheads or, for that matter in cost :
(a) Expenses or income of purely financial nature like dividends received, rent received,
cash discount allowed, etc.
(b) Expenses or profits of capital nature like profit or loss on sale of investments, plant and
equipment, etc.
(c) Items not representing actual costs but dependent on arbitrary decisions of the
management, e.g., an unreasonably high salary to the managing director, providing for
depreciation at a rate exceeding the economic rate.
(d) Appropriation of profits for dividends, payment of income tax and transfers to reserves.
4.2.2 Classification of overheads by nature : On a change in the level of activity
different expenses behave differently. On this consideration, expenses are classified
under the following three categories:
(i) Fixed or Constant : These are expenses that are not affected by any variation in the
volume of activity, e.g., managerial remuneration, rent, that part of depreciation which is
dependent purely on efflux of time, etc. Fixed or constant expenses remain the same from
one period to another except when they are deliberately changed, e.g., on increments
being granted to staff or additional staff being engaged.
(ii) Variable : Expenses that change in proportion to the change in the volume of
activity; when output goes up by 10% the variable expenses also go up by 10%.
Correspondingly, on a decline of the output, these expenses also decline proportionately
e.g., power consumed; consumable stores; repairs and maintenance and depreciation are
dependent on the use of assets.
Variable expenses are generally constant per unit of output or activity.
Suppose variable expenses amount to Rs. 10,000 for a production of 2,000 units i.e.,
Rs. 5 per unit. When output goes upto 2,200 units, i.e., an increase of 10% the variable
expenses amount to Rs. 11,000. i.e., 10,000 plus 10%. The cost per unit will be the same
as before.
(iii) Semi variable : The expenses that either (a) do not change when there is a small
change in the level of activity but change whenever there is a slightly big change. In other
words, they change by small steps; or (b) change in the same direction as change in the
level of activity but not in the same proportion. An expense for example, may not change if
output goes up or comes down by 5% but may change by 3% when there is an increase in
production between 5% and 10%. Similarly, another item of expense may change by 1%
for every 2% change in activity. Examples of such expenses are : delivery van expenses,
4.5
Cost Accounting
One must note that fixed expenses remain unchanged upto the limit of the present
capacity. If output goes beyond the capacity limit, fixed expenses will record a jump.
Suppose a factory works one shift and produces 10,000 units in the shift. For all levels of
output of 10,000 units, fixed expenses will remain unchanged; if the output goes beyond
10,000 units, a second shift will become necessary and this will mean a big increase in
fixed expenses such as salary for foremen, lighting etc.
Methods of segregating Semi-variable costs into fixed and variable costs – For a detailed
understanding please refer to chapter 1.
Advantages of Classification of Overheads into Fixed and Variable : The primary objective
of segregating semi-variable expenses into fixed and variable is to ascertain marginal
costs. Besides this, it has the following advantages also.
(a) Controlling expenses : The classification of expenses into fixed and variable
components helps in controlling expenses. Fixed costs are generally policy costs, which
cannot be easily reduced. They are incurred irrespective of the output and hence are
more or less non controllable. Variable expenses vary with the volume of activity and the
responsibility for incurring such an expenditure is determined in relation to the output. The
management can control these costs by giving proper allowances in accordance with the
4.6
Overheads
output achieved.
(b) Preparation of budget estimates : The segregation of overheads into fixed and
variable part helps in the preparation of flexible budget. It enables a firm to estimate costs
at different levels of activity and make comparison with the actual expenses incurred.
Suppose in October, 2005 the output of a factory was 1,000 units and the expenses were:
Rs.
Fixed 5,000
Variable 4,000
Semi-variable (40% fixed) 6,000
15,000
In November, 2005 the output was likely to increase to 1,200 units. In that case the
budget or estimate of expenses will be :
Rs.
Fixed 5,000
Variable 4,800
4.7
Cost Accounting
impossible without a correct segregation of fixed and variable costs. The technique of
marginal costing, cost volume profit relationship and break-even analysis are all based on
such a segregation.
4.8
Overheads
should be allocated to various cost centres or departments. The salary of the works
manager cannot be directly allocated to any one department since he looks after the
whole factory. It is, therefore, obvious that many overhead items will remain unallocated
after this step.
3. Cost apportionment : At this stage, those items of estimated overheads (like the
salary of the works manager) which cannot be directly allocated to the various
departments and cost centres are apportioned. Apportionment implies “the allotment of
proportions of items of cost to cost centres or departments”. It implies that the unallocable
expenses are to be spread over the various departments or cost centres on an equitable
basis. After this stage, all the overhead costs would have been either allocated to or
apportioned over the various departments.
4. Re-apportionment : The next stage is to re-apportion the overhead costs of service
departments over production departments. Service departments are those departments
which do not directly take part in the production of goods. Such departments provide
ancillary services. Examples of such departments are boiler house, canteen, stores, time
office, dispensary etc. The overheads of these departments are to be re-apportioned over
the production departments since service departments operate primarily for the purpose of
providing services to production departments. At this stage, all the factory overheads are
collected under production departments.
5. Absorption : The production department overheads are absorbed over production
units. The overhead expenses can be absorbed by estimating the overhead expenses and
then working out an absorption rate. When overheads are estimated, their absorption is
carried out by adopting a pre-determined overhead absorption rate. This rate can be
calculated by using any one method as discussed in this chapter at the end.
As the actual accounting period begins, each unit of production automatically absorbs a
certain amount of factory overheads through pre-determined rates. During the year a
certain amount will be absorbed over the various products. This is known as the total
amount of absorbed overheads.
6. Treatment of over and under absorption of overheads : After the year end the total
amount of actual factory overheads is known. There is bound to be some difference
between the actual amount of overheads and the absorbed amount of overheads. The
difference has to be adjusted keeping in view of such differences and the reasons
therefor.
Students will thus see that the whole discussion as above is meant to serve the following
two purposes :
(a) to charge various products and services with an equitable portion of the total amount
of factory overheads ; and
4.9
Cost Accounting
(b) to charge factory overheads immediately as the product or the job is completed
without waiting for the figures of actual factory overheads.
4.10
Overheads
It is thus obvious that the principal object of setting up cost centres is to collect data, in
respect of similar activities more conveniently. This avoids a great deal of cost analysis.
When costs are collected by setting up cost centres, several items can be ascertained
definitely and the element of estimation is reduced considerably. For instance, the
allowance of the normal idle time or the amount to be spent on consumable stores, etc.
There are two main type of cost centres - machine or personal - depending on whether the
process of manufacture is carried on at a centre by man or machine. For the convenience
of recording of expenditure, cost centres are sometimes allotted a code number.
Advantages of Departmentalisation : The collection of overheads departmentwise gives
rise to the following advantages :
(a) Some expenses which relate to the departments will be estimated almost on an
exact basis and, to that extent, the accuracy of estimation of overheads will be higher.
(b) For the purpose of controlling expenses in a department, it is obviously necessary
that the figures in relation to each department should be separately available. It is one of
the main principles of control that one should know for each activity how much should
have been spent and how much is actually spent. If information about expenses is
available only for factory as a whole, it will not be possible to know which department has
been over spending.
(c) From the point of view of ascertaining the cost of each job, the expenses incurred
in the departments through which the job or the product has passed should be known. It is
only then that the cost of the job or the product can be charged with the appropriate share
of indirect expenses. It is not necessary that a job must pass through all the departments
or that the work required in each department should be the same for all jobs. It is,
therefore, necessary that only appropriate charge in respect of the work done in the
department is made. This can be done only if overheads for each department are known
separately.
(d) A suitable method of costing can be followed differently for each department e.g.,
batch costing when a part is manufactured, but single or output costing when the product
is assembled.
4.4.3 & 4.4.4 Apportioning overhead expenses over various departments and re-
apportioning service department overheads over production department : After the
allocable overheads are related to the departments, expenses incurred for several
departments have to be apportioned over each department, e.g. rent, power, lighting,
insurance and depreciation. For distributing these overheads over different departments
benefiting thereby, it is necessary at first to determine the proportion of benefit received
by each department and then distribute the total expenditure proportionately on that basis.
But the same basis of apportionment cannot be followed for different items of overheads
4.11
Cost Accounting
since the benefit of service to a department in each case has to be measured differently.
Some of the basis that are generally adopted for the apportionment of expenses are
stated below :
Basis Expense items
Area or cubic measurement of department Rent, rates, lighting and building
Direct labour hours or, where wage rates are maintenance Supervision
more or less uniform, total direct wages of
department.
Number of employees in departments Supervision
Cost of material used by departments Material handling charges
Value of assets Depreciation and insurance
Horse power of machines Power
Other basis of apportioning overhead costs : We have considered already that the benefit
received by the department generally is the principal criterion on which the costs of
service departments or common expenses are apportioned. But other criteria are equally
valid. Three of them are mentioned below :
(a) Analysis or survey of existing conditions.
(b) Ability to pay.
(c) Efficiency or incentive.
A single concern may have only one criterion under consideration predominantly or may
use all (including the service or benefit criterion) for different phases of its activity.
Analysis or Survey of existing conditions : At times it may not be possible to determine the
advantage of an item of expenses without undertaking an analysis of expenditure. For
example, lighting expenses can be distributed over departments only on the basis of the
number of light points fixed in each department.
Ability to pay : It is a principle of taxation which has been applied in cost accounting as
well for distributing the expenditure on the basis of income of the paying department, on a
proportionate basis. For example, if a company is selling three different products in a
territory, it may decide to distribute the expenses of the sales organisation to the amount
of sales of different articles in these territories. This basis, though simple to apply, may be
inequitable since the expenditure charged to an article may have no relation to the actual
effort involved in selling it. Easy selling lines thus may have to bear the largest proportion
of expenses while, on the other hand, these should bear the lowest charge.
Efficiency or Incentives : Under this method, the distribution of overheads is made on the
4.12
Overheads
4.13
Cost Accounting
Solution
Secondary Overhead Distribution Statement
4.14
Overheads
Illustration
Suppose the expenses of two production departments A and B and two service
departments X and Y are as under :
Amount Apportionment Basis
Rs. Y A B
X 2,000 25% 40% 35%
Y 1,500 — 40% 60%
A 3,000
B 3,200
Solution
Summary of Overhead Distribution
Departments X Y A B
Rs. Rs. Rs. Rs.
Amount as given above 2,000 1,500 3,000 3,200
Expenses of X Dept.
apportioned over Y,A
and B Dept. in the
ratio (5:8:7) —2,000 500 800 700
Expenses of Y Dept.
apportioned over A
4.15
Cost Accounting
(iii) Reciprocal Service Method : This method recognises the fact that where there are
two or more service departments they may render services to each other and, therefore,
these inter-departmental services are to be given due weight while re-distributing the
expenses of the service departments.
The methods available for dealing with reciprocal services are :
(a) Simultaneous equation method ;
(b) Repeated distribution method ;
(c) Trial and error method.
(a) Simultaneous equation method : According to this method firstly, the costs of
service departments are ascertained. These costs are then re-distributed to production
departments on the basis of given percentages. (Refer to the following illustration to
understand the method)
Illustration
Service departments expenses
Rs.
Boiler House 3,000
Pump Room 600
3,600
The allocation is :
Production Departments Boiler House Pump Room
A B
Boiler House 60% 35% – 5%
Pump Room 10% 40% 50% –
Solution
The total expenses of the two service departments will be determined as follows :
Let B stand for Boiler House expenses and P for Pump Room expenses.
4.16
Overheads
Then
B = 3,000 + 1/2 P
P = 600 + 1/20 B
Substituting the value of B,
P = 600 + 1/20 (3,000 + 1/2 P)
= 600 + 150 + 1/40 P
= 750 + 1/40 P
40 P = 30,000 + P
39 P = 30,000
P = Rs. 769 (approx.)
The total of expenses of the Pump Room are Rs. 769 and that of the Boiler House is
Rs. 3,385 i.e., Rs. 3,000 + 1/2 × Rs. 769.
The expenses will be allocated to the production departments as under :
Production departments : A B
Rs. Rs.
Boiler House (60% and 35% of Rs. 3,385) 2,031 1,185
Pump Room (10% and 40% of Rs. 769) 77 307
Total 2,108 1,492
The total of expenses apportioned to A and B is Rs. 3,600.
(b) Repeated distribution method : Under this method, service departments costs are
distributed to other service and production departments on agreed percentages and this
process continues to be repeated, till the figures of service departments are either
exhausted or reduced to too small a figure. (Refer to the following illustration to
understand this method)
Illustration
PH Ltd., is a manufacturing company having three production departments, ‘A’, ‘B’ and ‘C’
and two service departments ‘X’ and ‘Y’. The following is the budget for December 2005 :-
Total A B C X Y
Rs. Rs. Rs. Rs. Rs. Rs.
Direct material 1,000 2,000 4,000 2,000 1,000
Direct wages 5,000 2,000 8,000 1,000 2,000
4.17
Cost Accounting
4.18
Overheads
4.19
Cost Accounting
Illustration
The ABC Company has the following account balances and distribution of direct charges on
31st March, 2005.
Total Production Depts. Service Depts.
Machine Packing Gen. Store &
Shop Plant Maintenanace
Allocated Overheads : Rs. Rs. Rs. Rs. Rs.
Indirect labour 14,650 4,000 3,000 2,000 5,650
Maintenance material 5,020 1,800 700 1,020 1,500
Misc. supplies 1,750 400 1,000 150 200
Superintendent’s salary 4,000 – – 4,000 –
Cost & payroll salary 10,000 – – 10,000 –
Overheads to be apportioned :
Power 8,000
Rent 12,000
Fuel and heat 6,000
Insurance 1,000
Taxes 2,000
Depreciation 1,00,000
1,64,420 6,200 4,700 17,170 7,350
The following data were compiled by means of the factory survey made in the previous year :
Floor Radiator No. of Investment H.P
Space Sections Employees Rs. hours
Machine Shop 2,000 Sq. ft. 45 20 6,40,000 3,500
Packing 800 ” ” 90 10 2,00,000 500
General Plant 400 ” ” 30 3 10,000 –
Store & Maint. 1,600 ” ” 60 5 1,50,000 1,000
4,800 ” ” 225 38 10,00,000 5,000
4.20
Overheads
Expenses charged to the stores and maintenance departments are to be distributed to the
other departments by the following percentages :
Machine shop 50%; Packing 20%; General Plant 30% ; General Plant overheads is distributed
on the basis of number of employees :
(a) Prepare an overhead distribution statement with supporting schedules to show
computations and basis of distribution including distribution of the service department
expenses to producing department.
(b) Determine the service department distribution by the method of continued
distribution. Carry through 3 cycles. Show all calculations to the nearest rupee.
Solution
(a) Overhead Distribution Statement
Production Departments Service Departments
Machine Packing General Stores &
Shop Plant Maintenance
Allocated Expenses: Rs. Rs. Rs. Rs.
Indirect labour 4,000 3,000 2,000 5,650
Maintenance material 1,800 700 1,020 1,500
Superintendent’s salary − − 4,000 −
Misc. supplies 400 1,000 150 200
Cost & payroll salaries − − 10,000 −
Total 6,200 4,700 17,170 7,350
Apportioned expenses
(See schedule below) 77,720 25,800 2,830 22,650
Total 83,920 30,500 20,000 30,000
Schedule of Apportioned Expenses
Item Basis Machine Packing General Stores &
Shop Plant Maintenance
Rs. Rs. Rs. Rs.
Power Horse Power Hrs. 5,600 800 – 1,600
Rent Floor Space 5,000 2,000 1,000 4,000
Fuel & Heat Radiator Secs. 1,200 2,400 800 1,600
4.21
Cost Accounting
Illustration
Modern Manufactures Ltd. have three Production Departments P1, P2, P3 and two
Service Departments S1 and S2 details pertaining to which are as under :
P1 P2 P3 S1 S2
Direct wages (Rs.) 3,000 2,000 3,000 1,500 195
Working hours 3,070 4,475 2,419 - -
Value of machines (Rs.) 60,000 80,000 1,00,000 5,000 5,000
H.P. of machines 60 30 50 10 -
Light points 10 15 20 10 5
Floor space (sq. ft.) 2,000 2,500 3,000 2,000 500
4.22
Overheads
The following figures extracted from the Accounting records are relevant:
Rs.
Rent and Rates 5,000
General Lighting 600
Indirect Wages 1,939
Power 1,500
Depreciation on Machines 10,000
Sundries 9,695
The expenses of the Service Departments are allocated as under :
P1 P2 P3 S1 S2
S1 20% 30% 40% - 10%
S2 40% 20% 30% 10% -
Find out the total cost of product X which is processed for manufacture in Departments
P1, P2 and P3 for 4, 5 and 3 hours respectively, given that its Direct Material Cost is Rs.
50 and Direct Labour Cost is Rs. 30.
Solution
Statement Showing Distribution of
Overheads of Modern Manufacturers Ltd.
Particulars Production Depts Service Depts.
Basis Total P1 P2 P3 S1 S2
Rs. Rs. Rs. Rs. Rs. Rs.
Rent & Rates Area 5,000 1,000 1,250 1,500 1,000 250
General lighting Light points 600 100 150 200 100 50
Indirect wages Direct wages 1,939 600 400 600 300 39
Power H.P. 1,500 600 300 500 100 −
Depreciation of Value of
machines machines 10,000 2,400 3,2004,000 200 200
Sundries Direct Wages 9,695 3,000 2,0003,000 1,500 195
______ _____ _____ _____ _____ ____
28,734 7,700 7,300 9,800 3,200 734
4.23
Cost Accounting
Rs.8,787.16
P1 = = Rs. 2.86
3,075
4.24
Overheads
Similarly production rate for production departments P2 and P3 are Rs. 1.90 and
Rs. 4.73.
2. Overhead cost
Rs. 2.86 × 4 hrs. + Rs. 1.90 × 5 hrs. + Rs. 4.73 × 3 hrs.
= Rs. 11.44 + Rs. 9.50 + Rs. 14.19 = Rs. 35.13
Note
The service departments have only indirect costs which are to be absorbed by
production departments. However if the direct wages appearing in the question are
assumed to be incurred on the service departments only, which have not been
accounted for, by any other activity carried on in the service departments, then total
expenses of the service departments including the aforesaid direct wages should be
charged in the respective production departments. If this assumption holds good the
alternative solution can appear as under.
Alternative Solution
Statement Showing Distribution of Overheads of Modern
Manufactures Ltd.
Production Service
Departments Departments
Particulars Basis Total P1 P2 P3 S1 S2
Rs. Rs. Rs. Rs. Rs. Rs.
Direct wages Actual 1,695 - - - 1,500 195
Rent & rates Area 5,000 1,000 1,250 1,500 1,000 250
General lighting Light points 600 100 150 200 100 50
Indirect wages Direct wages 1,939 600 400 600 300 39
Power H.P. 1,500 600 300 500 100 −
Depreciation Value
of machines of machines 10,000 2,400 3,200 4,000 200 200
Sundries Direct wages 9,695 3,000 2,000 3,000 1,500 195
30,429 7,700 7,300 9,800 4,700 929
4.25
Cost Accounting
4.26
Overheads
4.27
Cost Accounting
Solution
(a) Deccan Manufacturing Limited
Schedule Showing the Distribution of Overhead Costs among Departments
Service Production
P Q R S X Y Z
Rs. Rs. Rs. Rs. Rs. Rs. Rs.
Overhead costs 45,000 75,000 1,05,000 30,000 1,93,000 64,000 83,000
Distribution of over-
head cost of Dept. ‘P’ (45,000) 5,000 4,000 5,000 10,000 12,500 8,500
Distribution of over-
head costs of Dept. ‘Q’ - (80,000) 24,000 12,000 16,000 12,000 16,000
Distribution of over-
head cost of Dept. ‘R’ - - (1,33,000) 19,000 57,000 28,500 28,500
Distribution of over-
head costs of Dept. ‘S’ - - - (66,000) 24,000 18,000 24,000
Total (A) 3,00,000 1,35,000, 1,60,000
4.28
Overheads
4.29
Cost Accounting
4.30
Overheads
4.31
Cost Accounting
Working notes :
Product A Product B Total
1. Budgeted output 50,000 30,000
(in units) Budgeted machine hours 75,000 30,000 1,05,000
in department P1 (50,000×1.5 hrs.) (40,000×1 hr.)
Budgeted labour hours 1,00,000 75,000 1,75,000
in department P2 (50,000×2 hrs.) (30,000×2.5 hrs.)
4.32
Overheads
4.33
Cost Accounting
The overhead rate of expenses for absorbing them to production may be estimated on the
following three basis.
(1) The figure of the previous year or period may be adopted as the overhead rate to be
charged to production in the current year. The assumption is that the value of
production as well as overheads will remain constant or that the two will change,
proportionately.
(2) The overhead rate for the year may be determined on the basis of estimated
expenses and anticipated volume of production activity.
For instance, if expenses are estimated at Rs. 10,000 and output at 4,000 units, the
overhead rate will be Rs. 250 per unit.
(3) The overhead rate for a year may be fixed on the basis of the normal volume of the
business.
If, in the example given above, the normal capacity is 5,000 units, the overhead rate will
be Rs. 2.
The first method is rather crude and is not likely to yield satisfactory results unless the
undertaking is small and output and expenses are fairly constant over the period. In large
concerns, conditions are rarely static and, hence, expenses fluctuate from one period to
another. Therefore, so far as a large enterprise is concerned, the overhead rates of the
past periods may not have much relevance for the purpose of arriving at the cost of
production in the current period.
The second method is based on the assumption that all expenses shall have to be
recovered irrespective of the volume of output. From such an assumption, it follows that, if
in any period there is a large idle or unused capacity, the entire amount of the overhead
expenses shall have to be absorbed over the reduced volume of the output. A sizeable
portion of the overhead expenses is made up of the fixed charges; if those fixed charges
have to be included in the costs of the reduced output the incidence of overheads per unit
of production would necessarily be high. Similarly, if the volume of output in any period
exceeds the normal level, the incidence of fixed overheads per unit will be comparatively
lower. The effect of this method is that during periods of falling production (and perhaps of
falling prices), the cost of production would be higher and, correspondingly, during a
period of rising production and perhaps rising prices), the cost of production would be low.
This would be illogical idleness or a level of activity above the normal capacity is
abnormal and should not affect costs; the Costing Profit and Loss Account is the place
where the effect of such abnormal factors should be shown. It is also possible that when
output falls and total cost per unit goes up (if expenses are absorbed over actual output),
the firm may demand a price above the market price and may find itself without
customers. On this consideration, the most appropriate basis for the computation of
4.34
Overheads
4.35
Cost Accounting
4.36
Overheads
4.37
Cost Accounting
4.38
Overheads
Suppose factory overheads are estimated at Rs. 90,000 and labour hours at 1,50,000.
The overhead absorption rate will be Re. 0.60. If 795 direct labour hours are spent on a
job, Rs. 477 will be absorbed as overhead. It can be calculated for each category of
workers.
4.5.5 Machine hour rate : By the machine hour rate method, manufacturing overhead
expenses are charged to production on the basis of number of hours machines are used
on jobs or work orders. There is a basic similarity between the machine hour and the
direct labour hour rate method insofar as both are based on the time factor. The choice of
one or the other method is conditioned by the actual circumstance of the individual case.
In respect of departments or operations in which machines predominate and the operators
perform relatively a passive part, the machine hour rate is more appropriate. This is
generally the case for operations or processes performed by costly machines, which are
automatic or semi-automatic and where operators are essential merely for feeding them
rather than for regulating the quantity of the output. In such case, the machine hour rate
method alone can be depended on to correctly absorb the manufacturing overhead ex-
penses to different items of production. What is needed for computing the machine hour
rate is to divide overhead expenses for a specific machine or group of machines for a
period by the operating hours of the machine or the group of machines for the period.
Usually, the computation is made on the basis of the estimated expenses or the normal
expenses for the coming period. Thus the machine hour rate usually is a predetermined
rate. It is desirable to work out a rate for each individual machine; where a number of
similar machines are working in a group, there may be single rate for the whole group.
There are two methods of computing the machine hour rate. According to the first method,
only the expenses directly or immediately connected with the operation of the machine are
taken into account e.g., power, depreciation, repairs and maintenance, insurance, etc.
The rate is calculated by dividing the estimated total of these expenses for a period by the
estimated number of operational hours of the machines during the period.
It will be obvious, however, that in addition to the expenses stated above there may still
be other manufacturing expenses such as supervision charges, shop cleaning and
lighting, consumable stores and shop supplies, shop general labour, rent and rates, etc.
incurred for the department as a whole and, hence, not charged to any particular machine
or group of machines. In order to see that such expenses are not left out of production
costs, one should include a portion of such expenses to compute the machine hour rate.
Alternatively, the overheads not directly related to machines may be absorbed on the
basis of Productive Labour Hour Rate Method or any other suitable method.
4.39
Cost Accounting
Illustration
A machine costing Rs. 10,000 is expected to run for 10 years. At the end of this period its
scrap value is likely to be Rs. 900. Repairs during the whole life of the machine are expected
to be Rs. 18,000 and the machine is expected to run 4,380 hours per year on the average. Its
electricity consumption is 15 units per hour, the rate per unit being 5 paise. The machine
occupies one-fourth of the area of the department and has two points out of a total of ten for
lighting. The foreman has to devote about one sixth of his time to the machine. The monthly
rent of the department is Rs. 300 and the lighting charges amount to Rs. 80 per month. The
foreman is paid a monthly salary of Rs. 960. Find out the machine hour rate, assuming
insurance is @ 1% p.a. and the expenses on oil, etc., are Rs. 9 per month.
Solution
Fixed expenses per month
Rs.
Rent (one fourth of the total) 75.00
Lighting (one fifth of the total) 16.00
Foreman’s salary (one sixth of the total) 160.00
Sundry expenses–oil, waste etc. 9.00
Insurance (1% on the value of the machine per year) 8.33
Total constant expenses per month 268.33
Total number of hours per annum 4,380
Total number of hours per month 365
Rs. Rs.
Rs. 268.33
Fixed expenses per hour 0.735
365 hrs.
Variable expenses per hour :
Depreciation :
Cost of the machine 10,000
Less: Scrap value 900
9,100
Depreciation per annum 910
910
Depreciation per hour: 0.208
4,380 hrs.
4.40
Overheads
4.41
Cost Accounting
Rs. 35,000
= × 1,500 hrs. = Rs. 15,000
3,500 hrs.
(vii) Overheads for using machines with computer
Rs. 35,000
= 2,000 hrs. + Rs. 35,000 = Rs. 55,000
3,500 hrs.
(a) Machine hour rate of Gemini Enterprises for the firm as a whole for a month.
Rs. 55,000
(1) When the Computer was used : = Rs. 27.50 per hour
2,000 hours
Rs. 35,000
(2) When the computer was note used : = Rs. 10 per hour
3,500 hrs.
(b) Machine hour rate for individual job
Rate per hr. Job Rate per hr.
A B C
Rs. Hrs. Rs. Hrs. Rs. Hrs. Rs.
Overheads
Without Computer 10.00 600 6,000 900 9,000 − −
With computer 27.50 400 11,000 600 16,500 1,000 27,500
1,000 17,000 1,500 25,500 1,000 27,500
Machine hour rate Rs. 17 Rs. 17 Rs. 27.50
4.42
Overheads
Illustration
A machine shop has 8 identical Drilling machines manned by 6 operators. The machine
cannot be worked without an operator wholly engaged on it. The original cost of all these
machines works out to Rs. 8 lakhs. These particulars are furnished for a 6 months period:
Normal available hours per month 208
Absenteeism (without pay) hours 18
Leave (with pay) hours 20
Normal idle time unavoidable-hours 10
Average rate of wages per worker for 8 hours a day. Rs. 20
Production bonus estimated 15% on wages
Value of power consumed Rs. 8,050
Supervision and indirect labour Rs. 3,300
Lighting and electricity Rs. 1,200
These particulars are for a year
Repairs and maintenance including consumables 3% of value of machines.
Insurance Rs. 40,000
Depreciation 10% of original cost.
Other sundry works expenses Rs. 12,000
General management expenses allocated Rs. 54,530.
You are required to work out a comprehensive machine hour rate for the machine shop.
Solution
Computation of comprehensive machine hour rate of machine shop
Rs.
Operator’s wages 17,100
(Refer to working note 2)
Production bonus 2,565
(15% on wages)
Power consumed 8,050
Supervision and indirect labour 3,300
Lighting and electricity 1,200
4.43
Cost Accounting
Rs.1,37,480
= (Refer to working note 1)
5.760 hours
= Rs. 23.87
Working notes.
1. Computation of hours, for which 6 operators are available for 6 months.
Normal available hours p.m. 208
per operator.
Less: Absenteeism hours 18
Less: Leave hours 20
Less: Idle time hours 10
48
Utilisable hours p.m. per operator 160
Total utilisable hours for 6 operators and for 6 months are = 160 × 6 × 6 = 5,760
hours
As machines cannot be worked without an operator wholly engaged on them
therefore, hours for which 6 operators are available for 6 months are the hours
for which machines can be used. Hence 5,760 hours represent total machine
hours.
2. Computation of operator’s wages
Rs. 20
Average rate of wages : = Rs. 2.50 per hour
8 hours
4.44
Overheads
Hours per month for which wages are paid to a worker (208 hours – 18 hours)
= 190 hours.
Total wages paid to 6 operators for 6 months
= 190 hours × 6 × 6 × Rs. 2.50
= Rs. 17,100
Advantages of Machine Hour Rate :
(1) Where machinery is the main factor of production, it is usually the best method of
charging machine operating expenses to production.
(2) The under-absorption of machine overheads would indicate the extent to which the
machines have been idle.
(3) It is particularly advantageous where one operator attends to several machines (e.g.
automatic screw manufacturing machine), or where several operators are engaged on
the machine e.g. the belt press used in making conveyer belts.
Disadvantages :
(1) Additional data concerning the operation time of machines, not otherwise necessary,
must be recorded and maintained.
(2) As general department rates for all the machines in a department may be suitable, the
computation of a separate machine hour rate for each machine or group of machines
would mean further additional work.
Note: Some people even prefer to add the wages paid to the machine operator in order to get
a comprehensive rate of working a machine for one hour.
If all expenses are not allocated to machines, it will be necessary to calculate another rate for
charging the general department expenses to production. This second rate can be calculated
on the basis of direct labour hours. In effect therefore, both the machine hour and the direct
labour hour rate will be applied, though separately.
Illustration
Job No. 198 was commenced on October 10, 2005 and completed on November 1, 2005.
Materials used were Rs. 600 and labour charged directly to the job was Rs. 400. Other
information is as follows:
Machine No. 215 used for 40 hours, the machine hour rate being Rs. 3.50.
Machine No. 160 used for 30 hours, the machine hour rate being Rs. 4.00. 6 welders
worked on the job for five days of 8 hours each : the Direct labour hour per welder is 20P.
Expenses not included for calculating the machine hour or direct labour hour rate totalled
4.45
Cost Accounting
Rs. 2,000,total direct wages for the period being Rs. 20,000. Ascertain the works costs of
job No. 198.
Solution Rs.
Materials 600.00
Direct labour 400.00
1,000.00
Factory overheads : Rs.
Machine No. 215 : 40 hours @ Rs. 3.50 140.00
Machine No. 160 : 30 hours @ Rs. 4.00 120.00
2401 hours of welders @ 20 P. per hr. 48.00
General2 10% of wages 40.00 348.00
Works cost 1,348.00
1. 6×5×8=240
2. Unapportioned expenses Rs. 2,000 which works out at 10% of direct wages.
4.46
Overheads
same as budgeted figure but the actual overheads incurred are more or less than the
estimated overheads for the period, then a situation of under-absorption or over-
absorption will arise respectively.
(iii) If changes occur in different proportion both in the actual overheads and in the
number of units produced during the period, then a situation of under or over-
absorption (depending upon the situation) will arise.
(iv) If the changes in the numerator (i.e. in actual overheads) and denominator (i.e. in
number of units produced) occur uniformly (without changing the proportion between
the two) then a situation of neither under nor of over-absorption will arise.
Such over or under-absorption as arrived at under different situations may also be termed
as overhead variance. The amount of over-absorption being represented by a credit
balance in the account and conversely, the amount of under-absorption being a debit
balance.
As regards the treatment of such debit or credit balances, the general view is that if the
balances are small they should be transferred to the Costing Profit and Loss Account and
the cost of individual products should not be increased or reduced as these would be
representing normal cost.
Where, however the difference is large and due to wrong estimation, it would be desirable
to adjust the cost of products manufactured, as otherwise the cost figures would convey a
misleading impression. Such adjustments usually take the form of supplementary rates
where there is a debit balance in the overhead account and a credit in the other case.
Now, the production of any period can be identified in three forms, goods finished and
sold, goods finished but held in stock (not yet sold) and semi-finished goods (work in
progress). So far as the first category of goods is concerned, it is arguable that the post-
mortem of the costs of individual products long after they have been sold may have some
academic utility but it is frequently devoid of any practical significance. Therefore, it is
suggested that the total variance concerning goods finished and sold should be adjusted
by transferring the amount to the Cost of Sale Account, the costs of the individual items of
such goods not being affected. As regards the variance pertaining to goods finished and
held in stock ( i.e. not yet sold), it would be necessary to adjust the value of the stock;
similarly the value of work-in-progress should be adjusted.
However, over or under recovery of overheads due to abnormal reasons (such as
abnormal over or under capacity utilisation) should be transferred to the Costing Profit
and Loss Account.
4.47
Cost Accounting
Illustration
A light engineering factory fabricates machine parts to customers. The factory
commenced fabrication of 12 Nos. machine parts to customers’ specifications and the
expenditure incurred on the job for the week ending 21st August, 2005 is given below:
Rs. Rs.
Direct materials (all items) 78.00
Direct labour (manual) 20 hours @
Rs. 1.50 per hour 30.00
Machine facilities :
Machine No. I : 4 hours @ Rs. 4.50 18.00
Machine No. II : 6 hours @ Rs. 6.50 39.00 57.00
Total 165.00
Overheads @ Rs. 0.80 per hour on 20 manual hours 16.00
Total cost 181.00
The overhead rate of Re. 0.80 per hour is based on 3,000 man hours per week; similarly,
the machine hour rates are based on the normal working of Machine Nos. I and II for 40
hours out of 45 hours per week.
After the close of each week, the factory levies a supplementary rate for the recovery of
full overhead expenses on the basis of actual hours worked during the week. During the
week ending 21st August, 2005, the total labour hours worked was 2,400 and Machine
Nos. I and II had worked for 30 hours and 32½ hours respectively.
Prepare a Cost Sheet for the job for the fabrication of 12 Nos. machine parts duly levying
the supplementary rates.
Solution
Fabrication of 12 Nos. machine parts (job No......) Date of commencement : 16 August, 2005
Date of Completion. Cost sheet for the week ending, August 21, 2005 :
Rs.
Materials 78.00
Labour 20 hours @ Rs. 1.50 30.00
Machine facilities : Rs.
Machine No. I : 4 hours @ Rs. 4.50 18.00
Machine No. II : 6 hours @ Rs. 6.50 39.00 57.00
4.48
Overheads
4.49
Cost Accounting
Solution
Under-absorbed overhead expenses during the month of August
Rs.
Total expenses incurred in the month of August : 80,000
Less: The amount paid according to labour
court award (Assumed to be non-recurring) Rs. 15,000
Expenses of previous year Rs. 5,000 20,000
Net overhead expenses incurred for the month 60,000
Overhead recovered for 10,000 hours @ Rs. 5 per hour 50,000
Under-absorbed overheads 10,000
4.50
Overheads
Solution
Computation of unabsorbed overheads
Man-days worked 1,50,000
Rs.
Overhead actually incurred 41,50,000
Less: Overhead absorbed @ Rs. 25 per man-day 37,50,000
(Rs. 25 × 1,50,000) ________
Unabsorbed overheads 4,00,000
Unabsorbed overheads due to defective
planning (i.e. 60% of Rs. 4,00,000) 2,40,000
Balance of unabsorbed overhead 1,60,000
Treatment of unabsorbed overheads in Cost Accounts
(i) The unabsorbed overheads of Rs. 2,40,000 due to defective planning to be treated
as abnormal and therefore be charged to Costing Profit and Loss Account.
( ii ) The balance unabsorbed overheads of Rs. 1,60,000 be charged to production i.e.,
40,000 units at the supplementary overhead absorption rate i.e., Rs. 4 per unit ( Refer
to Working Note )
4.51
Cost Accounting
Rs.
Charge to Costing Profit and Loss Account as
part of the cost of unit sold 1,20,000
(30,000 units @ Rs. 4 p.u.)
Add: To closing stock of finished goods 40,000
(10,000 units @ Rs. 4 p.u.) _______
Total 1,60,000
Working note :
Rs.1,60,000
Supplementary overhead absorption rate = = Rs. 4 p.u.
40,000 units
Illustration
A factory has three production departments. The policy of the factory is to recover the
production overheads of the entire factory by adopting a single blanket rate based on the
percentage of total factory overheads to total factory wages. The relevant data for a
month are given below :
Department Direct Direct Factory Direct Machine
materials wages overheads labour hours
Rs. Rs. Rs. Hour
Budget
Machining 6,50,000 80,000 3,60,000 20,000 80,000
Assembly 1,70,000 5,50,000 1,40,000 1,00,000 10,000
Packing 1,00,000 70,000 1,25,000 50,000 −
Actuals
Machining 7,80,000 96,000 3,90,000 24,000 96,000
Assembly 1,36,000 2,70,000 84,000 90,000 11,000
Packing 1,20,000 90,000 1,35,000 60,000 −
4.52
Overheads
The details of one of the representative jobs produced during the month are as under:
Job No. CW 7083 :
Department Direct Direct Direct Machine
materials wages labour hours
Rs. Rs. hours
Machining 1,200 240 60 180
Assembly 600 360 120 30
Packing 300 60 40 −
The factory adds 30% on the factory cost to cover administration and selling overheads
and profit.
Required :
(i) Calculate the overhead absorption rate as per the current policy of the company and
determine the selling price of the Job No. CW 7083.
(ii) Suggest any suitable alternative method(s) of absorption of the factory overheads
and calculate the overhead recovery rates based on the method(s) so recommended
by you.
(iii) Determine the selling price of Job CW 7083 based on the overhead application rates
calculated in (ii) above.
(iv) Calculate the departmentwise and total under or over recovery of overheads based
on the company’s current policy and the method(s) recommended by you.
Solution
(i) Computation of overhead absorption rate
(as per the current policy of the company)
Department Budgeted factory overheads Budgeted direct wages
Rs. Rs.
Machinery 3,60,000 80,000
Assembly 1,40,000 3,50,000
Packing 1,25,000 70,000
Total 6,25,000 5,00,000
Budgeted factory overheads
Overhead absorption rate = × 100
Budgeted direct wages
4.53
Cost Accounting
Rs. 6,25,000
= × 100
Rs. 5,00,000
Rs. 3,60,000
= = Rs. 4.50 per hour
80,000 hours
2. Assembly Department
In this department direct labour hours is the main factor of production. Hence
direct labour hour rate method should be used to recover overheads in this
department. The overheads recovery rate in this case is:
4.54
Overheads
Rs. 1,40,000
= = Rs. 1.40 per hour
1,00,000 hours
3. Packing Department :
Labour is the most important factor of production in this department. Hence
direct labour hour rate method should be used to recover overheads in this
department.
The overhead recovery rate in this case comes to:
Budgeted factory overhead
Rs. 1,25,000
= = Rs. 2.50 per hour
50,000 hours
(iii) Selling Price of Job CW-7083
[based on the overhead application rates calculated in (ii) above]
(Rs.)
Direct materials 2,100.00
Direct wages 660.00
Overheads (Refer to Working note) 1,078.00
Factory cost 3,838.00
Add: Mark up (30% of Rs. 3,838) 1,151.40
Selling price 4,989.40
Working note :
Overhead Summary Statement
Dept. Basis Hours Rate Overheads
Rs. Rs.
Machining Machine hour 180 4.50 810
Assembly Direct labour hour 120 1.40 168
Packing Direct labour hour 40 2.50 100
Total 1,078
4.55
Cost Accounting
Illustration
The total overhead expenses of a factory are Rs. 4,46,380. Taking into account the
normal working of the factory, overhead was recovered in production at Rs. 1.25 per hour.
The actual hours worked were 2,93,104. How would you proceed to close the books of
accounts, assuming that besides 7,800 units produced of which 7,000 were sold, there
were 200 equivalent units in work-in-progress ?
On investigation, it was found that 50% of the unabsorbed overhead was on account of
increase in the cost of indirect materials and indirect labour and the remaining 50% was
due to factory inefficiency. Also give the profit implication of the method suggested.
4.56
Overheads
Solution
Rs.
Actual factory overhead expenses incurred 4,46,380
Less : Overheads recovered from production 3,66,380
(2,93,104 hours × Rs. 1.25)
Unabsorbed overheads 80,000
Reasons for unabsorbed overheads
(i) 50% of the unabsorbed overhead was 40,000
on account of increased in the cost of
indirect materials and indirect labour
(ii) 50% of the unabsorbed overhead was 40,000
due to factory inefficiency.
4.57
Cost Accounting
2. The balance amount of unabsorbed overheads viz. of Rs. 40,000 due to factory
inefficiency should be charged to Costing Profit & Loss Account, as this is an abnormal
loss.
Illustration
ABC Ltd. manufactures a single product and absorbs the production overheads at a pre-
determined rate of Rs. 10 per machine hour.
At the end of financial year 2005-06, it has been found that actual production overheads
incurred were Rs. 6,00,000. It included Rs. 45,000 on account of ‘written off’ obsolete
stores and Rs. 30,000 being the wages paid for the strike period under an award.
The production and sales data for the year 2005-06 is as under :
Production :
Finished goods 20,000 units
Work-in-progress 8,000 units
(50% complete in all respects)
Sales :
Finished goods 18,000 units
The actual machine hours worked during the period were 48,000. It has been found that
one-third of the under-absorption of production overheads was due to lack of production
planning and the rest was attributable to normal increase in costs.
(i) Calculate the amount of under-absorption of production overheads during the year
2005-06; and
(ii) Show the accounting treatment of under-absorption of production overheads.
Solution
(i) Amount of under-absorption of production overheads during the year 2005-06
Rs.
Total production overheads actually incurred 6,00,000
during the year 2005-06
Less : ‘Written off’ obsolete stores Rs. 45,000
Wages paid for strike period Rs. 30,000 75,000
Net production overheads actually incurred : (A) 5,25,000
Production overheads absorbed by 48,000 machine
4.58
Overheads
4.59
Cost Accounting
4.60
Overheads
4.61
Cost Accounting
Illustration
In an engineering company, the factory overheads are recovered on a fixed percentage
basis on direct wages and the administrative overheads are absorbed on a fixed
percentage basis on factory cost.
The company has furnished the following data relating to two jobs undertaken by it in a period:
Job 101 Job 102
Rs. Rs.
Direct materials 54,000 37,500
Direct wages 42,000 30,000
Selling price 1,66,650 1,28,250
Profit percentage on Total Cost 10% 20%
Required :
(i) Computation of percentage recovery rates of factory overheads and
administrative overheads.
(ii) Calculation of the amount of factory overheads, administrative overheads and
profit for each of the two jobs.
(iii) Using the above recovery rates fix the selling price of job 103. The additional
data being:
Direct materials Rs. 24,000
Direct wages Rs. 20,000
Profit percentage on selling price 12-½%
Solution
(i) Let factory overhead recovery rate, as percentage of direct wages be F and
administrative overheads recovery rate, as percentage of factory cost be A.
Factory Cost of Jobs :
Job 101 = Rs. 96,000 + Rs. 42,000F
Job 102 = Rs. 67,500 + Rs. 30,000F
Total Cost of Production of Jobs :
Job 101 = (Rs. 96,000 + Rs. 42,000F) + (Rs. 96,000+ Rs. 42,000F)A = Rs. 1,51,500
Job-102 = Rs. 67,500 + Rs. 30,000F) + (Rs. 67,500+ Rs. 30,000F)A = Rs. 1,06,875
(Refer to working note)
4.62
Overheads
4.63
Cost Accounting
4.64
Overheads
ascertaining the fixed expenses per unit. We give below some of the fixed expenses and
the basis of apportionment :
Expenses Basis
Salaries in the Sales Department and of the Estimated time devoted to the sale of various
sales men. products.
Advertisement Actual amount incurred for each product
since these days it is usual to advertise each
product separately; common expenses, such
as in an exhibition, should be apportioned on
the basis of advertisement expenditure on
each product.
Show Room expenses Average space occupied by each product.
Rent of finished goods godowns and Average quantities delivered during a period.
Expenses on own delivery vans
If a suitable basis for apportioning expenses does not exist it may be apportioned in the
proportion of sales of various products.
The total of fixed expenses apportioned in this manner, divided by the number of units
sold or likely to be sold, will give the fixed expenses per unit. To this should be added the
variable expenses which will be different for each product. These expenses are,
packaging, freight outwards, insurance in transit, commission payable to salesmen, rebate
allowed to customers, etc. All these items will be worked out per unit for each product
separately. These items added to fixed expenses per unit will give an estimated amount of
the selling and distribution expenses per unit.
4.8.2 Control of Selling & Distribution Overheads - Control of selling and distribution
expenses is a difficult task. The reasons for this are as follows :
1. The incidence of selling and distribution overheads depends mainly on external
factors, such as distance of market, extent and nature of competition, terms of sales,
etc. which are beyond the control of management.
2. These overheads are dependent upon the customers, behaviour, their liking and
disliking, tastes etc. Therefore, as such control over the overheads may result in loss
of customers.
3. These expenses being of the nature of policy costs, are not amenable to control.
In spite of the above difficulties, the following methods may be used for controlling them.
(a) Comparison with past performance - According to this method, selling and
4.65
Cost Accounting
distribution overheads are compared with the figures of the previous period. Alternatively,
the expenses may be expressed as a percentage of sales, and the percentages may be
compared with those of the past period. This method is suitable for small concerns.
(b) Budgetary Control - A budget is set up for selling and distribution expenses. The
expenses are classified into fixed and variable. If necessary, a flexible budget may be
prepared indicating the expenses at different levels of sales. The actual expenses are
compared with the budgeted figures and in the case of variances suitable actions are
taken.
(c) Standard Costing - Under this method standards are set up in relation to the
standard sales volume. Standards may be set up for salesmen, territories, products etc.
Once the standards are set up, comparison is made between the actuals and standards :
variances are enquired into and suitable action taken.
Illustration
A company which sells four products, some of them unprofitable, proposes discontinuing the
sale of one of them. The following information is available regarding income, costs and activity
for the year ended 31st March, 2006.
Products
A B C D
Sales (Rs.) 3,00,000 5,00,000 2,50,000 4,50,000
Cost of sales (Rs.) 2,00,000 4,50,000 2,10,000 2,25,000
Area of storage (Sq.ft.) 50,000 40,000 80,000 30,000
Number of parcels sent 1,00,000 1,50,000 75,000 1,75,000
Number of invoices sent 80,000 1,40,000 60,000 1,20,000
Selling and Distribution overheads and the basis of allocation are :
Basis of allocation Rs. to products
Fixed Costs
Rent & Insurance 30,000 Sq.Ft.
Depreciation 10,000 Parcel
Salesmen’s salaries & expenses 50,000 Sales Volume
Administrative wages and salaries 50,000 No. of invoices
Variable Costs :
Packing wages & materials 20 paise per parcel
4.66
Overheads
Commission 4% of sales
Stationery 10 P. per invoice
You are required to prepare Profit & Loss Statement, showing the percentage of profit or loss
to sales for each product.
Solution
Statement of Profit or Loss on Various Products during the year ended March 31, 2006.
Products
Total A B C D
Rs. Rs. Rs. Rs. Rs.
Sales 15,00,000 3,00,000 5,00,000 2,50,000 4,50,000
Variable costs
Cost of sales 10,85,000 2,00,000 4,50,000 2,10,000 2,25,000
Commissions 4% of sales 60,000 12,000 20,000 10,000 18,000
Packing wages &
materials @ 20 P. per parcel 1,00,000 20,000 30,000 15,000 35,000
Stationery @ 10 P. per invoice 40,000 8,000 14,000 6,000 12,000
Total variable costs 12,85,000 2,40,000 5,14,000 2,41,000 2,90,000
Contribution (Sales–
variable cost) 2,15,000 60,000 –14,000 9,000 1,60,000
Fixed Costs
Rent & Insurance 30,000 7,500 6,000 12,000 4,500
Depreciation 10,000 2,000 3,000 1,500 3,500
Salesmen’s salaries & expenses 60,000 12,000 20,000 10,000 18,000
Administrative wages & salaries 50,000 10,000 17,500 7,500 15,000
Total Fixed costs 1,50,000 31,500 46,500 31,000 41,000
Profit or Loss
(Contribution–fixed Costs) 65,000 28,500 –60,500 –22,000 1,19,000
Percentage of profit
or Loss on sales 4.3 9.5 –12.1 –8.8 26.4
4.67
Cost Accounting
4.68
Overheads
to under-utilisation of plant and service capacity. Idle capacity cost can be calculated as
follows :
4.69
Cost Accounting
(2) Interest is the cost to be paid for the use of capital; capital is also a factor of
production just as labour. Thus, if wages are included in cost of production, why not
interest ?
(3) If interest is not included in cost calculation, a number of managerial decisions may
be taken wrongly. Thus, where a decision involves replacement of labour with
expensive machinery, the question of interest assumes importance, since, if interest
is not included, the cost accountant may conclude that machinery is cheaper.
(4) Inclusion of interest also allows comparison of profit on different jobs. Thus, if a job
takes 3 months and another takes 6 months the cost of the jobs must include a
charge by way of interest before profit can be compared.
(5) In inventory control, interest is an important item to be considered. Where large
stocks are kept, the advantage of one time purchase is offset by increase in interest
charges.
(6) While submitting tenders for cost plus contracts, etc., interest must be taken into
account.
However, many cost accountants argue that interest should not be included in cost
accounts since it is not an item of cost and would vary with different methods of financing.
Some of the arguments are listed below :
(1) Payment of interest depends entirely on the financing policies and financing pattern.
A firm working with proprietor’s capital only will have no interest to pay whereas a
firm working with borrowed capital will have to pay a large amount of interest. In
reality, whether a firm raises a certain sum of money from the proprietor or borrows
from the outside does not make any difference as far as production efficiencies are
concerned. If we compare the two firms and include interest as an item of cost, the
firm, which works on the proprietor’s capital will show very favourable results.
Actually, this is a wrong conclusion.
However, this argument can be met by including a notional amount of interest,
irrespective of the fact whether the funds belong to the owners or to the outsiders.
Thus, an amount of notional interest may be charged on the total capital whether it is
borrowed or not.
(2) Another practical difficulty arises in the calculation of the amount of capital on which
interest should be worked out. While the fixed capital is readily ascertainable,
working capital keeps on changing. Again, the difficulty becomes pronounced since
the working capital would be used by different departments, and allocation of the
total interest charges will have to be made over various departments at different
points of time.
4.70
Overheads
4.71
Cost Accounting
4.10.4 Fringe benefits : These are the additional payments or facilities provided to the
workers apart from their salary and direct cost-allowances like house rent, dearness and
city compensatory allowances. These benefits are given in the form of overtime, extra
shift duty allowance, holiday pay, pension facilities etc.
These indirect benefits stand to improve the morale, loyalty and stability of employees
towards the organisation. If the amount of fringe benefit is considerably large, it may be
recovered as direct charge by means of a supplementary wage or labour rate; otherwise
these may be collected as part of production overheads.
4.11.5 Expenses on removal and re-erection of machines : Expenses are sometime
incurred on removal and re-erection of machinery in factories. Such expenses may be
incurred due to factors like change in the method of production; an addition or alteration in
the factory building, change in the flow of production, etc. All such expenses are treated
as production overheads. When amount of such expenses is large, it may be spread over
a period of time.
If such expenses are incurred due to faulty planning or some other abnormal factor, then
they may be charged to costing Profit and Loss Account.
4.10.6 Bad debts : There is no unanimity among different authors of Cost Accounting
about the treatment of bad debts. One view is that ‘bad debts’ should be excluded from
cost. According to this view bad debts are financial losses and therefore, they should not
be included in the cost of a particular job or product.
According to another view it should form part of selling and distribution overheads,
especially when they arise in the normal course of trading. Therefore bad debts should be
treated in cost accounting in the same way as any other selling and distribution cost.
However extra ordinarily large bad debts should not be included in cost accounts.
4.10.7 Training expenses : Training is an essential input for industrial workers. Training
expenses in fact includes wages of workers, costs incurred in running training department,
loss arising from the initial lower production, extra spoilage etc. Training expenses of
factory workers are treated as part of the cost of production. The training expenses of
office; sales or distribution workers should be treated as office; sales or distribution
overhead as the case may be. These expenses can be spread over various departments
of the concern on the basis of the number of workers on roll.
Training expenses would be abnormally high in the case of high labour turnover such
expenses should be excluded from costs and charged to the costing profit and loss
account.
4.10.8 Canteen expenses : The loss incurred by the firm in running the canteen should be
regarded as a production overhead. If the canteen is meant only for factory workers
4.72
Overheads
therefore this loss should be apportioned on the basis of the number of workers employed
in each department. If office workers also take advantage of the canteen facility, a
suitable share of the loss should be treated as office overhead.
4.10.9 Carriage and cartage expenses : It includes the expenses incurred on the
movement (inward and outwards) and transportation of materials and goods.
Transportation expenses related to direct material may be included in the cost of direct
material and those relating to indirect material (stores) may be treated as factory
overheads. Expenses related to the transportation of finished goods may be treated as
distribution overhead.
4.10.10 Expenses for welfare activities : All expenses incurred on the welfare
activities of employees in a company are part of general overheads. Such expenses
should be apportioned between factory, office, selling and distribution overheads on the
basis of number of persons involved.
4.10.11 Night shift allowance : Workers in the factories, which operate during night
time are paid some extra amount known as ‘night shift allowance’. This extra amount is
generally incurred due to the general pressure of work beyond normal capacity level and
is treated as production overhead and recovered as such.
If this allowance is treated as part of direct wages, the jobs/production carried at night will
be costlier than jobs/production performed during the day. However, if additional
expenditure on night shift is incurred to meet some specific customer order, such
expenditure may be charged directly to the order concerned. If night shifts are run due to
abnormal circumstances, the additional expenditure should be charged to the costing
profit and loss account.
4.73
Cost Accounting
4.74
Overheads
4.75
Cost Accounting
4.76
Overheads
Answers
4. Prime cost: ii, vi, xvi, xxv.
Factory overheads : - iii, iv, x, xvii, xxi.
Administration overheads :- i, vii, xxiii.
Selling overheads : - viii, xiv, xviii, xx, xxii.
Distribution overheads : -ix, xv.
Costing Profit & Loss items : - v, xi, xii, xix, xxiv.
5. Fixed - (a), (b), (g), (i) and (j)
Semi Fixed :- Partly (d), (f).
Variable :- (c), partly (d), (e), (h).
Numerical Questions
1. Two service departments, A and B, show expenses of Rs. 5,000 and Rs. 8,000
respectively. 1/10 expenses of department A are chargeable to department B,
4.77
Cost Accounting
whereas 1/4 of the expenses of the latter are chargeable to department A. Ascertain
the overheads of the departments to be apportioned to production departments of the
two departments.
2. Three machines A, B and C are in use, involving the undermentioned expenditure for
a period:
A Rs. 639; B Rs. 697; C Rs. 951.
The machines sometimes require the use of a crane also for which Rs. 570 has to be
spent. The number of hours for the machines are:
A B C
With the use of crane 160 130 480
Without the use of crane 428 577
Calculate the rates for recovery of overheads.
3. The actual figures relating to production for a period in a factory were as follows:
Material used Rs. 5,00,000
Direct labour (Total 1,20,000) Rs. 4,00,000
Factory expenses Rs. 3,00,000
Machine hours totalled 1,00,000
A job requires Rs. 20,000 in material, and 4,000 hours of labour @ Rs. 3 per hour (on the
average) of which 2,800 were machine hours. Ascertain the cost of the job using different
methods of absorbing overheads.
4. Suppose in the factory mentioned in Q-17, administrative expenses total Rs. 2,50,000
and assume 1/5 of goods produced remained unsold. What is the value that should be
put on inventory with alternative treatments of administrative expenses?
5. The products of a factory pass through two departments, though the output emerging
from the first department is also saleable. The direct labour in the two processes per
period is Rs. 60,000 and Rs. 40,000 and the indirect expenses are Rs. 45,000 and Rs.
40,000. The rate for recovery of the overheads is 85%. Do you think the method followed
is proper?
4.78
CHAPTER 5
NON-INTEGRATED ACCOUNTS
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Differentiate between integrated and non-integrated systems of accounting.
♦ Write the various journal entries for both integrated and non-integrated systems of
accounting.
♦ Understand the reasons for differences between financial and cost accounts and prepare
a reconciliation statement accordingly.
5.1 INTRODUCTION
To operate business operations efficiently and successfully, it is necessary to make use of an
appropriate accounting system. Such a system should state in clear terms whether cost and
financial transactions should be integrated or kept separately. Where cost and financial
accounting records are integrated, the system so evolved is known as integrated or integral
accounting. In case cost and financial transactions are kept separately, the system is called
Non-Integrated Accounting System.
Non Integrated Accounting Systems contain fewer accounts when compared with financial
accounting because of the exclusion of purchases, expenses and also Balance Sheet items
like fixed assets, debtors and creditors. Items of accounts which are excluded are represented
by an account known as cost ledger control account.
The important ledgers to be maintained under non-integrated accounting system in the Cost
Accounting department are the following:
(a) Cost Ledger - This is the principle ledger of the cost department in which impersonal
accounts are recorded. This ledger also contains a Control Account for each subsidiary
ledger.
(b) Stores Ledger - It contains an account for each item of stores. The entries in each
account maintained in this ledger are made from the invoice, goods received note,
material requisitions, material received note etc. Accounts in respect of each item of
stores show receipt, issue and balance in physical as well as monetary terms.
(c) Work-in-Progress Ledger - This ledger is also known as job ledger, it contains
accounts of unfinished jobs and processes. Each job account is debited with direct and
indirect costs related with the job and credited with the amount of finished goods
completed and transferred. The balance in a job account represents total balance of
job/work-in-progress, as shown by the job account.
(d) Finished Goods Ledger - It contains an account for each item of finished product
manufactured or the completed job. If the finished product is transferred to stores, a credit
entry is made in the work-in-progress ledger and a corresponding debit entry is made in
this ledger.
5.2.1 Principle Accounts : The main accounts which are usually prepared when a
separate Cost Ledger is maintained are as follows :
(1) Cost Ledger Control Account - This account is also known as General Ledger
Adjustment Account. This account is made to complete double entry. All items of
expenditure are credited to this account. Sales are debited to this account and net
profit/loss is transferred to this account. The balance in this account represents the net
total of all the balances of the impersonal accounts.
(2) Stores Ledger Control Account - Total of material purchases are debited to this
account. Whereas issues of material are credited. The balance in this account indicates
the total balance of all the individual stores accounts. Abnormal losses or gains if any in
this account, are transferred to Costing Profit & Loss Account.
5.2
Non-Integrated Accounts
(3) Work-in-Progress Control Account - This account is debited with the total cost of
production, which includes—direct materials, direct labour, direct expenses, production
overhead recovered, and is credited with the amount of finished goods completed and
transferred. The balance in this account represents total balances of jobs/works-in-
progress, as shown by several job accounts.
(4) Finished Goods Control Accounts - This account is debited to the tune of “value of
goods” transferred from work-in-progress account, administration costs recovered. This
account is credited with the cost of goods sold and Cost of Sales Account is debited. The
balance of this account represents the value of goods lying at hand.
(5) Wage Control Account - This account is debited with total wages paid (direct and
indirect). Direct wages are further transferred to Work-in-Progress Account and indirect
wages to Production Overhead; Administration Overhead or Selling & Distribution
Overhead Account, as the case may be. Wages paid for abnormal idle time are
transferred to Costing Profit & Loss Account either directly or through Abnormal Loss
Account.
(6) Manufacturing/Production/Works Overhead Account - This account is debited with
Indirect costs of production such as indirect material, indirect labour, indirect expenses
(carriage inward etc.). Overhead recovered is credited to this Account. The difference
between overhead incurred and overhead recovered is transferred to Overhead
Adjustment Account.
(7) Administrative Overhead Account - This account is debited with overhead incurred
and credited with Overhead recovered. The Overhead recovered are debited to Finished
Goods Account. The difference between Administrative Overhead incurred and recovered
are transferred to Overhead Adjustment Account.
(8) Selling and Distribution Overhead Account - This account is debited with Selling and
Distribution Overhead incurred and credited with the recovered Overhead. The difference
between incurred and recovered overhead is transferred usually to Overhead Adjustment
Account.
(9) Cost of Sales Account - This account is debited with the cost of finished goods
transferred from Finished Goods Account for sale as well as with the amount of selling
and distribution overhead costs recovered. The balance of this account is ultimately
transferred to Sales Account or Costing Profit & Loss Account.
(10) Costing Profit & Loss Account - The net profit or loss in this account is transferred to
Cost Ledger Control Account.
5.3
Cost Accounting
5.4
Non-Integrated Accounts
(e) (i) Material worth Rs. 200 returned from shop to stores:
Dr. Stores Ledger Control A/c 200
Cr. Work-in-Progress Control A/c 200
(ii) Material worth Rs. 100 is transferred from Job 1 to Job 2
Dr. Job 2 A/c 100
Cr. Job 1 A/c 100
(f) Material worth Rs. 100 is issued from stores for repairs
Dr. Manufacturing Overhead A/c 100
Cr. Stores Ledger Control A/c 100
Labour:
(i) Direct wages paid to workers Rs. 1,000 Rs.
(a) Dr. Wage Control A/c 1,000
Cr. Cost Ledger Control A/c 1,000
(b) Dr. WIP A/c 1,000
Cr. Wage Control A/c 1,000
(ii) Indirect wages paid to workers in the production (Rs. 700), administration (Rs. 500),
selling and distribution departments (Rs. 300).
(a) Dr. Wage Control A/c 1,500
Cr. Cost Ledger Control A/c 1,500
(b) Dr. Production Overhead A/c 700
Dr. Administrative Overhead A/c 500
Dr. Selling & Dist. Overhead A/c 300
Cr. Wage Control A/c 1,500
Direct Expenses:
Rs. 500 for Job No. 12 Rs.
Dr. Job No. 12 A/c (WIP Control A/c) 500
Cr. Cost Ledger Control A/c 500
5.5
Cost Accounting
Overhead:
(i) Overhead expenses incurred Rs. 500
Rs. Rs.
Production 150
Administrative 150
Selling and Distribution 200 500
5.6
Non-Integrated Accounts
5.7
Cost Accounting
5.8
Non-Integrated Accounts
5.9
Cost Accounting
Trial Balance
Dr. Cr.
Rs. Rs.
Stores Ledger Control A/c 2,94,220
Work-in-Progress Control A/c 1,66,575
Finished Stock Ledger Control A/c 2,82,270
5.10
Non-Integrated Accounts
5.11
Cost Accounting
5.12
Non-Integrated Accounts
5.13
Cost Accounting
5.14
Non-Integrated Accounts
The production overhead absorption rate is 150% of direct wages charged to work-in-
progress.
Required:
Prepare the following accounts for the month:
(a) Stores Ledger Control Account.
(b) Work-in-Progress Control Account.
(c) Finished Goods Control Account.
(d) Production Overhead Control Account.
(e) Profit and Loss Account.
Solution:
(a) Stores Ledger Control Account
Rs. Rs.
To Balance b/d 25,000 By Work in Progress Control A/c 30,000
” Creditors (or bank) 75,000 ” Production Overhead
Control A/c 4,000
_______ ” Balance c/d 66,000
1,00,000 1,00,000
5.15
Cost Accounting
5.16
Non-Integrated Accounts
5.17
Cost Accounting
Solution:
Cost Ledger
General Ledger Adjustment Account
Dr. Cr.
Rs. Rs.
To Cost of Sales A/c 50,000 By Balance b/d 23,000
To balance c/d 32,000 By Stores Led. Control A/c 25,000
By Wages Control A/c 10,000
By Overheads A/c 8,000
______ By Costing P & L A/c (Profit) 16,000
82,000 82,000
Work-in-Progress Account
Dr. Cr.
Rs. Rs.
To Balance b/d 5,000 By Finished stock 35,000
To Stores Led. Control A/c 22,000 (Balancing figure)
To Wages Control A/c 8,000 By Balance c/d 9,000
To Overheads A/c 9,000 ______
44,000 44,000
Finished Stock Account
Dr. Cr.
Rs. Rs.
To Balance b/d 10,000 By Cost of Sales A/c 33,000
To W.I.P. A/c 35,000 (Balancing figure)
______ By Balance c/d 12,000
45,000 45,000
5.18
Non-Integrated Accounts
Overheads Account
Dr. Cr.
Rs. Rs.
To General Ledger Adjustment A/c 8,000 By W.I.P. A/c 9,000
To Wages Control A/c 2,000 By Costing P & L A/c 1,000
10,000 10,000
5.19
Cost Accounting
Factory overheads are applied to production at 150% of direct wages, any under/over
absorbed overhead being carried forward for adjustment in the subsequent months. All
administrative and selling expenses are treated as period costs and charged off to the Profit
and Loss Account of the month in which they are incurred.
Show the following Accounts:
(a) Cost Ledger Control A/c
(b) Stores Ledger Control A/c
(c) Work-in-Progress Control A/c
(d) Finished Goods Stock Control A/c
(e) Factory Overhead Control A/c
(f) Costing Profit and Loss A/c
(g) Trial Balance as at 30th April, 2006.
5.20
Non-Integrated Accounts
Solution:
(a) Cost Ledger Control A/c
Dr. Cr.
Rs. Rs.
To Costing Profit & By Balance b/d 98,000
Loss A/c (Sales) 3,00,000 ” Stores Ledger Control A/c 95,000
” Stores Ledger Control A/c 3,000 ” Wages Control A/c 65,000
” Balance c/d 95,000 (Productive wages + Indirect wages)
” Factory Overhead Control A/c 50,000
” Selling & Admn. Overhead
Expenses 40,000
_______ ” Costing Profit & Loss A/c 50,000
3,98,000 3,98,000
5.21
Cost Accounting
5.22
Non-Integrated Accounts
Illustration:
Acme Manufacturing Co. Ltd. opens the costing records, with the balances as on 1st July,
2005 as follows :
Rs. Rs.
Material control A/c 1,24,000
Work-in-progress A/c 62,500
Finished Goods A/c 1,24,000
Production Overheads A/c 8,400
Administration Overhead 12,000
Selling and Distribution Overhead A/c 6,250
General Ledger Control A/c _______ 3,13,150
3,25,150 3,25,150
The following are the transactions for the quarter ended 30th September 2005 :
Rs.
Materials purchased 4,80,100
Materials issued to jobs 4,77,400
Materials to works maintenance 41,200
Materials to administration office 3,400
Materials to selling department 7,200
Wages direct 1,49,300
Wages indirect 65,000
Transportation for incoming materials 8,400
5.23
Cost Accounting
5.24
Non-Integrated Accounts
5.25
Cost Accounting
Work-in-Progress A/c
Dr. Cr.
Rs. Rs.
To Balance b/d 62,500 By Finished Goods A/c 9,58,400
” Material control A/c 4,77,400 ” Balance c/d 1,42,800
” Wages control A/c 1,49,300
” Production overheads A/c 3,59,100
” Administration overhead A/c 52,900 ________
11,01,200 11,01,200
To Balance b/d 1,42,800
5.26
Non-Integrated Accounts
5.27
Cost Accounting
Creditors A/c
Rs. Rs.
Opening Balance 16,400
Closing Balance 19,200
5.28
Non-Integrated Accounts
Solution:
(a)
Dr. Creditors A/c Cr.
Rs. Rs.
To Cash & Bank (1) 89,200 By Balance b/d 16,400
To Balance c/d 19,200 By Purchases (Balancing figure) 92,000
1,08,400 1,08,400
5.29
Cost Accounting
5.30
Non-Integrated Accounts
Additional information:
(i) The factory overheads are applied by using a budgeted rate based on Direct Labour
Hours. The budget for overheads for 2005 is Rs. 6,75,000 and the budget of direct labour
hours is 4,50,000.
(ii) The balance in the account of creditors for purchases on 31.10.05 is Rs. 15,000 and the
payments made to creditors in October, 2005 amount to Rs. 1,05,000.
(iii) The finished goods inventory as on 31st October, 2005 is Rs. 66,000.
(iv) The cost of goods sold during the month was Rs. 1,95,000.
(v) On 31st October, 2005 there was only one unfinished job in the factory. The cost records
show that Rs. 3,000 (1,200 direct labour hours) of Direct Labour Cost and Rs. 6,000 of
Direct Material Cost had been charged.
(vi) A total of 28,200 direct labour hours were worked in October, 2005. All factory workers
earn same rate of pay.
(vii) All actual factory overheads incurred in October, 2005 have been posted.
You are required to find:
(a) Materials purchased during October, 2005.
(b) Cost of goods completed in October, 2005.
(c) Overheads applied to production in October, 2005.
(d) Balance of work in progress on 31st October, 2005.
(e) Direct materials consumed during October, 2005.
(f) Balance of Stores Control Account on 31st October, 2005.
(g) Overabsorbed or underabsorbed overheads for October, 2005.
5.31
Cost Accounting
Solution :
Working Notes :
(i) Overhead recovery rate per direct labour hour :
Budgeted factory overheads : Rs. 6,75,000
Budgeted direct labour hours : 4,50,000
Rs.6,75,000
=
4,50,000 hours
Rs.3,000
= = Rs.2.50
1,200 hours
5.32
Non-Integrated Accounts
5.33
Cost Accounting
5.34
Non-Integrated Accounts
information requirement for Costing as well as for Financial Accounts. For Costing it provides
information useful for ascertaining the Cost of each product, job, process , operation of any
other identifiable activity and for carrying necessary analysis. Integrated accounts provide
relevant information which is necessary for preparing profit and loss account and the balance
sheets as per the requirement of law and also helps in exercising effective control over the
liabilities and assets of its business.
5.3.1 Advantages : The main advantages of Integrated Accounts are as follows :
(a) The question of reconciling costing profit and financial profit does not arise, as there is
one figure of profit only.
(b) Due to use of one set of books, there is a significant extent of saving in efforts made.
(c) No delay is caused in obtaining information as it is provided from books of original entry.
(d) It is economical also as it is based on the concept of “Centralisation of Accounting
function”.
5.3.2 Essential pre-requisites for Integrated Accounts: The essential pre-requisites for
integrated accounts include the following steps:
1. The management’s decision about the extent of integration of the two sets of books.
Some concerns find it useful to integrate up to the stage of primary cost or factory cost
while other prefer full integration of the entire accounting records.
2. A suitable coding system must be made available so as to serve the accounting purposes
of financial and cost accounts.
3. An agreed routine, with regard to the treatment of provision for accruals, prepaid
expenses, other adjustment necessary for preparation of interim accounts.
4. Perfect coordination should exist between the staff responsible for the financial and cost
aspects of the accounts and an efficient processing of accounting documents should be
ensured.
Under this system there is no need for a separate cost ledger. Of course, there will be a
number of subsidiary ledgers; in addition to the useful Customers’ Ledger and the Bought
Ledger, there will be: (a) Stores Ledger; (b) Stock Ledger and (c) Job Ledger.
Also, control accounts are maintained in the financial ledger for each one of these. The nature
of these will be the same as discussed above. But there will be no General Ledger Adjustment
Account and the entries will be passed in the way these are usually passed in the financial
books when expenses are incurred. When these are apportioned or allocated to cost units, the
5.35
Cost Accounting
entries are made on similar lines as outlined above for the Cost Ledger. If the illustration given
below is to be worked out on integrated account basis, the journal entries would be as follows:
Illustration :
Journalise the following transactions assuming that cost and financial transactions are
integrated:
Rs.
Raw materials purchased 2,00,000
Direct materials issued to production 1,50,000
Wages paid (30% indirect) 1,20,000
Wages charged to production 84,000
Manufacturing expenses incurred 84,000
Manufacturing overhead charged to production 92,000
Selling and distribution costs 20,000
Finished products (at cost) 2,00,000
Sales 2,90,000
Closing stock Nil
Receipts from debtors 69,000
Payments to creditors 1,10,000
Solution:
Journal
Dr. Cr.
Rs. Rs.
Stores Ledger Control A/c Dr. 2,00,000
To Creditors A/c 2,00,000
(Material Purchased)
Work-in-Progress Control A/c Dr. 1,50,000
To Stores Ledger Control A/c 1,50,000
(Materials issued to production)
Wages Control A/c Dr. 1,20,000
To Bank A/c 1,20,000
(Wages paid)
5.36
Non-Integrated Accounts
5.37
Cost Accounting
5.38
Non-Integrated Accounts
5.39
Cost Accounting
Illustration :
Bangalore Petrochemicals Co. keeps books on integrated accounting system. The following
balances appear in the books as on 1st January, 2005.
Dr. Cr.
Rs. Rs.
Stores control A/c 18,000
Work-in-Progress A/c 17,000
Finished goods A/c 13,000
Bank A/c 10,000
Creditors A/c 8,000
Fixed assets A/c 55,000
Debtors A/c 12,000
Share capital A/c 80,000
Depreciation provision A/c 5,000
Profit and loss A/c _______ 32,000
1,25,000 1,25,000
Transaction for the year ended 31st Dec., 2005 were as given below:
Rs. Rs.
Wages-direct 87,000
Wages-indirect 5,000 92,000
Purchase of materials (on credit) 1,00,000
Materials issued to production 1,10,000
Materials for repairs 2,000
Goods finished during the year (at cost) 2,15,000
Sales (credit) 3,00,000
Cost of goods sold 2,20,000
Production overhead absorbed 48,000
Production overhead incurred 40,000
Administration overhead incurred 12,000
Selling overhead incurred 14,000
Payments of creditors 1,01,000
Payments of debtors 2,90,000
Depreciation of machinery 1,300
Prepaid rent (included in factory overheads) 300
5.40
Non-Integrated Accounts
Work-in-Progress A/c
2005 Rs. 2005 Rs.
Jan. 1 To Balance b/d 17,000 Dec. 31 By Finished goods A/c 2,15,000
Dec. 31 ” Stores control A/c 1,10,000 ” Balance c/d 47,000
” Wages control A/c 87,000
” Production overheads A/c 48,000 _______
2,62,000 2,62,000
2006
Jan. 1 To Balance b/d 47,000
Production Overhead A/c
2005 Rs. 2005 Rs.
Dec. 31 To Wages Control A/c 5,000 Dec. 31 By Work-in-Progress A/c 48,000
” Stores Control A/c 2,000 ” Prepaid Rent A/c 3,00
” Bank A/c 40,000
” Depreciation Provision 1,300 ______
48,300 48,300
5.41
Cost Accounting
14,000 14,000
Sales A/c
2005 Rs. 2005 Rs.
Dec. 31 To Cost of Sales 2,34,000 Dec. 31 By Debtors A/c
” P & L A/c (Profit) 66,000 (Cr. Sales) 3,00,000
3,00,000 3,00,000
5.42
Non-Integrated Accounts
Debtors A/c
2005 Rs. 2005 Rs.
Jan. 1 To Balance b/d 12,000 Dec. 31 By Bank A/c 2,90,000
Dec. 31 To Sales 3,00,000 By Balance c/d 22,000
3,12,000 3,12,000
2006
Jan. 1 To Balance b/d 22,000
5.43
Cost Accounting
Creditors A/c
2005 Rs. 2005 Rs.
Dec. 31 To Bank 1,01,000 Jan. 1 By Balance b/d 8,000
To Balance c/d 7,000 Dec. 31 By Stores Control A/c 1,00,000
1,08,000 1,08,000
2006
Jan. 1 By Balance b/d 7,000
Bank A/c
2005 Rs. 2005 Rs.
Jan. 1 To Balance b/d 10,000 Dec. 31 By Creditors 1,01,000
Dec. 31 ” Debtors 2,90,000 ” Wages Control A/c 92,000
” Production Overhead A/c 40,000
” Admn. Overhead A/c 12,000
” Selling & Distribution
Overhead A/c 14,000
_______ ” Balance c/d 41,000
3,00,000 3,00,000
2006
Jan. 1 To Balance b/d 41,000
5.44
Non-Integrated Accounts
Trial Balance
As on 31st December, 2005
Dr. Cr.
Rs. Rs.
Stores Control A/c 6,000
Work-in-Progress A/c 47,000
Finished Goods A/c 20,000
Bank A/c 41,000
Creditors A/c 7,000
Fixed Assets A/c 55,000
Debtors A/c 22,000
Share Capital A/c 80,000
Depreciation Provision A/c 6,300
Profit and Loss A/c 98,000
Prepaid Rent A/c 300 _______
1,91,300 1,91,300
Illustration:
A company operates on historic job cost accounting system, which is not integrated with the
financial accounts. At the beginning of a month, the opening balances in cost ledger were:
5.45
Cost Accounting
Indirect wages 40
For building construction 10
Works Overheads − Actual amount incurred 160
(excluding items shown above)
Absorbed in building construction 20
Under absorbed 8
Royalty paid 5
Selling, distribution and administration overheads 25
Sales 450
At the end of the month, the stock of raw material and work-in-progress was Rs. 55 lakhs and
Rs. 25 lakhs respectively. The loss arising in the raw material accounts is treated as factory
overheads. The building under construction was completed during the month. Company’s
gross profit margin is 20% on sales.
Prepare the relevant control accounts to record the above transactions in the cost ledger of
the company.
Solution:
Dr. Cost Ledger Control Act Cr.
Rs. Rs.
To Costing P & L A/c 450 By Balance b/d 540
To Stores Ledger Control A/c 55 By Stores Ledger Control A/c 40
To WIP Control A/c 25 By Wages Control A/c 150
To Building Const. A/c 44 By Works Overhead Control A/c 160
To Finished Goods Control A/c 403 By Royalty A/c 5
By Selling, Distribution and
Administration Overheads A/c 25
___ By Costing Profit & Loss A/c 57
977 977
5.46
Non-Integrated Accounts
5.47
Cost Accounting
Rs. Rs.
To Cost Ledger Control A/c 5 By WIP Control A/c 5
5 5
Dr. Cost of Goods Sold A/c Cr.
Rs. Rs.
Rs. Rs.
5.48
Non-Integrated Accounts
(Rs. in lakhs)
Trial Balance
Dr. Cr.
To Stores Ledger Control A/c 55
To WIP Control A/c 25
To Finished Goods Control A/c 403
To Cost Ledger Adjustment A/c ___ 483
483 483
5.49
Cost Accounting
5.50
Non-Integrated Accounts
adopted for cost accounts as it is more suitable for arriving at costs which shall be used
as a base for deciding selling prices. Similarly cost accounting may use a different
method of depreciation than what is allowed under financial accounting.
(d) Varying basis of valuation: It is another factor which sometimes is responsible for the
difference. It is well known that in financial accounts stock are valued either at cost or
market price, whichever is lower. But in Cost Accounts, stocks are only valued at cost.
Circumstances where reconciliation statement can be avoided
When the Cost and Financial Accounts are integrated - there is no need to have a separate
reconciliation statement between the two sets of accounts. Integration means that the same
set of accounts fulfill the requirement of both i.e., Cost and Financial Accounts.
Illustration :
The following figures are available from the financial records of ABC Manufacturing Co. Ltd.
for the year ended 31-3-2006.
Rs.
Sales (20,000 units) 25,00,000
Materials 10,00,000
Wages 5,00,000
Factory Overheads 4,50,000
Office and administrative Overhead 2,60,000
Selling and distribution Overheads 1,80,000
Finished goods (1,230 units) 1,50,000
Rs.
Work-in-Progress :
Materials 30,000
Labour 20,000
Factory overheads 20,000 70,000
Goodwill written off 2,00,000
Interest on capital 20,000
In the Costing records, factory overhead is charged at 100% wages, administration overhead
10% of factory cost and selling and distribution overhead at the rate of Rs. 10 per unit sold.
Prepare a statement reconciling the profit as per cost records with the profit as per financial
records.
5.51
Cost Accounting
Solution :
Profit & Loss Account of ABC Manufacturing Co. Ltd.
(for the year ended 31-3-2006)
Rs. Rs.
To Opening Stock Nil By Sales (20,000 units) 25,00,000
To Materials 10,00,000 ” Closing Stock :
To Wages 5,00,000 ” Finished goods (1,230 units) 1,50,000
To Factory Overheads 4,50,000 Work-in-Progress 70,000
To Office & Admn. Overheads 2,60,000
To Selling & Dist. Overheads 1,80,000
To Goodwill written off 2,00,000
To Interest on Capital 20,000
To Profit 1,10,000 ________
27,20,000 27,20,000
Cost Sheet
Rs.
Materials 10,00,000
Wages 5,00,000
Direct Expenses Nil
Prime Cost 15,00,000
Add : Factory overhead at 100% wages 5,00,000
20,00,000
Less : Closing WIP 70,000
Factory Cost of (20,000 + 1,230) units 19,30,000
Office & Admn. Overhead 10% of Factory cost 1,93,000
21,23,000
Less: Closing Stock of finished goods (1,230 units) 1,23,000
Production Cost of 20,000 units 20,00,000
Selling & Dist. Overhead @ Rs. 10 per unit 2,00,000
Cost of sales of 20,000 units 22,00,000
Sales of 20,000 units 25,00,000
Profit 3,00,000
5.52
Non-Integrated Accounts
Reconciliation Statement
Rs. Rs.
Profit as per Cost Accounts 3,00,000
Add : Factory overheads over-absorbed (Rs. 5,00,000 – Rs. 4,50,000) 50,000
Selling & Dist. Overhead over-absorbed (Rs. 2,00,000 – Rs. 1,80,000) 20,000
Difference in the valuation of closing stock of
finished goods (Rs. 1,50,000 – Rs. 1,23,000) 27,000 97,000
3,97,000
Less: Office & Admn. overhead under-absorbed
(Rs. 2,60,000 – Rs. 1,93,000) 67,000
Goodwill written off taken in financial accounts 2,00,000
Interest on capital 20,000 2,87,000
Profit as per financial accounts 1,10,000
Illustration :
Following are the figures extracted from the Cost Ledger of a manufacturing unit.
Stores : Rs.
Opening balance 15,000
Purchases 80,000
Transfer from WIP 40,000
Issue of WIP 80,000
Issue to repairs and maintenance 10,000
Sold as a special case of cost 5,000
Shortage in the year 3,000
Work-in-Progress :
Opening inventory 30,000
Direct labour cost charged 30,000
Overhead cost charged 1,20,000
Closing Balance 20,000
Finished Products :
Entire output is sold at 10% profit on actual cost from work-in-process.
Others :
Wages for the period 35,000
Overhead Expenses 1,25,000
Ascertain the profit or loss as per financial account and cost accounts and reconcile them.
5.53
Cost Accounting
Solution :
Dr. Cr.
Rs. Rs.
To Opening Balance 15,000 By WIP Control A/c 80,000
” Purchases 80,000 ” Overhead Control A/c 10,000
” WIP Control A/c 40,000 ” GLA A/c 5,000
” Overhead Control A/c
(Shortages) 3,000
_______ ” Balance 37,000
1,35,000 1,35,000
Rs. Rs.
To Material Control A/c 10,000 By WIP Control A/c 1,20,000
” Stores Ledger Control A/c 3,000 By Balance c/d 23,000
” GLA A/c 1,25,000
” Wage Control A/c 5,000 _______
1,43,000 1,43,000
WIP Control A/c
Rs. Rs.
To Stores Control A/c 80,000 By Stores Control A/c 40,000
” Opening WIP A/c 30,000 ” Closing Balance 20,000
” Wage Control A/c 30,000 ” Finished goods 2,00,000
” Overhead Control A/c 1,20,000 _______
2,60,000 2,60,000
5.54
Non-Integrated Accounts
Rs.
Finished output at cost 2,00,000
Profit at 10% on actual cost from WIP Sales 20,000
2,20,000
Rs.
Direct material Cost 40,000
Direct wages 30,000
Prime Cost 70,000
Production Overheads 1,20,000
Works Cost 1,90,000
Add: Opening WIP 30,000
2,20,000
Less: Closing WIP 20,000
Cost of finished goods 2,00,000
Profit (10% of cost) 20,000
Sales 2,20,000
Reconciliation Statement
Rs.
Profit (loss) as per Financial Accounts (3,000)
Add: Overheads overabsorbed in Cost A/c 23,000
Net Profit as per Accounts 20,000
5.55
Cost Accounting
Illustration:
The following figures, have been extracted from the Financial Accounts of a Manufacturing
Firm for the first year of its operation:
Rs.
Direct Material Consumption 50,00,000
Direct Wages 30,00,000
Factory Overhead 16,00,000
Administration Overheads 7,00,000
Selling and Distribution Overheads 9,60,000
Bad Debts 80,000
Preliminary Expenses written off 40,000
Legal Charges 10,000
Dividends Received 1,00,000
Interest Received on Deposits 20,000
Sales (1,20,000 units) 1,20,00,000
Closing Stock :
Finished Goods (4,000 units) 3,20,000
Work-in-Progress 2,40,000
The cost accounts for the same period reveal that the direct material consumption was
Rs.56,00,000. Factory overhead is recovered at 20% on prime cost. Administration overhead
is recovered at Rs. 6 per unit of production. Selling and distribution overheads are recovered
at Rs. 8 per unit sold.
Prepare the Profit and Loss Accounts both as per financial records and as per cost records.
Reconcile the profits as per the two records.
Solution:
Profit and Loss Account
(As per financial records)
Rs. Rs.
To Direct Material 50,00,000 By Sales (1,20,000 units) 1,20,00,000
To Direct Wages 30,00,000 By Closing Stock
To Factory Overheads 16,00,000 WIP 2,40,000
” Gross Profit 29,60,000 Finished Goods (4,000 units) 3,20,000
1,25,60,000 1,25,60,000
5.56
Non-Integrated Accounts
5.57
Cost Accounting
5.58
Non-Integrated Accounts
Solution:
Working Note:
Profit & Loss Account
(for the year ended 31st March, 2006)
Rs. Rs.
To Direct material 5,00,000 By Sales 50,000 units 10,00,000
To Direct wages 2,50,000 By Interest and dividends 15,000
To Actual factory expenses 1,50,000
To Actual administrative expenses 45,000
To Actual selling and distribution
expenses 30,000
To Profit 40,000 _______
10,15,000 10,15,000
(a) Profit as per financial books for the year ended 31st March, 2006 is Rs. 40,000 (Refer to
above Working note).
(b) Cost Sheet
(for the year ended 31st March, 2006)
Rs.
Direct material 5,00,000
Direct wages 2,50,000
Prime cost 7,50,000
Factory expenses:
Variable : Rs. 60,000 _______
Fixed : Rs. 75,000 1,35,000
5.59
Cost Accounting
Illustration :
M/s. H.K. Piano Company showed a net loss of Rs. 4,16,000 as per their financial accounts for
the year ended 31st March, 2004. The cost accounts, however, disclosed a net loss of
Rs.3,28,000 for the same period. The following information was revealed as a result of
scrutiny of the figures of both the sets of books:
Rs.
(i) Factory overheads under-recovered 6,000
(ii) Administration overheads over-recovered 4,000
(iii) Depreciation charged in financial accounts 1,20,000
(iv) Depreciation recovered in costs 1,30,000
(v) Interest on investment not included in costs 20,000
(vi) Income-tax provided 1,20,000
(vii) Transfer fees (credit in financial books) 2,000
(viii) Stores adjustment (credit in financial books) 2,000
Prepare a Memorandum reconciliation account.
5.60
Non-Integrated Accounts
Solution:
Memorandum Reconciliation Account
Dr. Cr.
Particulars Rs. Particulars Rs.
To Net loss as per costing books 3,28,000 By Administration overhead
To Factory overheads over-recovered in costs 4,000
under-recovered in costs 6,000 By Interest on investments
To Income-tax not provided in costs 1,20,000 not included in costs 20,000
By Depreciation overcharged
in costs 10,000
By Transfer fees in financial books 2,000
By Stores adjustment 2,000
By Net loss as per financial
_______ books 4,16,000
4,54,000 4,54,000
5.5 Self-examination questions
Multiple choice questions
1. Separate books of accounts are maintained for costing and financial accounting
purposes under,
(a) The inter locking system of accounting
(b) The integrated system of accounting
(c) Both a and b
(d) None of the above
2. Under integrated system of accounting, purchase of raw material is debited to which
account,
(a) Purchase Account
(b) Work in progress control account
(c) Stores ledger control account/Raw material control account
(d) Neither 1,nor 2 nor 3
3. Under integrated system of accounting, issue of raw material is debited to which account,
(a) Purchase Account
(b) Work in progress control account
5.61
Cost Accounting
5.62
Non-Integrated Accounts
8. The double entry for factory cost of production in a cost ledger is,
Debit Credit
(a) Cost of sales account Finished goods control account
(b) Finished goods control account WIP control account
(c) Costing profit and loss account Finished goods control account
(d) WIP control account Finished goods control account
9. In a non integrated system of accounting, the emphasis is on,
a. Personal accounts
b. real accounts
c Nominal accounts
d. All of these
10. Which of the following accounts makes the cost ledger self balancing,
a. Overhead adjustment account
b. Costing P & L account
c. Cost ledger control account
d. None of the above
Answers to multiple choice questions
1.a; 2.c; 3.b; 4.a; 5.c; 6.a; 7.c; 8.b; 9.c; 10.c;
Short answer type questions
1. What do you understand by Integrated Accounting System? State its advantages and
pre-requisites.
2. Discuss the important cost control accounts maintained in a costing system.
3. “Reconciliation of costs and financial accounts in the modern computer age is
redundant.” Comment.
Long answer type questions
1. Why is reconcilation of cost and financial accounts necessary? State the possible
reasons for difference in profits shown by both the accounts.
2. The following trial balance results from entries in a cost ledger:
5.63
Cost Accounting
Rs. Rs.
(a) General Ledger Adjustment Account 1,15,900
(b) Stores Ledger Account 37,900
(c) Work-in-progress Account 54,300
(d) Finished Goods Account 23,500
(e) Factory Overheads Account 500
(f) Administration Expenses Account _______ 300
Total 1,16,200 1,16,200
Explain that each balance represents in each of the above transactions, and the
traditions out of which it has arisen. Show (assumed) details of the Work-in-Progress
Account.
3. The following balances are extracted from a company’s ledger as on 31st March.
Dr. Cr.
Rs. Rs.
Raw Material Control Account 50,836
Work-in-progress Control Account 12,745
Finished Stock Control Account 25,980
Nominal Ledger Control Account ______ 89,561
89,561 89,561
Further transaction took place during the following quarter as follows:
Rs.
Factory overhead-allocated to WIP 11,786
Goods finished at cost 36,834
Raw Materials purchased 22,422
Direct Wages — allocated to WIP 8,370
Raw materials — issued to production Cost of goods 41,389
Raw materials credited by supplier 836
Customer’s return (at cost) of goods the finished 2,856
Inventory audit — raw material losses 1,236
You are required to write up the four accounts in the cost ledger.
5.64
CHAPTER 6
METHOD OF COSTING (I)
(JOB COSTING, CONTRACT COSTING, BATCH COSTING AND
OPERATING COSTING)
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Understand the meaning and distinctive features of Job, Batch, Operating and Contract
Costing.
♦ Understand the accounting procedures to be applied in the above-mentioned different
methods of Costing.
6.1 INTRODUCTION
Today business and industry needs costing systems to meet their individual requirements.
Costing experts believe that it may not be possible to devise a single costing system to
fulfill everybody’s needs. They have developed different methods of costing for different
industries depending upon the type of manufacture and their nature. Mainly the industries
can be grouped into two basic types:
(1) Industries doing job work.
(2) Industries engaged in mass production of a single product or identical production.
A concern engaged in the execution of specification order is characterised as a firm
producing several items distinguishable from one another by respective specifications and
other details. Such a concern is thought of involved in performing job works. Production
under job work is strictly according to customer’s specifications and each lot, job or
production order is unique. Examples of jobs order type of production are : ships building,
roads, bridges, manufacture of heavy electrical machinery, machine tools, iron foundries,
wood working shops, etc. Here each job or unit of production is treated as a separate
identity for the purpose of costing. The methods of costing and for ascertaining cost of
each job are known as a job costing. Contract costing and Batch costing.
The continuous or process type of industry is characterised by the continuous production
of uniform products according to standard specifications. In such a case the successive
Cost Accounting
lots are generally indistinguishable as to size and form and, even if there is some
variation in specifications, it is of a minor character. Examples of continuous type of
industries are chemical and pharmaceutical products, paper/food products, canning,
paints, and varnish oil, rubber, textile etc. Here the methods of Costing used for the
purpose of ascertaining costs are: process costing; single costing; operating costing etc.
6.2
JOB (OR WORK) ACCOUNT
Job No. ———K 576 Name of party : M/s. Slow and Steady
Brief Description ———— 10 Special Steel Cupboards Due for completion : August 25, 2005
Commenced on July 10, 2005 —— Completed on : August
19, 2005
MATERIAL LABOUR DIRECT EXPENSES TOTAL
Date Req.Slip Rs. Date Wages Abs- Rs. Date Ref. Rs. Description Rs.
No. tract No.
2005 2005
Cash Materials 1,490.00
10/1 275 510.00 15/7 23 315.00 16/8 Voucher 150
31/7 310 530.00 22/7 24 430.00 320 Labour 2,050.00
Direct Expenses 150.00
12/8 405 405.00 29/7 25 240.00
5/8 26 410.00 Prime Cost 3,690.00
Factory
Expenses* 1,025.00
6.4
Method of Costing (I)
each worker (where the job time card is issued job-wise). The time booked or recorded in
the job time and idle time cards is valued at appropriate rates and entered in the labour
abstract or analysis book. All direct labour cost is accumulated under relevant job or work
order numbers, and the total or the periodical total of each job or work order is then
posted to the appropriate job cost card or sheet in Work-in-Progress ledger. The postings
are usually made at the end of each week or month.
The abstraction of idle time costs under suitable standing order or expenses code
numbers is likewise done and the amounts are posted to the relevant departmental
standing order or expense code number in the Overhead Expenses Ledger at periodical
intervals. As regards other items of indirect labour cost these are collected from the
payrolls books for the purpose of posting against standing order or expenses code
numbers in the Overhead Expenses ledger.
Accounting for Overhead : Manufacturing overheads are collected under suitable standing
order numbers and selling and distribution overheads against cost accounts numbers.
Total overhead expenses so collected are apportioned to service and production depart-
ments on some suitable basis. The expenses of service departments are finally
transferred to production departments. The total overhead of production departments is
then applied to products on some realistic basis, e.g. machine hour; labour hour;
percentage of direct wages; percentage of direct materials; etc. It should be remembered
that the use of different methods will lead to a different amounts being computed for the
works overhead charged to a job hence to different total cost.
The problem of accurately absorbing, in each individual job or work order, the overhead
cost of different cost centres or departments involved in the manufacture is difficult under
the job costing method. It is because the cost or the expenses thereof cannot be traced to
or identified with any particular job or work order. In such circumstances, the best that can
be done is to apply a suitable overhead rate to each individual article manufactured or to
each production order. This is essentially an arbitrary method.
Price of a job : Price of a job may be arrived by adding the desired percentage of profit to
the total cost of the job.
Treatment of spoiled and defective work : Spoiled work is the quantity of production that
has been totally rejected and cannot be rectified. Defective work on the other hand refers
to production that is not as perfect as the saleable product but is capable of being
rectified and brought to the required degree of perfection provided some additional
expenditure is incurred.
6.5
Cost Accounting
Normally, all the manufacturing operations are not fully successful; they result in turning
out a certain amount of defective work. Nonetheless, over a period of time it is possible to
work out a normal rate of defectives for each manufacturing process which would
represent the number of defective articles which a process shall produce in spite of due
care. Defects arise in the following circumstances :
(1) Where a percentage of defective work is allowed in a particular batch as it cannot be
avoided.
(2) Where defect is due to bad workmanship.
(3) Where defect is due to the Inspection Department wrongly accepting incoming material of
poor quality.
(1) In the first case, when a normal rate of defectives has already been established, if
the actual number of defectives is within the normal limit or is near thereto the cost
of rectification will be charged to the whole job and spread over the entire output of
the batch. If, on the other hand, the number of defective units substantially exceeds
the normal, the cost of rectification of the number which exceeds the normal will be
written off as a loss in the Costing Profit and Loss Account.
(2) In the second case, when the defective work is due to bad workmanship the cost of
rectification will be abnormal cost, i.e., not a legitimate element of the cost.
Therefore, the cost of rectification shall be written off as a loss, unless by an ar-
rangement, it is to be recovered as a penalty from the workman concerned. It is
possible, however that the management did provide for a certain proportion of
defectives on account of bad workmanship as an unavoidable feature of production.
If that be the case, the cost of rectifying to the extent provided for by the
management will be treated as a normal cost and charged to the batch.
(3) In the third case the defect being due to negligence of the Inspection Department,
the cost of rectification will be charged to the department and will not be considered
as cost of manufacture of the batch. Being an abnormal cost, it will be written off to
the Costing Profit and Loss Account.
Illustration
The manufacturing cost of a work order is Rs. 1,000; 8% of the production against that
order spoiled and the rejection is estimated to have a realisable value of Rs. 20 only. The
normal rate of spoilage is 2%. Record this in the costing journal.
Solution
Actual loss is Rs. 60, i.e. Rs. 80 less Rs. 20 recoverable as materials. Of this net loss of
6.6
Method of Costing (I)
Rs. 15 is normal; Rs. 45 is the abnormal loss to be debited to the Costing Profit and Loss
Account. The accounting entries necessary for recording the above facts would be :
Rs. Rs. Rs.
Materials Control Account Dr. 20
Overhead Control Account Dr. 15
Costing Profit and Loss Control Account Dr. 45
To Work-in-Progress Control Account 80
In the case of defectives being inherent in the manufacturing process, the rectification
cost may be charged to the specific jobs in which they have arisen. In case detectives
cannot be identified with jobs, the cost of rectification may be treated as factory
overheads. Abnormal defectives should be written off to the Costing Profit and Loss
Account.
Illustration
A shop floor supervisor of a small factory presented the following cost for Job No. 303, to
determine the selling price.
Per Unit
Rs.
Materials 70
Direct wages 18 hours @ Rs. 2.50 45
(Deptt. X 8 hours ; Deptt. Y 6 hours; Deptt. Z 4 hours)
Chargeable expenses 5
120
Add : 33-1/3 % for expenses cost 40
160
Analysis of the Profit/Loss Account
(for the year 2005)
Rs. Rs.
Materials used 1,50,000 Sales less returns 2,50,000
Direct wages:
Deptt. X 10,000
Deptt. Y 12,000
Deptt. Z 8,000 30,000
6.7
Cost Accounting
6.8
Method of Costing (I)
Rs.5,000
Deptt. X = × 100 = 50% of Rs. 20 = Rs. 10.00
Rs.10,000
Rs.9,000
Deptt. Y = × 100 = 75% of Rs. 15 = Rs. 11.25
Rs.12,000
Rs.2,000
Deptt. Z = × 100 = 25% of Rs. 10 = Rs. 2.50 23.75
Rs.8,000
6.9
Cost Accounting
6.10
Method of Costing (I)
is not substantial, expenses incurred should be debited to the contract account as “Cost of
Extra work”.
Cost of work certified : All building contractors received payments periodically known as
“running payment” on the basis of the architect’s or surveyor’s certificates. But payments
are not equal to the value of the work certified, a small percentage of the amount due is
retained as security for any defective work which may be discovered later within the
guarantee period.
Mathematically :
Cost of work certified = Cost of work to date – (Cost of work uncertified + Material in hand
+ Plant at site)
The amount retained is called retention money. The full value of the work certified should
be credited to the Contract Account and debited to the account of the contract. Since the
cash received from him will be less, the balance in his account will be shown as an asset
in the balance sheet.
Work uncertified : It represents the cost of the work which has been carried out by the
contractor but has not been certified by the contractee’s architect. It is always shown at
cost price. The cost of uncertified work may be ascertained as follows :
Rs.
Total cost to date —
Less: Cost of work certified —
Material in hand —
Plant at site — —
Cost of work uncertified —
Retention money : A contractor does not receive full payment of the work certified by the
surveyor. Contractee retains some amount (say 10% to 20%) to be paid, after sometime,
when it is ensured that there is no fault in the work carried out by contractor. If any
deficiency or defect is noticed in the work, it is to be rectified by the contractor before the
release of the retention money. Retention money provides a safeguard against the risk of
loss due to faulty workmanship.
Cash received : It is ascertained by deducting the retention money from the value of work
certified i.e.,
Cash received = Value of work certified – Retention money.
6.11
Cost Accounting
6.12
Method of Costing (I)
Work certified
(a) Estimated Profit ×
Contract price
OR
Cash received
Estimated Profit ×
Contract price
(This formula may be preferably used in the absence of estimated profit figure).
It is preferable to use formula (b) in the absence of specific instructions.
6.3.5 Cost plus Contract : Under Cost plus Contract, the contract price is ascertained
by adding a percentage of profit to the total cost of the work. Such type of contracts are
entered into when it is not possible to estimate the Contract Cost with reasonable accu-
racy due to unstable condition of material, labour services, etc.
Cost plus contracts have the following advantages and disadvantages :
Advantages :
(i) The Contractor is assured of a fixed percentage of profit. There is no risk of incurring any
loss on the contract.
(ii) It is useful specially when the work to be done is not definitely fixed at the time of making
the estimate.
(iii) Contractee can ensure himself about ‘the cost of the contract’, as he is empowered to
examine the books and documents of the contractor to ascertain the veracity of the cost
of the contract.
6.13
Cost Accounting
Disadvantages - The contractor may not have any inducement to avoid wastages and
effect economy in production to reduce cost.
Escalation Clause - If during the period of execution of a contract, the prices of materials,
or labour etc., rise beyond a certain limit, the contract price will be increased by an
agreed amount. Inclusion of such a clause in a contract deed is called an “Escalation
Clause”.
Illustration
The following expenses were incurred on a contract : Rs.
Material purchased 6,00,000
Material drawn from stores 1,00,000
Wages 2,25,000
Plant issued 75,000
Chargeable expenses 75,000
Apportioned indirect expenses 25,000
The contract was for Rs. 20,00,000 and it commenced on January 1, 2005. The value of the
work completed and certified upto 30th November, 2005 was Rs. 13,00,000 of which
Rs. 10,40,000 was received in cash, the balance being held back as retention money by the
contractee. The value of work completed subsequent to the architect’s certificate but before
31st December, 2005 was Rs. 60,000. There were also lying on the site materials of the value
of Rs. 40,000. It was estimated that the value of plant as at 31st December, 2005 was Rs.
30,000.
Solution :
Dr. Contract Account Cr.
Rs. Rs.
To Material purchased 6,00,000 By Work-in-progress :
” Stores issued 1,00,000 Work certified 13,00,000
” Wages 2,25,000 Work uncertified 60,000
” Plant 75,000 Material unused 40,000
” Chargeable expenses 75,000 Plant less depreciation 30,000
” Indirect expenses 25,000
” Profit and Loss Account,
2/3rds of profit on cash basis 1,76,000*
6.14
Method of Costing (I)
” Work-in-progress
balance of profit c/d 1,54,000 ________
14,30,000 14,30,000
” Balance b/d: Work certified 13,00,000
Uncertified 60,000
Material at site 40,000
Plant at site 30,000
14,30,000
Less: Reserve 1,54,000
12,76,000
6.15
Cost Accounting
The contract price is Rs. 20,00,000. On 31st December, 2005 two-third of the contract
was completed. The architect issued certificates covering 50% of the contract price, and
the contractor had been paid Rs. 7,50,000 on account.
Prepare Contract A/c and show how much profit or loss should be included in financial
accounts to 31st December, 2005.
Solution
Dr. Contract Account Cr.
Rs. Rs.
To Material issued 2,51,000 By Machine 2,46,000
” Labour charges 5,65,600 (See note 1)
” Foreman salary 81,300 By Material (in hand) 35,400
” Machine 2,60,000 By Works cost 10,49,000
” Supervisor’s salary 36,000
(Rs. 8,000 × 9)/2
” Adm. charges 1,36,500 ________
13,30,400 13,30,400
6.16
Method of Costing (I)
6.17
Cost Accounting
6.18
Method of Costing (I)
Working Notes :
1. In 2004 there is a loss, and so the whole of it will be transferred to the profit and loss
account.
2. In 2005, the contract is 3/4th complete. Hence, the profit to be transferred to the profit
and loss account will be determined as under :
2 Cash received
= × Notional Profit ×
3 Work received
2 Rs.33,75,000
= × = Rs. 5,19,375
3 45,00,000
Contractee’s account
2004 Rs. 2004 Rs.
To Balance c/d 10,12,500 By Bank 10,12,500
2005 2005
To Balance c/d 33,75,000 By Balance b/d 10,12,500
________ By Bank 23,62,500*
33,75,000 33,75,000
2006 2006
To Contract A/c 60,00,000 By Balance b/d 33,75,000
(Contract price) ________ By Bank 26,25,000
60,00,000 60,00,000
*The total value of work certified at the end of 2005 was Rs. 45,00,000 of that worth Rs.
13,50,000 was certified in 2004. Hence, the cash to be received in 2005 is 75% of Rs.
31,50,000 (Rs. 45,00,000 − Rs. 13,50,000) i.e. Rs. 23,62,500.
Balance sheet (Extract) 2004
Liabilities Rs. Assets Rs.
Capital − Plant at site 2,25,000
Less : Loss during the year 65,000
Work-in-progress : Rs.
Work certified 13,50,000
6.19
Cost Accounting
Illustration
Compute a conservative estimate of profit on a contract (which has been 90% complete)
from the following particulars. Calculate the proportion of profit to be taken to Profit &
Loss Account under various methods and give your recommendation.
Rs.
Total expenditure to date 4,50,000
Estimated further expenditure to complete the contract (including contingencies) 25,000
Contract price 6,12,000
Work certified 5,50,800
Work uncertified 34,000
Cash received 4,40,640
6.20
Method of Costing (I)
Solution
Computation of notional profit Rs.
Value of work certified 5,50,800
Less: Cost of work certified
(Rs. 4,50,000 – Rs. 34,000) 4,16,000
Notional profit 1,34,800
Computation of estimated profit Rs.
Contract price 6,12,000
Less: Cost of work to date 4,50,000
Estimated further expenditure to complete the contract 25,000
Estimated total cost 4,75,000
Estimated profit 1,37,000
Rs.5,50,800
= Rs. 1,34,800 × = Rs. 1,21,320
Rs.6,12,000
Work certified
(ii) Estimated profit ×
Contract price
Rs.5,50,800
= Rs. 1,37,000 × = Rs. 1,23,300
Rs.6,12,000
Rs.5,50,800 Rs.4,40,640
= Rs. 1,37,000 × × = Rs. 98,640
Rs.6,12,000 Rs.5,50,800
Cost of work date
(iv) Estimated profit ×
Estimated total cost
Rs.4,50,000
= Rs. 1,37,000 × = Rs. 1,29,790
Rs.4,75,000
6.21
Cost Accounting
Rs.4,50,000 Rs.4,40,640
= Rs. 1,37,000 × × = Rs. 1,03,832
Rs.4,75,000 Rs.5,50,800
Recommendation : It is recommended that a sum of Rs. 98,640 may be transferred to
the profit and loss account. This amount is the least and has been arrived by using the
formula (iii) above. According to this formula, profit transferred to the profit and loss
account is generally kept the minimum and allows withholding in reserve a larger portion
of notional profit to meet future unforeseen expenses and contingencies.
Illustration
A contractor has entered into a long term contract at an agreed price of Rs. 1,75,000
subject to an escalation clause for materials and wages as spelt out in the contract and
corresponding actuals are as follows :
Standard Actual
Materials Qty (tonnes) Rate (Rs.) Qty (tonnes) Rate (Rs.)
A 5,000 5 5,050 4.80
B 3,500 8 3,450 7.90
C 2,500 6 2,600 6.60
Labou r Hours Hourly Hours Hourly
Rate (Rs.) Rate (Rs.)
X 2,000 7.00 2,100 7.20
Y 2,500 7.50 2,450 7.50
Z 3,000 6.50 3,100 6.60
Reckoning the full actual consumption of material and wages the company has claimed a
final price of Rs. 1,77,360. Give your analysis of admissible escalation claim and indicate
the final price payable.
6.22
Method of Costing (I)
Solution
Statement showing final claim
Standard Standard Actual Rate Variation in Escalation
Qty/Hrs. Rate (Rs.) (Rs.) Rate (Rs.) Claim (Rs.)
Materials (a) (b) (c) (d) = (c)–(b) (e) =(a) × (d)
A 5,000 5.00 4.80 (–) 0.20 (–) 1,000
B 3,500 8.00 7.90 (–) 0.10 (–) 350
C 2,500 6.00 6.60 (+) 0.60 1,500
Materials escalation claim : (P) 150
Labour
X 2,000 7.00 7.20 (+) 0.20 400
Y 2,500 7.50 7.50 − −
Z 3,000 6.50 6.60 (+) 0.10 300
Wages escalation claim : (Q) 700
Final claim: (P) + (Q) 850
Statement showing final price payable
Agreed price Rs. 1,75,000
Agreed escalation :
Material cost Rs. 150
Labour cost Rs. 700 Rs. 850
Final price payable Rs. 1,75,850
The claim of Rs. 1,77,360 is based on the total increase in cost. This can be verified as
shown below:
6.23
Cost Accounting
II. Labour
X 2,000 7.00 14,000 2,100 7.20 15,120 1,120
Y 2,500 7.50 18,750 2,450 7.50 18,375 (375)
Z 3,000 6.50 19,500 3,100 6.60 20,460 960
52,250 53,955 1,705
This claim is not admissible because escalation clause covers only that part of increase in
cost, which has been caused by inflation.
Note : It is fundamental principle that the contractee would compensate the contractor for
the increase in costs which are caused by factors beyond the control of contractor and not
for increase in costs which are caused due to inefficiency or wrong estimation.
Illustration :
A contractor commenced a building contract on October 1, 2004. The contract price is Rs.
4,40,000. The following data pertaining to the contract for the year 2005-2006 has been
compiled from his books and is as under :
Rs.
April 1, 2005 Work-in-progress not certified 55,000
Materials at site 2,000
2005–06 Expenses incurred :
Materials issued 1,12,000
Wages paid 1,08,000
Hire of plant 20,000
Other expenses 34,000
March 31, 2006 Materials at site 4,000
Work-in-progress : Not certified 8,000
Work-in-progress : Certified 4,05,000
The cash received represents 80% of work certified. It has been estimated that further
costs to complete the contract will be Rs. 23,000 including the materials at site as on
6.24
Method of Costing (I)
31.3.06
To Cost of contract b/d 3,27,000 By Work-certified 4,05,000
(to date) By Work-not certified 8,000
To Profit & loss A/c 66,273
To Profit in reserve 19,727 _______
4,13,000 4,13,000
Profit for the year 2005-06 = Rs. 4,13,000 – Rs. 3,27,000 = Rs. 86,000
6.25
Cost Accounting
Illustration
A construction company under-taking a number of contracts, furnished the following data
relating to its uncompleted contracts as on 31st March, 2006 :
(Rs. in lacs)
Contract Numbers
Depreciation @ 20% per annum is to be charged on plant issued. While the Contract No.
723 was carried over from last year, the remaining contracts were started in the 1st week
of April, 2005. Required :
(i) Determine the profit/loss in respect of each contract for the year ended 31st March,
2006.
(ii) State the profit/loss to be carried to Profit & Loss A/c for the year ended 31st March,
2006.
6.26
Method of Costing (I)
Solution
(i) Statement of Profit/Loss in respect of following contract numbers
for the year ended 31st March, 2006
(Rs. in lacs)
Contract Numbers
6.27
Cost Accounting
6.28
Method of Costing (I)
6.29
Cost Accounting
Working Notes :
1. Value of the plant returned to store on 31st March, 2005 Rs.
Historical cost of the plant returned 50,000
Less : Depreciation @ 25% of WDV cost for 1 year 12,500
Value of the plant returned to store on 31st March, 2005 37,500
2. Value of plant at site : Rs.
Historical cost of the plant at site 1,00,000
Less : Depreciation @ 25% of WDV cost for 1 year 25,000
Value of the plant at site on 31st March, 2005 75,000
3. Value of the plant returned to store on 31st December, 2005 Rs.
Value of the plant on 31st March, 2005 75,000.00
Less : Depreciation @ 25% of WDV for a period of 9 months 14,062.50
Value of the plant on 31-12-2005 60,937.50
4. Expenses paid :
Total expenses paid 75,000
Less : Prepaid expenses at end 15,000
Expenses paid for the year 2004-2005 60,000
5. Profit to be credited to P/L A/c on 31st March, 2005 for the contract likely to be
completed on 31st December, 2005
Rs.6,00,000 Rs.8,00,000
= Rs. 1,93,437.50 × × = Rs. 66,321.43.
Rs.8,00,000 Rs.17,50,000
6.30
Method of Costing (I)
6.31
Cost Accounting
Solution
Jan. Feb. March April May June Total
Batch output (in units) 210 200 220 180 200 220 1,230
Sale value Rs. 1,680 1,600 1,760 1,440 1,600 1,760 9,840
Material cost Rs. 650 640 680 630 700 720 4,020
Direct wages Rs. 120 140 150 140 150 160 860
Chargeable expenses Rs. 600 672 672 621 780 800 4,145
Total cost Rs. 1,370 1,452 1,502 1,391 1,630 1,680 9,025
Profit per batch Rs. 310 148 258 49 –30 80 815
Total cost per unit Rs. 6.52 7.26 6.83 7.73 8.15 7.64 7.34
Profit per unit Rs. 1.48 0.74 1.17 0.27 –0.15 0.36 0.66
2DS
EBQ =
IC
6.32
Method of Costing (I)
6.33
Cost Accounting
operating data, for finding out the factors which have a bearing on cost. The cost units
usually used in the following service undertakings are as below :
Transport service − Passenger km., quintal km., or tonne km.
Supply service − Kw hr., Cubic metre, per kg., per litre.
Hospital − Patient per day, room per day or per bed, per operation etc.
Canteen − Per item, per meal etc.
Cinema − Per ticket.
Composite units i.e. tonnes kms., quintal kms. etc. may be computed in two ways.
(i) Absolute (weighted average) tonnes-kms., quintal kms. etc.
(ii) Commercial (simple average) tonnes-kms., quintal kms. etc.
(i) Absolute (weighted average) tonnes-kms.
Absolute tonnes-kms., are the sum total of tonnes-kms., arrived at by multiplying various distances
by respective load quantities carried.
(ii) Commercial (simple average) tonnes-kms.
Commercial tonnes-kms., are arrived at by multiplying total distance kms., by average load
quantity.
Note: To understand the concept of absolute tonnes-kms., and commercial tonnes-kms., students
should refer to the following illustration.
Illustration
A lorry starts with a load of 20 tonnes of goods from station A. It unloads 8 tonnes at
station B and rest of goods at station C. It reaches back directly to station A after getting
reloaded with 16 tonnes of goods at station C. The distance between A to B, B to C and
then from C to A are 80 kms., 120 kms., and 160 kms., respectively. Compute ‘Absolute
tonnes-kms.,’ and ‘Commercial tonnes-kms.
Solution
Absolute tonnes-kms. = 20 tonnes × 80 kms + 12 tonnes × 120 kms + 16 tonnes × 160 kms.
= 5,600 tonnes-kms.
Commercial tonnes-kms. = Average load × total kilometres travelled
6.34
Method of Costing (I)
⎛ 20 + 12 + 16 ⎞
= ⎜ ⎟ tonnes × 360 kms. = 5,760 tonnes-kms.
⎝ 3 ⎠
6.6.2 Preparation of Cost Sheet under Operating Costing: For preparing a cost sheet
under operating cost, costs are usually accumulated for a specified period viz., a month, a
quarter, or a year etc.
All of the accumulated costs should be classified under the following three heads:
1. Fixed costs or standing charges,
2. Variable costs or running charges,
3. Semi-variable costs or maintenance costs.
Note : In the absence of information about semi-variable costs, the costs may be shown
under two heads only, i.e., fixed and variable.
Under operating costing, the per unit cost of service may be calculated by dividing the
total cost for the period by the total units of service in the period.
Treatment of depreciation and interest - Depreciation if related to effluxion of time, may be
treated as fixed. If it is related to the activity level, it may be treated as variable.
If information about interest is explicitly given, it may be treated as fixed cost.
Illustration
You have been given a permit to run a bus on a route 20 Km. long. The bus costs you Rs.
90,000. It has to be insured @ 3% p.a. and the annual tax will be Rs. 1,000. Garage rent
is Rs. 100 p.m. Annual repairs will be Rs. 1,000 and the bus is likely to last for 5 years at
the end of which the scrap value is likely to be Rs. 6,000.
The driver’s salary will be Rs. 150 p.m. and the conductor’s Rs. 100 together with 10% of
the takings as commission (to be shared equally by both). Stationery will cost Rs. 50 p.m.
The manager-cum-accountant’s salary will be Rs. 250 p.m.
Diesel and oil be Rs. 25 per hundred kilometres. The bus will make 3 round trips for
carrying on the average 40 passengers on each trip. Assuming 15% profit on takings,
calculate the bus fare to be charged from each passenger. The bus will work on the
average 25 days in a month.
6.35
Cost Accounting
Solution
Operating Cost Statement
Bus No. : DLP 4179
Carrying capacity : 40
Per annum Per 100
passenger km.
Rs. P. Rs. P.
1 2 3
A. Standing Charges
Depreciation (90,000 – 6,000) ÷ 5 16,800
Tax 1,000
Insurance 2,700
Stationery 600
Manager’s salary 4,200 _____
Total 25,300 1.756
B. Maintenance charges
Garage rent 1,200
Repairs 1,000 _____
Total 2,200 0.152
C. Operating or running charges
Diesel and oil 9,000
Driver’s salary 1,800
Conductor’s salary 1,200 _____
Total 12,000 0.833
Grand Total (A+B+C) 2.741
Loading @ 25/75 0.91
Fare per passenger-km. 3.65
Notes :
(1) Number of kms. run in a month : 3 × 2 × 20 × 25 = 3,000
25
(2) Diesel & Oil : 3,000 × = Rs. 750
100
(3) Number of passenger-kms. per month : 3,000 × 40 = 1,20,000
per annum : 1,20,000 × 12 = 14,40,000
6.36
Method of Costing (I)
(4) Loading - If taking is Rs. 100, 10 will have to be given as commission and 15 must remain as
profit; the cost must therefore be 75. On 75 the loading must be 25 to make the taking equal
to 100.
Illustration
SMC is a public school having five buses each plying in different directions for the
transport of its school students. In view of a larger number of students availing of the bus
service the buses work two shifts daily both in the morning and in the afternoon. The
buses are garaged in the school. The work-load of the students has been so arranged that
in the morning the first trip picks up senior students and the second trip plying an hour
later picks up the junior students. Similarly in the afternoon the first trip takes the junior
students and an hour later the second trip takes the senior students home.
The distance travelled by each bus one way is 8 kms. The school works 25 days in a
month and remains closed for vacation in May, June and December. Bus fee, however, is
payable by the students for all 12 months in a year.
The details of expenses for a year are as under :
Driver’s salary Rs. 450 per month per driver
Cleaner’s salary Rs. 350 per month
(Salary payable for all 12 months)
(one cleaner employed for all the five buses)
Licence fee, taxes, etc. Rs. 860 per bus per annum
Insurance Rs. 1,000 per bus per annum
Repairs & maintenance Rs. 3,500 per bus per annum
Purchase price of the bus Rs. 1,50,000 each
Life 12 years
Scrap value Rs. 30,000
Diesel cost Rs. 2.00 per litre
Each bus gives an average mileage of 4 km. per litre of diesel.
Seating capacity of each bus is 50 students.
The seating capacity is fully occupied during the whole year.
Students picked up and dropped within a range upto 4 kms. of distance from the school
6.37
Cost Accounting
are charged half fare and fifty per cent of the students travelling in each trip are in this
category. Ignore interest. Since the charges are to be based on average cost you are
required to :
(i) Prepare a statement showing the expenses of operating a single bus and the fleet of five
buses for a year.
(ii) Work out the average cost per student per month in respect of –
(A) students coming from a distance of upto 4 kms. from the school and
(B) students coming from a distance beyond 4 kms. from the school.
Solution
(i) SMC Public School
Operating Cost Statement
Particulars Rate Per Bus Fleet of 5
Per annum buses p.a.
Rs. No. Rs. No. Rs.
Driver’s salary 450 p.m. 1 5,400 5 27,000
Cleaner’s salary 350 p.m. 1/5 840 1 4,200
Licence fee, taxes etc. 860 p.a. 860 4,300
Insurance 1,000 p.a. 1,000 5,000
Repairs & maintenance 3,000 p.a. 3,500 17,500
Depreciation 10,000 p.a. 10,000 50,000
Diesel (see Note 1) — 7,200 36,000
Total : 28,800 1,44,000
Cost per month 2,400 12,000
(ii) No. of students on half fee basis
(See note 2) 150 750
(A) Cost per student (half fee) Rs. 16.00 Rs. 16.00
(B) Cost per student (full fee) Rs. 32.00 Rs. 32.00
Working Notes :
1. Calculation of diesel cost per bus :
Number of trips of 8 kms. each/day : 8
Distance travelled per day by a bus : 8 × 8 km/trip=64 km.
6.38
Method of Costing (I)
6.39
Cost Accounting
Solution
Power House Cost Statement
Total units generated 10,00,000 k.w.h.
Per annum Per k.w.h.
Rs. Rs.
Fixed costs :
Plant supervision 30,000
Administration overheads 20,000
Depreciation (5% of Rs. 2,00,000 p.a.) 10,000
Total fixed cost: (A) 60,000 0.06
Variable costs
Operating labour 50,000 0.05
Lubricating, spares & stores 40,000 0.04
Repairs & maintenance 50,000 0.05
Coal cost (Refer to working note) 50,000 0.05
Total variable cost: (B) 1,90,000
Total cost [(A) + (B)] 2,50,000 0.25
Working Note:
Coal cost 10,00,000 k.w.h. × 2.5 kg × 0.02 per kg. = Rs. 50,000
Standard Load - An alternative unit for the distribution of transport cost is the ‘standard’
load. Where the goods to be transported are of varying bulk and weight, the calculation of
actual number of tonne-kilometres is not an easy matter. For example, if a business
delivers its own products by its own transport, the cost per tonne-kilometres may be most
misleading, for an article may have a bulk which is twice that of the other, though of the
same weight. In such a case ‘standard load’ is selected as the unit, i.e., the load which a
lorry would carry. This would have reference both to bulk and weight and would give an
efficient method for distributing the cost of transport over different departments. Thus, if
the turnover of various departments is reduced to ‘standard load’ by first calculating their
weight and then the bulk of article produced, the costs of distributing the product would be
easily ascertained.
This principle also can be extended for associating cost with convenient units of service
rendered by an organisation so that management is able to judge whether the
organisation is running efficiently and in the manner in which the service requires to be
6.40
Method of Costing (I)
improved or be made more economical. The cost of generation of electricity on the same
principle is correlated with units generated and also with units sold; in hospitals the cost
of their maintenance is co-related to units of ‘available bed-days’.
6.41
Cost Accounting
6.42
Method of Costing (I)
6.43
Cost Accounting
Overhead (fixed 90
recovered @ 50%
of material cost.) ___
Total cost 330
Prices are fixed by adding a margin of 10% of the total cost arrived at the above.
6.44
Method of Costing (I)
In the current year, due to fall in the cost of materials, the total cost worked out as under :-
Rs.
Materials 120
Labour 60
Overhead recovered
@ 50% of material
cost 60
Total cost 240
Mr. Bansal maintained his standard margin of 10% on the total cost. Sales were at the
same level as in the last year.
You are asked to
(a) Determine the profit or loss for the current year
(b) Compute the price which should have been charged in the current year to yield the
same profit or loss as last year.
3. In a factory in a month 3 new jobs were commenced. The materials and labour used on
them were as follows :
Job 1 Job 2 Job 3
Rs. Rs. Rs.
Materials 4,000 4,500 2,700
Labour 5,100 8,300 1,400
Works overheads is charged at 60% of labour and office expenses @ 10% of works cost.
Jobs 1 and 2 were completed but job 3 was still in progress. Prepare the job Accounts.
4. An expenditure of Rs. 4,85,000 has been incurred on a contract till 31st March, 2006 and
value of the work certified is Rs. 5,50,000. The cost of work performed but not yet
certified is Rs. 15,000. The profit of Rs. 30,000 had been taken to the credit of Profit &
Loss Account till 31st March, 2005. The estimated future expenses are Rs. 1,00,000. The
estimated total expenses is to include a provision of 2-1/2 per cent for contingencies. The
contract price is Rs. 7,00,000 and the payment received till date is Rs. 5,00,000.
Calculate the profit to be taken to the credit of Profit and Loss Account for the year ended
on 31st March, 2006.
6.45
Cost Accounting
5. A transport Service Company is running 4 boxes between towns which are 50 kms. apart.
Seating capacity of each bus is 40 passengers. The following particulars were obtained
from their books for April 2006,
Rs.
Wages of Drivers, Conductors and Cleaners 2,400
Salaries of Officer and Supervisory Staff 1,000
Diesel oil and other oil 4,000
Repairs and Maintenance 800
Taxations, Insurance, etc. 1,600
Depreciation 2,600
Interest and other charges 2,000
14,400
Actual passengers carried were 75% of the seating capacity. All the buses run on all the
days of the month. Each bus made one round trip per day. Find out the costs per
passenger-km.
6.46
CHAPTER 7
METHOD OF COSTING (II)
(PROCESS COSTING, OPERATION COSTING, JOINT
PRODUCTS AND BY–PRODUCTS)
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Understand the meaning of Process and Operation costing.
♦ Understand and differentiate between Joint and By products.
♦ Understand the accounting treatment required for normal and abnormal process losses.
♦ Understand the treatment for abnormal gain.
♦ Understand the accounting treatment required for joint products and by products.
4. The end product usually is of like units not distinguishable from one another.
5. It is not possible to trace the identity of any particular lot of output to any lot of input
materials. For example, in the sugar industry, it is impossible to trace any lot of sugar
bags to a particular lot of sugarcane fed or vice versa.
6. Production of a product may give rise to Joint and/or By-Products.
7.1.2 Costing Procedure : The Cost of each process comprises the cost of :
(i) Materials (ii) Labour
(iii) Direct expenses, and (iv) Overheads of production.
Materials - Materials and supplies which are required for each process are drawn against
material requisitions from stores. Each process for which the above drawn materials will be
used should be debited with the cost of materials consumed on the basis of the information
received from the Cost Accounting department. The finished product of first process generally
become the raw materials of second process; under such a situation the account of second
process, be debited with the cost of transfer from the first process and the cost of any
additional material required under this second process.
Labour - Each process account should be debited with the labour cost or wages paid to
labour for carrying out the processing activities. Sometimes the wages paid are apportioned
over the different processes after selecting appropriate basis.
Direct expenses - Each process account should be debited with direct expenses like
depreciation, repairs, maintenance, insurance etc. associated with it.
Overheads of production - Expenses like rent, power expenses, lighting bills, gas and water
bills etc. are known as production overheads. These expenses cannot be allocated to a
process. The suitable wayout to recover them is to apportion them over different processes by
using suitable basis. Usually, these expenses are estimated in advance and the processes
debited with these expenses on a pre-determined basis.
7.2
Method of Costing (II)
Illustration :
From the following data, prepare process accounts indicating the cost of each process and the
total cost. The total units that pass through each process were 240 for the period.
Process A Process B Process C
Rs. Rs. Rs.
Materials 1,500 500 200
Labour 800 2,000 600
Other expenses 260 720 250
Indirect expenses amounting to Rs. 850 may be apportioned on the basis of wages. There
was no opening or closing stock.
Solution :
Dr. Process ‘A’ Account Cr.
Per unit Total Per unit Total
Rs. Rs. Rs. Rs.
To Material 6.25 1,500 By Transfer to
” Labour 3.34 800 Process ‘B’ A/c 11.50 2,760
” Other expenses 1.08 260
” Indirect expenses 0.83 200 _____ _____
11.50 2,760 11.50 2,760
7.3
Cost Accounting
7.4
Method of Costing (II)
abnormal gain. So abnormal gain may be defined as unexpected gain in production under
normal conditions. The process account under which abnormal gain arises is debited with the
abnormal gain. The cost of abnormal gain is computed on the basis of normal production.
To be more clear about the above concepts we consider the following illustration.
Illustration :
A product passes through three processes. The output of each process is treated as the raw
material of the next process to which it is transferred and output of the third process is
transferred to finished stock.
Ist Process 2nd Process 3rd Process
Rs. Rs. Rs.
Material issued 40,000 20,000 10,000
Labour 6,000 4,000 1,000
Manufacturing overhead 10,000 10,000 15,000
10,000 units have been issued to the 1st process and after processing, the output of each
process is as under :
Output Normal Loss
Process No. 1 9,750 units 2%
Process No. 2 9,400 units 5%
Process No. 3 8,000 units 10%
No stock of materials or of work-in-progress was left at the end. Calculate the cost of the
finished articles.
Solution:
Process No. 1 Account
Units Rs. Units Rs.
To Material 10,000 40,000 By Normal wastage 200
” Labour 6,000 ” Abnormal wastage 50286
” Overhead 10,000 (cost per unit,
Rs. 5.714)
” Process No. 2 9,750 55,714
(Transfer of
_____ ______ completed units) _____ ______
10,000 56,000 10,000 56,000
7.5
Cost Accounting
Note : The cost per unit is obtained by dividing Rs. 89,714 by 9,262 units, i.e., 9,750 units less
488 units.
Process No. 3 Account
Units Rs. Units Rs.
To Process No. 2 9,400 91,051 By Normal wastage 940
” Materials 10,000 ” Abnormal wastage 460 6,364
” Labour 1,000 (Cost per unit
” Overhead 15,000 Rs. 13.836)
_____ _______ ” Finished stock 8.000 1,10,687
9,400 1,17,051 9,400 1,17,051
7.6
Method of Costing (II)
produced during the same period. But this is hardly the case in most of the process type
industries where manufacturing is a continuous activity. The reason is that the cost incurred in
such industries represents the cost of work carried on opening work-in-progress, closing work-
in-progress and completed units. Thus to ascertain the cost of each completed unit it is
necessary to ascertain the cost of work-in-progress in the beginning and at the end of the
process.
The valuation of work-in-progress presents a good deal of difficulty because it has units under
different stages of completion from those in which work has just begun to those which are only
a step short of completion. Work-in-progress can be valued on actual basis, i.e., materials
used on the unfinished units and the actual amount of labour expenses involved. However, the
degree of accuracy in such a case cannot be satisfactory. An alternative method is based on
converting partly finished units into equivalent finished units.
Equivalent production means converting the incomplete production units into their equivalent
completed units. Under each process, an estimate is made of the percentage completion of
work-in-progress with regard to different elements of costs, viz., material, labour and
overheads. It is important that the estimate of percentage of completion should be as accurate
as possible. The formula for computing equivalent completed units is :
Equivalent completed units = {Actual number of units in the process of manufacture} ×
{Percentage of work completed}
For instance, if 25% of work has been done on the average of units still under process, then
200 such units will be equal to 50 completed units and the cost of work-in-progress will be
equal to the cost of 50 finished units.
7.4.1 Valuation of work-in-progress : For the valuation of work-in-progress following
three methods are available :
(1) First-in-First Out (FIFO) method.
(2) Last-in-First Out (LIFO) method.
(3) Average Cost method (or weighted average cost method).
(1) First-in-first-out method - Under this method the units completed and transferred
include completed units of opening work-in-progress and subsequently introduced units.
Proportionate cost to complete the opening work-in-progress and that to process the
completely processed units during the period are derived separately. The cost of opening
work-in-progress is added to the proportionate cost incurred on completing the same to
get the complete cost of such units. Complete cost of such units plus cost of units
completely processed constitute the total cost of units transferred.
7.7
Cost Accounting
Illustration :
Opening work-in-progress 1,000 units (60% complete) Cost Rs. 1,100. Units introduced during
the period 10,000 units; Cost Rs. 19,300. Transferred to next process - 9,000 units.
Closing work-in-progress - 800 units (75% complete). Normal loss is estimated at 10% of total
input including units in process at the beginning. Scrap realise Re. 1 per unit. Scrapped are
100% complete.
Compute equivalent production and cost per equivalent unit. Also evaluate the output.
Solution :
FIFO Method
Statement of equivalent production and cost per unit
Input Output Equivalent Production
Particulars units Particulars units % of work Equivalent
done during units
current period
Op. work-in-process 1,000 Op. WIP :
Completed 1,000 40 400
Units introduced 10,000 Completed 8,000 100 8,000
Normal loss 1,100 - -
Closing work-
in-process 800 75 600
Abnormal loss 100 100 100
11,000 9,100
Cost of the Process (for the period) Rs. 19,300
Less: Scrap value of normal loss Rs. 1,100
Cost per equivalent unit Rs. 18,200 ÷ 9,100 units = Rs. 2
Statement of Evaluation
Particulars Equivalent Cost per equi- Amount
units valent unit
Rs. Rs.
1. Opening WIP completed 400 2.00 800
Add: Cost of opening WIP – – 1,100
Complete Cost of 1,000 units of Op. WIP 1,000 1.90 1,900
2. Completely processed units 8,000 2.00 16,000
3. Abnormal loss 100 2.00 200
4. Closing WIP 600 2.00 1,200
7.8
Method of Costing (II)
(2) Last-in first-out Method - According to this method units lastly entering in the
process are the first to be completed. This assumption has a different impact on the costs
of the completed units and the closing inventory of work-in-progress. The completed units
will be shown at their current cost and the closing inventory of work-in-progress will
continue to appear at the cost of the opening inventory of work-in-progress.
Illustration :
From the following information relating to the month of April 06, calculate the equivalent
production units and the value of finished production and work-in-progress, using the LIFO
method.
Opening work-in-progress on 1st April: 5,000 units; 50% complete.
Cost
Rs.
Materials 6,000
Labour 8,000
Overheads 8,000
22,000
Units introduced into the process : 10,000.
Cost
Rs.
Materials 30,000
Labour 52,500
Overheads 70,000
1,52,500
During the period 7,500 units were completed and transferred to the next process. Closing
work-in-progress on 30th April: 7,500 units, 50% complete.
7.9
Cost Accounting
Solution :
(i) Computation of Equivalent Production Units
(LIFO method)
Units Particulars Equivalent production
Units % of com- Equivalent
out pletion units
5,000 Opening Work-in-Process
10,000 Units introduced into the process
Units completed and transferred, of the
units introduced during the period 7,500 100 7,500
Of the units introduced during the period 2,500 50 1,250
Of the opening work in process 5,000 – –
15,000 15,000 8,750
* Since the units in the opening work in process were already 50% complete; no work has
been done on these units during the period.
Rs.1,52,000
(ii) Cost per unit of equivalent production = =Rs. 17.43
8,750
9,700
7.10
Method of Costing (II)
Costs : Rs.
Opening Work-in-Process 1,100
Cost of units introduced 19,300
20,400
Less : Scrap value realised on normal loss 1,100
19,300
Cost per equivalent unit Rs. 19,300 ÷ 9,700 units = Rs. 1.99 (approx.)
Statement of Evaluation
Particulars Equivalent Cost per Amount
units equivalent
unit (Rs.) Rs.
1. Transferred to next process 9,000 1.99 17,910
2. Abnormal loss 100 1.99 199
3. Closing Work-in-process 600 1.99 1,194
19,303
Illustration :
Following information is available regarding process A for the month of February, 2006 :
Production Record Rs.
Units in process as on 1.2.2006 4,000
(All materials used, 25% complete for labour and overhead)
New units introduced 16,000
Units completed 14,000
Units in process as on 28.2.2006 6,000
(All materials used, 33-1/3% complete for labour and overhead)
Cost Records
Work-in-process as on 1.2.2006 Rs.
Materials 6,000
Labour 1,000
Overhead 1,000
8,000
7.11
Cost Accounting
7.12
Method of Costing (II)
7.13
Cost Accounting
Process II Account
Total Cost Profit Total Cost Profit
Rs. Rs. Rs. Rs. Rs. Rs.
Opening stock 9,000 7,500 1,500 Transfer
Transferred from to finished 1,12,500 75,750 36,750
Process I 54,000 40,500 13,500 stock A/c
Direct materials 15,750 15,750 –
Direct wages 11,250 11,250 –
90,000 75,000 15,000
Less : Closing stock 4,500 3,750 750
7.14
Method of Costing (II)
Working Notes :
Let the transfer price be 100 then profit is 25; i.e. cost price is Rs.75.
1. If cost is Rs. 75 then profit is Rs. 25
25
If cost is Rs. 40,500 then profit is × 40,500 = Rs. 13,500
75
2. If cost is Rs. 80 then profit is Rs. 20
20
If cost is Rs. 90,000 then profit is × 90,000 = Rs. 22,500
80
7.15
Cost Accounting
7.16
Method of Costing (II)
further or to sell at split-off stage. To answer this question they require apportionment of
joint costs over different products produced.
The main problem faced in the case of joint products/by-products is the apportionment of the
total cost incurred upto the point of separation of joint products/or by products. For costs
incurred after the split off point there is no problem, as these costs can be directly allocated to
individual joint products or by-products. Thus the apportionment of joint costs over different
products produced involve the following two cases.
1. When two or more products are simultaneously produced and there is by-product.
2. When there are both joint products and by-products.
7.6.3 Method of apportioning joint cost over joint products : Proper apportionment of
joint cost over the Joint Products is of considerable importance, as this affects (a)
Valuation of closing inventory; (b) Pricing of products; and (c) Profit or loss on the sale of
different products.
The commonly used methods for apportioning total process costs upto the point of separation
over the joint products are as follows :
(i) Physical unit method
(ii) Average unit cost method
(iii) Survey method
(iv) Contribution margin method
(v) Market value method :
(a) At the point of separation
(b) After further processing
(c) Net realisable value.
(i) Physical unit method - This method is based on the assumption that the joint
products are capable of being measured in the same units. Accordingly joint costs here
are apportioned on the basis of some physical base, such as weight or measure
expressed in gallons, tonnes etc. In other words, the basis used for apportioning joint cost
over the joint products is the physical volume of material present in the joint products at
the point of separation. Any loss arising during the stage of processing is also apportioned
over the products on the same basis. This method cannot be applied if the physical units
of the two joint products are different. The main defect of this method is that it gives equal
importance and value to all the joint products.
7.17
Cost Accounting
Illustration
A coke manufacturing company produces the following products by using 5,000 tonnes of coal
@ Rs. 15 per tonne into a common process.
Coke 3,500 tonnes
Tar 1,200 tonnes
Sulphate of ammonia 52 tonnes
Benzol 48 tonnes
Apportion the joint cost amongst the products on the basis of the physical unit method.
Solution
Products
Coke Tar Sulphate Benzol Wastage Total
of
Ammonia
Output (in tonnes) 3,500 1,200 52 48 200 5,000
Wastage (in tonnes) 146 50 2 2 200
(apportioned on the basis of weights)
Total weight (in tonnes) 3,646 1,250 54 50 5,000
Joint Cost (in Rs.) @ Rs. 15 per tonne 54,690 18,750 810 750 75,000
Note : 1. Apportionment of wastage of 200 tonnes over the four products is as follows:
200
Coke : × 3,500 tonnes = 146 tonnes
4800
200
Tar : × 1,200 tonnes = 50 tonnes
4800
Sulphate of ammonia : 2 tonnes
Benzol : 2 tonnes
(ii) Average unit cost method - Under this method, total process cost (upto the point of
separation) is divided by total units of joint products produced. On division average cost
per unit of production is obtained.
This is a simple method. The effect of application of this method is that all joint products will
have uniform cost per unit. If this method is used as the basis for price fixation, then all the
7.18
Method of Costing (II)
products may have more or less the same price. Under this method customers of high quality
items are benefitted as they have to pay less price on their purchase.
Illustration
Find out the cost of joint products A, B and C using average unit cost method from the
following data :
(a) Pre-separation Joint Cost Rs. 60,000.
(b) Production data :
Products Units produced
A 500
B 200
C 300
1,000
Solution
Total joint costs Rs.60,000
Average cost per unit = = = Rs. 60
Units produced 1,000 units
The joint costs apportioned @ Rs. 60 are as follows :
Products Units Costs per unit Value
A 500 Rs. 60 Rs. 30,000
B 200 Rs. 60 Rs. 12,000
C 300 Rs. 60 Rs. 18,000
Rs. 60,000
(iii) Survey method - This method is also known as point value method. It is based on
technical survey of all the factors involved in the production and distribution of products.
Under this method joint cost are apportioned over the joint products, on the basis of
percentage/point values, assigned to the products according to their relative importance.
The percentage or points used for the purpose are usually computed by management with
the help of technical advisers. This method is considered to be more equitable than other
methods.
(iv) Contribution margin method - According to this method, joint costs are segregated
into two parts - variable and fixed. The variable costs are apportioned over the joint
products on the basis of units produced (average method) or physical quantities. In case
7.19
Cost Accounting
the products are further processed after the point of separation, then all variable cost
incurred be added to the variable costs determined earlier. In this way total variable cost
is arrived which is deducted from their respective sales values to ascertain their
contribution. The fixed costs are then apportioned over the joint products on the basis of
the contribution ratios.
Illustration
Find out the cost of joint products A and B using contribution margin method from the following
data :
Sales
A : 100 kg @ Rs. 60 per kg
B : 120 kg @ Rs. 30 per kg
Joint costs
Marginal cost Rs. 4,400
Fixed cost Rs. 3,900
Solution
The marginal cost (variable cost) of Rs. 4,400 is apportioned over the joint products A and B in
the ratio of their physical quantity i.e 100 : 120
100
Marginal cost for Product A : Rs. 4,400× = Rs. 2,000
120
120
Marginal cost for Product B : Rs. 4,400× = Rs. 2,400
220
The fixed cost of Rs. 3,900 is apportioned over the joint products A and B in the ratio of their
contribution margin i.e. 40 : 12
(Refer to working note)
7.20
Method of Costing (II)
Working Note :
Computation of contribution margin ratio
Products Sales revenue Marginal cost Contribution
(Rs.) (Rs.) (Rs.)
A 6,000 2,000 4,000
B 3,600 2,400 1,200
(Refer to above)
Contribution ratio is 40 : 12
(v) Market value method - This is the most popular and convenient method because it
makes use of a realistic basis for apportioning joint costs. Under this method joint costs
are apportioned after ascertaining “what the traffic can bear”. In other words, the products
are made to bear a proportion of the joint cost on the basis of their ability to absorb the
same. Market value means weighted market value i.e. units produced × price of a unit of
joint product.
(a) Market value at the point of separation - This method is used for the apportionment
of joint costs to joint products upto the split off point. It is difficult to apply this method if
the market value of the products at the point of separation are not available. It is a useful
method where further processing costs are incurred disproportionately.
To determine the apportionment of joint costs over joint products, a factor known as
multiplying factor is determined. This multiplying factor on multiplication with the sales
values of each joint product gives rise to the proportion of joint cost. For example, a
concern incurs a joint cost of Rs. 64,500 in production two products A (200 units), B (200
units) and earns a sales revenue of Rs. 86,000 by selling @ Rs. 170 per unit of product A
and B @ Rs. 260 per unit of product B. The multiplying factor in this case is obtained by
dividing the total joint cost by total sales revenue and finally multiplying the figure so
obtained by 100. The multiplying factor based on the data can be computed as follows :
Rs.64,500
Multiplying factor : × 100 = 75%
Rs.86,000
Joint cost apportioned over product A = Sales revenue of product A × 75%
= 34,000 × 75%
= Rs. 25,500
7.21
Cost Accounting
7.22
Method of Costing (II)
The resultant figure so obtained is known as net realisable value of joint products. Joint costs
are apportioned in the ratio of net realisable value. Suppose that in the example given in part
(a) above if further processing costs for products A and B are Rs. 4,000 and
Rs. 32,000 respectively the Joint cost may be apportioned to products A and B as follows:
Products Sales Further Net realisable Joint cost
revenue (Rs.) processing value apportioned
cost (Rs.) (Rs.) ratio
Joint cost apportioned over product A = Rs. 64,500 × 3/5 = Rs. 38,700
Joint cost apportioned over product B = Rs. 64,500 × 2/5 = Rs. 25,800
This method is extensively used in many industries.
Illustration :
Inorganic Chemicals purchases salt and processes it into more refined products such as
Caustic Soda, Chlorine and PVC. In the month of July, Inorganic Chemicals purchased Salt for
Rs. 40,000. Conversion of Rs. 60,000 were incurred upto the split off point, at which time two
sealable products were produced. Chlorine can be further processed into PVC.
The July production and sales information is as follows :
Production Sales quantity Selling price
(tonnes) (tonnes) (per tonnes)
All 800 tonnes of Chlorine were further processed, at an incremental cost of Rs. 20,000 to
yield 500 tonnes of PVC. There were no beginning or ending inventories of Caustic Soda,
Chlorine or PVC in July.
7.23
Cost Accounting
There is active market for Chlorine. Inorganic Chemicals could have sold all its July production
of Chlorine at Rs. 75 per tonne.
Required :
(1) To calculate how joint cost of Rs. 1,00,000 would be apportioned between Caustic Soda
and Chlorine under each of following methods :
(a) Sales value at split off,
(b) Physical measure (method), and
(c) Estimated net realisable value.
(2) Lifetime Swimming Pool Products offers to purchase 800 tonnes of Chlorine in August at
Rs. 75 per tonne. This sale of Chlorine would mean that no PVC would be produced in
August. How the acceptance of this offer for the month of August would affect operating
income ?
Solution :
1. (a) Sales value at split off method
Products Sales in Selling price SalesJoint cost
tonnes per tonne revenue apportioned*
(Rs.) (Rs.) (Rs.)
(a) (b) (c)=(a) × (b)
Rs.1,00,000
Joint cost apportioned to Chlorine = × Rs. 60,000 = Rs. 50,000
Rs.1,20,000
7.24
Method of Costing (II)
Rs.1,00,000
Joint cost apportioned to Caustic Soda = × 1,200 tonnes = Rs. 60,000
2000 tonnes
Rs.1,00,000
Joint cost apportioned to chlorine = × 800 tonnes = Rs. 40,000
2000 tonnes
(c) Estimated net realisable value method
Products Sale Further Net realisable Apportioned***
revenue processing value Joint cost
(Rs.) cost (Rs.) (Rs.)
(a) (b) (c) = (a) – (b)
Caustic Soda 60,000 – 60,000 42,857
(1,200 tonnes × Rs. 50)
Chlorine 1,00,000 20,000 80,000 57,143
(500 tonnes of PVC × Rs. 200) ________ _______
1,40,000 1,00,000
Rs.1,00,000
Apportioned joint cost for Chlorine = × Rs. 80,000 = Rs. 57,143
Rs.1,40,000
7.25
Cost Accounting
The operating income of Inorganic Chemicals will be reduced by Rs. 20,000 in August if it
sells 800 tonnes of Chlorine to Lifetime Swimming Pool Products, instead of further processing
of Chlorine into PVC for sale.
Illustration
SUNMOON Ltd. produces 2,00,000 : 30,000; 25,000; 20,000 and 75,000 units of its five
products A, B, C, D and E respectively in a manufacturing process and sells them at Rs. 17,
Rs. 13, Rs. 8, Rs. 10 and Rs. 14 per unit. Except product D remaining products can be further
processed and then can be sold at Rs. 25, Rs. 17, Rs. 12 and Rs. 20 per unit in case of A, B,
C and E respectively.
Raw material costs Rs. 35,90,000 and other manufacturing expenses cost Rs. 5,47,000 in the
manufacturing process which are absorbed on the products on the basis of their ‘Net
realisable value’. The further processing costs of A, B, C and E are Rs. 12,50,000;
Rs. 1,50,000; Rs. 50,000 and Rs. 1,50,000 respectively. Fixed costs are Rs. 4,73,000.
You are required to prepare the following in respect of the coming year:
(a) Statement showing income forecast of the company assuming that none of its products
are to be further processed.
(b) Statement showing income forecast of the company assuming that products A, B, C and
E are to be processed further.
Can you suggest any other production plan whereby the company can maximise its
profits ? If yes, then submit a statement showing income forecast arising out of adoption
of that plan.
7.26
Method of Costing (II)
Solution
Working Note:
Statement showing apportionment of joint costs
on net realisable value basis
Products Sales value Post Net realisable Apportioned
separation value joint costs
(1) (2) (1)–(2)=(3) (4)
Rs. Rs. Rs. Rs.
A 50,00,000 12,50,000 37,50,000 26,25,000
(2,00,000 units × Rs. 25)
B 5,10,000 1,50,000 3,60,000 2,52,000
(30,000 units × Rs. 17)
C 3,00,000 50,000 2,50,000 1,75,000
(25,000 units × Rs. 12)
D 2,00,000 — 2,00,000 1,40,000
(20,000 units × Rs. 10)
E 15,00,000 1,50,000 13,50,000 9,45,000
(75,000 units × Rs. 20) _________ ________
59,10,000 41,37,000
Similarly, the approtioned joint cost for products B, C, D and E are Rs. 2,52,000; Rs. 1,75,000;
Rs. 1,40,000 and Rs. 9,45,000 respectively.
7.27
Cost Accounting
(a) Statement showing income forecast of the company assuming that none of its
products are further processed
Products
A B C D E Total
Rs. Rs. Rs. Rs. Rs. Rs.
Sales revenue 34,00,000 3,90,000 2,00,000 2,00,000 10,50,000 52,40,000
(2,00,000 (30,000 (25,000 (20,000 (75,000
units × units × units × units × units ×
Rs. 17) Rs. 13) Rs. 8) Rs. 10) Rs. 14)
Less: Apportioned joint cost 26,25,000 2,52,000 1,75,000 1,40,000 9,45,000 41,37,000
(Refer to working note)
Excess of revenue over
joint cost of manufacturing 7,75,000 1,38,000 25,000 60,000 1,05,000 11,03,000
Less: Fixed cost 4,73,000
Profit 6,30,000
(b) Statement showing income forecast of the company: assuming that products A, B,
C and E are further processed (Refer to working note)
Products
A B C D E Total
Rs. Rs. Rs. Rs. Rs. Rs.
7.28
Method of Costing (II)
7.29
Cost Accounting
realisations should be deducted from the total cost of production to arrive at the cost of
production of the main product. Separate accounts should be maintained for collecting
additional expenses incurred on :
(i) further processing of the by-product, and
(ii) selling, distribution and administration expenses attributable to the by-product.
(b) Standard cost in technical estimates : By-products may be valued at standard
costs. The standard may be determined by averaging costs recorded in the past and
making technical estimates of the number of units of original raw material going into the
main product and the number forming the by-product or by adopting some other consistent
basis. This method may be adopted where the by-product is not saleable in the condition
in which it emerges or comparative prices of similar products are not available.
(c) Comparative price : Under this method, the value of the by-product is ascertained
with reference to the price of a similar or an alternative material. Suppose in a large
automobile plant a blast furnace not only produces the steel required for the car bodies
but also produces gas which is utilised in the factory. This gas can be valued at the price
which would have been paid to a gas company if the factory were to buy it from outside
sources.
(d) Re-use basis : In some cases the by-product may be of such a nature that it can be
reprocessed in the same process as part of the input of the process. In that case the
value put on the by-product should be same as that of the materials introduced into the
process. If, however, the by-product can be put into an earlier process only, the value
should be the same as for the materials introduced into the process.
7.6.5 Treatment of By-Product Cost in Cost-Accounting : By-product cost can be dealt
in cost accounting in the following ways :—
(i) When they are of small total value : When the by-products are of small total value,
the amount realised from their sale may be dealt in any one the following two ways :
1. The sales value of the by-products may be credited to the Profit and Loss Account and
no credit be given in the Cost Accounts. The credit to the Profit and Loss Account here is
treated either as miscellaneous income or as additional sales revenue.
2. The sale proceeds of the by-product may be treated as deductions from the total costs.
The sale proceeds in fact should be deducted either from the production cost or from the
cost of sales.
7.30
Method of Costing (II)
(ii) When the by-products are of considerable total value : Where by-products are of
considerable total value, they may be regarded as joint products rather than as by-
products. To determine exact cost of by-products the costs incurred upto the point of
separation, should be apportioned over by-products and joint products by using a logical
basis. In this case, the joint costs may be divided over joint products and by-products by
using relative market values ; physical output method (at the point of split off) or ultimate
selling prices (if sold).
(iii) Where they require further processing : In this case, the net realisable value of the
by-product at the split-off point may be arrived at by subtracting the further processing
cost from the realisable value of by-products.
If total sales value of by-products at split-off point is small, it may be treated as per the
provisions discussed above under (i).
In the contrary case, the amount realised from the sale of by-products will be considerable and
thus it may be treated as discussed under (ii).
(Students must solve a large number of questions from process costing so as to acquire the
required proficiency in the area).
7.7 Self Examination Questions
Multiple choice questions
(i) When FIFO method is used in process costing, the opening stock costs are:
(a) kept separate from the costs of the new period
(b) added to new costs
(c) subtracted from the new costs
(d) averaged with other costs to arrive at total costs.
(ii) When average method is used in Process Costing, the opening inventory costs are :
(a) kept separate from the costs of the new period
(b) added to new costs
(c) subtracted from the new costs
(d) averaged with other costs to arrive at total costs.
(iii) Popular methods for calculating equivalent production are
(a) FIFO
7.31
Cost Accounting
7.32
Method of Costing (II)
7.33
Cost Accounting
7.34
Method of Costing (II)
Prepare the Process accounts, assuming that there were no opening or closing stocks.
Also give the Abnormal Wastage and the Abnormal Gain Accounts.
2. In a manufacturing unit, raw materials passes through four processes I, II, III & IV and
the output of each process is the input of the subsequent process. The loss in the four
processes I, II, III & IV are respectively 25%, 20% and 16-2/3% of the input. If the end
product at the end of Process IV is 40,000 Kg. what is the quantity of raw material
required to be fed at the beginning of Process I and the cost of the same at Rs. 5 per
Kg.?
Find out also the effect of increase or decrease in the material cost of the end product for
variation of every rupee in the cost of raw material.
3. In a certain period 300 units of main product are produced and 200 units are sold at Rs.
30 per unit. The by-product emerging from the main product is sold at Rs. 600. The total
cost of production of 300 units is Rs. 4,500. Calculate the amount of gross profit after
crediting by-product value (a) to the cost of production and (b) to cost of sales.
4. The following information is given about two products produced jointly upto a stage.
Joint cost (Rs) 40,000
Number of units of Product A 2,000
B 600
Selling price (Rs.) A 30
B 25
Special (separate) expenses (Rs.) A 8,000
B 3,000
Ascertain the profit earned in total and by each product.
5. A factory producing article P also produces a by-product Q which is further processed
into a finished product. The cost of manufacture is given below :
Subsequent Cost
Joint Costs (Rs.) P (Rs.) Q (Rs.)
Material 5,000 3,000 1,500
Labour 3,000 1,400 1,000
Overheads 2,000 600 500
10,000 5,000 3,000
Selling Price Are P : Rs. 16,000, and Q : Rs. 8,000
7.35
Cost Accounting
Estimated profit on selling prices are 25% for P and 20% for Q. Assume that selling and
distribution expenses are in proportion of the sale prices. Show how you would apportion
joint costs of manufacture and prepare a statement showing cost of production of P and
Q.
6. X Ltd. manufactures product A, which yields two by-products B and C. In a period, the
amount spent upto the point of separation was Rs. 20,000. Subsequent expenses were :
A B C
Rs. Rs. Rs.
Materials 250 180 60
Direct wages 500 300 120
Overheads 840 300 180
Total 1,100 780 360
Gross sale value 15,200 10,000 5,100
It was estimated that profit as a percentage of sales of B and C would be 25% and 15%
respectively. Ascertain the profit earned on A.
7.36
CHAPTER 8
STANDARD COSTING
Learning Objectives
When you have finished studying this chapter you should be able to;
♦ Understand the meaning of standard cost and variances.
♦ Understand the concept of capacity with reference to a product cost sheet.
♦ Understand the difference between controllable and uncontrollable variances.
♦ Compute variances related to material, labour, overhead and sales.
♦ Understand the reporting pattern which may be adopted for control and decision making
purposes.
♦ Understand the meaning of disposition of variances.
♦ Understand the advantages and disadvantages of standard costing and variance analysis.
8.1 INTRODUCTION
Standard costing is defined by the ICMA, London, “as the preparation and use of standard
costs, their comparison with actual costs and the analysis of variances to their causes and
points of incidence.” Standard costing, thus, is a system of costing which can be used in
conjunction with any method of costing, like job costing, process costing, etc.
The evolution of standard costing can be traced back to the late nineteenth century when
Frederick W. Taylor (1856-1915) and Frank Gilbreth (1869–1924) demonstrated the concept
of the time and motion study. Accountants were quick to grab on the fundamental notion that
one activity can be performed in one best way. They converted such an estimate of time
required to complete a job into money by multiplying it by the prevailing labour rates. Thus the
concept of standard labour rate to do a job was established. Material consumption standards
were easy to establish as the engineering function would know how much quantity would be
required to manufacture one unit of finished goods and this when multiplied by the estimated
purchase price would provide for the material cost details. Product manufacturing costs
computed then were typically characterised by simplistic assumptions, with the use of ‘blanket’
overhead rates like simple labour overhead recovery bases being the common practice. It may
be noted that, during the times of the evolution of standard costing and variance analysis, the
classification of overheads as variable and fixed was not prevalent. Expenses then were either
Cost Accounting
Direct or Indirect with raw material and the majority of labour being in the former category and
the balance known as overheads (refer to chapter 1 for a clear understanding). However,
standard costing was quick to imbibe the subsequent introduction of variability and fixed
concepts which happened during the 1940s. The successful establishment of estimates or
standards relating to the raw material cost, labour cost and the overhead burden provided all
information related to product cost. Look at the following estimate of cost prepared in a
tabular form;
Estimated Standard Cost in Rs.
Capacity : --------- units
Description Total Total Total Fixed Variable Total
Cost Fixed Variable Cost per Cost per Cost
Cost Cost unit unit per unit
Bill of Material Cost xxx ------- xxx ------- xxx xxx
Direct Labour xxx ------- xxx ------- xxx xxx
Manufacturing xxx xxx xxx xxx xxx xxx
overheads
Marketing and xxx xxx xxx xxx xxx xxx
administrative
overheads
Total cost per unit xxx xxx xxx
Add desired profit xxx
Desired selling xxx
price/unit
The bill of material cost refers to the raw material cost which goes into the making of one unit
of finished good. This cost is Direct in nature as it can be traced economically with the cost
object i.e., the finished product. The same can be said for direct labour. The other two
expenses i.e. manufacturing and marketing/administration are considered as overheads
since they do not bear a direct relationship with the cost object. Note that these overheads
shall need to be computed considering the capacity utilization which is possible within the
given infrastructure. Hence, in case a company produces below its capacity the cost
incidence/unit of these overheads shall increase and be more than what has been estimated
as standard. In other words the total estimated standard fixed cost (overheads) shall not be
fully utilised, thereby leading to an unutilised portion (variance). This variance is known as
production volume variance (for further details please refer to the discussion under ‘Types of
variances’). Deviations from estimates can also occur in the other estimated costs i.e.
8.2
Standard Costing
material cost, labour cost and the estimated selling price. You shall learn more about such
variances as you proceed. However, companies, many a times, do not consider the total
capacity available as the level of activity to be considered for building a cost estimate.
Different types of capacities may be considered. These shall lead to different estimates of
Product costs. Why? Let us consider a simple example of a product whose material cost is
estimated to be Rs. 10 per unit and the direct labour shall amount to Rs. 5 per unit. Overheads
are estimated to be Rs. 1,00,000 per month. These overheads are fixed in nature and can
Rs 1,00,000
support a production of 20,000 units. Hence the incidence of overhead cost is =
20,000
Rs. 5 per unit and the resultant estimated standard cost of the product is Rs. 20 (the sum of
the standard material, standard labour and standard overhead costs). However, in case the
capacity considered is only 10,000 units, the estimated /standard cost shall go up to Rs. 25.
(Rs. 10, raw material + Rs. 5, labour + Rs. 10, overheads).
8.3
Cost Accounting
8.4
Standard Costing
Labour quantity standards: The following are the steps involved in setting labour quantity
standards:
(a) Standardisation of product, as explained above.
(b) Product classification, as defined earlier.
(c) Standardisation of methods: Selection of proper machines to use proper sequence and
method of operations.
(d) Manufacturing layout: A plan of operation for each product listing the operations to be
performed is prepared.
(e) Time and motion study is conducted for selecting the best way of completing the job or
motions to be performed by workers and the standard time which an average worker will take
for each job.
(f) The operator is given training to perform the job or operations in the best possible
manner.
Problems faced while setting physical standards: The problems involved while setting
physical standards will vary from industry to industry and may be illustrated as under:
(a) A situation may arise where the company is introducing the manufacture of a new line of
product. In such cases, it may be necessary to employ workers who have no experience in
the job. This creates a problem of setting standard time because it is necessary to make
adjustment for the inexperience of workers.
(b) Changes in technology may necessitate installation of sophisticated machines. When
such machines are installed, the precise estimation of output and standard of efficiency
achievable will pose a problem until after a long time when the working conditions are settled.
Thus, setting standards for these machines and estimating the standard costs will need
considerable amount of work.
(c) Often manufacturers go in for product diversification to improve profitability. One of the
most important problems that arise with the proposed change in product may be retooling. For
example, when an old copper part is to be changed into one made of bronze to suit the new
product, special care has to be taken to order new tools which in turn, pose the problem of
setting up of standard time in respect of the new tools.
(d) Standards of material specifications are established and if the materials are not available
as per specifications, the standards may not be achievable.
(e) In any engineering factory using punch press operations, the problem of the most
economic way of punching discs from metallic rolls arises. The problem actually is how the
raw material shall be used with least waste and computing the maximum amount of material
that will be allowed for a unit of product. Consider, for example, the most economical way to
8.5
Cost Accounting
blank 2-1/6" round diaphragms from a coil of sheet alloy 2" wide.
(f) Very often the cost accountant is confronted with the problem of choosing the type of
standards to be adopted. For example, the industrial engineer has furnished the standard
time for all direct labour operations as under:
1. Standard time attainable by the best operations is 2 hours per unit of product including
allowances for personal fatigue and delay.
2. Attainable good performance for the average trained operator is 2.10 hours per unit of
product.
3. Average past performance is 2.60 hours per unit.
The problem is, should direct labour standard hour be based on maximum efficiency or
attainable good performance or average past performance? If costs are to represent maximum
efficiency, the unit cost used in selling price will relatively be low but a high debit variance may
arise if the standard efficiency is not achieved. If, however, the standard cost is based on
attainable good performance, the variances may tend to be nil. If efficiency is to be gauged,
maximum efficiency standard will reflect the off standard performance, there by enabling the
departmental head to exercise control.
Similar problems as those mentioned above, may also arise in setting of waste standards. For
example, the question may arise as to whether only absolutely unavoidable wastage should be
provided or the past average level of wastage may be provided. This will again have different
impact on the standard cost of production.
8.32 Price or Rate standards: Broadly, the price or rate standards can be set on either of the
following bases:
(a) Actual average or mean price expected to prevail during the coming period, say one
year; or
(b) Normal prices expected to prevail during a cycle of seasons which may be of a number of
years.
Material price standards: Material prices are not altogether within the control of the
manufacturer; but the purchasing department, on being apprised of production quantities
required, should be able, from its knowledge of current market conditions and trends, to state
with reasonable accuracy price for the constituent items. The standards for prices of materials
should be based on the following factors, if price fluctuations are small and are not serious.
(a) Stock of materials on hand and the prices at which they are held;
8.6
Standard Costing
(b) The prices at which orders for future deliveries of materials have already been placed
and
(c) Anticipated fluctuation in price levels.
In case there are violent fluctuations in the market price, it may be difficult to determine
standard costs of materials; fluctuations in the market price may be of different sorts; prices
may be different from month to month, from one season to another or from one year to
another. Also, along with prices going up sometimes and coming down at other time, there
may be a secular trend which, on the whole, is pushing price upwards or downwards. The
nature of difficulties encountered in fixing standard costs of materials will naturally be different
in each case. In addition the purchasing policy of the company and the objective to be
achieved (from cost accounting) will make a difference.
The difficulty in determining the standard cost of material in such a situation can be resolved
as follows:
(a) In case prices fluctuate from month to month, the average of prices of a year corrected
for the known secular changes and any other expected change can very well serve as
the standard price for the next year.
(b) If the fluctuations are seasonal, but the whole year’s requirements are purchased at one
time, the weighted average of the likely prices to be paid should be treated as the
standard price. But, if buying is also spread over the whole year, the weighted average
of the prices for the whole year should be the standard price.
(c) If prices fluctuate from one year to another, a careful estimate of the price likely to prevail
next year, based on a statistical study, should be adopted as the standard price.
Wage rate standard: Standard wage rates may be set to cover various grades of labour. In
factories ‘where contracts with workers’ unions exist, the rates approved by contract usually
become the standard for the period for which the contract applies.
Overhead expense standards: In computing the overhead expense standards, consideration
should be given to the level of output and the expenses budgeted. A budget showing the level
of output to be considered for arriving at overhead expense standards may be based on the
practical manufacturing capacity or the average sales capacity or the budgeted capacity to be
utilised in the coming year. After having chosen one of the methods of output level, the
expenses can be budgeted under different heads under what the management calls good
performance for the level of output chosen. These expenses are classified under fixed and
variable categories.
Thus, the overhead expenses standards are set by computing the optimum level of output for
the production departments and thereafter drafting a budget for fixed and variable expenses
8.7
Cost Accounting
which will be incurred at this level. If production is seasonal or it fluctuates during the year, a
flexible budget may be prepared to facilitate comparison between the target set and the actual
expenditure for the period.
Standard hour: In industries like coal mining, where the products are homogeneous, the
calculation of output is relatively simple. But in concerns manufacturing several products it is
difficult to establish a satisfactory basis on which to measure output of the various
departments because of differences in volume of individual products, quality, etc.
The most satisfactory method of common measure is the use of standard hour. ICMA, London,
defines a standard hour as a hypothetical hour, which measures the amount of work which
should be performed in one hour. The standard hour is thus a unit of work and not of time.
For example, a furniture company producing chairs, desks, tables and cabinets, may show the
work content of each type of product measured in standard hours as under:
Product Std. Hours per unit Quantity Produced Output in Std. hours
Chairs 12 100 1,200
Desk 25 25 625
Tables 24 50 1,200
Cabinets 20 100 2,000
8.8
Standard Costing
produce at normal efficiency sufficient goods to meet the average sales demand over a term
of years”. These standards are, however, difficult to set because they require a degree of
forecasting. The variances thrown out under this system are deviations from normal efficiency,
normal sales volume, or normal productive volume. If the actual performance is found to be
abnormal, large variances may result and necessitate revision of standards.
8.43 Basic or Bogey standards: These standards are used only when they are likely to
remain constant or unaltered over a long period. According to this standard, a base year is
chosen for comparison purposes in the same way as statisticians use price indices. Since
basic standards do not represent what should be attained in the present period, current
standards should also be prepared if basic standards are used. Basic standards are,
however, well suited to businesses having a small range of products and long production runs.
Basic standards are set, on a long-term basis and are seldom revised. When basic standards
are in use, variances are not calculated as the difference between standard and actual cost.
Instead, the actual cost is expressed as a percentage of basic cost. The current cost is also
similarly expressed and the two percentages are compared to find out how much the actual
cost has deviated from the current standard. The percentages are next compared with those
of the previous periods to establish the trend of actual and current standard from basic cost.
8.44 Current standards: These standards reflect the management’s anticipation of what
actual costs will be for the current period. These are the costs which the business will incur if
the anticipated prices are paid for the goods and services and the usage corresponds to that
believed to be necessary to produce the planned output. The variances arising from expected
standards represent the degree of efficiency in usage of the factors of production, variation in
prices paid for materials and services and difference in the volume of production.
8.9
Cost Accounting
(c) Historical costs are not known until after the completion of a month or even a longer
period. But in many cases, to take a decision, the cost of a product has to be calculated even
before the production begins.
(d) Historical costs may not be adequate for the measurement of efficiency. Standard costs
are well suited for measuring operating efficiency because they represent what the costs
should be. The management, consequently, knows immediately whether the performance is
satisfactory.
8.51 Uses of Standard Costs
1. Use of standard costs is an effective way for planning and controlling costs.
2. Pricing decisions and decisions involving submission of quotations, answering tenders
etc., are also facilitated by the use of standard costs.
3. Identification and measurement of variances from standards has been made possible
with the use of standard cost, with a view to improve performance or to correct loose
standards, if any.
4. Facilitates management by exception.
8.10
Standard Costing
8.11
Cost Accounting
company produces less than the projected utilization it shall not be able to recover all the
budgeted fixed overheads. This unrecovered portion is known as production volume variance.
The other variation is because of variations in actual spending when compared with both
estimated fixed and estimated variable overheads. Such a variance is known as Overhead
expenses variance. The following detailed discussion shall help you have a clear
understanding of these two variances.
(1) Production Volume Variance: The term fixed overheads implies that the element of
cost does not vary directly in proportion to the output. In other words fixed overheads do not
change within a given range of activity. However the unit cost changes even though the fixed
overheads are constant in total within the given range of output. So, higher the level of
activity, the lower will be the unit cost or vice versa. The management is, therefore, faced with
a costing difficulty because it requires a representative rate for charging fixed overheads
irrespective of changes in volume of output. For example, if the fixed overheads are Rs.
10,000 and the output varies from 8,000 to 11,000 units, the cost per unit of output would be
as under :
We have, however, seen that in standard costing, a predetermined rate of overhead recovery
is established for costing purposes. This involves the establishment of a predetermine
capacity. If we take, for example; 10,000 units as predetermine volume/capacity, the pre-
determined rate will be Re.1 per unit. If the factory produces only 8,000 units, there will be a
loss due to under-recovery which can be explained in two-ways:
(a) The actual cost will be Rs. 10,000 ÷ 8,000 units = Rs. 1.25 per unit whereas the
absorbed cost is Re. 1 per hour. Since the cost is more by Re. 0.25 per unit, the total loss is
8,000 units × Re. 0.25 or Rs. 2,000.
(b) Since the factory has produced only 8,000 units, the amount of overheads recovered is
8,000 units × Re.1 or Rs. 8,000. Since fixed overheads are constant, the amount which
should have been ideally incurred for the department is Rs.10,000. Hence there is a difference
of Rs 2,000 between the overheads recovered and the overheads estimated. This variance is
known as production volume variance. This shows the cost of failure on the part of the factory
8.12
Standard Costing
to produce at the planned activity of 10,000 units. If the company produces 11,000 units, the
variance will show the benefits of operating at a level above the budgeted activity. If, however,
the factory has produced 10,000 units, there will be no production volume variance because
the actual activity equals what was budgeted i.e. the production of 10,000 units.
(2) Overhead expenses variance :As discussed above, the Production Volume Variance
analyses the unrecovered fixed overheads. Apart from this, there can be variations in the
actual spending of both fixed and variable overheads when compared to what was established
as a standard. Such variations can be accounted for by analyzing a Overhead expenses
variance.
The following illustration shows how overhead expense rates are computed and variance
analysed.
Illustration
The overhead expense budget for a factory producing to a capacity of 200 units per month is
as follows:
Description of overhead Fixed cost Variable cost Total cost
per unit in Rs. per unit in Rs. per unit in Rs.
Power and fuel 1,000 500 1,500
Repair and maintenance 500 250 750
Printing and stationary 500 250 750
Other overheads 1,000 500 1,500
Rs. 3,000 Rs. 1,500 4,500
The factory has actually produced only 100 units in a particular month. Details of overheads
actually incurred have been provided by the accounts department and are as follows:
Description of overhead Actual cost
Power and fuel Rs. 4,00,000
Repair and maintenance Rs. 2,00,000
Printing and stationary Rs. 1,75,000
Other overheads Rs. 3,75,000
You are required to compute the production volume variance and the overhead expenses
variance.
8.13
Cost Accounting
Solution
8.14
Standard Costing
following pages, ‘F’ means favourable variance and ‘A’ means adverse variance.
Direct material variances:
Illustration
The standard and actual figures of product ‘Z’ are as under:
Standard Actual
Material quantity 50 units 45 units
Material price per unit Re. 1.00 Re. 0.80
Calculate material cost variances.
Solution
The variances may be calculated as under:
(a) Standard cost = Std. qty × Std. price = 50 units × Re.1.00 = Rs.50
(b) Actual cost = Actual qty. × Actual price = 45 units × Re. 0.80 = Rs. 36
Variances:
(i) Price variance = Actual qty (Std. price – Actual price)
= 45 units (Re. 1.00 – Re. 0.80) = Rs.9 (F)
(ii) Usage variance = Std. price (Std. qty – Actual qty.)
= Re.1 (50 units – 45 units) = Rs.5 (F)
(iii) Material cost variance = Standard cost – Actual cost
(Total variance) = Rs. 50 – Rs.36 = Rs. 14 (F)
Direct labour variances:
Illustration
The standard and actual figures of a firm are as under
Standard time for the job 1,000 hours
Standard rate per hour Re. 0.50
Actual time taken 900 hours
Actual wages paid Rs. 360
Compute the variances
Solution
(a) Std. labour cost Rs.
(1,000 hours × Re. 0.50) 500
(b) Actual wages paid 360
(c) Actual rate per hour: Rs. 360/900 hours = Re. 0.40
8.15
Cost Accounting
Variances
(i) Rate variance = Actual time (Std. rate – Actual rate)
= 900 hours (Re.0.50 – Re.0.40) = Rs. 90 (F)
(ii) Efficiency variance = Std. rate per hr. (Std. time – Actual time)
= Re. 0.50 (1,000 hrs. – 900 hrs.) = Rs. 50 (F)
(iii) Total labour cost variance = Std. labour cost – Actual labour cost
= Rs.140(F)
Overhead variances:
Illustration
XYZ Company has established the following standards for factory overheads.
Variable overhead per unit: Rs. 10/-
Fixed overheads per month Rs. 1,00,000
Capacity of the plant 20,000 units per month.
The actual data for the month are as follows:
Actual overheads incurred Rs. 3,00,000
Actual output (units) 15,000 units
Required:
Calculate overhead variances viz :
(i) Production volume variance
(ii) Overhead expense variance
Solution
Un utilised capacity : 20,000 units less 15,000 units
= 5,000 units
Std fixed overheads per unit = Rs. 5 per unit
Production volume variance = 5,000 units × Rs. 5
= Rs. 25,000 (Adverse)
Std variable overheads for actual production : Rs. 10 × 15,000 units
= Rs. 1,50,000
Std fixed overheads = Rs. 1,00,000
Total overheads on standards for actual production = Rs. 2,50,000
Actual overheads incurred = Rs. 3,00,000
Overhead expense variance = Rs. 50,000 (Adverse)
8.16
Standard Costing
Sale variances
Illustration
Compute the sales variances from the following figures: -
Product Budgeted Quantity Actual Actual
Quantity Budgeted Price Quantity Price Price
Rs. Rs. Rs.
A 2,000 2.50 2,400 3.00
B 1,500 5.00 1,400 4.50
C 1,000 7.50 1,200 7.00
D 500 10.00 400 10.50
Solution
Basic calculation:
Product Budgeted Actual Budgeted Actual Quantity at Actual Actual
price price Price quantity Quantity budgeted Sales at Sales
sales Sales sales Budgeted
Price
a b c d (e)=a × c f=(a × d g=(b × d)
Rs. Rs. Rs. Rs. Rs.
A 2.50 3.00 2,000 2,400 5,000 6,000 7,200
B 5.00 4.50 1,500 1,400 7,500 7,000 6,300
C 7.50 7.00 1,000 1,200 7,500 9,000 8,400
D 10.00 10.50 500 400 5,000 4,000 4,200
5,000 5,400 25,000 26,000 26,100
Computation of Variances
Sales price variance = Actual quantity (Actual price – Budgeted price)
= Actual sales – Standard sales
= Rs. 26,100 – Rs. 26,000 = Rs. 100(F)
Sales volume variance = Budgeted price (Actual quantity – Budgeted quantity)
= Std. sales – Budgeted sales
= Rs. 26,000 – Rs. 25,000 = Rs. 1,000 (F)
Total variance = Actual sales – Budgeted sales
= Rs. 26,100 – Rs. 25,000 = Rs.1,100 (F)
8.17
Cost Accounting
8.18
Standard Costing
Overhead : Expense
Production volume
Total
E. Actual profit
The adverse variance may be shown in red or in parenthesis.
The following case study shall help you understand the mechanics of a standard costing
system.
8.19
Cost Accounting
Production is carried out by two departments – Assembly and Testing. Raw material is
issued in lots for 100 units of Finished Goods to the Assembly department. Various
Electronic Components are inserted into the Printed Circuit Boards (PCBs) over here.
About 40% of the insertions done by the Assembly department are automated, the rest
being done by hand. The inserted components are then soldered manually. PCBs are
plate shaped metallic sheets having tracks over the surface. These tracks facilitate the
electronic connectivity between various components inserted at different parts of the
sheets. Thirty-six such populated PCBs are finally assembled in a Rack, which is
transferred to the Testing department for quality check and approval. If found OK, the
production is said to be complete. In case there is any wastage on the floor (either in
Testing or Assembly departments), the material is replaced by the Stores on receipt of a
Replacement Slip duly signed by the Assembly or Testing department’s supervisor. The
defective component so replaced is handed back to the Stores. However there are no
records maintained for such scrap generated, as it does not carry any significant
economic value.
The mechanics of the system as explained by Ravi
In due course the system was designed and presented in a meeting attended by almost all
senior personnel’s of the Factory. Ravi used an OHP to present a few slides, which have
been shown as Exhibits below. The mechanics of the system was described by Ravi as
follows:
“A spread sheet for the components of cost for each of the 1800 Raw Materials shall be
drawn as shown in Exhibit 1. A standard amount for each of these components of cost for
every single raw material shall have to be established in the beginning of the financial
year. The sum total of all these estimated cost components shall give ‘Standard Cost of
each individual Raw Material’ and would serve as an input for the estimated Raw Material
cost (also known as BOM cost i.e., ‘Bill of Material cost’) in the Standard Cost Sheet.
There shall be two Cost Sheets pertaining to the two Exchanges being manufactured in
the Factory. The Cost Sheets shall be drawn on the capacity available to the company
and not the budgeted production since the Company has frequently produced to capacity,
especially when nearing the close of the three previous Financial Years.
Hence, projections of Overheads shall be done as if GCL would be attaining 100%
capacity utilization. The Bill of Material shall be extended to incorporate other columns as
shown in Exhibit 2. This extended version of the BOM shall be known as Direct Material
Control Statement (DMCS) and shall be used to calculate net Usage and net Price
variances. Two such statements would be prepared, one each for the two Exchanges. The
8.20
Standard Costing
Usage and Price Variances shall be calculated by using the Rejection Slips generated in
the Production department/lines for identifying actual consumption (in quantity) of Raw
Material during a particular month. Since the Rejection Slips shall bear the production Lot
Nos., the quantity of Raw Material identified in them shall need to be added to the quantity
estimated to be consumed for that particular production Lot No. Actual price of each of the
Raw Material consumed shall be provided by the Accounts department and shall be
inserted manually in column No.7 of the DMCS. Standard Overheads on actual production
for each of the two exchanges shall be arrived at with the help of the projected figures of
the respective Cost Sheets (Exhibit 3). Such Standard Overheads on actual Production
shall be compared with the factory Trial Balance in order to arrive at the Overhead
Expense Variance. Standard Fixed Cost per Unit as projected by the two Cost Sheets
shall be utilized to calculate the Production Volume Variance. The Sales Price Variance
shall reflect the difference between the actual and the standard Selling Price on actual
Sales. Finally, adding all these five variances to the Standard Profit (The difference
between the estimated Standard Selling Price and the Estimated Cost per Unit of each of
the two Exchanges) shall help arrive at the actual Profit. This Profit shall then be
reconciled with the Financial Accounting Profit as shown by the Accounts department.
The reporting pattern shall be as shown below.
8.21
Cost Accounting
COMPONENTS OF COST
Exhibit 1
RM FOB/ Insurance Freight CIF Custom Inland Purchase Total
Basic Duties components Cost (7% Standard
of cost e.g. of landed Cost
local freight, cost)
insurance,
etc.
RM1
To
RM1800
8.22
Standard Costing
8.23
Cost Accounting
posting of all items in the debit side of the work-in-progress account at the standard cost
leaving the credit side to represent the standard cost of finished production and work-in-
progress. This system enables the ascertainment of variances as and when the transaction is
posted to work-in-progress account. In other words, the analysis of variances is done from the
original documents like invoices, labour sheets, etc., and this method of analysis is known as
analysis at source. Since, the single plan system contemplates the analysis of variances at
source, the installation of this system requires more planning so that effective documentation
at each stage is introduced for proper recording and analysis of variance. Thus for example,
the issue of bill of materials to the stores enables the storekeeper to calculate the standard
value of materials. If any material is requisitioned beyond the standard, he can mark the same
for material usage variance account. In the production department, as and when the finished
output is recorded, the standard waste and actual waste can be compared and necessary
entries can be made by the shop supervisors for posting the excessive usage to appropriate
variance accounts.
Scheme of entries: So far as materials are concerned, material price variances are recorded
at the time of receipt of the material and the material quantity variances are recorded as far as
possible when excess materials are used. The entries will be as illustrated below:
1. Dr. Material Control A/c
Dr. or Cr. Material Price Variance A/c
Cr. Creditors A/c.
This entry enables the firm to debit the material control account with the actual purchases at
standard cost and credit the creditor’s account at the actual cost of actual prices thereby
transferring the variances to price variance account.
2. Dr. Work-in-progress Control A/c
Dr. or Cr. Material Usage Variances A/c
Cr. Material Control A/c
This entry charges the work-in-progress control account with the standard cost of standard
quantity and credit the material control account at the standard cost of actual issue, the
variance being transferred to usage variance account.
3. Dr. Wages Control A/c
Dr./Cr. Labour Rate Variances A/c
Cr. Cash
8.24
Standard Costing
This entry is passed to record the wages at standard rate thereby transferring rate variances
to the appropriate account.
4. Dr. Work-in-progress Control A/c
Dr. or Cr. Overhead Expense Variances A/c
Cr. Overhead Expense Control A/c.
(ii) Partial plan: This system uses current standards in which the inventory will be valued at
current standard cost figure. Under this method the work-in-progress account is charged at the
actual cost of production for the month and is credited with the standard cost of the month’s
production of finished product. The closing balance of work-in-progress is also shown at
standard cost. The balance after making the credit entries represent the variance from
standard for the month. The analysis of the variance is done after the end of the month. This
method is simple in operation because variances are analysed after the end of month but may
present difficulties if the firm makes a variety of products.
Recapitulation :
(1) Current standards are used in both the systems.
(2) Under the partial plan, material stocks are carried at actual cost whereas the same are
carried out at standard cost under the single plan.
(3) The work-in-progress and finished goods are valued at standard cost under both the
methods.
(4) Computation of variances :
(a) In partial plan, material price variance is computed on material used in finished goods
and work-in-progress whereas in single plan it is computed on the material quantity
purchased.
(b) The partial plan is suitable where simple analysis of variance is sufficient at the end of
the period whereas the single plan is preferred if frequent detailed analysis of variance is
desired, as (a) the comparison of actual with standard cost of each operation or operator
or (b) the daily reporting of standard cost of excess material used.
DISPOSITION OF VARIANCES
There is no unanimity of opinion in regard to disposition of variances. The following are the
various methods:–
(a) Write off all variances to profit and loss account or cost of sales every month.
8.25
Cost Accounting
(b) Distribute the variance prorata to cost of sales, work-in-progress and finished good
stocks.
(c) Write off quantity variance to profit and loss account but the price variances may be
spread over cost of sales, work-in-progress and finished goods stocks. The reason
behind apportioning price variances to inventories and cost of sales is that they represent
cost although they are described as variance.
8.26
Standard Costing
dealing with the absorption of fixed overheads. Standard costing will eliminate any variations
in profit due to changes in the values of stock holding from period to period and will thus
provide a true basis for the measurement of profit.
(vii) Standard costing greatly aids business planning, budgeting and managerial decision
making. Standard costs being pre-determined costs, are particularly useful in planning and
budgeting.
(viii) Standard costing aids in standardisation of products, operations and processes. Since
standards are laid down for each product, its components, materials, operations, processes
etc., it improves the overall production efficiency and reduces costs.
(ix) It provides objectives and targets to be achieved by each level of management and
defines the responsibilities of departmental managers. Standard costs are pre-determined on
the basis of reasonable and achievable level of output. The departmental head, therefore,
comes to know what is expected of him and his level of performance in comparison to the
targets can be seen from the variance reports. Thus the system serves as an incentive to the
departmental head to achieve the targets set by the company.
(x) Standard costing sets a uniform basis for comparison of all elements of costs. Since care
is taken in setting standards, the standards become unchanging units of comparison. The
standard hour may be used as a basic unit to compare dissimilar products or processes.
(xi) The maximum use of working capital, plant facilities and current assets is assured
because wastage of materials and loss due to idle time are closely controlled.
Criticism of Standard Costing: The following is some of the criticism which may be levelled
against the standard costing system. The arguments have been suitably answered as stated
against each by advocates of the standard costing and hence they do not invalidate the
usefulness of the system to business enterprises.
(i) Variation in price: One of the chief problem faced in the operation of the standard costing
system is the precise estimation of likely prices or rate to be paid. The variability of prices is
so great that even actual prices are not necessarily adequately representative of cost. But the
use of sophisticated forecasting techniques should be able to cover the price fluctuation to
some extent. Besides this, the system provides for isolating uncontrollable variances arising
from variations to be dealt with separately.
(ii) Varying levels of output: If the standard level of output set for pre-determination of
standard costs is not achieved, the standard costs are said to be not realised. However, the
statement that the capacity utilisation cannot be precisely estimated for absorption of
8.27
Cost Accounting
overheads may be true only in some industries of jobbing type. In vast majority of industries,
use of forecasting techniques, market research, etc., help to estimate the output with
reasonable accuracy and thus the variation is unlikely to be very large. Prime cost will not be
affected by such variation and, moreover, variance analysis helps to measure the effects of
idle time.
(iii) Changing standard of technology: In case of industries that have frequent technological
changes affecting the conditions of production, standard costing may not be suitable. This
criticism does not affect the system of standard costing. Cost reduction and cost control is a
cardinal feature of standard costing because standards once set do not always remain stable.
They have to be revised.
(iv) Attitude of technical people: Technical people are accustomed to think of standards as
physical standards and, therefore, they will be misled by standard costs. Since technical
people can be educated to adopt themselves to the system through orientation courses, it is
not an insurmountable difficulty.
(v) Mix of products: Standard costing presupposes a pre-determined combination of
products both in variety and quantity. The mixture of materials used to manufacture the
products may vary in the long run but since standard costs are set normally for a short period,
such changes can be taken care of by revision of standards.
(vi) Standards may be either too strict or too liberal because they may be based on (a)
theoretical maximum efficiency, (b) attainable good performance or (c) average past
performance. To overcome this difficulty the management should give thought to the selection
of a suitable type of standard. The type of standard most effective in the control of costs is one
which represents an attainable level of good performance.
(vii) Standard costs cannot possibly reflect the true value in exchange. If previous historical
costs are amended roughly to arrive at estimates for ad hoc purposes, they are not standard
costs in the strict sense of the term and hence they cannot also reflect true value in exchange.
In arriving at standard costs, however, the economic and technical factors, internal and
external, are brought together and analysed to arrive at quantities and prices which reflect
optimum operations. The resulting costs, therefore, become realistic measures of the
sacrifices involved.
8.28
Standard Costing
Self-Examination Questions
Multiple choice questions
1. The bookkeeping entries in a standard cost system when the actual price for raw material
is less than the standard price are,
(a) Debit raw material control account
Credit material price variance account
(b) Debit WIP control account
Credit raw material control account
(c) Debit raw material price variance account
Credit raw material control account
(d) Debit WIP control account
Credit raw material price variance account
2. A standard which assumes efficient level of operations, but which includes allowance for
factors such as waste and machine downtime is known as an
(a) Ideal standard
(b) Normal standard
(c) Attainable standard
(d) Neither a nor b nor c
3. The standard raw material cost for producing one unit of a finished product is Rs. 27.
Standard raw material usage for every unit of finished product is 3 kg. If 200 units were
produced and Rs. 5,518 was paid for 620 kg. of raw material then the direct material
price variance is
(a) Rs. 62 (F)
(b) Rs. 72(A)
(c) Rs. 100(F)
(d) Rs. 100(A)
4. The direct material usage variance computed from details of the above question is
(a) Rs. 200 (F)
(b) Rs. 200(A)
(c) Rs. 180(F)
(d) Rs. 180(A)
8.29
Cost Accounting
5. If fixed production overheads are under absorbed by Rs. 50,000 and the actual
expenditure was Rs. 55,000 lower than what was budgeted then the fixed production
overhead volume variance is
(a) Rs. 1,10,000(F)
(b) Rs. 1,05,000(A)
(c) Rs. 1,10,000(A)
(d) NIL
6. The direct material usage variance for last period was Rs. 3,400 adverse. What reasons
could have contributed such a variance
(a) Output was higher than budgeted
(b) The purchase department bought poor quality material
(c) The original standard usage was set extremely high
(d) An old inefficient machine was causing excess wastage
7. During a period 850 assemblies were made with a nil rate variance and a Rs. 4,400
adverse efficiency variance. If the standard labour hours per assembly are 24 with a Rs.
8 per hour standard labour cost, how many actual labour hours were worked?
(a) 19,000 hrs
(b) 20,000 hrs
(c) 20,440 hrs
(d) 20,950 hrs
8. During a period 25,600 labour hours were worked at a standard rate of Rs. 7.50 per hour.
The direct labour efficiency variance was Rs. 8,250 (A). How many standard hours were
produced?
(a) 24,500
(b) 25,000
(c) 24,000
(d) 25,500
9. Standard price of material per kg is Rs. 20, standard usage per unit of production is 5 kg.
Actual usage of producing 100 units is 520 kg all of which was purchased @ Rs. 22 per
kg. Material price variance is
(a) Rs. 1,040 (A)
8.30
Standard Costing
8.31
Cost Accounting
5. The following are the two journal entries for the transaction noted below. State the plan
to which these entries are applicable.
(a) Standard Clearing A/c Dr.
To Material Control A/c
For charging the actual quantity of material consumed at standard price.
(b) Material Control A/c Dr.
Dr. or Cr. Material Control Variance A/c
To Creditors
(For charging the standard cost of material to material control account there by
transferring the price variance to price variance account.)
Long answer type questions
1. Discuss the different type of standards known to you. In case a company, for the
purposes of estimating its standard cost of product, switches over to ideal standards from
the existing normal standards, would the standard cost of the concerned product
increase or decrease? Discuss.
2. What are the basic objectives in the use of standard costs? How can standards be used
by management to help control costs?
3. “Calculation of variances in standard costing is not an end in itself, but a means to an
end. “Discuss.
4. Standard profits need to be reconciled with material, labour, overhead and sales
variances to arrive at actual profits. Discuss.
5. Discuss the various advantages and criticisms levelled against standard costing.
Numerical Questions
1. Compute the material variances from the following data.
Actual quantity consumed 100 Kgs.
Actual price per kg. Rs. 19
Standard price per kg. Rs. 20
Production in standard units is 45 units; one standard unit requires 2 kg. of material.
8.32
Standard Costing
2. The standard time per unit is 2 hours at Re. 1/- per hour. During a period, 500 units are
made and the records showed the actual payment of wages of Rs. 1,800 for 1200 hours
worked. Compute the labour cost variances.
3. The following Bill of Material relates to a Product called ‘ABAB’, the maximum capacity
per month of which is 200 Units.
Material description Std Quantity Std. Cost
A 1 Kg Rs. 2000 per Kg.
B 10 Nos. Rs. 200 per Unit
C 2 Litres Rs. 50 per litre
Budgeted Fixed Expenses per month equal Rs. 1.5 Lakhs. The budgeted Selling Price of
the product is Rs. 6,000. Other variable costs (apart from Raw Material) are budgeted at
Rs. 1,000 per Unit. In a particular month 175 Units of this product are produced and sold.
The Fixed Costs incurred in the concerned month were Rs. 2 Lakhs whereas the variable
cost expenditure was Rs. 900 per Unit. You are required to:
(a) Compute the Standard Cost of the product.
(b) Calculate production volume and variable overhead variances.
4. Suppose that 4 kgs. of material A are required to make one unit of product TS, each
kilogram costing Rs. 10. It takes direct labour 5 hours to make one unit of product TS.
The labour force is paid Rs. 4.50 per hour.
During the period the following results were recorded.
Material A : 8,200 kgs purchased on credit* Rs. 95,000
Material A: kgs issued to production* 8,200 kgs.
Units of product TS produced* 1,600
Direct labour hours worked* 10,000
Cost of direct labour* Rs. 32,000
Required:
Calculate the following variances for the period.
(i) Material price variance
8.33
Cost Accounting
The maximum capacity of the factory manufacturing this product is 200 Units per month.
Budgeted Fixed Costs per month are Rs. 30,00,000. Raw material is the only variable
cost. Budgeted selling price is Rs. 60,000 per Unit.
From the following actual results of a particular month, you are required to calculate
relevant variances and the actual profits made.
Actual production and sales ; 150 Units of ‘1+ 7 ASCS’
Actual Fixed expenses : Rs. 31,00,000
Actual Selling price per Unit : Rs. 59,000.
Opening Stock on Closing Stock on Issues during the
floor (raw floor (raw material) month (raw material)
material)
PCB 100 200 1800 @Rs 1100/Ut
IC 50 100 900 @ Rs 1000/Ut
Relay 250 250 2250 @Rs 90/Ut
Transformer 1000 700 1200 @Rs 500/Ut
Rack 100 100 150 @ Rs 4100/Ut
8.34
Standard Costing
8.35
CHAPTER 9
MARGINAL COSTING
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Understand the difference between absorption costing and marginal costing
♦ Understand the concept of contribution and contribution to sales ratio.
♦ Understand the method of computation of break-even point, both mathematically and also
with the help of a graph.
♦ Understand the basic limitations of break even analysis
9.1 INTRODUCTION
Marginal costing is not a distinct method of costing like job costing, process costing,
operating costing, etc., but a special technique used for managerial decision making.
Marginal costing is used to provide a basis for the interpretation of cost data to measure
the profitability of different products, processes and cost centres in the course of decision
making. It can, therefore, be used in conjunction with the different methods of costing
such as job costing, process costing, etc., or even with other techniques such as standard
costing or budgetary control.
In marginal costing, cost ascertainment is made on the basis of the nature of cost. It
gives consideration to behaviour of costs. In other words, the technique has developed
from a particular conception and expression of the nature and behaviour of costs and their
effect upon the profitability of an undertaking.
In the orthodox or total cost method, as opposed to marginal costing method, the
classification of costs is based on functional basis. Under this method the total cost is the
sum total of the cost of direct material, direct labour, direct expenses, manufacturing
overheads, administration overheads, selling and distribution overheads. In this system,
other things being equal, the total cost per unit will remain constant only when the level of
output or mixture is the same from period to period. Since these factors are continually
fluctuating, the actual total cost will vary from one period to another. Thus, it is possible
for the costing department to say one day that an item costs Rs. 20 and the next day it
costs Rs. 18. This situation arises because of changes in volume of output and the
Cost Accounting
peculiar behaviour of fixed expenses included in the total cost. Such fluctuating
manufacturing activity, and consequently the variations in the total cost from period to
period or even from day to day, poses a serious problem to the management in taking
sound decisions. Hence, the application of marginal costing has been given wide
recognition in the field of decision making.
(iii) The ascertainment of marginal cost is based on the classification and segregation of
costs into fixed and variable costs.
9.3 Definitions: In order to appreciate the concept of marginal costing, it is necessary to
study the definition of marginal costing and certain other terms associated with this
technique. The important terms have been defined as follows:
1. Marginal costing : The ascertainment of marginal cost and of the effect on profit of
changes in volume or type of output by differentiating between fixed costs and variable
costs.
2. Marginal cost: The amount at any given volume of output by which aggregate variable
costs are changed if the volume of output is increased by one unit. In practice this is
9.2
Marginal Costing
measured by the total variable cost attributable to one unit. Marginal cost can precisely be
the sum of prime cost and variable overhead.
Note: In this context a unit may be a single article, a batch of articles, an order, a
stage of production capacity, a process or a department. It relates to the change in output
in particular circumstances under consideration.
3. Direct costing: Direct costing is the practice of charging all direct cost to operations,
processes or products, leaving all indirect costs to be written off against profits in the
period in which they arise. Under direct costing the stocks are valued at direct costs, i.e.,
costs whether fixed or variable which can be directly attributable to the cost units.
In general, the terms marginal costing and direct costing are used as synonymous.
However, direct costing differs from marginal costing in that some fixed costs considered
direct are charged to operations, processes or products, whereas in marginal costing only
variable costs are considered. Marginal costing is mainly concerned with providing of
information to management to assist in decision making and for exercising control.
Marginal costing is considered to be a technique with a broader meaning than direct
costing. Marginal costing is also known as ‘variable costing’ or ‘out of pocket costing’.
4. Differential cost : It may be defined as “the increase or decrease in total cost or the
change in specific elements of cost that result from any variation in operations”. It
represents an increase or decrease in total cost resulting out of :
(a) producing or distributing a few more or few less of the products;
(b) a change in the method of production or of distribution;
(c) an addition or deletion of a product or a territory; and
(d) selection of an additional sales channel.
Differential cost, thus includes fixed and semi-variable expenses. It is the difference
between the total costs of two alternatives. It is an adhoc cost determined for the purpose
of choosing between competing alternatives, each with its own combination of income and
costs.
5. Incremental cost : It is defined as, “the additional costs of a change in the level or
nature of activity”. As such for all practical purposes there is no difference between
incremental cost and differential cost. However, from a conceptual point of view,
differential cost refers to both incremental as well as decremental cost. Incremental cost
and differential cost calculated from the same data will be the same. In practice,
therefore, generally no distinction is made between differential cost and incremental cost.
One aspect which is worthy to note is that incremental cost is not the same at all levels.
Incremental cost between 50% and 60% level of output may be different from that which is
arrived at between 80% and 90% level of output. Differential cost or incremental cost
9.3
Cost Accounting
analysis deals with both short-term and long-term problems. This analysis is more useful
when various alternatives or various capacity levels are being considered. Differential
costs or incremental costs can be easily identified by preparing a flexible budget as shown
below:
Example
Description Activity Level
50% 60% 70% 80%
Units 500 600 700 800
Rs. Rs. Rs. Rs.
Variable costs 5,000 6,000 7,000 8,000
Semi-variable costs 1,500 1,600 1,650 1,700
Fixed costs 2,500 2,500 2,500 3,000
Total costs 9,000 10,100 11,150 12,700
Differential costs/Incremental costs 1,100 1,050 1,550
9.4
Marginal Costing
FUND
Fixed expenses and Profit
7. Key factor : Key factor or Limiting factor is a factor which at a particular time or over a
period limits the activities of an undertaking. It may be the level of demand for the
products or services or it may be the shortage of one or more of the productive resources,
e.g., labour hours, available plant capacity, raw material’s availability etc. Examples of
Key Factors or Limiting Factors are:
(a) Shortage of raw material.
(b) Shortage of labour.
(c) Plant capacity available.
(d) Sales capacity available.
(e) Cash availability.
9.5
Cost Accounting
that change in proportion to the change in the level of activity are also variable expenses.
Thus when expenses go up or come down in proportion to a change in the volume of
output, such that, with every increase of 20% in output, expenses also go up by 20% or
vice versa, these expenses are known as variable expenses. Variable expenses fluctuate
in total with fluctuations in the level of output but tend to remain constant per unit of
output. Examples of such expenses are raw material, power, commission paid to
salesmen as a percentage of sales, etc.
2. Fixed expenses : Fixed expenses or constant expenses are those which do not vary in
total with the change in volume of output for a given period of time. Fixed cost per unit of
output will, however, fluctuate with changes in the level of production. Examples of such
expenses are managerial remuneration, rent, taxes, etc. There may, however, be different
levels of fixed costs at different levels of output, as for example, where after certain level
of output extra expenditure may be needed. In the case of introduction of additional shift
working, fixed expenses will be incurred, say, for the appointment of additional
supervisors. Fixed expenses are treated as period costs and are therefore charged to
profit and loss account.
3. Semi-variable expenses : These expenses (also known as semi-fixed expenses) do not
change within the limits of a small range of activity but may change when the output
reaches a new level in the same direction in which the output changes. Such increases or
decreases in expenses are not in proportion to output. An example of such an expense is
delivery van expense. Semi-variable expenses may remain constant at 50% to 60% level
of activity and may increase in total from 60% to 70% level of activity. These expenses
can be segregated into fixed and variable by using any one of the method, as given under
next heading. Depreciation of plant and machinery depends partly on efflux of time and
partly on wear and tear. The former is fixed and the latter is variable. The total cost is
arrived at by merging these three type of expenses.
9.6
Marginal Costing
9.7
Cost Accounting
below:
Marginal costing Absorption costing
1. Only variable costs are considered for Both fixed and variable costs are
product costing and inventory considered for product costing and
valuation. inventory valuation.
2. Fixed costs are regarded as period Fixed costs are charged to the cost of
costs. The Profitability of different production. Each product bears a
products is judged by their P/V ratio. reasonable share of fixed cost and thus
the profitability of a product is influenced
by the apportionment of fixed costs.
3. Cost data presented highlight the total Cost data are presented in conventional
contribution of each product. pattern. Net profit of each product is
determined after subtracting fixed cost
along with their variable costs.
9.8
Marginal Costing
Direct labour
Factory overheads
GROSS PROFIT
Less: Administration expenses
Selling & distribution expenses
NET PROFIT
(b) Under Marginal Costing
Description Product A Product B Total
Rs. Rs. Rs.
Sales value
Less: Direct material
Direct labour
Variable factory overheads
Variable selling &
Distribution expenses
CONTRIBUTION
Less: Fixed factory overheads
Administration overheads
Fixed selling & distribution expenses
NET PROFIT
It is evident from the above that under marginal costing technique the contributions of
various products are pooled together and the fixed overheads are met out of such total
contribution. The total contribution is also known as gross margin. The contribution minus
fixed expenses yields net profit. In absorption costing technique cost includes fixed
overheads as well.
Illustration
WONDER LTD. manufactures a single product, ZEST. The following figures relate to
ZEST for a one-year period:
Activity Level 50% 100%
Sales and production (units) 400 800
Rs. lakhs Rs. lakhs
Sales 8.00 16.00
Production costs:
Variable 3.20 6.40
9.9
Cost Accounting
The normal level of activity for the year is 800 units. Fixed costs are incurred evenly
throughout the year, and actual fixed costs are the same as budgeted. There were no
stocks of ZEST at the beginning of the year.
In the first quarter, 220 units were produced and 160 units were sold.
Required :
(a) What would be the fixed production costs absorbed by ZEST if absorption costing is
used?
(b) What would be the under/over-recovery of overheads during the period?
(c) What would be the profit using absorption costing?
(d) What would be the profit using marginal costing?
(e) Why is there a difference between the answers to (c) and (d)?
Solution
(a) Fixed production costs absorbed: Rs.
Budgeted fixed production costs 1,60,000
Budgeted output (normal level of activity 800 units)
Therefore, the absorption rate :1,60,000/800 = Rs. 200 per unit
During the first quarter, the fixed production
cost absorbed by ZEST would be (220 units × Rs. 200) 44,000
9.10
Marginal Costing
9.11
Cost Accounting
9.12
Marginal Costing
rate etc. The variable costs do not remain constant per unit of output. There may be
changes in the prices of raw materials, wage rates etc. after a certain level of output has
been reached due to shortage of material, shortage of skilled labour, concessions of bulk
purchases etc.
6. Marginal costing ignores time factor and investment. For example, the marginal cost of
two jobs may be the same but the time taken for their completion and the cost of
machines used may differ. The true cost of a job which takes longer time and uses
costlier machine would be higher. This fact is not disclosed by marginal costing.
9.13
Cost Accounting
and the only cost driver. Just as a cost driver is any factor that affects costs, a revenue
driver is a variable, such as volume, that causally affects revenues.
2. Total costs can be separated into two components; a fixed component that does not vary
with output level and a variable component that changes with respect to output level.
Furthermore, variable costs include both direct variable costs and indirect variable costs
of a product. Similarly, fixed costs include both direct fixed costs and indirect fixed costs
of a product
3. When represented graphically, the behaviours of total revenues and total costs are linear
(meaning they can be represented as a straight line) in relation to output level within a
relevant range (and time period).
4. Selling price, variable cost per unit, and total fixed costs (within a relevant range and time
period) are known and constant.
5. The analysis either covers a single product or assumes that the proportion of different
products when multiple products are sold will remain constant as the level of total units
sold changes
6. All revenues and costs can be added, subtracted, and compared without taking into
account the time value of money. (Refer to the FM study material for a clear
understanding of time value of money).
9.14
Marginal Costing
9.15
Cost Accounting
appropriate axes. Subsequently, you will need to mark costs/revenues on the Y axis
whereas the level of activity shall be traced on the X axis. Lines representing (i) Fixed
costs (horizontal line at Rs. 2,00,000 for ABC Ltd), (ii) Total costs at maximum level of
activity (joined to the Yaxis where the Fixed cost of Rs. 2,00,000 is marked) and (iii)
Revenue at maximum level of activity (joined to the origin) shall be drawn next. The
breakeven point is that point where the sales revenue line intersects the total cost line.
Other measures like the margin of safety and profit can also be measured from the chart.
The breakeven chart for ABC Ltd is drawn below.
9.16
Marginal Costing
The contribution can be read as the difference between the sales revenue line and the
variable cost line.
Profit-volume chart
This is also very similar to a breakeven chart. In this chart the vertical axis represents
profits and losses and the horizontal axis is drawn at zero profit or loss.
In this chart each level of activity is taken into account and profits marked accordingly.
The breakeven point is where this line interacts the horizontal axis. A profit-volume graph
for our example (ABC Ltd) will be as follows,
Loss
The loss at a nil activity level is equal to Rs. 2,00,000, i.e. the amount of fixed costs. The
second point used to draw the line could be the calculated breakeven point or the
calculated profit for sales of 1,700 units.
9.17
Cost Accounting
9.18
Marginal Costing
This point is joined to the loss at zero activity, Rs. 3,00,000 i.e., the fixed costs.
Working notes (ii)
The profit for sales of 70,000 units is Rs. 9,50,000.
Rs.’000
Contribution 70,000 × Rs. (350 – 330) 1400
Fixed costs 450
Profit 950
This point is joined to the loss at zero activity, Rs. 4,50,000 i.e., the fixed costs.
Comments:
It is clear from the graph that there are larger profits available from option (ii). It also
shows an increase in the break-even point from 20,000 units to 22,500 units, however, the
increase of 2,500 units may not be considered large in view of the projected sales volume.
It is also possible to see that for sales volumes above 30,000 units the profit achieved will
be higher with option (ii). For sales volumes below 30,000 units option (i) will yield higher
profits (or lower losses).
9.19
Cost Accounting
9.20
Marginal Costing
5. ABC Ltd plans to produce and sell 4,000 units of product C each month, at a selling price
of Rs. 18 per unit. The unit cost comprises of Rs. 8 variable cost and Rs. 4 fixed cost.
Calculate the monthly margin of safety, as a percentage of planned sales
a. 60%
b. 70%
c. 65%
d. 75%
6. Product X generates a contribution to sales ratio of 30%. Fixed costs directly attributable
to X amount to Rs. 75,000 per month. Calculate the sales revenue required to achieve a
monthly profit of Rs. 15,000
a. Rs. 2,00,000
b. Rs. 2,76,000
c. Rs. 3,00,000
d. Rs. 2,50,000
7. Which of the statements about the profit – volume graph are true?
a. The profit lines passes through the origin
b. Other things being equal, the angle of the profit line becomes steeper when the
selling price increases
c. Contribution cannot be read directly from the chart
d. Fixed costs are shown as line parallel to the horizontal axis
8. When comparing the profits reported under marginal and absorption costing during a
period when the level of stocks increased
a. Absorption costing profits will be higher and closing stock valuations lower than
those under marginal costing
b. Absorption profits will be higher and closing stock valuations higher than those
under marginal costing
c. Marginal costing profits will be higher and closing stock valuations lower than those
under absorption costing
d. Marginal costing profits will be lower and closing stock valuations higher than those
under absorption costing.
9.21
Cost Accounting
9. A company made 17,500 units at a total cost of Rs. 16 each. Three quarters of the cost
were variable and one quarter fixed. 15,000 units were sold at Rs. 25 each. There were
no opening stocks. By how much will profit calculated under absorption costing differ
from the profit if marginal costing principles were used?
a. Absorption costing profit will be Rs. 22,500 less.
b. Absorption costing profit would be Rs. 10,000 greater.
c. Absorption costing profit would be Rs. 1,35,000 greater.
d. Costing profit would be Rs. 10,000 less.
10. A Rs. 1,30,000 absorption costing profit was made in a particular period which had an
opening and closing stock of 15,000 and 20,000 units respectively. If the fixed overhead
absorption rate is Rs. 8 per unit, the marginal costing profit would be
a. Rs. 90,000
b. Rs. 1,30,000
c. Rs. 1,70,000
d. Impossible to calculate
Short answer type questions
1. What is a marginal cost?
2. What is contribution? How is it related to profit.
3. What is a limiting or key factor. Give examples.
4. Why is it important to classify costs as fixed and variable.
5. What is a marginal cost equation?
Long answer type questions
1. Differentiate between absorption costing and marginal costing.
2. What are the advantages and disadvantages of marginal costing?
3. Critically discuss the assumptions underlying CVP analysis.
4. How is a traditional breakeven chart different from the contribution breakeven chart.
Discuss.
5. What is a profit volume chart? State its advantages.
Numerical questions
1. The Ward Company sold 1,00,000 units of its product at Rs. 20 per unit. Variable costs
9.22
Marginal Costing
are Rs. 14 per unit (manufacturing costs of Rs. 11 and selling costs of Rs. 3). Fixed
costs are incurred uniformly throughout the year and amount to Rs. 7,92,000
(manufacturing costs of Rs. 500,000 and selling costs of Rs. 292,000). There are no
beginning or ending inventories.
Required:
Determine the following:
a. The break-even point for this product
b. The number of units that must be sold to earn an income of Rs. 60,000 for the
year (before income taxes)
c. The number of units that must be sold to earn an after-tax income of Rs. 90,000,
assuming a tax-rate of 40 percent.
d. The break-even point for this product after a 10 percent increase in wages and
salaries (assuming labour costs are 50 percent of variable costs and 20 percent
of fixed costs).
2. ABC Ltd is planning a concert in a remote village in India. The following costs have been
estimated,
Rs.
Rent of premises 1,300
Advertising 1,000
Printing of tickets 250
Ticket sellers , security 400
Wages of ABC Ltd personnel employed at the concert 600
Fee to artist 1,000
There are no variable costs of staging the concert. The company is considering a selling
price for tickets at either Rs. 4 or Rs. 5 each.
Required:
(a) Calculate the number of tickets that must be sold at each price in order to
breakeven.
9.23
Cost Accounting
(b) Recalculate, the number of tickets which must be sold at each price in order to
breakeven, if the artist agrees to change from a fixed fee of Rs. 1,000 to a fee equal
to 25% of the gross sales proceeds.
(c) Calculate the level of ticket sales, for each price, at which the company would be
indifferent as between the fixed and percentage fee alternatives.
(d) Comment on the factors which you think the company might consider in choosing
between the fixed fee and percentage fee alternative.
9.24
CHAPTER 10
Learning objectives
When you have finished studying this chapter, you should be able to
♦ Understand the objectives and importance of budgeting and budgetary control
♦ Understand the Advantages and disadvantages of budgetary control
♦ Differentiate between various types of budgets.
♦ Understand the process of preparation of budgets
10.1 INTRODUCTION
Budgetary control and Standard costing systems are two essential tools frequently used
by business executives for the purpose of planning and control. In the case of budgetary
control, the entire exercise starts with the setting up of budgets or targets and ends with
the taking of an action, in case the actual figures differed with the budgetary ones.
The Chartered Institute of Management Accountants of England and Wales has defined
the terms ‘budget’ and ‘budgetary control’ as follows :
Budget: “A financial and/or quantitative statement, prepared and approved prior to a
defined period of time of the policy to be pursued during that period for the purpose of
attaining a given objective. It may include income, expenditure and employment of
capital”.
Budgets are usually, set up in the light of past experience after taking into account the
changes that are expected to occur in the future. It is, therefore, to be expected that
actual figures will correspond to the budget unless there is some important change in the
conditions. In fact, it must be the constant endeavour of the management to see that
actual performance does correspond with the budget concerned. Since budgets assume
the optimum efficiency attainable, the system of budgetary control helps to increase
efficiency and enables the concern to achieve the targets which are considered attainable.
Cost Accounting
*10.2
Budgets and Budgetary Control
salesperson can use this feedback about underperformance to change sales tactics and
improve future sales. Feedback is not only helpful to individuals, but it can also redirect a
complete organisation, For example. McDonalds" Corporation recently decided to reverse
its growth plans by closing stores and pulling out of a few countries as a result of
reporting its first quarterly loss since becoming a public company in 1965.
Comparing actual results to the plan also helps prevent unplanned expenditures. The
budget encourages employees to establish their spending priorities. For example,
committees in professional Institutes have budgets to support faculty travel to conferences
and meetings. The travel budget communicates to the officer the upper limit on travel.
Often, desired travel exceeds the budget. Thus, the budget requires the officer to
prioritise travel-related opportunities.
10.3
Cost Accounting
that budgetary control may function effectively, it is necessary that the concern should
develop proper basis of measurement or standards with which to evaluate the efficiency of
operations, i.e., it should have in operation a system of standard costing. Beside this, the
organisation of the concern should be so integrated that all lines of authority and
responsibility are laid, allocated and defined. This is essential since the system of
budgetary control postulates separation of functions and division of responsibilities and
thus requires that the organisation shall be planned in such a manner that every one, from
the Managing Director down to the Shop Foreman, will have his duties properly defined.
10.3.1 Objectives of Budgetary Control System : The objectives of a system of
budgetary control are given below :
(i) Portraying with precision the overall aims of the business and determining targets of
performance for each section or department of the business.
(ii) Laying down the responsibilities of each of the executives and other personnel so
that every one knows what is expected of him and how he will be judged. Budgetary
control is one of the few ways in which an objective assessment of executives or
department is possible.
(iii) Providing a basis for the comparison of actual performance with the predetermined
targets and investigation of deviation, if any, of actual performance and expenses
from the budgeted figures. This naturally helps in adopting corrective measures.
(iv) Ensuring the best use of all available resources to maximise profit or production,
subject to the limiting factors. Since budgets cannot be properly drawn up without
considering all aspects usually there is good co-ordination when a system of
budgetary control operates.
(v) Co-ordinating the various activities of the business, and centralising control and yet
enabling management to decentralise responsibility and delegate authority in the
overall interest of the business.
(vi) Engendering a spirit of careful forethought, assessment of what is possible and an
attempt at it. It leads to dynamism without recklessness. Of course, much depends
on the objectives of the firm and the vigour of its management.
(vii) Providing a basis for revision of current and future policies.
(viii) Drawing up long range plans with a fair measure of accuracy.
*10.4
Budgets and Budgetary Control
10.5
Cost Accounting
3. It reveals the deviations to management, from the budgeted figures after making a
comparison with actual figures.
4. Effective utilisation of various resources like—men, material, machinery and money—
is made possible, as the production is planned after taking them into account.
5. It helps in the review of current trends and framing of future policies.
6. It creates suitable conditions for the implementation of standard costing system in a
business organisation.
7. It inculcates the feeling of cost consciousness among workers.
10.3.4 Limitations of Budgetary Control System : The limitations of budgetary control
system are as follows :
1. Budgets may or may not be true, as they are based on estimates.
2. Budgets are considered as rigid document.
3. Budgets cannot be executed automatically.
4. Staff co-operation is usually not available during budgetary control exercise.
5. Its implementation is quite expensive.
10.3.5 Components of Budgetary Control System : The policy of a business for a
defined period is represented by the master budget the details of which are given in a
number of individual budgets called functional budgets. These functional budgets are
broadly grouped under the following heads :
(i) Physical budgets - Those budgets which contains information in terms of physical
units about sales, production etc. for example, quantity of sales, quantity of
production, inventories, and manpower budgets are physical budgets.
(ii) Cost budgets - Budgets which provides cost information in respect of manufacturing,
selling, administration etc. for example, manufacturing costs, selling costs,
administration cost, and research and development cost budgets are cost budgets.
(iii) Profit budgets - A budget which enables in the ascertainment of profit, for example,
sales budget, profit and loss budget, etc.
(iv) Financial budgets - A budget which facilitates in ascertaining the financial position of
*10.6
Budgets and Budgetary Control
a concern, for example, cash budgets, capital expenditure budget, budgeted balance
sheet etc.
10.7
Cost Accounting
Semi-variable expenses are further segregated into fixed and variable expenses.
Flexible budgeting may be resorted to under following situations:
(i) In the case of new business venture due to its typical nature it may be difficult to
forecast the demand of a product accurately.
(ii) Where the business is dependent upon the mercy of nature e.g., a person dealing in
wool trade may have enough market if temperature goes below the freezing point.
(iii) In the case of labour intensive industry where the production of the concern is
dependent upon the availability of labour.
Functional budgets - Budgets which relate to the individual functions in an organisation
are known as Functional Budgets. For example, purchase budget; sales budget;
production budget; plant-utilisation budget and cash budget.
Master budget - It is a consolidated summary of the various functional budgets. It serves
as the basis upon which budgeted P & L A/c and forecasted Balance Sheet are built up.
Long-term budgets - The budgets which are prepared for periods longer than a year are
called long-term budgets. Such budgets are helpful in business forecasting and forward
planning. Capital expenditure budget and Research and Development budget are exam-
ples of long-term budgets.
Short-term budgets - Budgets which are prepared for periods less than a year are known
as short-term budgets. Cash budget is an example of short-term budget. Such types of
budgets are prepared in cases where a specific action has to be immediately taken to
bring any variation under control, as in cash budgets.
Basic budgets - A budget which remains unaltered over a long period of time is called
basic budget.
Current budgets - A budget which is established for use over a short period of time and
is related to the current conditions is called current budget.
*10.8
Budgets and Budgetary Control
plan and its scope to all those who must cooperate to make it a success.
(b) Location of the key (or budget) factor - There is usually one factor (sometimes
there may be more than one) which sets a limit to the total activity. For instance, in India
today sometimes non-availability of power does not allow production to increase inspite of
heavy demand. Similarly, lack of demand may limit production. Such a factor is known as
key factor. For proper budgeting, it must be located and estimated properly.
(c) Appointment of controller - Formulation of a budget usually required whole time
services of a senior executive; he must be assisted in this work by a Budget Committee,
consisting of all the heads of department along with the Managing Director as the
Chairman. The Controller is responsible for co-ordinating and development of budget
programmes and preparing the manual of instruction, known as Budget manual. The
Budget manual is a schedule, document or booklet which shows, in written forms the
budgeting organisation and procedures. The manual should be well written and indexed
so that a copy thereof may be given to each departmental head for guidance.
(d) Budget period - The period covered by a budget is known as budget period. There
is no general rule governing the selection of the budget period. In practice the Budget
Committee determines the length of the budget period suitable for the business. Normally,
a calendar year or a period coterminous with the financial year is adopted. The budget
period is then sub-divided into shorter periods—it may be months or quarters or such
periods as coincide with period of trading activity.
(e) Standard of activity or output - For preparing budgets for the future, past statistics
cannot be completely relied upon, for the past usually represents a combination of good
and bad factors. Therefore, though results of the past should be studied but these should
only be applied when there is a likelihood of similar conditions repeating in the future.
Also, while setting the targets for the future, it must be remembered that in a progressive
business, the achievement of a year must exceed those of earlier years. Therefore what
was good in the past is only fair for the current year.
In budgeting, fixing the budget of sales and of capital expenditure are most important
since these budgets determine the extent of development activity. For budgeting sales,
one must consider the trend of economic activity of the country, reactions of salesmen,
customers and employees, effect of price changes on sales, the provision for
advertisement campaign plan capacity etc.
10.9
Cost Accounting
10.5.1 Functional budget - A functional budget is one which is related to function of the
business as for example, production budget relating to the manufacturing function.
Functional budgets are prepared for each function and they are subsidiary to the master
budget of the business. The various types of functional budgets to be prepared will vary
according to the size and nature of the business. The various commonly used functional
budgets are :
(i) Sales budget
(ii) Production budget
(iii) Plant utilisation budget
(iv) Direct-material usage budget
(v) Direct-material purchase budget
(vi) Direct-labour (personnel) budget
(vii) Factory overhead budget
(viii) Production cost budget
(ix) Ending-inventory budget
(x) Cost-of-goods-sold budget
(xi) Selling and distribution cost budget
(xii) Administration expenses budget
(xiii) Research and development cost budget
(xiv) Capital expenditure budget
(xv) Cash budget
(xvi) Budget summaries/Master budget - Budgeted income statement and Budgeted
balance sheet.
The important functional budgets (also known as schedules to master budget) and the
master budget are discussed and illustrated below :
Sales budget - Sales forecast is the commencement of budgeting and hence sales
budget assumes primary importance. The quantity which can be sold may be the principal
budget factor in many business undertakings. In any case in order to chalk out a realistic
*10.10
Budgets and Budgetary Control
budget programme, there must be an accurate sales forecast. The sales budget indicates
for each product (1) the quantity of estimated sales and (2) the expected unit selling price.
These data are often reported by regions or by sales representatives.
In estimating the quantity of sales for each product, past sales volumes are often used as
a starting point. These amounts are revised for factors that are expected to affect future
sales, such as the factors listed below.
♦ backlog of unfilled sales orders
♦ planned advertising and promotion
♦ expected industry and general economic conditions
♦ productive capacity
♦ projected pricing
♦ findings of market research studies
♦ relative product profitability.
♦ competition.
Once an estimate of the sales volume is obtained, the expected sales revenue can be
determined by multiplying the volume by the expected unit sales price,The sales budget
represents the total sales in physical quantities and values for a future budget period.
Sales managers are constantly faced with problem like anticipation of customer
requirements, new product needs, competitor strategies and various changes in
distribution methods or promotional techniques.
The purposes of sales budget is not to attempt to estimate or guess what the actual sales
will be, but rather to develop a plan with clearly defined objectives towards which the
operational effort is directed in order to attain or exceed the objective. Hence, sales
budget is not merely a sales forecast. A budget is a planning and control document which
shows what the management intends to accomplish. Thus, the sales budget is active
rather than passive. A sales forecast, however, is a projection or estimate of the available
customer demand. A forecast reflects the environmental or competitive situation facing
the company whereas the sales budget shows how the management intends to react to
this environmental and competitive situation. A good budget hinges on aggressive
management control rather than on passive acceptance of what the market appears to
offer. If the company fails to make this distinction, the budget will remain more a figure-
work exercise than a working tool of dynamic management control.
10.11
Cost Accounting
The sales budget may be prepared under the following classification or combination of
classifications :
(a) Products or groups of products.
(b) Areas, towns, salesmen and agents.
(c) Types of customers as for example: (i) Government, (ii) Export, (iii) Home sales,
(iv) Retail depots.
(d) Period—months, weeks, etc.
The format of a sales budget will be as under :
Last Year Budget Year Northern Southern Central
Total Total Region Region Region
Qty. Value Qty. Value Qty. Value Qty. Value Qty. Value
Product X
1st quarter
2nd quarter
3rd quarter
4th quarter
Product Y
Total
Grand Total
Example of sales budget:
XYZ COMPANY
Sales Budget For the Year Ending March, 20....
Units Selling price Total
Per unit (Rs.) (Rs.)
Product A 5,000 75 3,75,000
Product B 10,000 80 8,00,000
11,75,000
*10.12
Budgets and Budgetary Control
Production budget - Production budget shows the production for the budget period
based upon :
(a) Sales budget,
(b) Production capacity of the factory,
(c) Planned increase or decrease in finished stocks, and
(d) Policy governing outside purchase.
Production budget is normally stated in units of output. Production should be carefully
coordinated with the sales budget to ensure that production and sales are kept in balance
during the period. The number of units to be manufactured to meet budgeted sales
and inventory needs for each product is set forth in the production budget
The production facility available and the sales budget will be compared and coordinated to
determine the production budget. If production facilities are not sufficient, consideration
may be given to such factors as working overtime, introducing shift working, sub-
contracting or purchasing of additional plant and machinery. If, however, the production
facilities are surplus, consideration should be given to promote advertising, reduction of
prices to increase the sales, sub-contracting of surplus capacity, etc.
One of the conditions to be considered in all the compilation of production budget is the
level of stock to be maintained. The level of stocks will depend upon three factors viz. :
(a) seasonal industries in which stocks have to be built up during off season to cater to
the peak season,
(b) a steady and uniform level of production to utilise the plant fully and to avoid
retrenchment or lay-off of the workers, and
(c) to produce in such a way that minimum stocks are maintained at any time to avoid
locking up of funds in inventory.
Production budget can, therefore, show : (a) stabilised production every month, say, the
maximum possible production or (b) stabilised minimum quantity of stocks which will
reduce inventory costs.
In the case of stabilised production, the production facility will be fully utilised but the
inventory carrying costs will vary according to stocks held. In the case of stabilised stocks
method, however, the inventory carrying will be the lowest but there may be under-
utilisation of capacity.
10.13
Cost Accounting
*10.14
Budgets and Budgetary Control
(iii) Standard prices for each item of materials should be set after giving consideration to
stock and contracts entered into.
After setting standards for quality, quantity and prices, the direct materials budget can be
prepared by multiplying each item of material required for the production by the standard
price.
Example of direct material usage budget is as under :
XYZ COMPANY
Direct material usage in units and Rs.
for the year ending March 31, 20...
Direct Materials
Type of material Product A Product B Total direct Material Total cost
10.15
Cost Accounting
XYZ Company
Direct material purchase budget
for the year ending March 31, 20.....
Material X Material Y Total
Desired closing stock (units) 3,000 500
Units required for production 1,56,000 34,000
Add :
Total needs 1,59,000 34,500
Less: Opening stock (units) 4,000 300
Units to be purchased 1,55,000 34,200
Unit price (Rs.) 1.50 2.50
Purchase cost (Rs.) 2,32,500 85,500 3,18,000
Personnel (or Labour cost) budget - Once sales budget and Production budget are
compiled and thereafter plant utilisation budget is settled, detailed amount of the various
machine operations involved and services required can be arrived at. This will facilitate
preparation of an estimate of different grades of labour required. From this the standard
hours required to be worked can be prepared. The total labour complement thus budgeted
can be divided into direct and indirect. Standard rates of wages for each grade of labour
can be introduced and then the direct and indirect labour cost budget can be prepared.
The advantages of labour budget are the following:
(a) It defines the direct and indirect labour force required.
(b) It enables the personnel department to plan ahead in recruitment and training of
workers so that labour turnover can be reduced to the minimum.
(c) It reveals the labour cost to be incurred in the manufacture, to facilitate preparation
of manufacturing cost budgets and cash budgets for financing the wage bill.
*10.16
Budgets and Budgetary Control
XYZ COMPANY
Direct-labour cost budget
for the year ending March 31, 20...
10.17
Cost Accounting
XYZ COMPANY
Factory overhead budget for the year ending March 31, 20....
(Anticipated activity of 1,18,000 direct labour hours)
Rs. Rs.
Supplies 12,000
Indirect labour 30,000
Cost of fringe benefits 10,000
Power (variable portion) 22,000
Maintenance cost (variable portion) 15,000
Total variable overheads 89,000
Depreciation 10,000
Property taxes 2,000
Property insurance 1,000
Supervision 12,000
Power (Fixed portion) 800
Maintenance (Fixed portion) 3,200
Total fixed overheads 29,000
Total factory overheads 1,18,000
Factory overhead recovery rate is :
Rs.1,18,000`
= Rs.1 per direct labour hour
1,18,000labour hours
Production cost budget - Production cost budget covers direct material cost, direct
labour cost and manufacturing expenses. After preparing direct material, direct labour and
production overhead cost budget, one can prepare production cost budget.
Ending Inventory budget - This budget shows the cost of closing stock of raw materials
and finished goods, etc. This information is required to prepare cost-of-goods-sold budget
and budgeted financial statements i.e., budgeted income statement and budgeted balance
sheet.
*10.18
Budgets and Budgetary Control
10.19
Cost Accounting
*10.20
Budgets and Budgetary Control
with making the packet of product available for despatch and ends with making the re-
conditioned return of empty package, if any available for re-use. It includes transport cost,
storage and warehousing costs, etc.
Preparation of the advertising cost budget is the responsibility of the sales manager or
advertisement manager. When preparing the advertisement cost budget consideration
should be given to the following factors :
(a) The best method of advertisement must be selected; costs will vary according to the
method selected.
(b) The maximum amount to be spent in a period, say one year, has to be decided.
(c) Advertising and sales should be co-ordinated. It means that money should be spent
on advertisement only when sufficient quantities of the product advertised are ready
for sale.
(d) An effective control over advertisement expenditure should be exercised and the
effectiveness of the advertisement should be measured.
The choice of the method of advertising a product is based on the effectiveness of the
money spent on advertisement in increasing or maintaining sales. If the output sold
increases, the production cost will come down because of the economies of large scale
production.
The amount to be spent on advertisement appropriation may be settled on the basis of the
following factors:
(i) A percentage on the total sales value of the budget period or on the expected profit
may be fixed on the basis of past experience.
(ii) A sum which is expected to be incurred by the competitors may be fixed to be spent
during the budget period.
(iii) A fixed sum per unit of output can be fixed and added to cost.
(iv) An amount is fixed on the basis of the ability of the company to spend on advertising.
(v) An advertisement plan is decided upon and the amount to be spent is determined.
Depending upon the nature of the product and the effectiveness of the media of the
advertising the company prepares a schedule of various methods of advertisement, to be
used for effective sales promotion. The number of advertisements (insertions) are
10.21
Cost Accounting
determined and the cost calculated as per the rates applicable to each of the media
selected. This is a sound method.
Example of selling and distribution cost budget:
XYZ Company selling and distribution cost budget
for the year ending March 31, 20....
Amount
Direct selling expenses Rs.
Salesmen’s salaries 14,500
Salesmen’s commission 7,000
Travelling expenses 19,000
40,500
Distribution expenses
Warehouse wages 6,000
Warehouse rent, rates, electricity 4,500
Lorry expenses 11,000
21,500
Sales office expenses
Salaries 16,000
Rent, rates, electricity 12,000
Depreciation 2,000
Stationery, postage and telephone 12,500
General expenses 3,000
45,500
Advertising
Press 4,500
Radio and television 18,500
Shop window displays 4,000
27,000
Total 1,34,500
*10.22
Budgets and Budgetary Control
Administrative expenses budget - The administrative expenses are mostly policy costs
and are, therefore, fixed in nature. The most practical method to follow in preparing
estimate of these expenses is to follow the past experience with due regard to anticipated
changes either in general policy or the volume of business. To bring such expenses under
control, it is necessary to review them frequently and to determine at regular intervals
whether or not these expenses continue to be adjusted. Examples of such expenses are :
audit fees, depreciation of office equipment, insurance, subscriptions, postage, stationery,
telephone, telegrams, office supplies, etc.
XYZ Company administrative expenses budget
for the year ending March 31, 20...
Rs.
Salaries of clerical staff 28,000
Executives salaries 8,000
Audit fee 600
Depreciation on office equipment 800
Insurance 250
Stationery 1,250
Postage and telegrams 950
Telephones 850
Miscellaneous 5,300
Total administrative expenses 46,000
10.23
Cost Accounting
knowledge whereas applied research aims at producing definite results like improved
methods of production, etc.
Research and development expenses should be controlled carefully and hence a limit on
the spending is placed, i.e., the amount to be spent is carefully determined or allocated.
The following are the methods of allocation of R & D expenses.
(1) A percentage based on total sales value. This method is good if sales value is steady
from year to year.
(2) A percentage based on net profit.
(3) A total sum is estimated on the basis of past experience and future R & D plans and
policies.
(4) A sum is fixed on the basis of cash resources available with the company.
(5) All factors which affect the importance of R & D are considered. For example, factors
like demand for existing products, competition, economic conditions, etc., are
considered carefully and a sum is set as R & D budget.
Capital expenditure budget - The capital expenditure budget represents the planned
outlay on fixed assets like land, building, plant and machinery, etc. during the budget
period. This budget is subject to strict management control because it entails large
amount of expenditure. The budget is prepared to cover a long period of years and it
projects the capital costs over the period in which the expenditure is to be incurred and
the expected earnings. The preparation of this budget is based on the following
considerations :
(i) Overhead on production facilities of certain departments as indicated by the plant
utilisation budget.
(ii) Future development plans to increase output by expansion of plant facilities.
(iii) Replacement requests from the concerned departments.
While preparing the capital expenditure budget, consideration should also be given to
factors like sales potential to absorb the increased output, possibility of price reductions,
increased costs of advertising and sales promotion to absorb increased output, etc.
*10.24
Budgets and Budgetary Control
10.25
Cost Accounting
*10.26
Budgets and Budgetary Control
Note : Information not available in respect of share capital, opening balance of retained
earnings, current assets and current liabilities, etc., has been assumed to complete the
above balance sheet.
14.4.4 Flexible budget : Definition - A flexible budget is defined as “a budget which, by
recognising the difference between fixed, semi-variable and variable costs is designed to
change in relation to the level of activity attained”. A fixed budget, on the other hand is a
budget which is designed to remain unchanged irrespective of the level of activity actually
attained. In a fixed budgetary control, budgets are prepared for one level of activity
whereas in a flexible budgetary control system, a series of budgets are prepared one for
each of a number of alternative production levels or volumes. Flexible budgets represent
the amount of expenses that is reasonably necessary to achieve each level of output
specified. In other words, the allowances given under flexible budgetary control system
serve as standards of what costs should be at each level of output.
Need : The need for the preparation of the flexible budgets arises in the following
circumstances :
(i) seasonal fluctuations in sales and/or production, for example in soft drinks industry;
(ii) a company which keeps on introducing new products or makes changes in the design
of its products frequently;
(iii) industries engaged in make-to-order business like ship building;
(iv) an industry which is influenced by changes in fashion; and
(v) general changes in sales.
Distinction between Fixed and Flexible Budget
Fixed Budget Flexible Budget
1. It does not change with actual volume It can be recasted on the basis of activity
of activity achieved. Thus it is known as level to be achieved. Thus it is not rigid.
rigid or inflexible budget.
2. It operates on one level of activity and It consists of various budgets for
under one set of conditions. It assumes different levels of activity
that there will be no change in the
prevailing conditions, which is unrealistic.
3. Here as all costs like - fixed, variable and Here analysis of variance provide useful
semi-variable are related to only one information as each cost is analysed
10.27
Cost Accounting
Illustration
A factory which expects to operate 7,000 hours, i.e., at 70% level of activity, furnishes
details of expenses as under :
Variable expenses Rs. 1,260
Semi-variable expenses Rs. 1,200
Fixed expenses Rs. 1,800
The semi-variable expenses go up by 10% between 85% and 95% activity and by 20%
above 95% activity. Construct a flexible budget for 80, 90 and 100 per cent activities.
Solution
*10.28
Budgets and Budgetary Control
4,880 @ 0.61. The correct allowance will be Rs. 4,440 as shown in the table. If the actual
expenses are Rs. 4,500 for this level of activity, the company has not saved any money
but has over-spent by Rs. 60 (Rs. 4,500 – Rs. 4,440).
Illustration
A department of Company X attains sale of Rs. 6,00,000 at 80 per cent of its normal
capacity and its expenses are given below :
Administration costs : Rs.
Office salaries 90,000
General expenses 2 per cent of sales
Depreciation 7,500
Rates and taxes 8,750
Selling costs :
Salaries 8 per cent of sales
Travelling expenses 2 per cent of sales
Sales office expenses 1 per cent of sales
General expenses 1 per cent of sales
Distribution costs :
Wages 15,000
Rent 1 per cent of sales
Other expenses 4 per cent of sales
Draw up flexible administration, selling and distribution costs budget, operating at 90 per
cent, 100 per cent and 110 per cent of normal capacity.
Solution
Flexible Budget of Department....of Company ‘X’
10.29
Cost Accounting
Administration costs :
Office salaries Fixed 90,000 90,000 90,000 90,000
General expenses 2% of sales 12,000 13,500 15,000 16,500
Depreciation Fixed 7,500 7,500 7,500 7,500
Rates & taxes Fixed 8,750 8,750 8,750 8,750
Total administration costs 1,18,250 1,19,750 1,21,250 1,22,750
Selling costs :
Salaries 8% of sales 48,000 54,000 60,000 66,000
Travelling expenses 2% of sales 12,000 13,500 15,000 16,500
Sales office expenses 1% of sales 6,000 6,750 7,500 8,250
General expenses 1% of sales 6,000 6,750 7,500 8,250
Total selling costs : 72,000 81,000 90,000 99,000
Distribution costs :
Wages Fixed 15,000 15,000 15,000 15,000
Rent 1% of sales 6,000 6,750 7,500 8,250
Other expenses 4% of sales 24,000 27,000 30,000 33,000
Total Distribution Cost 45,000 48,750 52,500 56,250
Total Admn., Selling & Dist. costs 2,35,250 2,49,500 2,63,750 2,78,000
Note : In the absence of information it has been assumed that office salaries,
depreciation, rates and taxes and wages remain the same at 110% level of activity also.
However, in practice some of these costs may change if present capacity is exceeded.
Illustration
Action Plan Manufacturers normally produce 8,000 units of their product in a month, in
their Machine Shop. For the month of January, they had planned for a production of
10,000 units. Owing to a sudden cancellation of a contract in the middle of January, they
could only produce 6,000 units in January.
Indirect manufacturing costs are carefully planned and monitored in the Machine Shop
and the Foreman of the shop is paid a 10% of the savings as bonus when in any month
*10.30
Budgets and Budgetary Control
the indirect manufacturing cost incurred is less than the budgeted provision.
The Foreman has put in a claim that he should be paid a bonus of Rs. 88.50 for the month
of January. The Works Manager wonders how any one can claim a bonus when the
Company has lost a sizeable contract. The relevant figures are as under :
Solution
Flexible Budget of “Action Plan Manufacturers”
(for the month of January)
Indirect manufacturing Nature of Expenses for Planned Expenses as Actual Difference
cost cost a normal expenses for per flexibleexpenses for Increased
month January budget forthe month of (decreased)
January January
Rs. Rs. Rs. Rs.
(1) (2) (3) (4) (5) (6) = (5) – (4)
Salary of foreman Fixed 1,000 1,000 1,000 1,000 Nil
Indirect labour Variable 720 900 540 600 60
(Refer to Working note 1)
10.31
Cost Accounting
Conclusion : The above statement of flexible budget clearly shows that the concern’s
expenses in the month of January have increased from Rs. 4,705 to Rs. 4,990. Under
such circumstances the Foreman of the company is not at all entitled for any performance
bonus in January.
Working notes :
Rs 720
1. Indirect labour cost per unit =0.09P.
8,000
Indirect labour for 6,000 units = 6,000 × 0.09P = Rs. 540.
Rs 800
2. Indirect material cost per unit = 0.10P
8,000
Indirect material for 6,000 units = 6,000 × 0.10P = Rs. 600
3. According to high and low point method of segregating semi-variable cost into fixed and
variable components, following formulae may be used.
*10.32
Budgets and Budgetary Control
Rs 650 - Rs 600
=
2,000
= 0.025 P.
For 8,000 units
Total Variable cost of repair and maintenance = Rs. 200
Fixed repair & maintenance cost = Rs. 400
Hence at 6,000 units output level, total cost of repair and maintenance should be
= Rs. 400 + Rs. 0.025 × 6,000 units
= Rs. 400 + Rs. 150 = Rs. 550
Rs 875 - Rs 800
4. Variable cost of power per unit = = 0.0375
2,000 units
Hence, tools consumed cost for 6,000 units = (Rs. 320/8,000 units) × 6,000 units
= Rs. 240
10.33
Cost Accounting
Illustration
A single product company estimated its sales for the next year quarterwise as under :
Quarter Sales (Units)
I 30,000
II 37,500
III 41,250
IV 45,000
The opening stock of finished goods is 10,000 units and the company expects to maintain
the closing stock of finished goods at 16,250 units at the end of the year. The production
pattern in each quarter is based on 80% of the sales of the current quarter and 20% of the
sales of the next quarter.
The opening stock of raw materials in the beginning of the year is 10,000 kg. and the
closing stock at the end of the year is required to be maintained at 5,000 kg. Each unit of
finished output requires 2 kg. of raw materials.
The company proposes to purchase the entire annual requirement of raw materials in the
first three quarters in the proportion and at the prices given below :
The value of the opening stock of raw materials in the beginning of the year is Rs. 20,000.
You are required to present the following for the next year, quarter wise :
(i) Production budget (in units).
(ii) Raw material consumption budget (in quantity).
(iii) Raw material purchase budget (in quantity and value).
(iv) Priced stores ledger card of the raw material using First in First out method.
*10.34
Budgets and Budgetary Control
Solution
10.35
Cost Accounting
*10.36
Budgets and Budgetary Control
Illustration
A company is engaged in the manufacture of specialised sub-assemblies required for
certain electronic equipments. The company envisages that in the forthcoming month,
December, 2006, the sales will take a pattern in the ratio of 3 : 4 : 2 respectively of sub-
assemblies, ACB, MCB and DP.
The following is the schedule of components required for manufacture :
Component requirements
Sub-assembly Selling price Base board IC08 IC12 IC26
ACB 520 1 8 4 2
MCB 500 1 2 10 6
DP 350 1 2 4 8
Purchase price Rs. 60 20 12 8
The direct labour time and variable overheads required for each of the sub-assemblies
are :
Labour hours per sub-assembly
Grade A Grade B Variable overheads
per sub-assembly
Rs.
ACB 8 16 36
MCB 6 12 24
DP 4 8 24
Direct wage rate per hour Rs. 5 4 —
The labourers work 8 hours a day for 25 days a month.
The opening stocks of sub-assemblies and components for December, 2006 are as under:
Sub-assemblies Components
ACB 800 Base Board 1,600
MCB 1,200 IC08 1,200
DP 2,800 IC12 6,000
IC26 4,000
10.37
Cost Accounting
Fixed overheads amount to Rs. 7,57,200 for the month and a monthly profit target of Rs.
12 lacs has been set.
The company is eager for a reduction of closing inventories for December, 2006 of sub-
assemblies and components by 10% of quantity as compared to the opening stock.
Prepare the following budgets for December 2006 :
(i) Sales budget in quantity and value.
(ii) Production budget in quantity
(iii) Component usage budget in quantity.
(iv) Component purchase budget in quantity and value.
(v) Manpower budget showing the number of workers and the amount of wages payable.
Solution
Working Note :
1. Statement showing contribution :
*10.38
Budgets and Budgetary Control
3. Sales mix required i.e. number of batches for the forthcoming month December, 2006
Sales mix required =Desired contribution/contribution × Sales ratio
=Rs. 19,57,200/932 (Refer to Working notes 1 and 2)
= 2,100
Budgets for December, 2006
(i) Sales budget in quantity and value
10.39
Cost Accounting
(v) Manpower budget showing the number of workers and the amount of wages
payable
Direct labour
Grade A Grade B
Sub- Budgeted Hours per Total Hours per Total Total
Assemblies Production Unit Hours Unit Hours
ACB 6,220 8 49,760 16 99,520
MCB 8,280 6 49,680 12 99,360
DP 3,920 4 15,680 8 31,360
*10.40
Budgets and Budgetary Control
10.41
Cost Accounting
*10.42
Budgets and Budgetary Control
10.43
Cost Accounting
*10.44
Budgets and Budgetary Control
After the Budget was discussed the following action plan was approved for improving
the profitability of the company :
(i) Direct labour in department 1 which is in short supply should be increased by 15,000
hours by spending fixed overheads of Rs. 8,000 per month.
(ii) To boost sales, an advertisement programme should be launched at a cost of
Rs. 10,000 per month.
(iii) The selling prices should be reduced by :
A:2½% B:8¾% C : 1%
(iv) The sales targets have been increased and the sales department has confirmed that
the company will be able to achieve the following quantities of sales :
A : 12,000 Units B : 6,000 Units C : 10,000 Units
Required :
(i) Present the original monthly budget for 1998.
(ii) Set an optimal product mix after taking the action plan into consideration and
determine its monthly profit.
(iii) In case the requirement of direct labour hours of department 2 in excess of
40,000 hours is to be met by overtime working involving double the normal rate,
what will be the effect of so working overtime on the optimum profit calculated
by you in (ii) above.
2. P. Ltd. manufactures two products using one type of material and one grade of
labour. Shown below an extract from the company’s working papers for the next
period’s budget :
Product A Product B
Budgeted sales (units) 3,600 4,800
Budgeted material consumption, 5 5
per product (kg.)
Budgeted material cost Rs. 12 per kg.
Standard hours allowed per product 5 4
Budgeted wage rate Rs. 8 per hour
10.45
Cost Accounting
Overtime premium is 50% and is payable, if a worker works for more than 40 hours a
week. There are 90 direct workers.
The target productivity ratio (or efficiency ratio) for the productive hours worked by the
direct workers in actually manufacturing the products is 80%; in addition the non-
productive down time is budgeted at 20% of the productive hours worked.
There are twelve 5 day weeks in the budget period and it is anticipated that sales and
production will occur evenly throughout the whole period.
It is anticipated that stock at the beginning of the period will be :
A 1,020 units: Product B 2,400 units; Raw material 4,300 kgs.
The target closing stock, expressed in terms of anticipated activity during the budget
period are 7: Product A 15 days sales; Product B 20 days sales; Raw material 10 days
consumption.
Required :
Calculate the material purchases budget and the wages budget for the direct workers,
showing the quantities and values, for the next period.
*10.46
Budgets and Budgetary Control
10.47
PART II
FINANCIAL MANAGEMENT
CHAPTER 1
Learning Objectives
After studying this chapter, you will be able to understand
♦ What is financial management and how it evolved?
♦ The objectives of financial management,
♦ Role of a chief financial officer in an organization, and
♦ The relationship of financial management with accounting and other related fields.
1. INTRODUCTION
Imagine a scenario where you and your friends decide to set up and manage a small company
by the name of Calcutronics Ventures to manufacture and manage your new brand of
calculators. Being not only the managers of your company, you are also the owners of the
company i.e. the major shareholders. Before you start with business you will have to make
certain financial decisions. You will have to decide which assets to buy like premises and
machinery. These assets will cost money and the total cost of acquiring them would be your
initial investment in the business. Now, a very vital question which arises to your mind is how
this investment is to be financed i.e. where do you get the money from to invest in your
business? Other questions which need to be answered would be do you have to put your own
money only or there are other means of raising money? What is the best way to finance the
investment? Who will provide the finance? And how much will it cost to raise the finance?
Besides needing the capital to acquire fixed assets like premises and machinery, the business
will need capital to run it on day to day basis as well. This capital is known as the working
capital, which is needed to purchase the raw materials, pay suppliers, wages, expenses, etc.
this leads to another concern regarding how best to finance its day to day operations? The
objective will be to ensure that there is always enough cash available to meet company’s
operating expenses and that business activities do not suffer due to shortage of cash. Here
the focus is on making investment and financing decisions that affect the company in the short
term.
You will not make any of these decisions without any direction; you would have a goal in mind
Financial Management
i.e. to make a return on the investment. As shareholders of the company you would want to be
better off financially by undertaking the investment than not. If the business proves successful,
it will increase the wealth of the shareholders i.e. yours and your friends and enhance the
value of the business.
No matter what type of business you choose, you will have to address the questions raised in
the above described scenario to understand what financial management is. Thus, financial
management is concerned with efficient acquisition and allocation of funds. In operational
terms, it is concerned with management of flow of funds and involves decisions relating to
procurement of funds, investment of funds in long term and short term assets and distribution
of earnings to owners. In other words, focus of financial management is to address three
major financial decision areas namely, investment, financing and dividend decisions.
1.2
Scope and Objectives of Financial Management
There are, thus, two basic aspects of financial management viz., procurement of funds and an
effective use of these funds to achieve business objectives.
1.3
Financial Management
for raising funds from foreign sources besides ADR’s (American depository receipts) and
GDR’s (Global depository receipts). Obviously, the mechanism of procurement of funds has to
be modified in the light of the requirements of foreign investors. Procurement of funds inter
alia includes identification of sources of finance, determination of finance mix, raising of funds
and division of profits between dividends and retention of profits i.e. internal fund generation.
1.4
Scope and Objectives of Financial Management
1.5
Financial Management
The given figure depicts the overview of the scope and functions of financial management. It
also gives the interrelation between the market value, financial decisions and risk return trade
off. The financial manager, in a bid to maximize shareholders’ wealth, should strive to
maximize returns in relation to the given risk; he should seek courses of actions that avoid
unnecessary risks. To ensure maximum return, funds flowing in and out of the firm should be
constantly monitored to assure that they are safeguarded and properly utilized.
1.6
Scope and Objectives of Financial Management
objective. If profit is given undue importance, a number of problems can arise. Some of these
have been discussed below:
(i) The term profit is vague. It does not clarify what exactly it means. It conveys a different meaning
to different people. For example, profit may be in short term or long term period; it may be total
profit or rate of profit etc.
(ii) Profit maximisation has to be attempted with a realisation of risks involved. There is a direct
relationship between risk and profit. Many risky propositions yield high profit. Higher the risk,
higher is the possibility of profits. If profit maximisation is the only goal, then risk factor is
altogether ignored. This implies that finance manager will accept highly risky proposals also, if
they give high profits. In practice, however, risk is very important consideration and has to be
balanced with the profit objective.
(iii) Profit maximisation as an objective does not take into account the time pattern of
returns. Proposal A may give a higher amount of profits as compared to proposal B, yet if the
returns begin to flow say 10 years later, proposal B may be preferred which may have lower
overall profit but the returns flow is more early and quick.
(iv) Profit maximisation as an objective is too narrow. It fails to take into account the social
considerations as also the obligations to various interests of workers, consumers, society, as
well as ethical trade practices. If these factors are ignored, a company cannot survive for
long. Profit maximisation at the cost of social and moral obligations is a short sighted policy.
1.7
Financial Management
bear upon the market price of the stock. The market price serves as a performance index or
report card of the firm's progress. It indicates how well management is doing on behalf of
stockholders.”
1.8
Scope and Objectives of Financial Management
To achieve wealth maximization, the finance manager has to take careful decision in respect
of:
1. Investment decisions: These decisions determine how scarce resources in terms of
funds available are committed to projects which can range from acquiring a piece of plant to
the acquisition of another company. Funds procured from different sources have to be
invested in various kinds of assets. Long term funds are used in a project for various fixed
assets and also for current assets. The investment of funds in a project has to be made after
careful assessment of the various projects through capital budgeting. A part of long term funds
is also to be kept for financing the working capital requirements. Asset management policies
are to be laid down regarding various items of current assets. The inventory policy would be
determined by the production manager and the finance manager keeping in view the requirement
of production and the future price estimates of raw materials and the availability of funds.
2. Financing decisions: These decisions relate to acquiring the optimum finance to meet
financial objectives and seeing that fixed and working capital are effectively managed. The
financial manager needs to possess a good knowledge of the sources of available funds and
their respective costs, and needs to ensure that the company has a sound capital structure,
i.e. a proper balance between equity capital and debt. Such managers also need to have a
very clear understanding as to the difference between profit and cash flow, bearing in mind
that profit is of little avail unless the organisation is adequately supported by cash to pay for
assets and sustain the working capital cycle. Financing decisions also call for a good
knowledge of evaluation of risk, e.g. excessive debt carried high risk for an organisation’s
equity because of the priority rights of the lenders. A major area for risk-related decisions is in
overseas trading, where an organisation is vulnerable to currency fluctuations, and the
manager must be well aware of the various protective procedures such as hedging (it is a
strategy designed to minimise, reduce or cancel out the risk in another investment) available
to him. For example, someone who has a shop, takes care of the risk of the goods being
destroyed by fire by hedging it via a fire insurance contract.
3. Dividend decisions: These decisions relate to the determination as to how much and
how frequently cash can be paid out of the profits of an organisation as income for its
owners/shareholders. The owner of any profit-making organization looks for reward for his
investment in two ways, the growth of the capital invested and the cash paid out as income;
for a sole trader this income would be termed as drawings and for a limited liability company
the term is dividends.
The dividend decisions thus has two elements – the amount to be paid out and the amount to
be retained to support the growth of the organisation, the latter being also a financing
decision; the level and regular growth of dividends represent a significant factor in determining
a profit-making company’s market value, i.e. the value placed on its shares by the stock
market.
1.9
Financial Management
All three types of decisions are interrelated, the first two pertaining to any kind of organisation
while the third relates only to profit-making organisations, thus it can be seen that financial
management is of vital importance at every level of business activity, from a sole trader to the
largest multinational corporation. It is instructive to think this point through by taking the case
of the sole trader; thus he has to invest capital in a shop, fittings and equipment and in the
purchase of stock and sustaining debtors (working capital), he has to have sources of capital
to finance his investment such as his own capital and bank borrowings, and he has to make
dividend decisions to determine how much can be reasonably withdrawn from the business to
ensure that it will remain sufficiently liquid and, if desired, capable of growth.
1.10
Scope and Objectives of Financial Management
Illustration 1: Profit maximization can be achieved in the short term at the expense of the
long term goal, that is, wealth maximisation. For example, a costly investment may
experience losses in the short term but yield substantial profits in the long term. Also, a firm
that wants to show a short term profit may, for example, postpone major repairs or
replacement, although such postponement is likely to hurt its long term profitability.
Another example can be taken to understand why wealth maximisation is a preferred objective
than profit maximisation.
Illustration 2: Profit maximisation does not consider risk or uncertainty, whereas wealth
maximisation considers both risk and uncertainty. Suppose there are two products, X and Y,
and their projected earnings over the next 5 years are as shown below:
Year Product X Product Y
Rs. Rs.
1. 10,000 11,000
2. 10,000 11,000
3. 10,000 11,000
4. 10,000 11,000
5. 10,000 11,000
50,000 55,000
A profit maximization approach would favour product Y over product X. However, if product Y
is more risky than product X, then the decision is not as straightforward as the figures seem to
indicate. It is important to realize that a trade-off exists between risk and return. Stockholders
expect greater returns from investments of higher risk and vice-versa. To choose product Y,
stockholders would demand a sufficiently large return to compensate for the comparatively
greater level of risk.
1.11
Financial Management
1.12
Scope and Objectives of Financial Management
1.13
Financial Management
extent that accounting is an important input in financial decision making. In other words,
accounting is a necessary input into the financial management function. Financial accounting
generates information relating to operations of the organisation. The outcome of accounting is
the financial statements such as balance sheet, income statement, and the statement of
changes in financial position. The information contained in these statements and reports helps
the financial managers in gauging the past performance and future directions of the
organisation. Though financial management and accounting are closely related, still they differ
in the treatment of funds and also with regards to decision making.
Treatment of Funds: In accounting, the measurement of funds is based on the accrual
principle i.e. revenue is recognised at the point of sale and not when collected and expenses
are recognised when they are incurred rather than when actually paid. The accrual based
accounting data do not reflect fully the financial conditions of the organisation. An organisation
which has earned profit (sales less expenses) may said to be profitable in the accounting
sense but it may not be able to meet its current obligations due to shortage of liquidity as a
result of say, uncollectible receivables. Such an organisation will not survive regardless of its
levels of profits. Whereas, the treatment of funds, in financial management is based on cash
flows. The revenues are recognised only when cash is actually received (i.e. cash inflow) and
expenses are recognised on actual payment (i.e. cash outflow). This is so because the finance
manager is concerned with maintaining solvency of the organisation by providing the cash
flows necessary to satisfy its obligations and acquiring and financing the assets needed to
achieve the goals of the organisation. Thus, cash flow based returns help financial managers
to avoid insolvency and achieve desired financial goals.
Decision making: The purpose of accounting is to collect and present financial data on the
past, present and future operations of the organisation. The financial manager uses these data
for financial decision making. It is not that the financial managers cannot collect data or
accountants cannot make decisions. But the chief focus of an accountant is to collect data and
present the data while the financial manager’s primary responsibility relates to financial
planning, controlling and decision making. Thus, in a way it can be stated that financial
management begins where accounting ends.
1.14
Scope and Objectives of Financial Management
1.15
Financial Management
1.16
Scope and Objectives of Financial Management
1.17
Financial Management
1.18
CHAPTER 2
Learning Objectives
After studying this chapter, you will be able to understand
♦ The concept of time value of money;
♦ Techniques of Discounting and Compounding;
♦ Identify the equation for calculating the present value of an annuity and calculation of the
present value of an annuity; and
♦ Identify the equation for calculating the future value of an annuity and calculation of the
future value of an annuity.
Considering time value of money is important in decision making, for the purpose of financial
decision making expected cash flows are evaluated from the time frame of present time, t 0. In
finance, we often have a decision making situation wherein cash investment today is
evaluated with reference to expected cash flows in future. Say, a firm wants to invest Rs.
1,000 today at t0, its expected cash flows in future are as follows:
t1 Rs. 5,000
t2 Rs. 5,000
t3 Rs. 8,000
Should we accept this investment proposal?
This needs appreciation that cash flows are at different time frame. These are to be converted
into unique time frame, say, with reference to t0. Then we shall have to consider present value
of future cash flow:
t0 -1,000
We will discuss the technique of computation of time value of money later in this chapter.
The reason why there is time value of money is as follows:
Opportunity Cost: There are alternative productive uses of money. The cost of any decision
includes the cost of the next best opportunity forgone. You can save and invest, get interest
and spend.
Inflation: It erodes the value of money.
Risk: There are always financial and non-financial risks involved.
The trade-off between money now and money later depends on, among other things, the rate
of interest you can earn by investing. It impacts business finance, consumer finance and
government finance. Time value of money results from the concept of interest.
Interest rate is the cost of borrowing money as a yearly percentage. For investors, interest rate
is the rate earned on an investment as a yearly percentage.
2. SIMPLE INTEREST
It may be defined as “Interest calculated as a simple percentage of the original principal
amount”. The simple interest ‘I’ on a principal ‘P’ borrowed at the rate of ‘i’ per annum for a
2.2
Time Value of Money
Solution
We know A = P + Pit
1
i.e., 1,050 = 1,000 + 1,000 × i ×
2
or, 50 = 500i
50 1
i.e., i = = = 10%
500 10
3. COMPOUND INTEREST
Compound interest is the interest that accrues on a deposit or investment that uses
compounding which basically means that interest is paid both on previously earned interest
and as well as on the principal. In other words, interest due at the end of unit payment period
2.3
Financial Management
is added to the principal and interest on the next payment period is computed on the new
principal. Naturally, the amount calculated on the basis of compound interest rate is higher
than when calculated with the simple rate. The time interval between successive additions of
interests is known as conversion (or payment) period. Typical conversion periods are given
below:
Conversion Period Description
1 day Compounded daily
1 month Compounded monthly
3 months Compounded quarterly
6 months Compounded semiannually
12 months Compounded annually
2.4
Time Value of Money
It should be remembered that i and n are with respect to per period, which can be different
than a year. For example, annual interest can be payable, on monthly, quarterly or half-yearly
basis. This will be clear from the illustrations given.
Solution
6
i= = 0.03 , n = 6 × 2 = 12, P = 1,000
2 × 100
Compound Amount = 7,500(1+0.03)12 = 7,500 × 1.42576 = 10,693.20
Compound Interest = 10,693.20 – 7,500 = 3,193.20
Illustration 5: Rs. 2,000 is invested at annual rate of interest of 10%. What is the amount
after 2 years if the compounding is done:
(a) Annually? (b) Semi annually? (c) Monthly? (d) Daily?
Solution
(a) The annual compounding is given by:
2.5
Financial Management
10
A 2 = P (1 + i) n , n being 2, i being = 0.1 and P being 2,000
100
= 2,000 (1.1)2 = 2,000 × 1.21 = Rs. 2,420
(b) For Semiannual compounding, n = 2 × 2 = 4, I = 0.1/2 = 0.05
A4 = 2,000 ( 1 + 0.05)4 = 2,000 × 1.2155 = Rs. 2,431
(c) For monthly compounding, n = 12 × 2 = 24, i = 0.1/12 = 0.00833
A24 = 2,000 (1.00833)24 = 2,000 × 1.22029 = Rs. 2440.58
(d) For daily compounding, n = 365 × 2 = 730, i = 0.1/(365) = 0.00027
A730 = 2,000 (1.00027)730 = 2,000 × 1.22135 = Rs. 2,442.70
Illustration 6: Determine the compound amount and compound interest on Rs. 1,000 at 6%
compounded semiannually for 6 years. Given that (1+i)n = 1.42576 for i = 3% and n = 12.
Solution
i = (6/2) = 3%, n = 6 × 2 = 12, P = 1,000
Compound amount = P (1 + i)n = 1,000 (1 + 3%)12
= 1,000 × 1.42576 = Rs. 1,425.76
Compound interest = 1,425.76 – 1,000 = Rs. 425.76
Illustration 7: What annual rate of interest compounded annually doubles an investment in
7 years? Given that 21/7 = 1.104090.
Solution
If the principal be P, An = 2P
Since, An = P(1 + i)n,
2P = P(1 + i)7,
Or, 2 = (1 + i)7
Or, 21/7 = 1 + i
Or, 1.104090 = 1 + I i.e., I = 0.10409
Required rate of interest = 10.41%
Illustration 8: A person opened an account on April, 2005 with a deposit of Rs. 800. The
account paid 6% interest compounded quarterly. On October 1, 2005, he closed the account
2.6
Time Value of Money
and added enough additional money to invest in a 6-month Time Deposit for Rs. 1,000 earning
6% compounded monthly.
(a) How much additional amount did the person invest on October 1?
(b) What was the maturity value of his Time Deposit on April 1, 2006?
(c) How much total interest was earned?
1 1
Given that (1 +i)n is 1.03022500 for i = 1 %, n = 2 and is 1.03037751 for i = % and n = 6.
2 2
Solution
(a) The initial investment earned interests for April – June and July – September quarter, i.e.
for 2 quarters.
2
6 1 ⎛ 1 ⎞
In this case, i = = 1 %, n = 2 and the compounded amount = 800 ⎜ 1 + 1 % ⎟
4 2 ⎝ 2 ⎠
= 800 × 1.03022500 = Rs. 824.18
The additional amount = Rs. (1,000 – 824.18) = Rs. 175.82
(b) In this case, the Time Deposit earned interest compounded monthly for 2 quarters.
6 1
Here, i = = %, n = 6, P = 1,000
12 2
6
⎛ 1 ⎞
Required maturity value 1,000 ⎜ 1 + % ⎟ = 1,000 × 1.03037751 = Rs. 1,030.38
⎝ 2 ⎠
(c) Total interest earned = (24.18 + 30.38) = Rs. 54.56
The given figure shows graphically the differentiation between compound interest and simple
interest. The top two ascending lines show the growth of Rs. 100 invested at simple and
compound interest. The longer the funds are invested, the greater the advantage with
compound interest. The bottom line shows that Rs. 38.55 must be invested now to obtain Rs.
100 after 10 periods. Conversely, the present value of Rs. 100 to be received after 10 years is
Rs. 38.55.
2.7
Financial Management
2.8
Time Value of Money
The present value, P, of the amount An due at the end of n interest period at the rate of i per
interest period may be obtained by solving for P, the equation is:
An = P(1 + i)n i.e. P = An (1 + i)−n
As mentioned earlier, computation of P may be simple if we make use of either the calculator
or the Present Value table showing values of (1+i) −n for various time periods/per annum
interest rates. For positive i, the factor (1 + i) −n is always less than 1, indicating thereby,
future amount has smaller present value.
Illustration 10: What is the present value of Re. 1 to be received after 2 years compounded
annually at 10%?
Solution
Here An = 1, i = 0.1
Required Present Value = An (1+i) −n
An 1 1
= = = = 0.8264 = Re. 0.83
(1 + i) n 2
(1.1) 1.21
Thus, Re. 0.83 shall grow to Re. 1 after 2 years at 10% compounded annually.
Illustration 11: Find the present value of Rs. 10,000 to be required after 5 years if the interest
rate be 9 per cent. Given that (1.09)5 = 1.5386
Solution
Here, i = 0.09, n = 5, An = 10,000
−n
Required Present value = An (1 + i)
= 10,000 (1.09) −5 = 10,000 × 0.65 = Rs. 6,500.
⎡ 1 ⎤
⎢(1.09) =
−5
= 0.65⎥
⎣ (1.09)5
⎦
Illustration 12: What is the present value of Rs. 50,000 to be received after 10 years at 10
per cent compounded annually?
Solution
Here n = 10, i = 0.1
P = An (1 + i) −n
= 50,000 (1.1) −10
2.9
Financial Management
Solution
It is a two-part problem. First being determination of maturity value of the investment of Rs.
12,000 and then finding of present value of the obtained maturity value.
Maturity value of the investment may be found from An = P (1+i)n,
12
where P = 12,000, i = = 1%, n = 5 × 12 = 60.
12
Now, An = 12,000 (1+1%)60 = 12,000 × 1.81669670
= 21,800.36040000 = Rs. 21,800.36
Thus, maturity value of the investment in real estate = Rs. 21,800.36
The present value, P of the amount An due at the end of n interest periods at the rate of i%
interest per period is given by P = An (1 + i) −n
8
We have in the present case, An = Rs. 21,800.36, i = = 2%, n = 5 × 4 = 20.
4
Thus, P = 21,800.36 (1+ 2%)−20
= 21,800.36 × 0.67297133 = Rs. 14,671.02
Mr. X should not sell the property for less than Rs. 14,671.02
6. ANNUITY
An annuity is a stream of regular periodic payment made or received for a specified period of
time. A recurring deposit with the bank is typical example of an annuity.
The amount of an annuity, A is the algebraic sum of the payments and the accumulated
interest.
Thus, if Re. 1 be the periodic payment for an annuity at the interest rate of i per cent per
payment period made over n payment periods, the first payment shall accumulate A1
compounded over n−1 time period, the second A2 over n−2 time period, and so on.
∴A1 = 1. (1 + i)n−1, A2 = 1. (1 + i)n−2,………, An−1 = 1. (1 + i)n−n+1 = 1. (1 + i)1, An = 1.(1 + i)0 = 1
2.10
Time Value of Money
The total amount of an annuity after n payment periods, denoted by A(n,i) is therefore given
by:
A(n, i) = An + A n−1 +…………..+ A2 + A1
= 1 + (1 + i)1 +…………..+ (1+i) n−2 + (1+i) n−1
{a geometric series with first term 1 and common ratio (1+i)}
1.{1 − (1 + i) n } 1 − (1 + i) n (1 + i) n − 1
= = =
1 − (1 + i) −1 i
If P be the periodic payments, the amount A of the annuity is given by:
A = P. A (n, i)
Or, Amount = P
(1 + i)n − 1
i
Table for A (n, i) at different rates of interest may be used conveniently, if available, to workout
We have A (n, i) =
(1 + i)n−1 , i being the interest rate (in decimal) per payment period over n
i
payment period.
Here, i = .06/12 = .005, n = 10.
Required amount is given by A = P.A (10, .005)
= 200 × 10.22 = Rs. 2,044.
2.11
Financial Management
7. PERPETUITY
Perpetuity is a stream of payments or a type of annuity that starts payments on a fixed date
and such payments continue forever, or perpetually. Often preferred stock which pays a
dividend is considered as a form of perpetuity. However, one must assume that the firm does
not go bankrupt or is otherwise impeded for making timely payments. The formula for
evaluating perpetuity is relatively straight forward. It is simply the expected income stream
divided by a discount factor or market rate of interest. It reflects the expected present value of
all payments. It is comparable to a perpetual bond. If a preferred issue pays a Rs. 2.00
quarterly dividend and the annual interest rate is 5 percent then one would expect to be willing
to pay 2.50/.0125, or Rs. 200 per share. Here, the 5 percent interest rate was adjusted for a
simple quarterly disbursement (.05/4 = .0125).
Perpetuity is an annuity in which the periodic payments begin on a fixed date and continue
indefinitely. Fixed coupon payments on permanently invested (irredeemable) sums of money
are prime examples of perpetuities. Scholarships paid perpetually from an endowment fit the
definition of perpetuity.
The value of the perpetuity is finite because receipts that are anticipated far in the future have
extremely low present value (today's value of the future cash flows). Additionally, because the
principal is never repaid, there is no present value for the principal. The price of perpetuity is
simply the coupon amount over the appropriate discount rate or yield.
Perpetuity is an annuity that provides payments indefinitely. A constant stream of identical
cash flows with no end. Since this type of annuity is unending, its sum or future value cannot
be calculated.
Examples of perpetuity can be local governments set aside funds so that it will be available on
a regular basis for cultural activities or a children’s charity organisation set up a fund designed
to provide a flow of regular payments indefinitely to needy children.
Therefore, what happens in perpetuity is that once the initial fund has been established the
payments will flow from the fund indefinitely which implies that these payments are nothing
more than annual interest payments.
2.12
Time Value of Money
∞
C C C C C C
PV = + +
(1 + r )1 (1 + r )2 (1 + r )3
+ ....... +
(1 + r ) ∞
= ∑ n
=
r
n=1 (1 + r )
Where:
C = the interest payment each period
r = the interest rate per payment period
Illustration 16: Ramesh wants to retire and receive Rs. 3,000 a month. He wants to pass this
monthly payment to future generations after his death. He can earn an interest of 8%
compounded annually. How much will he need to set aside to achieve his perpetuity goal?
Solution C = Rs. 3,000
r = 0.08/12 or 0.00667
= Rs. 4,49,775
If he wanted the payments to start today, we must increase the size of the funds to handle the
first payment. This is achieved by depositing Rs. 4,52,775 which provides the immediate
payment of Rs. 3,000 and leaves Rs. 4,49,775 in the fund to provide the future Rs. 3,000
payments.
Illustration 17: Assuming that the discount rate is 7% per annum, how much would you pay to
receive Rs. 50, growing at 5%, annually, forever?
Solution
C
PV =
r−g
2.13
Financial Management
50
= = 2,500
0.07 − 0.05
8. SINKING FUND
It is the fund created for a specified purpose by way of sequence of periodic payments over a
time period at a specified interest rate.
Size of the sinking fund deposit is computed from A=P.A (n,i), where A is the amount to be
saved, P, the periodic payment, n, the payment period.
Illustration 18: How much amount is required to be invested every year so as to accumulate
Rs. 3,00,000 at the end of 10 years if the interest is compounded annually at 10%?
Solution
3,00,000=P.A(10, 0.1)
= P*15.9374248
3,00,000
Therefore, P = = 18,823.62
15.9374248
P = Rs. 18,823.62
9. TECHNIQUES OF DISCOUNTING
The present value of a sum of money to be received at a future date is determined by
discounting the future value at the interest rate that the money could earn over the period.
This process is known as Discounting. The figure below shows graphically how the present
value interest factor varies in response to changes in interest rate and time. The present value
interest factor declines as the interest rate rises and as the length of time increases.
2.14
Time Value of Money
PVIFr, n
0 percent
100
6 percent
75
10 percent
50
14 percent
25
0 Periods
2 4 6 8 10 12
2.15
Financial Management
Now, I = 8%
n = 10 years
10
⎛
Present value of an amount = Rs. 2,000 ⎜
1 ⎞
⎟
⎝ 1 + 0.08 ⎠
= Rs. 2,000 (0.463)
= Rs. 926
9.2 PRESENT VALUE OF AN ANNUITY
Sometimes instead of a single cash flow the cash flows of the same amount is received for a
number of years. The present value of an annuity may be expressed as follows :
A A A A
PVAn = + + ... +
(1 + i) 1
(1 + i)2
(1 + i) n−1
(1 + i)n
⎛ 1 1 1 1 ⎞⎟
= A⎜ + + ... +
⎜ (1 + i)1 (1 + i)2 (1 + i)n−1 (1 + i)n ⎟⎠
⎝
⎛ (1 + i)n − 1 ⎞
=A ⎜ ⎟
⎜ i(1 + i)n ⎟
⎝ ⎠
Where,
PVAn = Present value of annuity which has duration of n years
A = Constant periodic flow
i = Discount rate.
Illustration 20: Find out the present value of a 4 year annuity of Rs. 20,000 discounted at 10
per cent.
Solution PV = Amount of annuity × Present value (r, n)
Now, i = 10%
n = 4 years
⎡ (1 + 0.1)4 − 1⎤
PV = Rs. 20,000 ⎢ 4 ⎥
= Rs. 20,000 × 0.683
⎣⎢ 0.1(1 + 0.1) ⎦⎥
= Rs. 13,660
2.16
Time Value of Money
Illustration 21: Rs. 5,000 is paid every year for 10 years to pay off a loan. What is the loan
amount if interest rate be 14% per annum compounded annually?
Solution
V = A, P(n, i)
= 5,000 × P (10, 0.14)
= 5,000 × 5.21611 = Rs. 26,080.55
Note: The students may, as an exercise, workout the interest amount.
Illustration 22: Y bought a TV costing Rs. 13,000 by making a down payment of Rs. 3,000
and agreeing to make equal annual payment for 4 years. How much would be each payment
if the interest on unpaid amount be 14% compounded annually?
Solution
In the present case, present value of the unpaid amount was (13,000 – 3,000) = Rs. 10,000.
The periodic payment, A may be found from
V 10,000
A= = = 10,000 × 0.343205 = Rs. 3,432.05
P(n, i) P (4, 0.14)
Illustration 23: Z plans to receive an annuity of Rs. 5,000 semi-annually for 10 years after he
retires in 18 years. Money is worth 9% compounded semi-annually.
(a) How much amount is required to finance the annuity?
(b) What amount of single deposit made now would provide the funds for the annuity?
(c) How much will Mr. Z receive from the annuity?
Solution
(a) Let us first find the required present value for the 10 years annuity by using
V = A. P(n, i)
= 5,000 P(20, 4.5%)
= 5,000 × 13.00793654 = Rs. 65,039.68
2.17
Financial Management
(b) We require the amount of single deposit that matures to Rs. 65,039.68 in 18 years at 9%
compounded semi-annually. We use
9 1
An = P(1+ i)n, An = 65,039.68, n = 18 × 2 = 36, i = = 4 %, P = ?
2 2
Thus, P = An (1 +i)−n
−36
⎛ 1 ⎞
= 65,039.68 ⎜ 1 + 4 % ⎟
⎝ 2 ⎠
= 65,039.68 × 0.20502817 = Rs. 13,334.97
(c) Required amount = Rs. 5,000 × 20 = Rs. 1,00,000.
2.18
Time Value of Money
Solution
FV = PV(1+i)n
Now, PV = Rs. 5,000, i = 10% and n = 6 years
∴ FV = Rs. 5,000 (1 + 10%)6
= Rs. 5,000 × 7.716*
= Rs. 38,580
* From table of compounded value of an annuity.
2.19
Financial Management
2.20
Time Value of Money
(b) Rs.1000.00
(c) Rs.1331.00
(d) Cannot be determined.
6. To increase a given present value, the discount rate should be adjusted:
(a) Upward
(b) Downward
(c) True
(d) False.
7. In three years you are to receive Rs. 5,000. If the interest rate were to suddenly
increase, the present value of that future amount to you would:
(a) Fall
(b) Rise
(c) Remain unchanged
(d) Cannot be determined without more information.
2.21
Financial Management
D. Practical Problems
1. A makes a deposit of Rs. 1 0 ,000 in a bank which pays 10% interest compounded
annually for 6 years. You are required to find out the amount to be received after 5 years.
2. A person is required to pay four equal annual payments of Rs. 10,000 each in his
deposit account that pays 8% interest per year. Find out the future value of annuity at the
end of 4 years.
3. Find out the present value of Rs. 4,000 received after in 10 years hence, if discount
rate is 8%.
4. Find out the present value of a 4 year annuity of Rs. 10,000 discounted at 10 per cent.
5. If Ramesh wishes to withdraw Rs. 8,000 seven years from now and the interest rate is
12% compounded annually, then how much amount he must deposit today?
6. If a person makes a series of Rs. 5,000 deposits at the end of each of the next 5 years
and the interest rate is 12% compounded annually, what will be the future value of these
deposits.
7. A company anticipates capital expenditure of Rs. 50,000 for new equipment in 10 years.
How much should be deposited annually in a sinking fund earning 10% per year
compounded annually to provide for the purchase?
8. A man, aged 35 years intends to invest now at 7% per year compounded semiannually to
receive Rs.50,000 at the age of 65 years. How much should be his present investment?
Given that (1 + 0.35/2)−60 = .126934.
9. An investment is made for 4 years at 7% compounded quarterly so as to have a maturity
value of Rs.6,000. What is the amount of investment? What is the amount of interest?
2.22
CHAPTER 3
Learning Objectives
After studying this chapter, you will be able to understand
♦ What is financial analysis and how it helps in decision making?
♦ Learn about the important tools and techniques of financial analysis like ratio analysis.
1.1 INTRODUCTION
The basis for financial analysis, planning and decision making is financial information. A
business firm prepares its final accounts viz., Balance Sheet and Profit and Loss Account
which provide useful financial information for the purpose of decision making. Financial
information is needed to predict, compare and evaluate the firm’s earning ability. The former
statement viz profit & loss account shows the operating activities of the concern and the latter
balance sheet depicts the balance value of the acquired assets and of liabilities at a
particular point of time. However, these statements do not disclose all of the necessary and
relevant information. For the purpose of obtaining the material and relevant information
necessary for ascertaining the financial strengths and weaknesses of an enterprise, it is
necessary to analyse the data depicted in the financial statement. The financial manager has
certain analytical tools which help in financial analysis and planning. For instance, a cash flow
statement is a valuable aid to a financial manager in evaluating the inflows and outflows of cash
i.e. sources and applications of cash during particular period. In addition, ratio helps the
manager to analyse the past performance of the firm and to make future projections.
relative to some other figure, it may definitely provide some significant information. The
relationship between two or more accounting figures/groups is called a financial ratio. A
financial ratio helps to express the relationship between two accounting figures in such a way that
users can draw conclusions about the performance, strengths and weaknesses of a firm.
Ratio analysis is not just comparing different numbers from the balance sheet, income
statement, and cash flow statement. It is comparing the number against previous years, other
companies, the industry, or even the economy in general. Ratios look at the relationships
between individual values and relate them to how a company has performed in the past, and
might perform in the future.
All stakeholders within the company need to be able to appreciate how the company is
performing. Their understanding of how the firm is performing is enhanced through ratio
analysis.
3.2
Financial Analysis and Planning
Where,
Current Assets = Inventories + Sundry Debtors + Cash and Bank Balances +
Receivables/ Accruals + Loans and Advances + Disposable
Investments
Current Liabilities = Creditors for goods and services + Short-term Loans + Bank
Overdraft + Cash Credit + Outstanding Expenses + Provision
for Taxation + Proposed Dividend + Unclaimed Dividend
The main question this ratio addresses is: "Does your business have enough current assets to
meet the payment schedule of its current debts with a margin of safety for possible losses in
current assets?" A generally acceptable current ratio is 2 to 1. But whether or not a specific
ratio is satisfactory depends on the nature of the business and the characteristics of its current
assets and liabilities.
1.3.1.2 Quick Ratios: The Quick Ratio is sometimes called the "acid-test" ratio and is one of
the best measures of liquidity.
Quick Ratio or Acid Test Ratio = Quick Assets/ Quick Liabilities
Where,
Quick Assets = Current Assets −Inventories
Quick Liabilities = Current Liabilities − Bank Overdraft − Cash Credit
The Quick Ratio is a much more exacting measure than the Current Ratio. By excluding
inventories, it concentrates on the really liquid assets, with value that is fairly certain. It helps
answer the question: "If all sales revenues should disappear, could my business meet its
current obligations with the readily convertible `quick' funds on hand?"
Quick Assets consist of only cash and near cash assets. Inventories are deducted from current
assets on the belief that these are not ‘near cash assets’. But in a seller’s market inventories are
also near cash assets. Moreover, just like lag in collection of debtors, there is a lag in
conversion of inventories into finished goods and sundry debtors. Obviously slow moving
inventories are not near cash assets. However, while calculating the quick ratio we have
followed the conservatism convention. Quick liabilities are that portion of current liabilities which
fall due immediately. Since bank overdraft and cash credit can be used as a source of finance as
and when required, it is not included in the calculation of quick liabilities.
An acid-test of 1:1 is considered satisfactory unless the majority of "quick assets" are in
accounts receivable, and the pattern of accounts receivable collection lags behind the
schedule for paying current liabilities.
3.3
Financial Management
1.3.1.3 Cash Ratio/ Absolute Liquidity Ratio: The cash ratio measures the absolute liquidity
of the business. This ratio considers only the absolute liquidity available with the firm. This
ratio is calculated as:
Cash + Marketable Securities
= Cash Ratio
Current Liabilities
A subsequent innovation in ratio analysis, the Absolute Liquidity Ratio eliminates any
unknowns surrounding receivables.
The Absolute Liquidity Ratio only tests short-term liquidity in terms of cash and marketable
securities.
1.3.1.4 Basic Defense Interval
(Cash + Receivables + Marketable Securities)
Basic Defense Interval =
( Operating Expenses + Interest + Income Taxes)/365
If for some reason all the company’s revenues were to suddenly cease, the Basic Defense
Interval would help determine the number of days the company can cover its cash expenses
without the aid of additional financing.
1.3.1.5 Net Working Capital Ratio: Net working capital is more a measure of cash flow than
a ratio. The result of this calculation must be a positive number. It is calculated as shown
below:
Net Working Capital Ratio = Current Assets - Current Liabilities (excluding short-term bank
borrowing)
Bankers look at Net Working Capital over time to determine a company's ability to weather
financial crises. Loans are often tied to minimum working capital requirements.
3.4
Financial Analysis and Planning
1.3.2.1 Capital Structure Ratios: These ratios provide an insight into the financing techniques
used by a business and focus, as a consequence, on the long-term solvency position. From the
balance sheet one can get only the absolute fund employed and its sources, but only capital
structure ratios show the relative weight of different sources. In the balance sheet the student
may find shareholders’ fund, loan fund and current liabilities and provisions. These are very
often classified as owners’ equities and external equities. “Owners’ Equity” means share capital,
both equity share capital and preference share capital and reserves and surplus.
‘External Equity’ means all outside liabilities (inclusive of current liabilities and provisions). Also
these are sometimes classified as equity and debt. ‘Equity’ means shareholders fund and ‘Debt’
means long term borrowed fund (so short-term loans, current liabilities and provisions are
excluded). As per guidelines for issue of ‘Debentures by Public Limited Company’ debt means
term loans, debentures and bonds with an initial maturity period of five years or more, including
interest accrued thereon. It also includes all deferred payment liabilities but it does not include
short term bank borrowing and advances, unsecured deposits or loans from the public,
shareholders and employees, and unsecured loans and deposits from others. It should also
include proposed debenture issue. Equity means paid up share capital including preference
share capital and reserves.
Three popularly used capital structure ratios are:
(a) Equity Ratio
Shareholders' Equity
Equity Ratio =
Total Capital Employed
This ratio indicates proportion of owners’ fund to total fund invested in the business.
Traditionally, it is believed that higher the proportion of owners’ fund lower is the degree of risk.
(b) Debt Ratio
Total Debt
Debt Ratio =
Capital Employed
Total debt includes short and long term borrowings from financial institutions,
debentures/bonds, deferred payment arrangements for buying capital equipments, bank
borrowings, public deposits and any other interest bearing loan. Capital employed includes
total debt and net worth. This ratio is used to analyse the long-term solvency of a firm.
(c) Debt to Equity Ratio
Debt + Preferred Long Term
Debt to Equity Ratio =
Shareholders' Equity
3.5
Financial Management
A high ratio here means less protection for creditors. A low ratio, on the other hand, indicates
a wider safety cushion (i.e., creditors feel the owner's funds can help absorb possible losses
of income and capital).
This ratio indicates the proportion of debt fund in relation to equity. This ratio is very often
referred in capital structure decision as well as in the legislation dealing with the capital
structure decisions (i.e. issue of shares and debentures). Lenders are also very keen to know
this ratio since it shows relative weights of debt and equity.
Debt equity ratio is the indicator of leverage. According to the traditional school, cost of
capital firstly decreases due to the higher dose of leverage, reaches minimum and thereafter
increases. So infinite increase in leverage (i.e. debt-equity ratio) is not possible. But according to
Modigliani-Miller theory, cost of capital and leverage are independent of each other. But
Modigliani-Miller theory is based on certain restrictive assumptions, namely, perfect capital
market, homogeneous expectations by the present and prospective investors, presence of
homogeneous risk class firms, 100% dividend pay-out, no tax situation, etc. And most of
these assumptions are viewed as unrealistic. It is believed that leverage and cost of capital are
not unrelated.
Presently, there is no norm for maximum debt-equity ratio. Lending institutions generally set
their own norms considering the capital intensity and other factors.
1.3.2.2 Coverage Ratios: The coverage ratios measure the firm’s ability to service the fixed
liabilities. These ratios establish the relationship between fixed claims and what is normally
available out of which these claims are to be paid. The fixed claims consist of:
(i) Interest on loans
(ii) Preference dividend
(iii) Amortisation of principal or repayment of the instalment of loans or redemption of
preference capital on maturity.
The following are important coverage ratios :
(a) Debt Service Coverage Ratio: Lenders are interested in debt service coverage to judge
the firm’s ability to pay off current interest and instalments.
Earnings available for debt service
Debt Service Coverage Ratio =
Interest + Installments
Earning for debt service = Net profit + Non-cash operating expenses like depreciation
and other amortizations + Non-operating adjustments like
loss on sale of + Fixed assets + Interest on Debt Fund.
3.6
Financial Analysis and Planning
(b) Interest Coverage Ratio : This ratio also known as “times interest earned ratio”
indicates the firm’s ability to meet interest (and other fixed-charges) obligations. This ratio is
computed as :
EBIT
Interest Coverage Ratio =
Interest
Earnings before interest and taxes are used in the numerator of this ratio because the ability
to pay interest is not affected by tax burden as interest on debt funds is deductible expense.
This ratio indicates the extent to which earnings may fall without causing any
embarrassment to the firm regarding the payment of interest charges. A high interest coverage
ratio means that an enterprise can easily meet its interest obligations even if earnings before
interest and taxes suffer a considerable decline. A lower ratio indicates excessive use of debt or
inefficient operations.
(c) Preference Dividend Coverage Ratio: This ratio measures the ability of a firm to pay
dividend on preference shares which carry a stated rate of return. This ratio is computed as:
EAT
Pr eference Dividend Coverage Ratio =
Preference dividend liability
Earnings after tax is considered because unlike debt on which interest is charged on the profit
of the firm, the preference dividend is treated as appropriation of profit. This ratio indicates
margin of safety available to the preference shareholders. A higher ratio is desirable from
preference shareholders point of view.
(d) Capital Gearing Ratio: In addition to debt-equity ratio, sometimes capital gearing ratio
is also calculated to show the proportion of fixed interest (dividend) bearing capital to funds
belonging to equity shareholders.
(Pr eference Share Capital + Debentures + Long Term Loan)
Capital Gearing Ratio =
(Equity Share Capital + Reserves & Surplus − Losses)
For judging long term solvency position, in addition to debt-equity ratio and capital gearing ratio,
the following ratios are also used:
Fixed Assets
(i)
Long Term Fund
It is expected that fixed assets and core working capital are to be covered by long term fund.
In various industries the proportion of fixed assets and current assets are different. So there
is no uniform standard of this ratio too. But it should be less than one. If it is more than one, it
3.7
Financial Management
means short-term fund has been used to finance fixed assets. Very often many companies
resort to such practice during expansion. This may be a temporary arrangement but not a long
term remedy.
Proprietary Fund
(ii) Proprietary Ratio =
Total Assets
Proprietary fund includes Equity Share Capital + Preference Share Capital + Reserve &
Surplus – Fictitious Assets. Total assets exclude fictitious assets and losses. If one follows
standard current ratio 2 : 1 and standard debt-equity ratio 2 : 1, what should be the standard
proprietary ratio ? Let Rs. 100 be the total assets of which Rs. 20 be the current assets. Then
following standard current ratio Rs. 10 is financed by current liabilities, remaining Rs. 90 is
financed by debt and equity. Since following standard debt-equity ratio equity component is
1/3, it is expected that out of Rs. 90, Rs. 30 should come from proprietary fund. If the current
assets component increases equity commitment will be reduced and vice- versa.
3.8
Financial Analysis and Planning
3.9
Financial Management
As account receivables pertains only to credit sales, it is often recommended to compute the
debtor’s turnover with reference to credit sales instead of total sales. Then the debtor’s
turnover would be
Credit Sales
Average Accounts Receivable
Note : Students are advised to follow this formula for calculating debtors’ turnover ratio.
(iii) Creditors’ Turnover Ratio: This ratio is calculated on the same lines as receivable
turnover ratio is calculated. This ratio shows the velocity of debt payment by the firm. It is
calculated as follows:
Annual Net Credit Purchases
Creditors Turnover Ratio =
Average Accounts Payable
A low creditor’s turnover ratio reflects liberal credit terms granted by supplies. While a high ratio
shows that accounts are settled rapidly.
Credit Purchases
Average Accounts Payable
Debtors’ turnover ratio indicates the average collection period. However, the average
collection period can be directly calculated as follows:
Average Accounts Receivables
Average Daily Credit Sales
Credit Sales
Average Daily Credit Sales =
365
Similarly, average payment period can be calculated using :
Average Accounts Payable
Average Daily Credit Purchases
In determining the credit policy, debtor’s turnover and average collection period provide a
unique guideline. The firm can compare what credit period it receives from the suppliers and what
it offers to the customers. Also it can compare the average credit period offered to the
customers in the industry to which it belongs.
3.10
Financial Analysis and Planning
terms of its earnings with reference to a given level of assets or sales or owner’s interest etc.
Therefore, the profitability ratios are broadly classified in four categories:
(i) Profitability ratios required for analysis from owners’ point of view
(ii) Profitability ratios based on assets/investments
(iii) Profitability ratios based on sales of the firm
(iv) Profitability ratios based on capital market information.
1.3.4.1 Profitability Ratios Required for Analysis from Owner’s Point of View
(a) Return on Equity (ROE) : Return on Equity measures the profitability of equity funds
invested in the firm. This ratio reveals how profitability of the owners’ funds have been utilised by
the firm. This ratio is computed as:
Profit after taxes
ROE =
Net worth
Return on equity is one of the most important indicators of a firm’s profitability and potential
growth. Companies that boast a high return on equity with little or no debt are able to grow
without large capital expenditures, allowing the owners of the business to withdraw cash and
reinvest it elsewhere. Many investors fail to realize, however, that two companies can have
the same return on equity, yet one can be a much better business.
For that reason, a finance executive at E.I. Du Pont de Nemours and Co., of Wilmington,
Delaware, created the DuPont system of financial analysis in 1919. That system is used
around the world today and serves as the basis of components that make up return on equity.
Composition of Return on Equity using the DuPont Model
There are three components in the calculation of return on equity using the traditional DuPont
model- the net profit margin, asset turnover, and the equity multiplier. By examining each input
individually, the sources of a company's return on equity can be discovered and compared to
its competitors.
(i) Net Profit Margin: The net profit margin is simply the after-tax profit a company generates
for each rupee of revenue. Net profit margins vary across industries, making it important to
compare a potential investment against its competitors. Although the general rule-of-thumb is
that a higher net profit margin is preferable, it is not uncommon for management to purposely
lower the net profit margin in a bid to attract higher sales.
Net profit margin = Net Income ÷ Revenue
Net profit margin is a safety cushion; the lower the margin, the less room for error. A business
with 1% margins has no room for flawed execution. Small miscalculations on management’s
part could lead to tremendous losses with little or no warning.
3.11
Financial Management
(ii) Asset Turnover: The asset turnover ratio is a measure of how effectively a company
converts its assets into sales. It is calculated as follows:
Asset Turnover = Revenue ÷ Assets
The asset turnover ratio tends to be inversely related to the net profit margin; i.e., the higher
the net profit margin, the lower the asset turnover. The result is that the investor can compare
companies using different models (low-profit, high-volume vs. high-profit, low-volume) and
determine which one is the more attractive business.
(iii) Equity Multiplier: It is possible for a company with terrible sales and margins to take on
excessive debt and artificially increase its return on equity. The equity multiplier, a measure of
financial leverage, allows the investor to see what portion of the return on equity is the result
of debt. The equity multiplier is calculated as follows:
Equity Multiplier = Assets ÷ Shareholders’ Equity.
Calculation of Return on Equity
To calculate the return on equity using the DuPont model, simply multiply the three
components (net profit margin, asset turnover, and equity multiplier.)
Return on Equity = (Net Profit Margin) (Asset Turnover) (Equity Multiplier)
Profit Margin =
EBIT ÷ Sales
Return on Net Assets
(RONA) = EBIT ÷ NA
Assets Turnover =
Sales ÷ NA
Du Pont Chart
3.12
Financial Analysis and Planning
Illustration 1
XYZ Company’s details are as under:
Revenue: Rs. 29,261; Net Income: Rs. 4,212 ; Assets: Rs. 27,987; Shareholders’ Equity: Rs.
13,572. Calculate return on equity.
Solution
Net Profit Margin = Net Income (Rs. 4,212) ÷ Revenue (Rs. 29,261) = 0.1439, or 14.39%
Asset Turnover = Revenue (Rs. 29,261) ÷ Assets (Rs. 27,987) = 1.0455 Equity Multiplier =
Assets (Rs. 27,987) ÷ Shareholders’ Equity (Rs. 13,572) = 2.0621
Finally, we multiply the three components together to calculate the return on equity:
Return on Equity= (0.1439) x (1.0455) x (2.0621) = 0.3102, or 31.02%
Analysis: A 31.02% return on equity is good in any industry. Yet, if you were to leave out the
equity multiplier to see how much company would earn if it were completely debt-free, you will
see that the ROE drops to 15.04%. In other words, for fiscal year 2004, 15.04% of the return
on equity was due to profit margins and sales, while 15.96% was due to returns earned on the
debt at work in the business. If you found a company at a comparable valuation with the same
return on equity yet a higher percentage arose from internally-generated sales, it would be
more attractive.
(b) Earnings per Share: The profitability of a firm from the point of view of ordinary
shareholders can be measured in terms of number of equity shares. This is known as
Earnings per share. It is calculated as follows:
Net profit available to equity holders
Earnings per share (EPS) =
Number of ordinary shares outstanding
(c) Dividend per Share: Earnings per share as stated above reflects the profitability of a firm
per share; it does not reflect how much profit is paid as dividend and how much is retained by the
business. Dividend per share ratio indicates the amount of profit distributed to shareholders
per share. It is calculated as:
Total profits distributed to equity share holders
Dividend per share =
Number of equity shares
(d) Price Earning Ratio: The price earning ratio indicates the expectation of equity investors
about the earnings of the firm. It relates earnings to market price and is generally taken as a
summary measure of growth potential of an investment, risk characteristics, shareholders
orientation, corporate image and degree of liquidity. It is calculated as:
3.13
Financial Management
3.14
Financial Analysis and Planning
Return
× 100 = Pr ofitability Ratio
Sales
Sales
= Capital Turnover Ratio
Capital Employed
So, ROI = Profitability Ratio × Capital Turnover Ratio
ROI can be improved either by improving operating profit ratio or capital turnover or by both.
(c) Return on Assets (ROA): The profitability ratio is measured in terms of relationship
between net profits and assets employed to earn that profit. This ratio measures the profitability
of the firm in terms of assets employed in the firm. The ROA may be measured as follows:
Net profit after taxes
ROA = or
Average total assets
Net profit after taxes
= or
Average tangible assets
Net profit after taxes
= or
Average fixed assets
1.3.4.3 Profitability Ratios based on Sales of Firm
(a) Gross Profit Ratio
Gross Profit
Gross Profit Ratio = × 100
Sales
This ratio is used to compare departmental profitability or product profitability. If costs are
classified suitably into fixed and variable elements, then instead of Gross Profit Ratio one can
also find out P/V ratio.
Sales − Variable Cost
P/V Ratio = × 100
Sales
Fixed cost remaining same, higher P/V Ratio lowers the break even point.
Operating profit ratio is also calculated to evaluate operating performance of business.
(b) Operating Profit Ratio
Operating Profit
Operating Profit Ratio = × 100
Sales
3.15
Financial Management
Where,
Operating Profit = Sales – Cost of Sales.
(c) Net Profit Ratio
It measures overall profitability of the business
Net Profit
Net Profit Ratio = × 100
Sales
1.3.4.4 Profitability Ratios based on Capital Market Information
Frequently share prices data are punched with the accounting data to generate new set of
information. These are (a) Price- Earning Ratio, (b) Yield, (c) Market Value/Book Value per
share.
(a) Price- Earning Ratio
Average Share Price
Price − Earnings Ratio (P/E Ratio) =
EPS
(Sometimes it is also calculated with reference to closing share price).
Closing Share Price
P/E Ratio =
EPS
It indicates the pay back period to the investors or prospective investors.
(b) Yield
Dividend
Yield = × 100
Average Share Price
Dividend
or × 100
Closing Share Price
This ratio indicates return on investment; this may be on average investment or closing
investment. Dividend (%) indicates return on paid up value of shares. But yield (%) is the
indicator of true return in which share capital is taken at its market value.
(c) Market Value/Book Value per Share
Market value per share Average Share Price
=
Book value per share Net worth/ Number of Equity Shares
Closing Share Price
or
Net worth / Number of Equity Shares
3.16
Financial Analysis and Planning
This ratio indicates market response of the shareholders’ investment. Undoubtedly, higher the
ratios better is the shareholders’ position in terms of return and capital gains.
3.17
Financial Management
(e) Inter-firm Comparison: Ratio analysis not only throws light on the financial position of a
firm but also serves as a stepping stone to remedial measures. This is made possible due to
inter-firm comparison/comparison with industry averages. A single figure of particular ratio is
meaningless unless it is related to some standard or norm. One of the popular techniques is to
compare the ratios of a firm with the industry average. It should be reasonably expected that the
performance of a firm should be in broad conformity with that of the industry to which it belongs. An
inter-firm comparison would demonstrate the relative position vis-a-vis its competitors. If the
results are at variance either with the industry average or with those of the competitors, the firm
can seek to identify the probable reasons and, in the light, take remedial measures.
Ratios not only perform post mortem of operations, but also serve as barometer for future.
Ratios have predictory value and they are very helpful in forecasting and planning the business
activities for a future. It helps in budgeting.
Conclusions are drawn on the basis of the analysis obtained by using ratio analysis. The
decisions affected may be whether to supply goods on credit to a concern, whether bank loans will
be made available, etc.
(f) Financial Ratios for Budgeting: In this field ratios are able to provide a great deal of
assistance, budget is only an estimate of future activity based on past experience, in the
making of which the relationship between different spheres of activities are invaluable. It is
usually possible to estimate budgeted figures using financial ratios. Ratios also can be made use
of for measuring actual performance with budgeted estimates. They indicate directions in which
adjustments should be made either in the budget or in performance to bring them closer to
each other.
3.18
Financial Analysis and Planning
So liquidity ratios and inventory ratios will produce biased picture. Year end picture may not be
the average picture of the business. Sometimes it is suggested to take monthly average
inventory data instead of year end data to eliminate seasonal factors. But for external users it
is difficult to get monthly inventory figures. (Even in some cases monthly inventory figures may
not be available).
(iv) To give a good shape to the popularly used financial ratios (like current ratio, debt- equity
ratios, etc.): The business may make some year-end adjustments. Such window dressing can
change the character of financial ratios which would be different had there been no such
change.
(v) Differences in accounting policies and accounting period: It can make the accounting
data of two firms non-comparable as also the accounting ratios.
(vi) There is no standard set of ratios against which a firm’s ratios can be compared: Some
times a firm’s ratios are compared with the industry average. But if a firm desires to be above the
average, then industry average becomes a low standard. On the other hand, for a below
average firm, industry averages become too high a standard to achieve.
(vii) It is very difficult to generalise whether a particular ratio is good or bad: For example, a
low current ratio may be said ‘bad’ from the point of view of low liquidity, but a high current ratio may
not be ‘good’ as this may result from inefficient working capital management.
(viii) Financial ratios are inter-related, not independent: Viewed in isolation one ratio may
highlight efficiency. But when considered as a set of ratios they may speak differently. Such
interdependence among the ratios can be taken care of through multivariate analysis.
Financial ratios provide clues but not conclusions. These are tools only in the hands of experts
because there is no standard ready-made interpretation of financial ratios.
3.19
Financial Management
3.20
Financial Analysis and Planning
Credit Given / (Trade debtors The "debtor days" ratio indicates whether debtors
"Debtor Days" (average, if possible) / are being allowed excessive credit. A high figure
(Sales)) x 365 (more than the industry average) may suggest
general problems with debt collection or the
financial position of major customers.
Credit taken / ((Trade creditors + A similar calculation to that for debtors, giving an
"Creditor Days" accruals) / (cost of insight into whether a business is taking full
sales + other advantage of trade credit available to it.
purchases)) x 365
3.21
Financial Management
3.22
Financial Analysis and Planning
Illustration 3
In a meeting held at Solan towards the end of 2004, the Directors of M/s HPCL Ltd. have
taken a decision to diversify. At present HPCL Ltd. sells all finished goods from its own
warehouse. The company issued debentures on 01.01.2005 and purchased fixed assets on
the same day. The purchase prices have remained stable during the concerned period.
Following information is provided to you:
INCOME STATEMENTS
2004 (Rs.) 2005 (Rs.)
Cash Sales 30,000 32,000
Credit Sales 2,70,000 3,00,000 3,42,000 3,74,000
Less: Cost of goods 2,36,000 2,98,000
sold
Gross profit 64,000 76,000
Less: Expenses
Warehousing 13,000 14,000
Transport 6,000 10,000
Administrative 19,000 19,000
Selling 11,000 14,000
Interest on Debenture 49,000 2,000 59,000
Net Profit 15,000 17,000
BALANCE SHEET
2004 (Rs.) 2005 (Rs.)
3.23
Financial Management
You are required to calculate the following ratios for the years 2004 and 2005.
(i) Gross Profit Ratio
(ii) Operating Expenses to Sales Ratio.
(iii) Operating Profit Ratio
(iv) Capital Turnover Ratio
(v) Stock Turnover Ratio
(vi) Net Profit to Net Worth Ratio, and
(vii) Debtors Collection Period.
Ratio relating to capital employed should be based on the capital at the end of the year. Give
the reasons for change in the ratios for 2 years. Assume opening stock of Rs. 40,000 for the
year 2004. Ignore Taxation.
Solution
Computation of Ratios
1. Gross profit ratio 2004 2005
Gross profit/sales 64,000 × 100 76,000 × 100
3,00,000 3,74,000
21.3% 20.3
2. Operating expense to sales ratio
Operating exp / Total sales 49,000 × 100 57,000 × 100
3,00,000 3,74,000
16.3% 15.2%
3. Operating profit ratio
3.24
Financial Analysis and Planning
3.25
Financial Management
The decline in the stock turnover ratio implies that the company has increased its investment
in stock. Return on Networth has declined indicating that the additional capital employed has
failed to increase the volume of sales proportionately. The increase in the Average collection
period indicates that the company has become liberal in extending credit on sales. However,
there is a corresponding increase in the current assets due to such a policy.
It appears as if the decision to expand the business has not shown the desired results.
Illustration 4
Following is the abridged Balance Sheet of Alpha Ltd. :-
Liabilities Rs. Assets Rs.
Share Capital 1,00,000 Land and Buildings 80,000
Profit and Loss Account 17,000 Plant and Machineries 50,000
Current Liabilities 40,000 Less: Depreciation 15,000 35,000
1,15,000
Stock 21,000
Debtors 20,000
_______ Bank 1,000 42,000
Total 1,57,000 Total 1,57,000
With the help of the additional information furnished below, you are required to prepare
Trading and Profit & Loss Account and a Balance Sheet as at 31st March, 2005:
(i) The company went in for reorganisation of capital structure, with share capital remaining
the same as follows:
Share capital 50%
Other Shareholders’ funds 15%
5% Debentures 10%
Trade Creditors 25%
Debentures were issued on 1st April, interest being paid annually on 31st March.
(ii) Land and Buildings remained unchanged. Additional plant and machinery has been
bought and a further Rs. 5,000 depreciation written off.
(The total fixed assets then constituted 60% of total gross fixed and current assets.)
(iii) Working capital ratio was 8 : 5.
(iv) Quick assets ratio was 1 : 1.
3.26
Financial Analysis and Planning
(v) The debtors (four-fifth of the quick assets) to sales ratio revealed a credit period of 2
months. There were no cash sales.
(vi) Return on net worth was 10%.
(vii) Gross profit was at the rate of 15% of selling price.
(viii) Stock turnover was eight times for the year.
Ignore Taxation.
Solution
Particulars % (Rs.)
Share capital 50% 1,00,000
Other shareholders funds 15% 30,000
5% Debentures 10% 20,000
Trade creditors 25% 50,000
Total 100% 2,00,000
Land and Buildings
Total liabilities = Total Assets
Rs. 2,00,000 = Total Assets
Fixed Assets = 60% of total gross fixed assets and current assets
= Rs. 2,00,000×60/100 = Rs. 1,20,000
3.27
Financial Management
Calculation of stock
Quick ratio:
Current assets − stock
= =1
Current liabilities
Rs. 80,000 − stock
= =1
Rs. 50,000
Rs. 50,000 = Rs. 80,000 – Stock
Stock = Rs. 80,000 - Rs. 50,000
= Rs. 30,000
Debtors = 4/5th of quick assets
= (Rs. 80,000 – 30,000)× 4/5
= Rs. 40,000
Debtors turnover ratio
Debtors
= × 365 = 60 days
Credit Sales
40,000 × 12
= × 365 = 2 months
Credit Sales
2 credit sales = 4,80,000
Credit sales = 4,80,000/2
= 2,40,000
Gross profit (15% of sales)
Rs. 2,40,000×15/100 = Rs. 36,000
Return on networth (profit after tax)
Net worth = Rs. 1,00,000 + Rs. 30,000
= Rs. 1,30,000
Net profit = Rs. 1,30,000×10/100 = Rs. 13,000
Debenture interest = Rs. 20,000×5/100 = Rs. 1,000
3.28
Financial Analysis and Planning
Projected profit and loss account for the year ended 31-3-2005
To cost of goods sold 2,04,000 By sales 2,40,000
To gross profit 36,000 ________
2,40,000 2,40,000
To debenture interest 1,000 By gross profit 36,000
To administration and other expenses 22,000
To net profit 13,000 ______
36,000 36,000
Illustration 5
X Co. has made plans for the next year. It is estimated that the company will employ total
assets of Rs. 8,00,000; 50 per cent of the assets being financed by borrowed capital at an
interest cost of 8 per cent per year. The direct costs for the year are estimated at Rs.
4,80,000 and all other operating expenses are estimated at Rs. 80,000. the goods will be
sold to customers at 150 per cent of the direct costs. Tax rate is assumed to be 50 per cent.
You are required to calculate: (i) net profit margin; (ii) return on assets; (iii) asset turnover and
(iv) return on owners’ equity.
3.29
Financial Management
Sales Rs.7,20,000
(iii) Asset turnover = = = 0.09 times
Assets Rs.8,00,000
Net profit safter taxes Rs.64,000
(iv) Return on equity = =
Owners' equity 50% of Rs.8,00,000
Rs.64,000
= = .16 or 16%
Rs.4,00,00 0
Illustration 6
The total sales (all credit) of a firm are Rs. 6,40,000. It has a gross profit margin of 15 per
cent and a current ratio of 2.5. The firm’s current liabilities are Rs. 96,000; inventories Rs.
48,000 and cash Rs. 16,000. (a) Determine the average inventory to be carried by the firm, if
an inventory turnover of 5 times is expected? (Assume a 360 day year). (b) Determine the
average collection period if the opening balance of debtors is intended to be of Rs. 80,000?
(Assume a 360 day year).
3.30
Financial Analysis and Planning
Solution
Cost of goods sold
(a) Inventory turnover =
Average inventory
Since gross profit margin is 15 per cent, the cost of goods sold should be 85 per cent of
the sales.
Cost of goods sold = .85 × Rs. 6,40,000 = Rs. 5,44,000.
Rs. 5,44,000
Thus, = =5
Average inventory
Rs. 5,44,000
Average inventory = = Rs. 1,08,000
5
Average debtors
(b) Average collection period = × 360
Credit sales
(Opening debtors + Closing debtors)
Average debtors =
2
Closing balance of debtors is found as follows:
Rs. Rs.
Current assets (2.5 of current liabilities) 2,40,000
Less: Inventories 48,000
Cash 16,000 64,000
∴ Debtors 1,76,000
3.31
Financial Management
You are required to compute the following, showing the necessary workings:
(a) Dividend yield on the equity shares
(b) Cover for the preference and equity dividends
(c) Earnings per shares
(d) Price-earnings ratio.
Solution
(a) Dividend yield on the equity shares
Dividend per share Rs. 2 (0.20 × Rs. 10)
= × 100 = × 100 = 5 per cent
Market price per share Rs. 40
(b) Dividend coverage ratio
Profit after taxes
(i) Preference =
Dividend payable to preference shareholders
Rs. 2,70,000
= = 10 times
Rs. 27,000 (0.09 × Rs. 3,00,000)
Profit after taxes − Preference share dividend
(ii) Equity =
Dividend payable to equity shareholders at current rate of Rs. 2 per share
Rs. 2,70,000 − Rs. 27,000
= = 1.52 times
Rs. 1,60,000 (80,000 shares × Rs. 2)
(c) Earnings per equity share
Earnings available to equity shareholders Rs. 2,43,00
= = = Rs. 3.04 per share
Number of equity shares outstanding 80,000
Market price per share Rs. 400
(d) Price-earning (P/E) ratio = = = 13.2 times
Equity per share Rs. 4.04
Self Examination Questions
3.32
Financial Analysis and Planning
(b) Cash
(c) Stock
(d) Debtors less provision for bad and doubtful debts.
2. When the current ratio is 2 : 5, and the amount of current liabilities is Rs. 25,000, what is
the amount of current assets?
(a) Rs. 62,500
(b) Rs. 12,500
(c) Rs. 10,000
(d) None of these.
3. When quick ratio is 1.5 : 1 and the amount of quick assets Rs. 30,000, what is the
amount of quick liabilities?
(a) Rs. 20,000
(b) Rs. 50,000
(c) Rs. 45,000
(d) Rs. 30,000.
4. When opening stock is Rs. 50,000, closing stock Rs. 60,000, and cost of goods sold Rs.
2,20,000, the stock turnover ratio is
(a) 2 times
(b) 3 times
(c) 4 times
(d) 5 times.
5. When net sales for the year are Rs. 2,50,000 and debtors Rs. 50,000, the average
collection period is:
(a) 60 days
(b) 45 days
(c) 42 days
(d) 72 days.
6. Dividing net sales by average debtors would yield
(a) Acid test ratio
(b) Return on sales ratio
3.33
Financial Management
3.34
Financial Analysis and Planning
3.35
Financial Management
(c) 7.5
(d) 5.
15. A firm's equity multiplier is an indication of its __________ position.
(a) Liquidity
(b) Debt
(c) Asset utilization
(d) Inventory.
3.36
Financial Analysis and Planning
3. (i) High Current and Quick Ratios are accompanied by low absolute cash ratio in SUKA Ltd.
What does it imply?
(ii) High Current ratio in POOJA Ltd. is accompanied by low quick and absolute cash
ratios. What does it imply? Does it make any difference if current ratio also comes
down?
4. What do you understand by the following terms:
(a) Earnings per share
(b) Dividend per share
(c) Activity ratios
(d) Leverage ratios
(e) Return on Investment.
5. Write short notes on the following:
(a) Price Earning ratio
(b) Liquidity Ratios
(c) Importance of financial analysis
(d) Limitations of Financial ratios
(e) Use of Financial ratios for Budgeting.
3.37
Financial Management
D. Practical Problems
1. Consider the following cash position ratios.
Particulars AUTO KUTO SUTO Industry
Ltd. Ltd. Ltd. Average
Absolute cash ratio 0.20 0.25 0.40 0.35
Interval measure (days) 90 80 75 75
Interpret the results
(Hint : Average daily cash operating expenditure of AUTO Ltd. and KUTO Ltd. are
relatively lower)
2. Given below are the profitability ratios of XZ Ltd. and the industry averages :
Ratios XZ Ltd. Industry Average
Gross Profit (%) 35 32
Operating Profit (%) 27 26
ROI (%) 18 20
Comment on the ratios given above.
3.38
Financial Analysis and Planning
3.39
Financial Management
5. Given below are the Balance Sheets of PU Ltd. and QU Ltd. as on 31st March, 2006 :
Balance Sheet
(Rs. ‘000)
Find the capital structure ratios of the companies. Comment on their overall capital structure.
Both the companies are willing to raise 3.2 lakhs rupees by issue of debentures. How do you
react if 2: 1 debt-equity ratio norm is to be followed?
3.40
Financial Analysis and Planning
6. Dakshinamurthy Ltd. (In short DAK Ltd.) gives you the following information :
(Rs. in lakhs)
Sales (75% on credit) 40
Purchases (80% on credit) 16
Cost of production :
Material consumed 12
Wages and salaries for production 8
Manufacturing expenses 4
Finished goods— Opening Stock 2
— Completed during the year, 10,000 units
— Sold during the year 9,000 units of goods finished during the year and 90% of the
opening stock.
Opening Debtors 4
Closing Debtors 2.5
Opening Creditors 1.5
Closing Creditors 2.0
You are asked to find out:
(i) Inventory (finished goods) turnover ratio
(ii) Average collection and payment periods.
Industry average inventory turnover ratio was 8.5, debtors’ turnover was 10 and creditors’
turnover was 6. Interpret the results.
3.41
Financial Management
2.1 INTRODUCTION
A cash flow statement is a statement which discloses the changes in cash position between
the two periods. For example, a balance sheet, shows the balance of cash as on 31.3.2005 at
Rs.30,000/- while the cash balance as per its latest balance sheet as on 31.3.2006 was
Rs.40,000/-. Thus, there has been an inflow of Rs.10,000/- during a year’s period. The cash
flow statement outlines the reasons for such inflows or outflows of cash.
The cash flow statement is an important planning tool in the hands of management. This
helps the management in formulating plans for immediate future cash needs. A projected
cash flow statement or a Cash Budget will help the management in estimating as to how much
cash will be available at a particular point of time to meet obligations like payment to trade
creditors, repayment of cash loans, dividends, etc. A proper planning of the cash resources
will enable the management to make available sufficient cash whenever needed and invest
surplus cash, if any in productive and profitable opportunities.
The term cash comprises cash on hand, demand deposits with the banks and includes cash
equivalents. Due to various limitations of Funds flow statements, the cash flow statement has
gained prominence and is used by the management as an important tool of financial analysis,
planning and management.
3.42
Financial Analysis and Planning
management to make reliable cash flow projections for the immediate future. It may then plan
out for investment of surplus or meeting the deficit, if any. Thus, a cash flow analysis is an
important financial tool for the management. Its chief advantages are as follows:
♦ Helps in efficient cash management.
♦ Helps in internal financial management.
♦ Discloses the movements of cash.
♦ Discloses the success or failure of cash planning.
3.43
Financial Management
The Statement deals with the provision of information about the historical changes in cash and
cash equivalents of an enterprise by means of a cash flow statement which classifies cash
flows during the period from operating, investing and financing activities.
2.5 DEFINITIONS
AS-3 (Revised) has defined the following terms as follows:
(a) Cash comprises cash on hand and demand deposits with banks.
(b) Cash equivalents are short term highly liquid investments that are readily convertible into
known amounts of cash and which are subject to an insignificant risk of changes in value.
(c) Cash flows are inflows and outflows of cash and cash equivalents.
(d) Operating activities are the principal revenue-producing activities of the enterprise and
other activities that are not investing or financing activities.
Investing activities are the acquisition and disposal of long-term assets and other investments
not included in cash equivalents.
(e) Financing activities are activities that result in changes in the size and composition of the
owners’ capital (including preference share capital in the case of a company) and borrowings
of the enterprise.
3.44
Financial Analysis and Planning
must be readily convertible to a known amount of cash and be subject to an insignificant risk
of changes in value. Therefore, an investment normally qualifies as a cash equivalent only
when it has a short maturity of say, three months or less from the date of acquisition.
Investments in shares are excluded from cash equivalents unless they are, in substance, cash
equivalents; for example, preference shares of a company acquired shortly before their
specified redemption date (provided there is only an insignificant risk of failure of the company
to repay the amount at maturity).
Cash flows exclude movements between items that constitute cash or cash equivalent
because these components are part of the cash management of an enterprise rather than part
of its operating, investing and financing activities. Cash management includes the investment
of excess cash in cash equivalents.
3.45
Financial Management
(b) Cash receipts from royalties, fees, commissions and other revenue;
(c) Cash payments to suppliers for goods and services;
(d) Cash payments to and on behalf of employees;
(e) Cash receipts and cash payments of an insurance enterprise for premiums and claims,
annuities and other policy benefits;
(f) Cash payments or refunds of income taxes unless they can be specifically identified with
financing and investing activities; and
(g) Cash receipts and payments relating to futures contracts, forward contracts, option
contracts and swap contracts when the contracts are held for dealing or trading
purposes.
Some transactions, such as the sale of an item of plant, may give rise to a gain or loss which
is included in the determination of net profit or loss. However, the cash flows relating to such
transactions are cash flows from investing activities.
An enterprise may hold securities and loans for dealing or trading purposes, in which case
they are similar to inventory acquired specifically for resale. Therefore, cash flows arising
from the purchase and sale of dealing or trading securities are classified as operating
activities. Similarly, cash advances and loans made by financial enterprises are usually
classified as operating activities since they relate to the main revenue-producing activity of
that enterprise.
2.7.2 Investing Activities
The separate disclosure of cash flows arising from investing activities is important because the
cash flows represent the extent to which expenditures have been made for resources intended
to generate future income and cash flows. Examples of cash flows arising from investing
activities are:
(a) Cash payments to acquire fixed assets (including intangibles). These payments include
those relating to capitalized research and development costs and self-constructed fixed
assets;
(b) Cash receipts from disposal of fixed assets (including intangibles);
(c) Cash payments to acquire shares, warrants or debt instruments of other enterprises and
interests in joint ventures (other than payments for those instruments considered to be cash
equivalents and those held for dealing or trading purposes);
(d) Cash receipts from disposal of shares, warrants or debt instruments of other enterprises
and interests in joint ventures (other than receipts from those instruments considered to be
cash equivalents and those held for dealing or trading purposes);
3.46
Financial Analysis and Planning
(e) Cash advances and loans made to third parties (other than advances and loans made by
a financial enterprise);
(f) Cash receipts from the repayment of advances and loans made to third parties (other than
advances and loans of a financial enterprise);
(g) Cash payments for futures contracts, forward contracts, option contracts and swap
contracts except when the contracts are held for dealing or trading purposes, or the payments
are classified as financing activities; and
(h) Cash receipts from futures contracts, forward contracts, option contacts and swap
contracts except when the contracts are held for dealing or trading purposes, or the receipts
are classified as financing activities.
When a contract is accounted for as a hedge of an identifiable position, the cash flows of the
contract are classified in the same manner as the cash flows of the position being hedged.
2.7.3 Financing Activities
The separate disclosure of cash flows arising from financing activities is important because it
is useful in predicting claims on future cash flows by providers of funds (both capital and
borrowings) to the enterprise. Examples of cash flows arising from financing activities are:
(a) Cash proceeds from issuing shares or other similar instruments;
(b) Cash proceeds from issuing debentures, loans, notes, bonds and other short or long-term
borrowings; and
(c) Cash repayments of amounts borrowed.
In addition to the general classification of three types of cash flows, AS-3 (Revised) provides
for the treatment of the cash flows of certain special items as under:
Foreign Currency Cash Flows
Cash flows arising from transactions in a foreign currency should be recorded in an
enterprises reporting currency.
The reporting should be done by applying the exchange rate at the date of cash flow
statement.
A rate which approximates the actual rate may also be used. For example, weighted average
exchange rate for a period may be used for recording foreign currency transactions.
The effect of changes in exchange rates on cash and cash equivalents held in foreign
currency should be reported as a separate part in the form of reconciliation in order to
reconcile cash and cash equivalents at the beginning and end of the period.
3.47
Financial Management
Unrealised gains and losses arising from changes in foreign exchange rates are not cash
flows.
The difference of amount raised due to changes in exchange rate should not be included in
operating investing and financing activities. This shall be shown separately in the
reconciliation statement.
2.7.4 Extraordinary Items
Any cash flows relating to extraordinary items should as far as possible classify them into
operating, investing or financing activities and those items should be separately disclosed in
the cash flow statement. Some of the examples for extraordinary items is bad debts
recovered, claims from insurance companies, winning of a law suit or lottery etc.
The above disclosure is in addition to disclosure mentioned in AS-5, ‘Net Profit or Loss for the
period, prior period items and changes in accounting policies.’
2.7.5 Interest and Dividends
Cash flows from interest and dividends received and paid should each be disclosed
separately.
The treatment of interest and dividends, received and paid, depends upon the nature of the
enterprise i.e., financial enterprises and other enterprises.
In case of financial enterprises, cash flows arising from interest paid and interest & Dividends
received, should be classified as cash flows from operating activities.
In case of other enterprises
Cash outflows arising from interest paid on terms loans and debentures should be classified
as cash outflows from financing activities.
Cash outflows arising from interest paid on working capital loans should be classified as cash
outflow from operating activities.
Interest and dividends received should be classified as cash inflow from investing activities.
Interest and dividends received should be classified as cash inflow from investing activities.
Dividend paid on equity and preference share capital should be classified as cash outflow from
financing activities.
Taxes on Income
Cash flows arising from taxes on income should be separately disclosed.
It should be classified as cash flows from operating activities unless they can be specifically
identified with financing and investing activities.
3.48
Financial Analysis and Planning
When tax cash flows are allocated over more than one class of activity, the total amount of
taxes paid is disclosed.
2.7.6 Investments in Subsidiaries, Associates and Joint Ventures
Any such investments should be reported in the cash flow statement as investing activity.
Any dividends received should also be reported as cash flow from investing activity.
2.7.7 Non-Cash Transactions
Investing and financing transactions that do not require the use of cash or cash equivalents
should be excluded from a cash flow statement. Such transactions should be disclosed
elsewhere in the financial statements in a way that provides all the relevant information about
these investing and financing activities. The exclusion of non-cash transactions from the cash
flow statement is consistent with the objective of a cash flow statement as these do not involve
cash flows in the current period. Examples of non-cash transactions:
(a) The acquisition of assets by assuming directly related liabilities.
(b) The acquisition of an enterprise by means of issue of shares.
(c) Conversion of debt into equity.
3.49
Financial Management
Report any significant investing financing transactions that did not involve cash or cash
equivalents in a separate schedule to the Cash Flow Statement.
2.8.1 Reporting of Cash Flow from Operating Activities
The purpose for determining the net cash from operating activities is to understand why net
profit/loss as reported in the Profit and Loss account must be converted. The financial
statements are generally prepared on accrual basis of accounting under which the net income
will not indicate the net cash provided by or net loss will not indicate the net cash used in
operating activities. In order to calculate the net cash flows in operating activities, it is
necessary to replace revenues and expenses with actual receipts and payments in cash. This
is done by eliminating the non-cash revenues and/non-cash expenses from the given earned
revenues and incurred expenses. There are two methods of converting net profit into net cash
flows from operating activities-
(i) Direct method, and
(ii) Indirect method.
(i) Direct Method: Under direct method, cash receipts from operating revenues and cash
payments for operating expenses are arranged and presented in the cash flow statement. The
difference between cash receipts and cash payments is the net cash flow from operating
activities. It is in effect a cash basis Profit and Loss account. In this case, each cash
transaction is analysed separately and the total cash receipts and payments for the period is
determined. The summarized data for revenue and expenses can be obtained from the
financial statements and additional information. We may convert accrual basis of revenue and
expenses to equivalent cash receipts and payments. Make sure that a uniform procedure is
adopted for converting accrual base items to cash base items. Under direct method, items like
depreciation, amortisation of intangible assets, preliminary expenses, debenture discount, etc.
are ignored from cash flow statement since the direct method includes only cash transactions
and non-cash items are omitted. Likewise, no adjustment is made for loss or gain on the sale
of fixed assets and investments.
(ii) Indirect Method: In this method the net profit (loss) is used as the base and converts it to
net cash provided or used in operating activities. The indirect method adjusts net profit for
items that affected net profit but did not affect cash. Non-cash and non-operating charges in
the Profit and Loss account are added back to the net profit while non-cash and non-operating
credits are deducted to calculate operating profit before working capital changes. It is a partial
conversion of accrual basis profit to cash basis profit. Necessary adjustments are made for
increase or decrease in current assets and current liabilities to obtain net cash from operating
activities.
3.50
Financial Analysis and Planning
3.51
Financial Management
3.52
Financial Analysis and Planning
- Inventories (xxx)
- Trade payable xxx
Cash generation from operations xxx
- Interest paid (xxx)
- Direct Taxes (xxx)
Cash before extraordinary items xxx
Deferred revenue xxx
Net cash from Operating Activities (a) xxx
Cash Flow from Investing Activities
Purchase of fixed assets (xxx)
Sale of fixed assets xxx
Purchase of investments xxx
Interest received (xxx)
Dividend received xxx
Loans to subsidiaries xxx
Net cash from Investing Activities (b) xxx
Cash Flow from Financing Activities
Proceeds from issue of share capital xxx
Proceeds from long term borrowings xxx
Repayment to finance/lease liabilities (xxx)
Dividend paid (xxx)
Net cash from Financing Activities (c) xxx
Net increase (decrease) in Cash and Cash Equivalents (a+b+c) xxx
Cash and Cash Equivalents at the beginning of the year xxx
Cash and Cash Equivalents at the end of the year xxx
3.53
Financial Management
3.54
Financial Analysis and Planning
2005 2004
Liabilities
Sundry creditors 150 1,890
Interest payable 230 100
Income taxes payable 400 1,000
Long-term debt 1,110 1,040
Total liabilities 1,890 4,030
Shareholders’ funds
Share capital 1,500 1,250
Reserves 3,410 1,380
Total shareholders’ funds 4,910 2,630
Total Liabilities and Shareholders’ funds 6,800 6,660
3.55
Financial Management
3.56
Financial Analysis and Planning
term investment in foreign currency designated bonds arising out of a change in exchange
rate between the date of acquisition of the investment and the balance sheet date.
(h) Sundry debtors and sundry creditors include amounts relating to credit sales and credit
purchases only.
Solution
CASH FLOW STATEMENT
(Direct Method)
(Rs. in ‘000)
2005
Cash flows from operating activities
Cash receipts from customers 30,150
Cash paid to suppliers and employees (27,600)
Cash generated from operations 2,550
Income taxes paid (860)
Cash flow before extraordinary item 1,690
Proceeds from earthquake disaster settlement 180
Net cash from operating activities 1,870
Cash flows from investing activities
Purchase of fixed assets (350)
Proceeds from sale of equipment 20
Interest received 200
Dividend received 160
Net cash from investing activities 30
Cash Flows from financing activities
Proceeds from issuance of share capital 250
Proceeds from long-term borrowings 250
Repayments of long-term borrowings (180)
Interest paid (270)
Dividend paid (1,200)
Net cash used in financing activities (1,150)
Net increase in cash and cash equivalents 750
Cash and cash equivalents at beginning of period (See Note 1) 160
Cash and cash equivalents at end of period (See Note 1) 910
Notes to the Cash Flow Statement (Direct & Indirect Method)
3.57
Financial Management
1. Cash and cash equivalents: Cash and cash equivalents consist of cash on hand and
balances with banks, and investments in money-market instruments. Cash and cash
equivalents included in the cash flow statement comprise the following balance sheet
amounts.
2005 2004
Cash on hand and balances with banks 200 25
Short-term investments 670 135
Cash and cash equivalents 870 160
Effects of exchange rate changes 40 --
Cash and cash equivalents as restated 910 160
Cash and cash equivalents at the end of the period include deposits with banks of 100 held by
a branch which are not freely permissible to the company because of currency exchange
restrictions.
The company has undrawn borrowing facilities of 2,000 of which 700 may be used only for
future expansion.
2. Total tax paid during the year (including tax deducted at source on dividends received)
amounted to 900.
CASH FLOW STATEMENT
(Indirect Method)
(Rs. in ‘000)
2005
Cash flows from operating activities
Net profit before taxation, and extraordinary item 3,350
Adjustments for:
Depreciation 450
Foreign exchange loss 40
Interest income (300)
Dividend income (200)
Interest expense 400
3.58
Financial Analysis and Planning
3.59
Financial Management
Working Notes:
The working notes given below do not form part of the cash flow statement. The purpose of
these working notes is merely to assist in understanding the manner in which various figures
in the cash flow statement have been derived. (Figures are in Rs.’000).
1. Cash receipts from customers
Sales 30,650
Add: Sundry debtors at the beginning of the year 1,200
31,850
Less: Sundry debtors at the end of the year 1,700
30,150
2. Cash paid to suppliers and employees
Cost of sales 26,000
Administrative & selling expenses 910
26,910
3.60
Financial Analysis and Planning
3.61
Financial Management
Illustration 2: Swastik Oils Ltd. has furnished the following information for the year ended
31st March, 2006:
(Rs. in lakhs)
Net profit 37,500.00
Dividend (including interim dividend paid) 12,000.00
Provision for income-tax 7,500.00
Income-tax paid during the year 6,372.00
Loss on sale of assets (net) 60.00
Book value of assets sold 277.50
Depreciation charged to P&L Account 30,000.00
Profit on sale of investments 150.00
Interest income on investments 41,647.50
Value of investments sold 3,759.00
Interest expenses 15,000.00
Interest paid during the year 15,780.00
Increase in working capital (excluding cash and bank balance) 84,112.50
Purchase of fixed assets 21,840.00
Investments on joint venture 5,775.00
Expenditure on construction work-in-progress 69,480.00
Proceeds from long-term borrowings 38,970.00
Proceeds from short-term borrowings 30,862.50
Opening cash and bank balances 11,032.50
Closing cash and bank balances 2,569.50
You are required to prepare the cash flow statement in accordance with AS-3 for the year
ended 31st March, 2006. (Make assumptions wherever necessary).
3.62
Financial Analysis and Planning
Solution
SWASTIK OILS LIMITED
Cash Flow Statement for the Year Ended 31st March, 2006
Cash Flows from Operating Activities (Rs. in lakhs)
Net profit before taxation (37,500 + 7,500) 45,000.00
Adjustment for:
Depreciation charged to P&L A/c 30,000.00
Loss on sale of assets (net) 60.00
Profit on sale of investments (150.00)
Interest income on investments (3,759.00)
Interest expenses 15,000.00
Operating profit before working capital changes 86,151.00
Increase (change) in working capital (excluding cash and bank (84,112.50)
balance)
Cash generated from operations 2,038.50
Income tax paid (6,372.00)
Net cash used in operating activities (A) (4,333.50)
(b) Cash Flow from investing Activities
Sale of Assets (277.50-60.00) 217.50
Sale of Investments (41,647.50+150) 41,797.50
Interest Income on investments (assumed) 3,759.00
Purchase of fixed assets (21,840.00)
Investments in Joint Venture (5,775.00)
Expenditure on construction work-in-progress (69,480.00)
Net Cash used in investing activities (B) (51,321.00)
(c) Cash Flow from Financing Activities
Proceeds from long-term borrowings 38,970.00
Proceeds from short-term borrowings 30,862.50
Interest paid (15,780.00)
Dividends (including interim dividend paid) (12,000.00)
3.63
Financial Management
3.64
Financial Analysis and Planning
3.65
Financial Management
(c) Investment
(d) Real estate.
10. Non-cash transactions
(a) Form part of cash flow statement
(b) Do not form part of cash flow statement
(c) May or may not form part of cash flow statement
(d) I cannot say whether they are part of cash flow statement.
Answers to Objective Type Questions
1. (a); 2. (a); 3. (b) 4. (b); 5. (b); 6. (a); 7. (a); 8. (a); 9. (b); 10. (a);
C. Practical Problems
1. From the following Summary Cash Account of X Ltd. prepare Cash Flow Statement for
the year ended 31st March, 2006 in accordance with AS-3 (Revised) using the direct
method. The Company does not have any cash equivalents.
Summary Cash Account for the year ended 31.3.2006
Balance on 1-4-2005 50 Payment of Suppliers 2,000
Issue of Equity Share 300 Purchase of Fixed Assets 200
Receipts from Customers 2,800 Overhead expense 200
Sale of Fixed Assets 100 Wags and Salaries 100
Taxation 250
3.66
Financial Analysis and Planning
Dividend 50
Repayment of Bank Loan 300
Balance on 31-3-2006 150
3,250 3,250
2. Ms. Jyoti of Star Oils Limited has collected the following information for the preparation of
cash flow statement for the year 2005:
(Rs. in lakhs)
Net Profit 25,000
Dividend (including dividend tax) paid 8,535
Provision for Income-tax 5,000
Income-tax paid during the year 4,248
Loss on sale of assets (net) 40
Book value of the assets sold 185
Depreciation charged to Profit & Loss Account 20,000
Amortisation of Capital grant 6
Profit on sale of Investments 100
Carrying amount of Investment sold 27,765
Interest income on investments 2,506
Interest expenses 10,000
Interest paid during the year 10,520
Increase in Working Capital (excluding Cash & Bank balance) 56,075
Purchase of fixed assets 14,560
Investment in joint venture 3,850
Expenditure on construction work-in-progress 34,740
Proceeds from calls in arrear 2
Receipt of grant for capital projects 12
3.67
Financial Management
Required: Prepare the Cash Flow Statement for the year 2005 in accordance with AS-3,
Cash Flow Statements issued by the Institute of Chartered Accountants of India. (Make
necessary assumption).
3. The summarized Balance Sheets of XYZ Ltd. as at 31st December, 2004 and 2005 are
given below:
(Rs.)
Particulars 2004 2005
Liabilities
Share capital 4,50,000 4,50,000
General Reserve 3,00,000 3,10,000
Profit and Loss account 56,000 68,000
Creditors 1,68,000 1,34,000
Provision for tax 75,000 10,000
Mortgage loan --- 2,70,000
10,49,000 12,42,000
Assets
Fixed assets 4,00,000 3,20,000
Investments 50,000 60,000
Stock 2,40,000 2,10,000
Debtors 2,10,000 4,55,000
Bank 1,49,000 1,97,000
10,49,000 12,42,000
3.68
Financial Analysis and Planning
Additional information:
(a) Investments costing Rs.8,000 were sold during the year 2005 for Rs.8,500.
(b) Provision for tax made during the year was Rs.9,000.
(c) During the year, part of the fixed assets costing Rs.10,000 was sold for Rs.12,000
and the profit was included in profit and loss account.
(d) Dividend paid during the year amounted to Rs.40,000.
You are required to prepare a Statement of Sources and Uses of cash.
4. The following are the changes in the account balances taken from the Balance Sheets of
P Q Ltd. as at the beginning and end of the year:
Changes in Rupees in debit or credit
Equity share capital 30,000 shares of Rs.10 each issued and fully paid 0
Capital reserve (49,200)
8% debentures (50,000)
Debenture discount 1,000
Freehold property at cost/revaluation 43,000
Plant and machinery at cost 60,000
Depreciation on plant and machinery (14,400)
Debtors 50,000
Stock and work-in-progress 38,500
Creditors (11,800)
Net profit for the year (76,500)
Dividend paid in respect of earlier year 30,000
Provision for doubtful debts (3,300)
Trade investments at cost 47,000
Bank (64,300)
0
You are informed that:
(a) Capital reserve as at the end of the year represented realized profits on sale of one
freehold property together with surplus arising on the revaluation of balance of
freehold properties.
3.69
Financial Management
(b) During the year plant costing Rs.18,000 against which depreciation provision of
Rs.13,500 was lying was sold for Rs.7,000.
(c) During the middle of the year Rs.50,000 debentures were issued for cash at a
discount of Rs.1,000.
(d) The net profit for the year was after crediting the profit on sale of plant and charging
debenture interest.
You are required to prepare a cash flow statement which will explain, why bank
borrowing has increased by Rs.64,300 during the year end. Ignore taxation.
5. Given below are the condensed Balance Sheets of M.M. Kusha Ltd. for two years and
the statement of Profit and Loss for one year:
(Rs. lakhs)
As at 31st March 2005 2004
Share Capital
In Equity shares of Rs.100 each 150 110
10% Redeemable Preference Shares of Rs.100 each 10 40
Capital Redemption Reserve 10 --
General Reserve 15 10
Profit and Loss Account balance 30 20
8% Debentures with Convertible Option 20 40
Other Term Loans 15 30
250 250
Fixed assets less Depreciation 130 100
Long-Term Investments 40 50
Working Capital 80 100
250 250
Statement of Profit and Loss for the year ended 31st March, 2005
(Rs. lakhs)
Sales 600
Less: Cost of sale 400
200
Establishment charges 30
3.70
Financial Analysis and Planning
You are informed by the accountant that ledgers relating to debtors, creditors and stock
for both the years were seized by the income-tax authorities and it would take at least
two months to obtain copies of the same. However, he is able to furnish the following
data:
(Rs. lakhs)
Particulars 2005 2004
Dividend receivable 2 4
Interest receivable 3 2
Cash on hand and with bank 7 10
Investments maturing within two months 3 2
15 18
Interest payable 4 5
Taxes payable 6 3
10 8
Current ratio 1.5 1.4
Acid test ratio 1.1 0.8
3.71
Financial Management
3.72
CHAPTER 4
FINANCING DECISIONS
1.1 INTRODUCTION
The financing decision relates to the composition of relative proportion of various sources of
finance. The financial management weighs the merits and demerits of different sources of
finance while taking the financing decision. A business can be financed from either the
shareholders funds or borrowings from outside agencies. The shareholders funds include
equity share capital, preference share capital and the accumulated profits whereas borrowings
from outsiders include borrowed funds like debentures and loans from financial institutions.
The borrowed funds have to be paid back with interest and some amount of risk is involved if
the principal and interest is not paid. Equity has no fixed commitment regarding payment of
dividends or principal amount and therefore, no risk is involved. It is the decision of the
business to decide the ratio of borrowed funds and owned funds. However, most of the
companies use a combination of both the shareholders funds and borrowed funds. Whether
the companies choose shareholders funds or borrowed funds, each type of fund carries a
cost. Borrowed funds involve interest payment whereas equities, as such do not have any
fixed obligation but definitely they involve a cost. The cost of equity is the minimum return the
shareholders would have received if they had invested elsewhere. Both types of funds incur
cost and this is the cost of capital to the company. This means, cost of capital is the minimum
return expected by the company.
The financing decision is an important managerial decision. It influences the shareholder’s
return and risk. As a result, the market value of the share may be affected by the financing
decision. Subsequently, whenever funds are to be raised to finance investments, capital
Financial Management
4.2
Financing Decisions
4.3
Financial Management
4.4
Financing Decisions
Interest rate: Interest rate is fixed and known to bondholders or debenture holders. Interest
paid on a bond or debenture is tax deductible. The interest rate is also called coupon rate.
Coupons are detachable certificates of interest.
Maturity: A bond or debenture is generally issued for a specified period of time. It is repaid
on maturity.
Redemption value: The value that a bondholder or debenture holder will get on maturity is
called redemption or maturity value. A bond or debenture may be redeemed at par or at
premium (more than par value) or at discount (less than par value).
Market value: A bond or debenture may be traded in a stock exchange. The price at which it
is currently sold or bought is called the market value of the bond or debenture. Market value
may be different from par value or redemption value.
1.3.1.1 Cost of Debentures: The cost of debentures and long term loans is the contractual
interest rate adjusted further for the tax liability of the company. When the firm employs debt,
it must ensure that common shareholder’s earnings are not diluted. To keep the earnings
unchanged, the firm must earn a return equal to the interest rate of debt. If the firm earns less
than the interest rate, market share price would be adversely affected. In calculating weighted
(average) cost of capital, cost of debt (after tax) should be used.
For a company, the higher the interest charges, the lower the amount of tax payable by the
company. An illustration will help you in understanding this point.
Illustration 1: Consider two companies X and Y:
Company X Company Y
Earnings before interest and taxes (EBIT) 100 100
Interest (I) - 40
Profit before tax (PBT) 100 60
Tax (T) 1 35 21
Profit after tax (PAT) 65 39
4.5
Financial Management
1.3.1.1.1 Cost of Irredeemable Debentures: Cost of debentures not redeemable during the
life time of the company.
1
Kd = (1 − t )
NP
Where, Kd = Cost of debt after tax
I = Annual interest rate
NP = Net proceeds of debentures
t = Tax rate
Suppose a company issues 1,000, 15% debentures of the face value of Rs. 100 each at a
discount of Rs. 5. Suppose further, that the under-writing and other costs are Rs. 5,000/- for the
total issue. Thus Rs. 90,000 is actually realised, i.e., Rs. 1,00,000 minus Rs. 5,000 as
discount and Rs. 5,000 as under-writing expenses. The interest per annum of Rs. 15,000 is
therefore the cost of Rs. 90,000, actually received by the company. This is because interest is a
charge on profit and every year the company will save Rs. 7,500 as tax, assuming that the
income tax rate is 50%. Hence the after tax cost of Rs. 90,000 is Rs. 7,500 which comes to
8.33%.
1.3.1.1.2 Cost of Redeemable Debentures: If the debentures are redeemable after the
expiry of a fixed period, the cost of debentures would be:
I(I − t ) + (RV − NP) / N
Kd =
RV + NP
2
Where, I = Annual interest payment
NP = Net proceeds of debentures
RV = Redemption value of debentures
t = Tax rate
N = Life of debentures.
Illustration 2: A company issued 10,000, 10% debentures of Rs. 100 each on 1.4.2006 to
be matured on 1.4.2011. If the market price of the debentures is Rs. 80. Compute the cost
of debt assuming 35% tax rate.
4.6
Financing Decisions
Solution
RV − NP
I (1 − t) +
Kd = N
RV + NP
2
⎛ 100 − 80 ⎞
10 (1 − .35) + ⎜ ⎟
⎝ 5 ⎠
Kd =
100 + 80
2
6.5 + 4
=
90
= 0.1166
= 0.12
1.3.1.2 Value of Bonds: It is comparatively easy to find out the present value of a bond
since its cash flows and the discount rate can be determined easily. If there is no risk of
default, then there is no difficulty in calculating the cash flows associated with a bond. The
expected cash flows consist of annual interest payments plus repayment of principal. The
appropriate capitalisation or discount rate would depend upon the risk of the bond. The risk in
holding a government bond is less than the risk associated with a debenture issued by a
company. Therefore, a lower discount rate would be applied to the cash flows of the
government bond and a higher rate to the cash flows of the company debenture.
1.3.1.2.1 Amortisation of Bond: A bond may be amortised every year i.e. principal is repaid
every year rather than at maturity. In such a situation, the principal will go down with annual
payments and interest will be computed on the outstanding amount. The cash flows of the
bonds will be uneven.
The formula for determining the value of a bond or debenture that is amortised every year is
as follows:
C1 C2 Cn
VB = + + ......... +
(1 + k d ) (1 + k d )
1 2
(1 + k d ) n
n Ct
VB = ∑
t =1 (1 + k d ) t
Illustration 3: Reserve Bank of India is proposing to sell a 5-year bond of Rs. 5,000 at 8 per
cent rate of interest per annum. The bond amount will be amortised equally over its life. What
4.7
Financial Management
is the bond’s present value for an investor if he expects a minimum rate of return of 6 per
cent?
Solution
The amount of interest will go on declining as the outstanding amount of bond will be reducing
due to amortisation. The amount of interest for five years will be:
First year: Rs. 5,000 × 0.08 = Rs. 400;
Second year: (Rs. 5,000 – Rs. 1,000) × 0.08 = Rs. 320;
Third year: (Rs. 5,000 – Rs. 1,000) × 0.08 = Rs. 240;
Fourth year: (Rs. 5,000 – Rs. 1,000) × 0.08 = Rs. 160; and
Fifth year: (Rs. 5,000– Rs.1,000) × 0.08 = Rs. 108.
The outstanding amount of bond will be zero at the end of fifth year.
Since Reserve Bank of India will have to return Rs. 1,000 every year, the outflows every year
will consist of interest payment and repayment of principal:
First year: Rs. 1000 + Rs. 400 = Rs. 1,400;
Second year: Rs. 1000 + Rs. 320 = Rs. 1,320;
Third year: Rs. 1000 + Rs. 240 = Rs. 1,240;
Fourth year: Rs. 1000 + Rs. 160 = Rs. 1,160; and
Fifth year: Rs. 1000 + Rs. 108 = Rs. 1,108.
Referring to the present value table at the end of the study material, the value of the bond is
calculated as follows:
1,400 1,320 1,240 1,160 1,080
VB = 1
+ 2
+ 3
+ 4
+
(1.06) (1.06) (1.06) (1.06) (1.06) 5
= 1,400 × 0.943 + 1,320 × 0.890 + 1,240 × 0.840 + 1,160 × 0.792 + 1,080 × 0.747
= 1,320.20 + 1,174.80 + 1,041.60 + 918.72 + 806.76
= Rs. 5,262.08
1.3.2 COST OF PREFERENCE SHARES
The cost of preference share capital is the dividend expected by its holders. Though payment
of dividend is not mandatory, non-payment may result in exercise of voting rights by them.
The payment of preference dividend is not adjusted for taxes as they are paid after taxes and
4.8
Financing Decisions
is not deductible. The cost of preference share capital is calculated by dividing the fixed
dividend per share by the price per preference share.
Illustration 4: If Reliance Energy is issuing preferred stock at Rs.100 per share, with a stated
dividend of Rs.12, and a floatation cost of 3% then, what is the cost of preference share?
Solution
Pr eferred stock dividend
Kp =
Market price of preferred stock (1 − floatation cos t )
Rs.12
= = 12.4%
Rs.100(1 − 0.03)
Kp =
(10 × 2,000 )
(95 × 2,000 )
10
=
95
= 0.1053
1.3.2.2 Cost of Redeemable Preference Shares: If the preference shares are
redeemable after the expiry of a fixed period the cost of preference shares would be:
4.9
Financial Management
PD + (RV − NP) / N
Kp =
RV + NP
2
Where,
PD = Annual preference dividend
RV = Redemption value of preference shares
NP = Net proceeds on issue of preference shares
N = Life of preference shares.
However, since dividend of preference shares is not allowed as deduction from income for
income tax purposes, there is no question of tax advantage in the case of cost of preference
shares.
It would, thus, be seen that both in the case of debt as well as preference shares, cost of
capital is calculated by reference to the obligations incurred and proceeds received. The net
proceeds received must be taken into account in working out the cost of capital.
Illustration 6: Referring to the earlier question but taking into consideration that if the
company proposes to redeem the preference shares at the end of 10th year from the date of
issue. Calculate the cost of preference share?
Solution
PD + (RV − NP) / N
Kp =
RV + NP
2
⎛ 100 − 95 ⎞
10 + ⎜ ⎟
⎝ 10 ⎠
Kp = = .107 (approx.)
⎛ 100 + 95 ⎞
⎜ ⎟
⎝ 2 ⎠
4.10
Financing Decisions
Cost of equity capital is the rate of return which equates the present value of expected
dividends with the market share price.
The calculation of equity capital cost raises a lot of problems. Its purpose is to enable the
corporate manager, to make decisions in the best interest of equity holders. In theory the
management strives to maximize the position of equity holders and the effort involves many
decisions. Different methods are employed to compute the cost of equity capital.
(a) Dividend Price Approach: Here, cost of equity capital is computed by dividing the
current dividend by average market price per share. This dividend price ratio expresses the
cost of equity capital in relation to what yield the company should pay to attract investors.
However, this method cannot be used to calculate cost of equity of units suffering losses.
D1
Ke =
Po
Where,
Ke = Cost of equity
D1 = Annual dividend
Po = Market value of equity (ex dividend)
This model assumes that dividends are paid at a constant rate to perpetuity. It ignores
taxation.
(b) Earning/ Price Approach: The advocates of this approach co-relate the earnings of the
company with the market price of its share. Accordingly, the cost of ordinary share capital
would be based upon the expected rate of earnings of a company. The argument is that each
investor expects a certain amount of earnings, whether distributed or not from the company in
whose shares he invests.
Thus, if an investor expects that the company in which he is going to subscribe for shares
should have at least a 20% rate of earning, the cost of ordinary share capital can be
construed on this basis. Suppose the company is expected to earn 30% the investor will be
⎛ 30 ⎞
prepared to pay Rs. 150 ⎜ Rs. ×100 ⎟ for each share of Rs. 100. This approach is similar to
⎝ 20 ⎠
the dividend price approach; only it seeks to nullify the effect of changes in the dividend policy.
This approach also does not seem to be a complete answer to the problem of determining the
cost of ordinary share since it ignores the factor of capital appreciation or depreciation in the
market value of shares.
(c) Dividend Price + Growth Approach: Earnings and dividends do not remain constant
and the price of equity shares is also directly influenced by the growth rate in dividends.
4.11
Financial Management
Where earnings, dividends and equity share price all grow at the same rate, the cost of
equity capital may be computed as follows:
Ke = (D/P) + G
Where,
D = Current dividend per share
P = Market price per share
G = Annual growth rate of earnings of dividend.
Illustration 7: A company has paid dividend of Rs. 1 per share (of face value of Rs. 10 each)
last year and it is expected to grow @ 10% next year. Calculate the cost of equity if the
market price of share is Rs. 55.
Solution
D
Ke = +G
P
1 (1 + .10)
= + .10
55
= .1202 (approx.)
(d) Earnings Price + Growth Approach: This approach is an improvement over the earlier
methods. But even this method assumes that dividend will increase at the same rate as
earnings, and the equity share price is the regulator of this growth as deemed by the investor.
However, in actual practice, rate of dividend is recommended by the Board of Directors and
shareholders cannot change it. Thus, rate of growth of dividend subsequently depends on
director’s attitude. The dividend method should, therefore, be modified by substituting
earnings for dividends. So, cost of equity will be given by:
Ke = (E/P) + G
Where,
E = Current earnings per share
P = Market share price
G = Annual growth rate of earnings.
The calculation of ‘G’ (the growth rate) is an important factor in calculating cost of equity
capital. The past trend in earnings and dividends may be used as an approximation to
predict the future growth rate if the growth rate of dividend is fairly stable in the past.
4.12
Financing Decisions
4.13
Financial Management
Thus, the cost of equity capital can be calculated under this approach as:
Ke = Rf + b (Rm − Rf)
Where,
Ke = Cost of equity capital
Rf = Rate of return on security
b = Beta coefficient
Rm = Rate of return on market portfolio
Equity Shares
10
Pref.Shares
9
8
Corp. Debts
7
6
Govt. Bonds
5
4.14
Financing Decisions
free security plus a risk premium. If this expected return does not meet or beat the required
return, then the investment should not be undertaken.
The shortcomings of this approach are:
(a) Estimation of betas with historical data is unrealistic; and
(b) Market imperfections may lead investors to unsystematic risk.
Despite these shortcomings, the capital asset pricing approach is useful in calculating cost
of equity, even when the firm is suffering losses.
The basic factor behind determining the cost of ordinary share capital is to measure the
expectation of investors from the ordinary shares of that particular company. Therefore, the
whole question of determining the cost of ordinary shares hinges upon the factors which go
into the expectations of particular group of investors in a company of a particular risk class.
Illustration 8: Calculate the cost of equity capital of H Ltd., whose risk free rate of return
equals 10%. The firm’s beta equals 1.75 and the return on the market portfolio equals to 15%.
Solution
Ke = Rf + b (Rm − Rf)
= .1875
1.3.4 COST OF RETAINED EARNINGS
Like another source of fund, retained earnings involve cost. It is the opportunity cost of
dividends foregone by shareholders.
The given figure depicts how a company can either keep or reinvest cash or return it to the
shareholders as dividends. (Arrows represent possible cash flows or transfers.) If the cash is
reinvested, the opportunity cost is the expected rate of return that shareholders could have
obtained by investing in financial assets.
4.15
Financial Management
4.16
Financing Decisions
Solution
D1
Ks = +G
P0
D 0 (1 + G)
= +G
P0
4.17
Financial Management
equity owners and lenders - can expect. WACC, in other words, represents the investors'
opportunity cost of taking on the risk of putting money into a company. Since every company
has a capital structure i.e. what percentage of debt comes from retained earnings, equity
shares, preference shares, and bonds, so by taking a weighted average, it can be seen how
much interest the company has to pay for every rupee it borrows. This is the weighted average
cost of capital.
The weighted average cost of capital for a firm is of use in two major areas: in consideration of
the firm's position and in evaluation of proposed changes necessitating a change in the firm's
capital. Thus, a weighted average technique may be used in a quasi-marginal way to evaluate
a proposed investment project, such as the construction of a new building.
Thus, weighted average cost of capital is the weighted average after tax costs of the individual
components of firm’s capital structure. That is, the after tax cost of each debt and equity is
calculated separately and added together to a single overall cost of capital.
K0 = % D(mkt) (Ki) (1 – t) + (% Psmkt) Kp + (Cs mkt) Ke
Where,
K0 = Overall cost of capital
Ki = Before tax cost of debt
1–t = 1 – Corporate tax rate
Kp = Cost of preference capital
Ke = Cost of equity
% Dmkt = % of debt in capital structure
%Psmkt = % of preference share in capital structure
% Cs = % of equity share in capital structure.
The cost of weighted average method is preferred because the proportions of various sources
of funds in the capital structure are different. To be representative, therefore, cost of capital
should take into account the relative proportions of different sources of finance.
Securities analysts employ WACC all the time when valuing and selecting investments. In
discounted cash flow analysis, WACC is used as the discount rate applied to future cash flows
for deriving a business's net present value. WACC can be used as a hurdle rate against which
to assess return on investment capital performance. It also plays a key role in economic value
added (EVA) calculations.
Investors use WACC as a tool to decide whether or not to invest. The WACC represents the
minimum rate of return at which a company produces value for its investors. Let's say a
4.18
Financing Decisions
company produces a return of 20% and has a WACC of 11%. By contrast, if the company's
return is less than WACC, the company is shedding value, which indicates that investors
should put their money elsewhere.
Therefore, WACC serves as a useful reality check for investors.
1.4.1 CALCULATION OF WACC
Capital Cost Times % of capital Total
Component structure
Retained 10% X 25% 2.50%
Earnings
Common Stocks 11% X 10% 1.10%
Preferred Stocks 9% X 15% 1.35%
Bonds 6% X 50% 3.00%
Total 7.95%
4.19
Financial Management
4.20
Financing Decisions
⎛ 5 + .4 ⎞
=⎜ ⎟ × 2 = .055 (approx.)
⎝ 196 ⎠
⎛ 2 ⎞
⎜ 5+ ⎟
Cost of preference shares = K p = ⎜ 10 ⎟
⎜ 198 ⎟
⎜ ⎟
⎝ 2 ⎠
⎛ 5.2 ⎞
= ⎜⎜ ⎟⎟ = .053 (approx.)
⎝ q ⎠
4.21
Financial Management
as the cost incurred in raising new funds. Marginal cost of capital is derived, when the average
cost of capital is calculated using the marginal weights. The marginal weights represent the
proportion of funds the firm intends to employ. Thus, the problem of choosing between the
book value weights and the market value weights does not arise in the case of marginal cost
of capital computation. To calculate the marginal cost of capital, the intended financing
proportion should be applied as weights to marginal component costs. The marginal cost of
capital should, therefore, be calculated in the composite sense. When a firm raises funds in
proportional manner and the component’s cost remains unchanged, there will be no difference
between average cost of capital (of the total funds) and the marginal cost of capital. The
component costs may remain constant upto certain level of funds raised and then start
increasing with amount of funds raised. For example, the cost of debt may remain 7% (after
tax) till Rs. 10 lakhs of debt is raised, between Rs. 10 lakhs and Rs. 15 lakhs, the cost may be
8% and so on. Similarly, if the firm has to use the external equity when the retained profits are
not sufficient, the cost of equity will be higher because of the floatation costs. When the
components cost start rising, the average cost of capital will rise and the marginal cost of
capital will however, rise at a faster rate.
Illustration 12: ABC Ltd. has the following capital structure which is considered to be
optimum as on 31st March, 2006.
Rs.
14% debentures 30,000
11% Preference shares 10,000
Equity (10,000 shares) 1,60,000
2,00,000
The company share has a market price of Rs. 23.60. Next year dividend per share is 50% of
year 2006 EPS. The following is the trend of EPS for the preceding 10 years which is
expected to continue in future.
Year EPS (Rs.) Year EPS Rs.)
1997 1.00 2002 1.61
1998 1.10 2003 1.77
1999 1.21 2004 1.95
2000 1.33 2005 2.15
2001 1.46 2006 2.36
4.22
Financing Decisions
The company issued new debentures carrying 16% rate of interest and the current market
price of debenture is Rs. 96.
Preference share Rs. 9.20 (with annual dividend of Rs. 1.1 per share) were also issued. The
company is in 50% tax bracket.
(A) Calculate after tax:
(i) Cost of new debt
(ii) Cost of new preference shares
(iii) New equity share (consuming new equity from retained earnings)
(B) Calculate marginal cost of capital when no new shares are issued.
(C) How much needs to be spent for capital investment before issuing new shares? 50% of
the 2006 earnings are available as retained earnings for the purpose of capital
investment.
(D) What will the marginal cost of capital when the funds exceeds the amount calculated in
(C), assuming new equity is issued at Rs. 20 per share?
Solution
(A) (i) Cost of new debt
I (1 − t)
Kd =
N
16 (1 − .5)
= = .0833
96
(ii) Cost of new preference shares
P
Kp =
O
1.1
= = .12
9.2
(iii) Cost of new equity shares
D1
Ke = +G
P0
1.18
= + 0.10 = 10.10 = 0.15
23.60
4.23
Financial Management
Calculation of D1
D1 = 50% of 2006 EPS = 50% of 2.36 = Rs. 1.18
(B)
Type of Capital Proportion Specific Cost Product
(1) (2) (3) (2) × (3) = (4)
Debt 0.15 0.0833 0.0125
Preference 0.05 0.12 0.0060
Equity 0.80 0.15 0.1200
Marginal cost of capital 0.1385
1.6 CONCLUSION
The determination of cost of capital is thus beset with a number of problems in dynamic world
4.24
Financing Decisions
of today. Conditions which are present now may not remain static in future. Therefore,
howsoever cost of capital is determined now, it is dependent on certain conditions or
situations which are subject to change.
Firstly, the firms’ internal structure and character change. For instance, as the firm grows and
matures, its business risk may decline resulting in new structure and cost of capital.
Secondly, capital market conditions may change, making either debt or equity more favourable
than the other.
Thirdly, supply and demand for funds may vary from time to time leading to change in cost of
different components of capital.
Fourthly, the company may experience subtle change in capital structure because of retained
earnings unless its growth rate is sufficient to call for employment of debt on a continuous
basis.
Because of these reasons the firm should periodically re-examine its cost of capital before
determining annual capital budget.
4.25
Financial Management
4.26
Financing Decisions
(a) Cost Principle: According to this principle an ideal pattern or capital structure is one
that minimises cost of capital structure and maximises earnings per share (EPS). Debt capital
is cheaper than equity capital from the point of its cost and interest being deductible for
income tax purpose, where no such deduction is allowed for dividends. Consequently
effective rate of interest which the company has to bear would be less than the nominal rate at
which debentures are issued. This requires the mix of debt finance with equity finance so as
to reduce the aggregate cost of capital.
(b) Risk Principle: According to this principle, reliance is placed more on common equity
for financing capital requirements than excessive use of debt. Use of more and more debt and
preference capital affects share values and in unfavourable situation share prices may
consequently drop. There are two risks associated with this principle:
(i) Business risk: It is an unavoidable risk because of the environment in which the firm has
to operate and business risk is represented by the variability of earnings before interest and
tax (EBIT). The variability in turn is influenced by revenues and expenses. Revenues and
expenses are affected by demand of firm products, variations in prices and proportion of fixed
cost in total cost.
(ii) Financial risk: It is a risk associated with the availability of earnings per share caused by
use of financial leverage. It is also unavoidable if firm does not use debt in its capital
structure.
Generally, a firm should neither be exposed to high degree of business risk and low degree of
financial risk or vice-versa, so that shareholders do not bear a higher risk.
(c) Control Principle: While designing a capital structure, the finance manager may also
keep in mind that existing management control and ownership remains undisturbed. Issue of
new equity will dilute existing control pattern and also it involves higher cost. Issue of more
debt causes no dilution in control, but causes a higher degree of financial risk. This concern
over dilution of control is mostly felt in closely-held companies.
(d) Flexibility Principle: By flexibility it means that the management chooses such a
combination of sources of financing which it finds easier to adjust according to changes in
need of funds in future too. In attaining flexibility cost considerations should be kept in mind.
If the company is loaded with a debt of 18% and funds are available at 15%, it can return old
debt with new debt, at a lesser interest rate.
Besides these principles, other factors such as nature of industry, timing of issue and
competition in the industry are also being considered. Timing of raising capital should take
into account the state of economy and capital market. Industries facing severe competition
also resort to more equity than debt.
Thus a finance manager in designing a suitable pattern of capital structure must bring about
4.27
Financial Management
satisfactory compromise between these militant principles. The compromise can be reached
by assigning weights to these principles in terms of various characteristics of the company.
2.3 SIGNIFICANCE OF CAPITAL STRUCTURE
The capital structure decisions are so significant in financial management, as they influence
debt – equity mix which ultimately affects shareholders return and risk. Since cost of debt is
cheaper, firm prefers to borrow rather than to raise from equity. The value of equity depends
on earnings per share. So long as return on investment is more than the cost of borrowing,
extra borrowing increases the earnings per share. However, beyond a limit, it increases the
risk and share price may fall because shareholders may assume that their investment is
associated with more risk. But the effect of fall in share price due to heavy load of debt is
difficult to measure. Market factors are so highly psychological and complex as they hardly
follow these theoretical considerations. However, an appropriate debt -equity mix can be
determined empirically within the company taking into consideration the following factors:
2.3.1 Leverages
There are two leverages associated with the study of capital structure, namely operating
leverage and financial leverage. Operating leverage exists when a firm has a fixed cost that
must be defrayed regardless of volume of business. The contrast to the operating leverage,
financial leverage refers to mix of debt and equity in the capitalisation of a firm. In order to
decide proper financial policy, operating leverage may also be taken into consideration, as the
financial leverage is a superstructure built on the operating leverage. The operating profits
otherwise known as earnings before interest and tax (EBIT), serves as a fulcrum in defining
these two leverages. Financial leverage represents the relationship between firms earnings
before interest and tax and earnings available for equity holders. When there is an increase in
EBIT, there is a corresponding increase in market price of equity share. However, increased
use of debt in the capital structure which proportionately increases EBIT has certain
limitations. If debt is employed in greater proportions, marginal cost of debt will also increase
and share price may fall down as investors feel it is risky. On the other, in spite of increased
risk, market share price may increase because investors speculate future profits. Thus before
using financial leverage, its impact on EPS must be weighed. The degree of financial
leverage can be found out as:
4.28
Financing Decisions
4.29
Financial Management
The chief deficiency of this method is that it does not take into account the implicit cost
associated with debt.
The concepts of leverages and EBIT-EPS analysis would be dealt in detail separately for
better understanding.
2.3.3 Coverage Ratio
The ability of the firm to use debt in the capital structure can also be judged in terms of
coverage ratio namely EBIT/Interest. Higher the ratio, greater is the certainty of meeting
interest payments.
2.3.4 Cash flow analysis
It is a good supporting tool for EBIT-EPS analysis in framing a suitable capital structure. To
determine the debt capacity, cash flow under adverse conditions should be examined. A high
debt equity ratio is not risky if the company has the ability to generate cash flows. It would,
therefore be possible to increase the debt until cash flows equal the risk set out by debt.
The main drawback of this approach is that it fails to take into account uncertainty due to
technological developments or changes in political climate.
These approaches as discussed above do not provide solution to the problem of determining
an appropriate level of debt. However, with the information available a range can be
determined for an optimum level of debt in the capital structure.
2.4 OPTIMAL CAPITAL STRUCTURE
The theory of optimal capital structure deals with the issue of the right mix of debt and equity
in the long term capital structure of a firm. This theory states that if a company takes on debt,
the value of the firm increases up to a point. Beyond that point if debt continues to increase
then the value of the firm will start to decrease. Similarly if the company is unable to repay the
debt within the specified period then it will affect the goodwill of the company in the market
and may create problems for collecting further debt. Therefore, the company should select its
appropriate capital structure with due consideration to the factors mentioned above.
2.5 EBIT-EPS ANALYSIS
The basic objective of financial management is to design an appropriate capital structure
which can provide the highest earnings per share (EPS) over the firm’s expected range of
earnings before interest and taxes (EBIT). EPS measures a firm’s performance for the
investors. The level of EBIT varies from year to year and represents the success of a firm’s
operations. EBIT-EPS analysis is a vital tool for designing the optimal capital structure of a
firm. The objective of this analysis is to find the EBIT level that will equate EPS regardless of
the financing plan chosen.
4.30
Financing Decisions
4.31
Financial Management
Illustration 1: Best of Luck Ltd., a profit making company, has a paid-up capital of Rs. 100
lakhs consisting of 10 lakhs ordinary shares of Rs. 10 each. Currently, it is earning an annual
pre-tax profit of Rs. 60 lakhs. The company's shares are listed and are quoted in the range of
Rs. 50 to Rs. 80. The management wants to diversify production and has approved a project
which will cost Rs. 50 lakhs and which is expected to yield a pre-tax income of Rs. 40 lakhs
per annum. To raise this additional capital, the following options are under consideration of
the management:
(a) To issue equity capital for the entire additional amount. It is expected that the new shares
(face value of Rs. 10) can be sold at a premium of Rs. 15.
(b) To issue 16% non-convertible debentures of Rs. 100 each for the entire amount.
(c) To issue equity capital for Rs. 25 lakhs (face value of Rs. 10) and 16% non-convertible
debentures for the balance amount. In this case, the company can issue shares at a premium
of Rs. 40 each.
You are required to advise the management as to how the additional capital can be raised,
keeping in mind that the management wants to maximise the earnings per share to maintain
its goodwill. The company is paying income tax at 50%.
4.32
Financing Decisions
Solution
Calculation of Earnings per share under the three options:
Particulars Option I Option II Option III
(Issue of equity (Issue of (Issue of equity
only) debentures only) and debentures
equally)
(Rs. in lakhs) (Rs in lakhs) (Rs in lakhs)
Number of Equity Shares
(lakhs):
Existing 10 10 10.00
Now issued 2 - 0.50
Total 12 10 10.50
16% debentures Nil Rs. 50 lakhs Rs. 25 lakhs
Advise: Option II i.e. issue of 16% debentures is most suitable to maximize the earnings per
share.
2.6 COST OF CAPITAL, CAPITAL STRUCTURE AND MARKET PRICE OF SHARE
The financial leverage has a magnifying effect on earnings per share, such that for a given
level of financial percentage increases with EBIT beyond the point of financial indifference,
there will be more than proportionate change in the same direction in the earnings per share.
The financing decision of the firm is one of the basic conditions oriented to the achievement of
4.33
Financial Management
maximisation for the shareholders wealth. The capital structure should be examined from their
view point of its impact on the value of the firm. If the capital structure affects the total value
of the firm, a firm should select such a financing mix (a combination of debt and equity) which
will maximise the market value of the firm. Such an optimum leverage not only maximises the
value of the company and wealth of its owners, but also minimises the cost of capital. As a
result, the company is able to increase its economic rate of investment and growth.
In theory, capital structure can affect the value of the firm by affecting either its expected
earnings or cost of capital or both. While financing mix cannot affect the total earnings, it can
affect the share of earnings belonging to the share holders. But financial leverage can largely
influence the value of the firm through the cost of capital.
2.7 CAPITAL STRUCTURE THEORIES
The following approaches explain the relationship between cost of capital, capital structure
and value of the firm:
(a) Net income approach
(b) Net operating income approach
(c) Modigliani-Miller approach
(d) Traditional approach.
However, the following assumptions are made to understand this relationship.
♦ There are only two kinds of funds used by a firm i.e. debt and equity.
♦ Taxes are not considered.
♦ The payout ratio is 100%
♦ The firm’s total financing remains constant
♦ Business risk is constant over time
♦ The firm has perpetual life.
(a) Net Income Approach (NI): According to this approach, capital structure decision is
relevant to the value of the firm. An increase in financial leverage will lead to decline in the
weighted average cost of capital, while the value of the firm as well as market price of ordinary
share will increase. Conversely a decrease in the leverage will cause an increase in the
overall cost of capital and a consequent decline in the value as well as market price of equity
shares.
4.34
Financing Decisions
From the above diagram, ke and kd are assumed not to change with leverage. As debt
increases, it causes weighted average cost of capital to decrease.
The value of the firm on the basis of Net Income Approach can be ascertained as follows:
V=S+D
Where, V = Value of the firm
S = Market value of equity
D = Market value of debt
NI
Market value of equity (S) =
Ke
Where,
NI = Earnings available for equity shareholders
Ke = Equity Capitalisation rate
Under, NI approach, the value of the firm will be maximum at a point where weighted
average cost of capital is minimum. Thus, the theory suggests total or maximum possible debt
financing for minimising the cost of capital. The overall cost of capital under this approach is :
4.35
Financial Management
EBIT
Overall cos t of capital =
Value of the firm
Thus according to this approach, the firm can increase its total value by decreasing its overall
cost of capital through increasing the degree of leverage. The significant conclusion of this
approach is that it pleads for the firm to employ as much debt as possible to maximise its
value.
Illustration 2: Rupa Company’s EBIT is Rs. 5,00,000. The company has 10%, 20 lakh
debentures. The equity capitalization rate i.e. Ke is 16%.
You are required to calculate:
(i) Market value of equity and value of firm
(ii) Overall cost of capital.
Solution
(i) Statement showing value of firm
Rs.
Net operating income/EBIT 5,00,000
Less: Interest on debentures (10% of Rs. 20,00,000) 2,00,000
Earnings available for equity holders i.e. NI 3,00,000
Equity capitalisation rate (Ke) 16%
NI ⎛ 3,00,000 ⎞
Market value of equity (S) = =⎜ × 100 ⎟
K e ⎝ 16.00 ⎠ 18,75,000
EBIT 5,00,000
(ii) Overall cost of capital = = = 12.90%
Value of firm 38,75,000
(b) Net Operating Income Approach (NOI): NOI means earnings before interest and tax.
According to this approach, capital structure decisions of the firm are irrelevant. Any change
in the leverage will not lead to any change in the total value of the firm and the market price of
shares, as the overall cost of capital is independent of the degree of leverage. As a result, the
division between debt and equity is irrelevant. An increase in the use of debt which is
apparently cheaper is offset by an increase in the equity capitalisation rate. This happens
because equity investors seek higher compensation as they are opposed to greater risk due to
4.36
Financing Decisions
The above diagram shows that Ko (Overall capitalisation rate) and (debt – capitalisation rate)
are constant and Ke (Cost of equity) increases with leverage.
Illustration 3: Amita Ltd’s. operating income is Rs. 5,00,000. The firms cost of debt is 10%
and currently firm employs Rs. 15,00,000 of debt. The overall cost of capital of the firm is
15%.
You are required to determine:
(i) Total value of the firm.
(ii) Cost of equity.
Solution
(i) Statement showing value of the firm
Rs.
Net operating income/EBIT 5,00,000
Less: Interest on debentures (10% of Rs. 15,00,000) 1,50,000
Earnings available for equityholders 3,50,000
Total cost of capital (K0) (given) 15%
4.37
Financial Management
EBIT 5,00,000
Value of the firm V = =
k0 0.15 33,33,333
(ii) Calculation of cost of equity
Earnings available for equity holders
Ke =
Value of equity(s)
Rs.
Market value of debt (D) 15,00,000
Market value of equity (s) S = V − D = 33,33,333 – 15,00,000 18,33,333
⎛S⎞ ⎛D⎞
Ko = Ke ⎜ ⎟ + Kd ⎜ ⎟
⎝V⎠ ⎝V⎠
⎛V⎞ ⎛D⎞
Ke = Ko ⎜ ⎟ − Kd ⎜ ⎟
⎝S⎠ ⎝S⎠
⎛ 33,33,333 ⎞ ⎛ 15,00,000 ⎞
= 0.15 ⎜ ⎟ − 0.10 ⎜ ⎟
⎝ 18,33,333 ⎠ ⎝ 18,33,333 ⎠
1
= [(0.15 × 33,33,333) − (0.10 × 15,00,000)]
18,33,333
1
= [5,00,000 − 1,50,000] = 19.09%
18,33,333
4.38
Financing Decisions
(c) Modigliani-Miller Approach (MM): The NOI approach is definitional or conceptual and
lacks behavioural significance. It does not provide operational justification for irrelevance of
capital structure. However, Modigliani-Miller approach provides behavioural justification for
constant overall cost of capital and, therefore, total value of the firm.
The approach is based on further additional assumptions like:
♦ Capital markets are perfect. All information is freely available and there are no
transaction costs.
♦ All investors are rational.
♦ Firms can be grouped into ‘Equivalent risk classes’ on the basis of their business risk.
♦ Non-existence of corporate taxes.
Based on the above assumptions, Modigliani-Miller derived the following three propositions.
(i) Total market value of a firm is equal to its expected net operating income dividend by the
discount rate appropriate to its risk class decided by the market.
(ii) The expected yield on equity is equal to the risk free rate plus a premium determined as
per the following equation: Kc = Ko + (Ko– Kd) B/S
(iii) Average cost of capital is not affected by financial decision.
4.39
Financial Management
It is evident from the above diagram that the average cost of the capital (Ko) is a constant and
not affected by leverage.
The operational justification of Modigliani-Miller hypothesis is explained through the
functioning of the arbitrage process and substitution of corporate leverage by personal
leverage. Arbitrage refers to buying asset or security at lower price in one market and selling
it at higher price in another market. As a result equilibrium is attained in different markets.
This is illustrated by taking two identical firms of which one has debt in the capital structure
while the other does not. Investors of the firm whose value is higher will sell their shares and
instead buy the shares of the firm whose value is lower. They will be able to earn the same
return at lower outlay with the same perceived risk or lower risk. They would, therefore, be
better off.
The value of the levered firm can either be neither greater nor lower than that of an unlevered
firm according this approach. The two must be equal. There is neither advantage nor
disadvantage in using debt in the firm’s capital structure.
Simply stated, the Modigliani Miller approach is based on the thought that no matter how the
capital structure of a firm is divided among debt, equity and other claims, there is a
conservation of investment value. Since the total investment value of a corporation depends
upon its underlying profitability and risk, it is invariant with respect to relative changes in the
firm’s financial capitalisation. The approach considers capital structure of a firm as a whole pie
divided into equity, debt and other securities. According to MM, since the sum of the parts
must equal the whole, therefore, regardless of the financing mix, the total value of the firm
stays the same as shown in the figures below:
The shortcoming of this approach is that the arbitrage process as suggested by Modigliani-Miller
will fail to work because of imperfections in capital market, existence of transaction cost and
4.40
Financing Decisions
4.41
Financial Management
4.42
Financing Decisions
Assume you have 10% share of unlevered firm i.e. investment of 10% of Rs. 2,00,000 = Rs.
20,000 and Return @ 10% on Rs. 20,000. Investment will be 10% of earnings available for
equity i.e. 10% × 20,000 = Rs. 2,000.
Alternative strategy:
Sell your share in unlevered firm for Rs. 20,000 and buy 10% share of levered firm’s equity
plus debt
i.e. 10% equity of levered firm = 7,222
10% debt of levered firm = 10,000
Total investment = 17,222
Your resources are Rs. 20,000
Surplus cash available = Surplus – Investment = 20,000 – 17,222 = Rs. 2,778
Your return on investment is:
7% on debt of Rs. 10,000 700
10% on equity i.e. 10% of earnings available for equity holders i.e. (10% × 13,000) 1,300
Total return 2,000
i.e. in both the cases the return received is Rs. 2,000 and still you have excess cash of Rs.
2,778.
Hence, you are better off i.e you will start selling unlevered company shares and buy levered
company’s shares thereby pushing down the value of shares of unlevered firm and increasing
the value of levered firm till equilibrium is reached.
(d) Traditional Approach: This approach favours that as a result of financial leverage up to
some point, cost of capital comes down and value of firm increases. However, beyond that
point, reverse trends emerge.
The principle implication of this approach is that the cost of capital is dependent on the capital
structure and there is an optimal capital structure which minimises cost of capital. At the
optimal capital structure, the real marginal cost of debt and equity is the same. Before the
optimal point, the real marginal cost of debt is less than real marginal cost of equity and
beyond this point the real marginal cost of debt is more than real marginal cost of equity.
4.43
Financial Management
The above diagram suggests that cost of capital is a function of leverage. It declines with Kd
(debt) and starts rising. This means that there is a range of capital structure in which cost of
capital is minimised. The net income approach argues that leverage always affects overall
cost of capital and value of the firm. Optimum capital structure occurs at the point where
value of the firm is highest and the cost of capital at the lowest.
According to net operating income approach capital structure decisions are totally irrelevant.
Modigliani-Miller supports the net operating income approach but provides behavioural
justification.
The traditional approach strikes a balance between these extremes.
According to this approach the firm should strive to reach the optimal capital structure and its
total valuation through a judicious use of the both debt and equity in capital structure. At the
optimal capital structure the overall cost of capital will be minimum and the value of the firm is
maximum. It further states that the value of the firm increases with financial leverage upto a
certain point. Beyond this point the increase in financial leverage will increase its overall cost of
capital and hence the value of firm will decline. This is because the benefits of use of debt may
be so large that even after off setting the effect of increase in cost of equity, the overall cost of
capital may still go down. However, if financial leverage increases beyond a acceptable limit the
risk of debt investor may also increase, consequently cost of debt also starts increasing. The
increasing cost of equity owing to increased financial risk and increasing cost of debt makes
the overall cost of capital to increase.
Illustration 6: Indra company has EBIT of Rs. 1,00,000. The company makes use of debt and
equity capital. The firm has 10% debentures of Rs. 5,00,000 and the firm’s equity
4.44
Financing Decisions
Solution
(i) Calculation of total value of the firm
Rs.
EBIT 1,00,000
Less: Interest (@10% on Rs. 5,00,000) 50,000
Earnings available for equity holders 50,000
Equity capitalization rate i.e. Ke 15%
⎛S⎞ ⎛D⎞
(ii) Overall cost of capital = K o = K e ⎜ ⎟ + K d ⎜ ⎟
⎝V⎠ ⎝V⎠
⎛ 3,33,333 ⎞ ⎛ 5,00,000 ⎞
= 0.15 ⎜ ⎟ + 0.10 ⎜ ⎟
⎝ 8,33,333 ⎠ ⎝ 8,33,333 ⎠
1
= [50,000 + 50,000]
8,33,333
= 12.00%
4.45
Financial Management
4.46
Financing Decisions
4.47
Financial Management
Financial risk refers to the additional risk placed on the firm's shareholders as a result of debt
use i.e. the additional risk a shareholder bears when a company uses debt in addition to
equity financing. Companies that issue more debt instruments would have higher financial risk
than companies financed mostly or entirely by equity. Financial risk can be measured by ratios
such as the firm's financial leverage multiplier, total debt to assets ratio or degree of financial
leverage. A company's risk is composed of financial risk, which is linked to debt, and risk,
which is often linked to economic climate. If a company is entirely financed by equity, it would
pose almost no financial risk, but, it would be susceptible to business risk or changes in the
overall economic climate.
Leverage refers to the ability of a firm in employing long term funds having a fixed cost, to
enhance returns to the owners. In other words, leverage is the amount of debt that a firm uses
to finance its assets. The use of various financial instruments or borrowed capital, to increase
the potential return of an investment.
A firm with a lot of debt in its capital structure is said to be highly levered. A firm with no debt
is said to be unlevered.
3.2 DEBT VERSUS EQUITY FINANCING
Financing a business through borrowing is cheaper than using equity. This is because:
♦ Lenders require a lower rate of return than ordinary shareholders. Debt financial
securities present a lower risk than shares for the finance providers because they have
prior claims on annual income and liquidation.
♦ A profitable business effectively pays less for debt capital than equity for another reason:
the debt interest can be offset against pre-tax profits before the calculation of the
4.48
Financing Decisions
4.49
Financial Management
the company is Rs. 50 lakhs - this is the money the company uses to operate. If the company
uses debt financing by borrowing Rs. 200 lakhs, the company now has Rs. 250 lakhs to invest
in business operations and more opportunity to increase value for shareholders.
4.50
Financing Decisions
4.51
Financial Management
Illustration 1: A Company produces and sells 10,000 shirts. The selling price per shirt is Rs.
500. Variable cost is Rs. 200 per shirt and fixed operating cost is Rs. 25,00,000.
(a) Calculate operating leverage.
(b) If sales are up by 10%, then what is the impact on EBIT?
Solution
(a) Statement of Profitability
Rs.
Sales Revenue (10,000 × 500) 50,00,000
Less: Variable Cost (10,000 × 200) 20,00,000
Contribution 30,00,000
Less: Fixed Cost 25,00,000
EBIT 5,00,000
Contribution 30 lakhs
Operating Leverage = = = 6 times
EBIT 5 lakhs
% ∆ in EBIT
(b) OL =
% ∆ in sales
x / 5,00,000
6=
5,00,000 50,00,000
x = 30,000
∴ ∆EBIT = 30,000/5,00,000
= 6%
3.3.2 FINANCIAL LEVERAGE
Financial leverage (FL) maybe defined as ‘the use of funds with a fixed cost in order to
increase earnings per share.’ In other words, it is the use of company funds on which it pays a
limited return. Financial leverage involves the use of funds obtained at a fixed cost in the hope
of increasing the return to common stockholders.
Degree of financial leverage is the ratio of the percentage increase in earning per share (EPS)
to the percentage increase in earnings before interest and taxes (EBIT).
Percentage increase in earning per share (EPS)
Degree of financial leverage =
Percentage increase in earnings before interest and tax (EBIT)
4.52
Financing Decisions
Y
FL =
Y −I
EBIT
Or, FL =
EBIT − Interest
Where,
Y = EBIT at a point for which the degree of financial leverage is being calculated
I = Amount of interest charges
Illustration 2: Suppose there are two firms with the same operating leverage, business risk,
and probability distribution of EBIT and only differ with respect to their use of debt (capital
structure).
Firm U Firm L
No debt Rs. 10,000 of 12% debt
Rs. 20,000 in assets Rs. 20,000 in assets
40% tax rate 40% tax rate
Firm U: Unleveraged
Economy
Bad Avg. Good
Probability 0.25 0.50 0.25
EBIT Rs. 2,000 Rs. 3,000 Rs. 4,000
Interest 0 0 0
EBIT Rs. 2000 Rs. 3,000 Rs. 4,000
Taxes (40%) 800 1,200 1,600
NI Rs. 1,200 Rs. 1,800 Rs. 2,400
Firm L: Leveraged
Economy
Bad Avg. Good
Probability 0.25 0.50 0.25
EBIT Rs. 2,000 Rs. 3,000 Rs. 4,000
Interest 1,200 1,200 1,200
EBIT Rs. 800 Rs. 1,800 Rs. 2,800
4.53
Financial Management
TIE(INTEREST COVERAGE ∞ ∞ ∞
RATIO (=EBIT/INTEREST)
4.54
Financing Decisions
Thus, the effect of leverage on profitability and debt coverage can be seen from the above
example. For leverage to raise expected ROE, BEP must be greater than kd i.e. BEP > kd
because if kd > BEP, then the interest expense will be higher than the operating income
produced by debt-financed assets, so leverage will depress income. As debt increases, TIE
decreases because EBIT is unaffected by debt, and interest expense increases (Int Exp =
kdD).
Thus, it can be concluded that the basic earning power (BEP) is unaffected by financial
leverage. Firm L has higher expected ROE because BEP > kd and it has much wider ROE (and
EPS) swings because of fixed interest charges. Its higher expected return is accompanied by
higher risk.
3.3.3 DEGREE OF COMBINED LEVERAGE
Combined leverage maybe defined as the potential use of fixed costs, both operating and
financial, which magnifies the effect of sales volume change on the earning per share of the
firm.
Degree of combined leverage (DCL) is the ratio of percentage change in earning per share to
the percentage change in sales. It indicates the effect the sales changes will have on EPS.
Degree of combined leverage = Degree of operating leverage × Degree of financial leverage
4.55
Financial Management
Calculate:
(a) Operating Leverage
(b) Financial Leverage
(c) Combined Leverage
(d) Return on Investment
(e) If the sales increases by Rs. 6,00,000; what will the new EBIT?
Solution
Rs.
Sales 24,00,000
Less: Variable cost 12,00,000
Contribution 12,00,000
Less: Fixed cost 10,00,000
EBIT 2,00,000
Less: Interest 1,00,000
EBT 1,00,000
Less: Tax (50%) 50,000
EAT 50,000
No. of equity shares 10,000
EPS 5
12,00,000
(a) Operating Leverage = = 6 times
2,00,000
2,00,000
(b) Financial Leverage = = 2 times
1,00,000
(c) Combined Leverage = OL × FL = 6 × 2 = 12 times.
50,000
(d) R.O.I = × 100 = 5%
10,00,000
(e) Operating Leverage = 6
∆ EBIT
6=
.25
4.56
Financing Decisions
6 ×1
∆ EBIT = = 1.5
4
Increase in EBIT = Rs. 2,00,000 × 1.5 = Rs. 3,00,000
New EBIT = 5,00,000
Illustration 4: Betatronics Ltd. has the following balance sheet and income statement
information:
Balance Sheet as on March 31st
Liabilities (Rs.) Assets (Rs.)
Equity capital (Rs. 10 per 8,00,000 Net fixed assets 10,00,000
share)
10% Debt 6,00,000 Current assets 9,00,000
Retained earnings 3,50,000
Current liabilities 1,50,000
19,00,000 19,00,000
(a) Determine the degree of operating, financial and combined leverages at the current sales
level, if all operating expenses, other than depreciation, are variable costs.
(b) If total assets remain at the same level, but sales (i) increase by 20 percent and (ii)
decrease by 20 percent, what will be the earnings per share at the new sales level?
4.57
Financial Management
Solution
(a) Calculation of Degree of Operating (DOL), Financial (DFL) and Combined leverages
(DCL).
Rs.3,40,000 − Rs.60,000
DOL =
Rs.2,20,000
= 1.27
Rs.2,20,000
DFL =
Rs.1,60,000
= 1.37
DCL = DOL×DFL
= 1.27×1.37 = 1.75
(b) Earnings per share at the new sales level
Increase by 20% Decrease by 20%
(Rs.) (Rs.)
Sales level 4,08,000 2,72,000
Less: Variable expenses 72,000 48,000
Less: Fixed cost 60,000 60,000
Earnings before interest and taxes 2,76,000 1,64,000
Less: Interest 60,000 60,000
Earnings before taxes 2,16,000 1,04,000
Less: Taxes 75,600 36,400
Earnings after taxes (EAT) 1,40,400 67,600
Number of equity shares 80,000 80,000
EPS 1.75 0.84
Working Notes:
(i) Variable Costs = Rs. 60,000 (total cost − depreciation)
(ii) Variable Costs at:
(a) Sales level, Rs. 4,08,000 = Rs. 72,000
(b) Sales level, Rs. 2,72,000 = Rs. 48,000
4.58
Financing Decisions
Illustration 5: Calculate the operating leverage, financial leverage and combined leverage
from the following data under Situation I and II and Financial Plan A and B:
Installed Capacity 4,000 units
Actual Production and Sales 75% of the Capacity
Selling Price Rs. 30 Per Unit
Variable Cost Rs. 15 Per Unit
Fixed Cost:
Under Situation I Rs. 15,000
Under Situation-II Rs.20,000
Capital Structure:
Financial Plan
A B
Rs. Rs.
Equity 10,000 15,000
Debt (Rate of Interest at 20%) 10,000 5,000
20,000 20,000
Solution
Operating Leverage: Situation-I Situation-II
Rs. Rs.
Sales (s) 90,000 90,000
3000 units @ Rs. 30/- per unit
Less: Variable Cost (VC) @ Rs. 15 per unit 45,000 45,000
Contribution (C) 45,000 45,000
Less: Fixed Cost (FC) 15,000 20,000
Operating Profit (OP) 30,000 25,000
(EBIT)
4.59
Financial Management
OP 30,000 30,000
Financial Leverage = = Rs. = 1 . 07 Rs. = 1 . 04
PBT 28,000 24,000
A B
(Rs.) (Rs.)
Situation-II
Operating Profit (OP) 25,000 25,000
(EBIT)
Less: Interest on debt 2,000 1,000
PBT 23,000 24,000
OP 25,000 25,000
Financial Leverage = = Rs. = 1.09 Rs. = 1.04
PBT 23,000 24,000
(iii) Combined Leverages
A B
(Rs.) (Rs.)
(a) Situation I 1.5 x 1.07 =1.6 1.5 x 1.04 = 1.56
(b) Situation II 1.8 x 1.09 =1.96 1.8 x 1.04 =1.87
4.60
Financing Decisions
4.61
Financial Management
4.62
Financing Decisions
4.63
Financial Management
4.64
Financing Decisions
(c) If the company’s cost of capital is 16% and anticipated growth rate is 10% p.a.,
calculate the market price if dividend of Rs. 2 per share is to be maintained.
3. Three companies A, B & C are in the same type of business and hence have similar
operating risks. However, the capital structure of each of them is different and the
following are the details:
A B C
Equity Share capital Rs. 4,00,000 2,50,000 5,00,000
[Face value Rs. 10 per share]
Market value per share Rs. 15 20 12
Dividend per share Rs. 2.70 4 2.88
Debentures Rs. Nil 1,00,000 2,50,000
[Face value per debenture Rs. 100]
Market value per debenture Rs. — 125 80
Interest rate — 10% 8%
Assume that the current levels of dividends are generally expected to continue
indefinitely and the income tax rate at 50%.
You are required to compute the weighted average cost of capital of each company.
4. ZED Limited is presently financed entirely by equity shares. The current market value is
Rs. 6,00,000. A dividend Rs. 1,20,000 has just been paid. This level of dividends is
expected to be paid indefinitely. The company is thinking of investing in a new project
involving a outlay of Rs. 5,00,000 now and is expected to generate net cash receipts of
Rs. 1,05,000 per annum indefinitely. The project would be financed by issuing Rs.
5,00,000 debentures at the market interest rate of 18%.
Ignoring tax consideration:
(1) Calculate the value of equity shares and the gain made by the shareholders if the
cost of equity rises to 21.6%.
(2) Prove that weighted average cost of capital is not affected by gearing.
5. The following figures are made available to you:
Net profits for the year 18,00,000
Less: Interest on secured debentures at 15% p.a.
4.65
Financial Management
4.66
Financing Decisions
4.67
Financial Management
11. XYZ Ltd. sells 2000 units @ Rs. 10 per unit. The variable cost of production is Rs. 7 and
Fixed cost is Rs. 1,000. The company raised the required funds by issue of 100, 10%
deben- tures @ Rs. 100 each and 2000 equity shares @ Rs. 10 per share. The sales of
XYZ Ltd. are expected to increase by 20%. Assume tax rate of company is 50%. You are
required to calculate the impact of increase in sales on earning per share.
12. The following figures relate to two companies:
(Rs. in lakhs)
P Ltd. Q Ltd.
Sales 500 1,000
Less : Variable costs 200 300
Contribution 300 700
Less : Fixed costs 150 400
EBIT 150 300
Less : Interest 50 100
Profit before tax (PBT) 100 200
4.68
Financing Decisions
4.69
Financial Management
Financial Plan
A B
Rs. Rs.
Equity 10,000 15,000
Debt (Rate of Interest at 20%) 10,000 5,000
20,000 20,000
4.70
CHAPTER 5
TYPES OF FINANCING
Learning Objectives
After studying this chapter, you will be able to
♦ Understand the different sources of finance available to a business;
♦ Differentiate between the various long term, medium term and short term sources of
finance;
♦ Understand the meaning and purpose of Venture Capital financing;
♦ Understand the meaning and purpose of securitisation and debt securitization;
♦ Understand the concept of lease financing;
♦ Understand the financing of export trade by banks; and
♦ Understand the various financial instruments dealt with in the International market.
1. INTRODUCTION
One of the most important consideration for an entrepreneur–company in implementing a new
project or undertaking expansion, diversification, modernisation and rehabilitation scheme
is ascertaining the cost of project and the means of finance. There are several sources of
finance/funds available to any company. An effective appraisal mechanism of various sources
of funds available to a company must be instituted in the company to achieve its main
objectives. Such a mechanism is required to evaluate risk, tenure and cost of each and every
source of fund. The selection of the fund source is dependent on the financial strategy
pursued by the company, the leverage planned by the company, the financial conditions
prevalent in the economy and the risk profile of both the company as well as the industry in
which the company operates. Each and every source of fund has some advantages as well as
disadvantages.
types of requirements. All the financial needs of a business may be grouped into the following
three categories:
(i) Long term financial needs: Such needs generally refer to those requirements of funds which
are for a period exceeding 5-10 years. All investments in plant, machinery, land, buildings,
etc., are considered as long term financial needs. Funds required to finance permanent or
hard core working capital should also be procured from long term sources.
(ii) Medium term financial needs: Such requirements refer to those funds which are required
for a period exceeding one year but not exceeding 5 years. For example, if a company resorts
to extensive publicity and advertisement campaign then such type of expenses may be written
off over a period of 3 to 5 years. These are called deferred revenue expenses and funds
required for them are classified in the category of medium term financial needs. Sometimes
long term requirements, for which long term funds cannot be arranged immediately may be
met from medium term sources and thus the demand of medium term financial needs, are
generated. As and when the desired long term funds are made available, medium term loans
taken earlier may be paid off.
(iii) Short term financial needs: Such type of financial needs arise to finance in current assets
such as stock, debtors, cash, etc. Investment in these assets is known as meeting of working
capital requirements of the concern. Firms require working capital to employ fixed assets
gainfully. The requirement of working capital depends upon a number of factors which may
differ from industry to industry and from company to company in the same industry. The main
characteristic of short term financial needs is that they arise for a short period of time not
exceeding the accounting period. i.e., one year.
The basic principle for meeting the short term financial needs of a concern is that such needs
should be met from short term sources, and for medium term financial needs from medium
term sources and long term financial needs from long term sources. Accordingly, the method
of raising funds is to be decided with reference to the period for which funds are required.
Basically, there are two sources of raising funds for any business enterprise. viz., owner’s
capital and borrowed capital. The owner’s capital is used for meeting long term financial needs
and it primarily comes from share capital and retained earnings. Borrowed capital for all the
other types of requirement can be raised from different sources such as debentures, public
deposits, loans from financial institutions and commercial banks, etc.
The following section shows at a glance the different sources from where the three aforesaid
types of finance can be raised in India.
5.2
Types of Financing
5.3
Financial Management
3. Commercial banks
4. Fixed deposits for a period of 1 year or less
5. Advances received from customers
6. Various short-term provisions
It is evident from the above section that funds can be raised from the same source for meeting
different types of financial requirements.
2.3 Financial sources of a business can also be classified as follows by using different
basis :
1. According to period:
(i) Long term sources
(ii) Medium term sources
(iii) Short term sources
2. According to ownership:
(i) Owners capital or equity capital, retained earnings etc.
(ii) Borrowed capital such as debentures, public deposits, loans etc.
3. According to source of generation:
(i) Internal sources e.g. retained earnings and depreciation funds etc.
(ii) External sources e.g. debentures, loans etc.
However for the sake of convenience, the different sources of funds can also be classified into
following categories.
(i) Security financing - financing through shares and debentures.
(ii) Internal financing - financing through retained earning, depreciation.
(iii) Loans financing - this includes both short term and long term loans.
(iv) International financing.
(v) Other sources.
3. LONG TERM SOURCES OF FINANCE
There are different sources of funds available to meet long term financial needs of the
5.4
Types of Financing
business. These sources may be broadly classified into share capital (both equity and
preference) and debt (including debentures, long term borrowings or other debt instruments).
In recent times in India, many companies have raised long term finance by offering various
instruments to public like deep discount bonds, fully convertible debentures etc. These new
instruments have characteristics of both equity and debt and it is difficult to categorised these
either as debt or equity.
The different sources of long term finance can now be discussed:
3.1 Owners Capital or Equity Capital : A public limited company may raise funds from
promoters or from the investing public by way of owners capital or equity capital by issuing
ordinary equity shares. Ordinary equity shares are a source of permanent capital. Ordinary
shareholders are owners of the company and they undertake the risks of business. They are
entitled to dividends after the income claims of other stakeholders are satisfied. Similarly, in
the event of winding up, ordinary shareholders can exercise their claim on assets after the
claims of the other suppliers of capital have been met. They elect the directors to run the
company and have the optimum control over the management of the company. Since equity
shares can be paid off only in the event of liquidation, this source has the least risk involved.
This is more so due to the fact that equity shareholders can be paid dividends only when there
are distributable profits. However, the cost of ordinary shares is usually the highest. This is
due to the fact that such shareholders expect a higher rate of return on their investment as
compared to other suppliers of long-term funds. Such behaviour is directly related to the risk
undertaken by ordinary shareholders when compared to the providers of other forms of capital
e.g. debt. Whereas, an ordinary shareholder shall take responsibility of losses incurred by the
company by foregoing dividend or accepting a lesser amount, a debt holder shall be statutorily
entitled to get regular payments as per the contract. Hence, when compared to those who
have provided loan capital to the company, ordinary shareholders carry a higher amount of
risk and so expect a higher return. Further, the dividend payable on shares is an appropriation
of profits and not a charge against profits. This means that unlike debt, ordinary equity shares
do not provide any tax shield to the company, thereby resulting in a higher cost.
Ordinary share capital also provides a security to other suppliers of funds. Thus, a company
having substantial ordinary share capital may find it easier to raise further funds, in view of the
fact that share capital provides a security to other suppliers of funds.
The Companies Act, 1956 and SEBI Guidelines for disclosure and investors' protections and
the clarifications thereto lay down a number of provisions regarding the issue and
management of equity shares capital.
5.5
Financial Management
5.6
Types of Financing
resembles debt capital because the rate of preference dividend is fixed. Typically, when
preference dividend is skipped it is payable in future because of the cumulative feature
associated with most of preference shares.
Cumulative Convertible Preference Shares (CCPs) may also be offered, under which the
shares would carry a cumulative dividend of specified limit for a period of say three years after
which the shares are converted into equity shares. These shares are attractive for projects
with a long gestation period.
Preference share capital may be redeemed at a pre decided future date or at an earlier stage
inter alia out of the profits of the company. This enables the promoters to withdraw their
capital from the company which is now self-sufficient, and the withdrawn capital may be
reinvested in other profitable ventures. It may be mentioned that irredeemable preference
shares cannot be issued by any company.
Preference shares have gained importance after the Finance bill 1997 as dividends became
tax exempted in the hands of the individual investor and are taxable in the hands of the
company as tax is imposed on distributed profits at a flat rate. At present, a domestic
company paying dividend will have to pay dividend distribution tax @ 12.5% plus surcharge of
10% plus an education cess equalling 2% (total 14.025%).
Advantages and disadvantages of raising funds by issue of preference shares are:
(i) No dilution in EPS on enlarged capital base - If equity is issued it reduces EPS, thus
affecting the market perception about the company.
(ii) There is leveraging advantage as it bears a fixed charge. Non payment of preference
dividends does not force company into liquidity.
(iii) There is no risk of takeover as the preference shareholders do not have voting rights
except in case where dividend arrears exist.
(iv) The preference dividends are fixed and pre decided. Hence Preference shareholders do
not participate in surplus profits as the ordinary shareholders.
(v) Preference capital can be redeemed after a specified period.
The following are the disadvantages of the preference shares:
(i) One of the major disadvantages of preference shares is that preference dividend is not
tax deductible and so does not provide a tax shield to the company. Hence a preference share
is costlier to the company than debt e.g. debenture.
5.7
Financial Management
(ii) Preference dividends are cumulative in nature. This means that although these
dividends may be omitted, they shall need to be paid later. Also, if these dividends are not
paid, no dividend can be paid to ordinary shareholders. The non payment of dividend to
ordinary shareholders could seriously impair the reputation of the company concerned.
3.3 Retained Earnings: Long-term funds may also be provided by accumulating the profits of
the company and by ploughing them back into business. Such funds belong to the ordinary
shareholders and increase the net worth of the company. A public limited company must
plough back a reasonable amount of profit every year keeping in view the legal requirements
in this regard and its own expansion plans. Such funds also entail almost no risk. Further,
control of present owners is also not diluted by retaining profits.
3.4 Debentures or Bonds: Loans can be raised from public by issuing debentures or bonds
by public limited companies. Debentures are normally issued in different denominations
ranging from Rs. 100 to Rs. 1,000 and carry different rates of interest. By issuing debentures,
a company can raise long term loans from public. Normally, debentures are issued on the
basis of a debenture trust deed which lists the terms and conditions on which the debentures
are floated. Debentures are either secured or unsecured.
As compared with preference shares, debentures provide a more convenient mode of long-
term funds. The cost of capital raised through debentures is quite low since the interest
payable on debentures can be charged as an expense before tax. From the investors' point of
view, debentures offer a more attractive prospect than the preference shares since interest on
debentures is payable whether or not the company makes profits.
Debentures are thus instruments for raising long-term debt capital. Secured debentures are
protected by a charge on the assets of the company. While the secured debentures of a well-
established company may be attractive to investors, secured debentures of a new company do
not normally evoke same interest in the investing public.
Debentures can be straight debentures or convertible debentures. A convertible debenture is
the type which can be converted, either fully or partly, into shares after a specified period of
time. Debentures can be divided into the following three categories:
(i) Non convertible debentures – These types of debentures do not have any feature of
conversion and are repayable on maturity.
(ii) Fully convertible debentures – Such debentures are converted into equity shares as per
the terms of issue in relation to price and the time of conversion. Interest rates on such
debentures are generally less than the non convertible debentures because of their
carrying the attractive feature of getting themselves converted into shares.
5.8
Types of Financing
(iii) Partly convertible debentures – Those debentures which carry features of a convertible
and a non convertible debenture belong to this category. The investor has the advantage
of having both the features in one debenture.
Advantages of raising finance by issue of debentures are:
(i) The cost of debentures is much lower than the cost of preference or equity capital as the
interest is tax-deductible. Also, investors consider debenture investment safer than equity
or preferred investment and, hence, may require a lower return on debenture investment.
(ii) Debenture financing does not result in dilution of control.
(iii) In a period of rising prices, debenture issue is advantageous. The fixed monetary outgo
decreases in real terms as the price level increases.
The disadvantages of debenture financing are:
(i) Debenture interest and capital repayment are obligatory payments.
(ii) The protective covenants associated with a debenture issue may be restrictive.
(iii) Debenture financing enhances the financial risk associated with the firm.
(iv) Since debentures need to be paid during maturity, a large amount of cash outflow is
needed at that time.
These days many companies are issuing convertible debentures or bonds with a number of
schemes/incentives like warrants/options etc. These bonds or debentures are exchangeable at
the option of the holder for ordinary shares under specified terms and conditions. Thus for the
first few years these securities remain as debentures and later they can be converted into
equity shares at a pre-determined conversion price. The issue of convertible debentures has
distinct advantages from the point of view of the issuing company. Firstly, such an issue
enables the management to raise equity capital indirectly without diluting the equity holding,
until the capital raised has started earning an added return to support the additional
shares. Secondly, such securities can be issued even when the equity market is not very
good. Thirdly, convertible bonds are normally unsecured and, therefore, their issuance may
ordinarily not impair the borrowing capacity. These debentures/bonds are issued subject to the
SEBI guidelines notified from time to time.
Public issue of debentures and private placement to mutual funds now require that the issue
be rated by a credit rating agency like CRISIL (Credit Rating and Information Services of India
Ltd.). The credit rating is given after evaluating factors like track record of the company,
profitability, debt servicing capacity, credit worthiness and the perceived risk of lending.
5.9
Financial Management
3.5 Loans from Financial Institutions: In India specialised institutions provide long- term
financial assistance to industry. Thus, the Industrial Finance Corporation of India, the State
Financial Corporations, the Life Insurance Corporation of India, the National Small Industries
Corporation Limited, the Industrial Credit and Investment Corporation, the Industrial
Development Bank of India, and the Industrial Reconstruction Corporation of India provide
term loans to companies. Before a term loan is sanctioned, a company has to satisfy the
concerned financial institution regarding the technical, commercial, economic, financial and
managerial viability of the project for which the loan is required. Such loans are available at
different rates of interest under different schemes of financial institutions and are to be repaid
according to a stipulated repayment schedule. The loans in many cases stipulate a number
of conditions regarding the management and certain other financial policies of the
company.
Term loans represent secured borrowings and at present it is the most important source of
finance for new projects. They generally carry a rate of interest inclusive of interest tax,
depending on the credit rating of the borrower, the perceived risk of lending and the cost of
funds. These loans are generally repayable over a period of 6 to 10 years in annual, semi-
annual or quarterly instalments.
Term loans are also provided by banks, State financial/development institutions and all- India
term lending financial institutions. Banks and State Financial Corporations normally provide
term loans to projects in the small scale sector while for the medium and large industries term
loans are provided by State developmental institutions alone or in consortium with banks and
State financial corporations. For large scale projects All India financial institutions provide the
bulk of term finance either singly or in consortium with other All India financial institutions,
State level institutions and/or banks.
After Independence, the institutional set up in India for the provision of medium and long term
credit for industry has been broadened. The assistance sanctioned and disbursed by these
specialised institutions has increased impressively during the years.. A number of such
specialised institutions have been established all over the country.
3.6 Loans from Commercial Banks: The primary role of the commercial banks is to cater to
the short term requirements of industry. Of late, however, banks have started taking an
interest in term financing of industries in several ways, though the formal term lending is, so
far, small and is confined to major banks only.
Term lending by banks has become a controversial issue these days. It has been argued that
term loans do not satisfy the canon of liquidity which is a major consideration in all bank
5.10
Types of Financing
operations. According to the traditional values, banks should provide loans only for short
periods and for operations which result in the automatic liquidation of such credits over short
periods. On the other hand, it is contended that the traditional concept of liquidity requires to
be modified. The proceeds of the term loan are generally used for what are broadly known as
fixed assets or for expansion in plant capacity. Their repayment is usually scheduled over a
long period of time. The liquidity of such loans is said to depend on the anticipated income of
the borrowers.
As a matter of fact, a working capital loan is more permanent and long term than a term loan.
The reason for making this statement is that a term loan is always repayable on a fixed date
and ultimately, a day will come when the account will be totally adjusted. However, in the case
of working capital finance, though it is payable on demand, yet in actual practice it is noticed
that the account is never adjusted as such; and, if at all the payment is asked back, it is with a
clear purpose and intention of refinance being provided at the beginning of the next year or
half year. To illustrate this point let us presume that two loans are granted on January 1, 2006
(a) to A; term loan of Rs. 60,000/- for 3 years to be paid back in equal half yearly instalments,
and (b) to B : cash-credit limit against hypothecation, etc. of Rs. 60,000.
If we make two separate graphs for the two loans, they may appear to be like the figure shown
below.
06 07 08 09 06 07 08 09
Note : It has been presumed that both the concerns are good. Payment of interest has been
ignored. It has been presumed that cash credit limit is being enhanced gradually.
The above graphs clearly indicate that at the end of 2009 the term loan would be fully settled
whereas the cash credit limit may have been enhanced to over a lakh of rupees. It really
amounts to providing finances for long term.
This technique of providing long term finance can be technically called as “rolled over for
periods exceeding more than one year”. Therefore, instead of indulging in term financing by
the rolled over method, banks can and should extend credit term after a proper appraisal of
5.11
Financial Management
applications for terms loans. In fact, as stated above, the degree of liquidity in the provision for
regular amortisation of term loans is more than in some of these so called demand loans
which are renewed from year to year. Actually, term financing disciplines both the banker and
the borrower as long term planning is required to ensure that cash inflows would be
adequate to meet the instruments of repayments and allow an active turnover of bank loans.
The adoption of the formal term loan lending by commercial banks will not in any way hamper
the criteria of liquidity and as a matter of fact, it will introduce flexibility in the operations of the
banking system.
The real limitation to the scope of bank activities in this field is that all banks are not well
equipped to make appraisal of such loan proposals. Term loan proposals involve an element
of risk because of changes in the conditions affecting the borrower. The bank making such a
loan, therefore, has to assess the situation to make a proper appraisal. The decision in such
cases would depend on various factors affecting the conditions of the industry concerned and
the earning potential of the borrower.
Bridge Finance: Bridge finance refers to loans taken by a company normally from commercial
banks for a short period, pending disbursement of loans sanctioned by financial institutions.
Normally, it takes time for financial institutions to disburse loans to companies. However, once
the loans are approved by the term lending institutions, companies, in order not to lose further
time in starting their projects, arrange short term loans from commercial banks. Bridge loans
are also provided by financial institutions pending the signing of regular term loan agreement,
which may be delayed due to non-compliance of conditions stipulated by the institutions while
sanctioning the loan. The bridge loans are repaid/ adjusted out of the term loans as and when
disbursed by the concerned institutions. Bridge loans are normally secured by hypothecating
movable assets, personal guarantees and demand promissory notes. Generally, the rate of
interest on bridge finance is higher as com- pared with that on term loans.
5.12
Types of Financing
as ICICI) and the State Finance Corporations(SFCs). In the year 1988, the Government of
India took a policy initiative and announced guidelines for Venture Capital Funds (VCFs). In
the same year, a Technology Development Fund (TDF) financed by the levy on all payments
for technology imports was established This fund was meant to facilitate the financing of
innovative and high risk technology programmes through the IDBI.
The guidelines mentioned above restricted the setting up of Venture Capital Funds by banks
and financial institutions only. Subsequently guidelines were issued in the month of September
1995, for overseas investment in Venture Capital in India.
A major development in venture capital financing in India was in the year 1996 when the
Securities and Exchange Board of India (SEBI) issued guidelines for venture capital funds to
follow. These guidelines described a venture capital fund as a fund established in the form of
a company or trust, which raises money through loans, donations, issue of securities or units
and makes or proposes to make investments in accordance with the regulations. This move
was instrumental in the entry of various foreign venture capital funds to enter India.. The
guidelines were further amended in April 2000 with the objective of fuelling the growth of
Venture Capital activities in India. A few venture capital companies operate as both
investment and fund management companies; others set up funds and function as asset
management companies.
It is hoped that the changes in the guidelines for the implementation of venture capital
schemes in the country would encourage more funds to be set up to give the required
momentum for venture capital investment in India.
Some common methods of venture capital financing are as follows:
(i) Equity financing : The venture capital undertakings generally requires funds for a longer
period but may not be able to provide returns to the investors during the initial stages.
Therefore, the venture capital finance is generally provided by way of equity share capital. The
equity contribution of venture capital firm does not exceed 49% of the total equity capital of
venture capital undertakings so that the effective control and ownership remains with the
entrepreneur.
(ii) Conditional loan: A conditional loan is repayable in the form of a royalty after the venture is
able to generate sales. No interest is paid on such loans. In India venture capital financiers
charge royalty ranging between 2 and 15 per cent; actual rate depends on other factors of the
venture such as gestation period, cash flow patterns, risk and other factors of the enterprise.
Some Venture capital financiers give a choice to the enterprise of paying a high rate of
interest (which could be well above 20 per cent) instead of royalty on sales once it becomes
5.13
Financial Management
commercially sounds.
(iii) Income note: It is a hybrid security which combines the features of both conventional loan
and conditional loan. The entrepreneur has to pay both interest and royalty on sales but at
substantially low rates. IDBI's VCF provides funding equal to 80 – 87.50% of the projects cost
for commercial application of indigenous technology.
(iv) Participating debenture: Such security carries charges in three phases — in the start up
phase no interest is charged, next stage a low rate of interest is charged up to a particular
level of operation, after that, a high rate of interest is required to be paid.
5. DEBT SECURITISATION
Securitisation is a financial transaction in which assets are pooled and securities representing
interests in the pool are issued. The following example illustrates the process in a conceptual
manner:
A finance company has issued a large number of car loans. It desires to raise further cash so
as to be in a position to issue more loans. One way to achieve this goal is by selling all the
existing loans, however, in the absence of a liquid secondary market for individual car loans,
this may not be feasible. Instead, the company pools a large number of these loans and sells
interest in the pool to investors. This process helps the company to raise finances and get the
loans off its Balance Sheet. .These finances shall help the company disburse further loans.
Similarly, the process is beneficial to the investors as it creates a liquid investment in a
diversified pool of auto loans, which may be an attractive option to other fixed income
instruments. The whole process is carried out in such a way, that the ultimate debtors- the car
owners – may not be aware of the transaction. They shall continue making payments the way
they were doing before, however, these payments shall reach the new investors instead of the
company they (the car owners) had financed their car from.
The example provided above illustrates the general concept of securitisation as understood in
common spoken English. Securitisation can take the form of ‘debt securitisation’ in which the
underlying pool of assets (debt) is sold to a company or a trust for an immediate cash
payment. The company which buys these pool of assets issues securities and utilises the
regular cash flows arising out of the underlying pool of assets for servicing such issued
securities. Thus securitisation follows a two way process, (1) the sale of an asset or a pool of
assets to a company for immediate cash payment and (2) the repackaging and selling the
security interests representing claims on incoming cash flows from the asset or pool of assets
to third party investors by issuance of tradable securities.
5.14
Types of Financing
The company to which the underlying pool of assets or asset is sold is known as a ‘Special
Purpose Vehicle’ (SPV) and the company which sells the underlying pool of assets or asset is
known as the originator.
The process of securitisation is generally without recourse i.e. the investor bears the credit
risk or risk of default and the issuer is under an obligation to pay to investors only if the cash
flows are received by him from the collateral. The issuer however, has a right to legal recourse
in the event of default. The risk run by the investor can be further reduced through credit
enhancement facilities like insurance, letters of credit and guarantees.
In a simple pass through structure, the investor owns a proportionate share of the asset pool
and cash flows when generated are passed on directly to the investor. This is done by
issuing pass through certificates. In mortgage or asset backed bonds, the investor has a lien
on the underlying asset pool. The SPV accumulates payments from the original borrowers
from time to time and makes payments to investors at regular predetermined intervals. The
SPV can invest the funds received in short term instruments and improve yield when
there is time lag between receipt and payment.
In India, the Reserve Bank of India had issued draft guidelines on securitisation of standard
assets in April 2005. These guidelines were applicable to banks, financial institutions and non
banking financial companies. The guidelines were suitably modified and brought into effect
from February 2006.
5.1 Benefits to the Originator
(i) The assets are shifted off the balance sheet, thus giving the originator recourse to off
balance sheet funding.
(ii) It converts illiquid assets to liquid portfolio.
(iii) It facilitates better balance sheet management as assets are transferred off
balance sheet facilitating satisfaction of capital adequacy norms.
(iv) The originator's credit rating enhances.
For the investor securitisation opens up new investment avenues. Though the investor bears
the credit risk, the securities are tied up to definite assets.
As compared to factoring or bill discounting which largely solve the problems of short term
trade financing, securitisation helps to convert a stream of cash receivables into a source of
long term finance.
5.15
Financial Management
6. LEASE FINANCING
Leasing is a general contract between the owner and user of the asset over a specified period
of time. The asset is purchased initially by the lessor (leasing company) and thereafter leased
to the user (lessee company) which pays a specified rent at periodical intervals. Thus, leasing
is an alternative to the purchase of an asset out of own or borrowed funds. Moreover, lease
finance can be arranged much faster as compared to term loans from financial institutions.
In recent years, leasing has become a popular source of financing in India. From the lessee's
point of view, leasing has the attraction of eliminating immediate cash outflow, and the lease
rentals can be deducted for computing the total income under the Income tax Act. As against
this, buying has the advantages of depreciation allowance (including additional depreciation)
and interest on borrowed capital being tax-deductible. Thus, an evaluation of the two
alternatives is to be made in order to take a decision. Practical problems for lease financing
are covered at Final level in paper of Strategic Financial Management.
5.16
Types of Financing
5.17
Financial Management
account may be the full amounts or by way of schedule of repayments agreed upon as in case
of term loans. The securities may be shares, government securities, life insurance policies
and fixed deposit receipts, etc.
(ii) Overdraft: Under this facility, customers are allowed to withdraw in excess of credit
balance standing in their Current Deposit Account. A fixed limit is therefore granted to the
borrower within which the borrower is allowed to overdraw his account. Opening of an
overdraft account requires that a current account will have to be formally opened. Though
overdrafts are repayable on demand, they generally continue for long periods by annual
renewals of the limits. This is a convenient arrangement for the borrower as he is in a position
to avail of the limit sanctioned, according to his requirements. Interest is charged on daily
balances. Since these accounts are operative like cash credit and current accounts, cheque
books are provided. As in the case of a loan account the security in an overdraft account may
be shares, debentures and Government securities. In special cases, life insurance policies
and fixed deposit receipts are also accepted.
(iii) Clean Overdrafts: Request for clean advances are entertained only from parties which are
financially sound and reputed for their integrity. The bank has to rely upon the personal
security of the borrowers. Therefore, while entertaining proposals for clean advances; banks
exercise a good deal of restraint since they have no backing of any tangible security. If the
parties are already enjoying secured advance facilities, this may be a point in favour and may
be taken into account while screening such proposals. The turnover in the account,
satisfactory dealings for considerable period and reputation in the market are some of the
factors which the bank will normally see. As a safeguard, banks take guarantees from other
persons who are credit worthy before granting this facility. A clean advance is generally
granted for a short period and must not be continued for long.
(iv) Cash Credits: Cash Credit is an arrangement under which a customer is allowed an
advance up to certain limit against credit granted by bank. Under this arrangement, a
customer need not borrow the entire amount of advance at one time; he can only draw to the
extent of his requirements and deposit his surplus funds in his account. Interest is not charged
on the full amount of the advance but on the amount actually availed of by him. Generally cash
credit limits are sanctioned against the security of goods by way of pledge or hypothecation.
The borrower can also provide alternative security of goods by way of pledge or
hypothecation. Though these accounts are repayable on demand, banks usually do not recall
such advances, unless they are compelled to do so by adverse factors. Hypothecation is an
equitable charge on movable goods for an amount of debt where neither possession nor
ownership is passed on to the creditor. In case of pledge, the borrower delivers the goods to
5.18
Types of Financing
the creditor as security for repayment of debt. Since the banker, as creditor, is in possession
of the goods, he is fully secured and in case of emergency he can fall back on the goods for
realisation of his advance under proper notice to the borrower.
(v) Advances against goods : Advances against goods occupy an important place in total
bank credit. Goods are security have certain distinct advantages. They provide a reliable
source of repayment. Advances against them are safe and liquid. Also, there is a quick
turnover in goods, as they are in constant demand. So a banker accepts them as security.
Generally goods are charged to the bank either by way of pledge or by way of hypothecation.
The term 'goods' includes all forms of movables which are offered to the bank as security.
They may be agricultural commodities or industrial raw materials or partly finished goods.
For the purpose of calculation of the drawing limits, valuation of the goods is made from time
to time. In case of hypothecation advance, an undertaking is obtained from the borrower that
the goods are not charged to some other bank. The bank also takes periodical statements of
stocks regarding quantity valuation etc.
The Reserve Bank of India issues directives from time to time imposing restrictions on
advances against certain commodities. It is obligatory on banks to follow these directives in
letter and spirit. The directives also sometimes stipulate changes in the margin.
(vi) Bills Purchased/Discounted : These advances are allowed against the security of bills
which may be clean or documentary. Bills are sometimes purchased from approved customers
in whose favour limits are sanctioned. Before granting a limit the banker satisfies himself as to
the credit worthiness of the drawer. Although the term 'bills purchased' gives the impression
that the bank becomes the owner or purchaser of such bills, in actual practice the bank holds
the bills only as security for the advance. The bank, in addition to the rights against the parties
liable on the bills, can also exercise a pledge’s rights over the goods covered by the
documents.
Usance bills maturing at a future date or sight are discounted by the banks for approved
parties. When a bill is discounted, the borrower is paid the present worth. The bankers,
however, collect the full amounts on maturity. The difference between these two amounts
represents earnings of the bankers for the period. This item of income is called 'discount'.
Sometimes, overdraft or cash credit limits are allowed against the security of bills. A suitable
margin is usually maintained. Here the bill is not a primary security but only a collateral
security. The banker in the case, does not become a party to the bill, but merely collects it as
an agent for its customer.
5.19
Financial Management
When a banker purchases or discounts a bill, he advances against the bill; he has therefore to
be very cautious and grant such facilities only to those customers who are creditworthy and
have established a steady relationship with the bank. Credit reports are also compiled on the
drawees.
(vii) Advance against documents of title to goods: A document becomes a document of title to
goods when its possession is recognised by law or business custom as possession of the
goods. These documents include a bill of lading, dock warehouse keeper's certificate, railway
receipt, etc. A person in possession of a document to goods can by endorsement or delivery
(or both) of document, enable another person to take delivery of the goods in his right. An
advance against the pledge of such documents is equivalent to an advance against the pledge
of goods themselves.
(viii) Advance against supply of bills: Advances against bills for supply of goods to government
or semi-government departments against firm orders after acceptance of tender fall under this
category. The other type of bills which also come under this category are bills from contractors
for work executed either wholly or partially under firm contracts entered into with the above
mentioned Government agencies.
These bills are clean bills without being accompanied by any document of title of goods. But
they evidence supply of goods directly to Governmental agencies. Sometimes these bills may
be accompanied by inspection notes from representatives of government agencies for having
inspected the goods before they are despatched. If bills are without the inspection report,
banks like to examine them with the accepted tender or contract for verifying that the
goods supplied under the bills strictly conform to the terms and conditions in the acceptance
tender.
These supply bills represent debt in favour of suppliers/contractors, for the goods supplied to
the government bodies or work executed under contract from the Government bodies. It is this
debt that is assigned to the bank by endorsement of supply bills and executing irrevocable
power of attorney in favour of the banks for receiving the amount of supply bills from the
Government departments. The power of attorney has got to be registered with the
Government department concerned. The banks also take separate letter from the suppliers /
contractors instructing the Government body to pay the amount of bills direct to the bank.
Supply bills do not enjoy the legal status of negotiable instruments because they are not bills
of exchange. The security available to a banker is by way of assignment of debts represented
by the supply bills.
5.20
Types of Financing
(ix) Term Loans by banks: Term loans are an instalment credit repayable over a period of time
in monthly/quarterly/half-yearly or yearly instalment. Banks grant term loans for small projects
falling under priority sector, small scale sector and big units. Banks have now been permitted
to sanction term loan for projects as well without association of financial institutions. The
banks grant loans for periods which normally range from 3 to 7 years and some- times even
more. These loans are granted on the security of fixed assets.
7.6 Financing of Export Trade by Banks: Exports play an important role in accelerating the
economic growth of developing countries like India. Of the several factors influencing export
growth, credit is a very important factor which enables exporters in efficiently executing their
export orders. The commercial banks provide short term export finance mainly by way of pre
and post-shipment credit. Export finance is granted in Rupees as well as in foreign currency.
In view of the importance of export credit in maintaining the pace of export growth, RBI has
initiated several measures in the recent years to ensure timely and hassle free flow of credit to
the export sector. These measures, inter alia, include rationalization and liberalization of
export credit interest rates, flexibility in repayment/prepayment of pre-shipment credit, special
financial package for large value exporters, export finance for agricultural exports, Gold Card
Scheme for exporters etc. Further, banks have been granted freedom by RBI to source funds
from abroad without any limit for exclusively for the purpose of granting export credit in foreign
currency, which has enabled banks to increase their lending’s under export credit in foreign
currency substantially during the last few years.
The advances by commercial banks for export financing are in the form of:
(i) Pre-shipment finance i.e., before shipment of goods.
(ii) Post-shipment finance i.e., after shipment of goods.
7.6.1 Pre-Shipment Finance: This generally takes the form of packing credit facility; packing
credit is an advance extended by banks to an exporter for the purpose of buying,
manufacturing, processing, packing, shipping goods to overseas buyers. Any exporter, having
at hand a firm export order placed with him by his foreign buyer or an irrevocable letter of
credit opened in his favour, can approach a bank for availing of packing credit. An advance so
taken by an exporter is required to be liquidated within 180 days from the date of its
commencement by negotiation of export bills or receipt of export proceeds in an approved
manner. Thus packing credit is essentially a short term advance.
Normally, banks insist upon their customers to lodge with them irrevocable letters of credit
opened in favour of the customers by the overseas buyers. The letter of credit and firm sale
contracts not only serve as evidence of a definite arrangement for realisation of the export
5.21
Financial Management
proceeds but also indicate the amount of finance required by the exporter. Packing credit, in
the case of customers of long standing, may also be granted against firm contracts entered
into by them with overseas buyers.
5.22
Types of Financing
(iii) Letter of Pledge to secure demand cash credit against goods (in case of pledge) OR
Agreement of Hypothecation to secure demand cash credit (in case of hypothecation).
(iv) Letter of Authority to operate the account.
(v) Declaration of Partnership.
(In case of sole traders, sole proprietorship declaration).
(vi) Agreement to utilise the monies drawn in terms of contract.
(vii) Letter of Hypothecation (for bills).
In case of limited companies banks usually require the following documents :
(i) Demand Pro-note
(ii) Letter of continuity.
(iii) Agreement of hypothecation or Letter of pledge signed on behalf of the company.
(iv) General guarantee of the directors of the company in their joint and several personal
capacities.
(v) Certified copy of the board of directors' resolution.
(vi) Agreement to utilise the monies drawn in terms of contract should bear the seal of the
company.
(vii) Letter of Hypothecation (for bills).
7.6.2 Post-shipment Finance: It takes the following forms:
(a) Purchase/discounting of documentary export bills : Finance is provided to exporters by
purchasing export bills drawn payable at sight or by discounting usance export bills covering
confirmed sales and backed by documents including documents of the title of goods such as
bill of lading, post parcel receipts, or air consignment notes.
Documents to be obtained:
(i) Letter of hypothecation covering the goods; and
(ii) General guarantee of directors or partners of the firm as the case may be.
(b) E.C.G.C. Guarantee: Post-shipment finance, given to an exporter by a bank through
purchase, negotiation or discount of an export bill against an order, qualifies for post-shipment
export credit guarantee. It is necessary, however, that exporters should obtain a shipment or
5.23
Financial Management
contracts risk policy of E.C.G.C. Banks insist on the exporters to take a contracts shipments
(comprehensive risks) policy covering both political and commercial risks. The Corporation, on
acceptance of the policy, will fix credit limits for individual exporters and the Corporation’s
liability will be limited to the extent of the limit so fixed for the exporter concerned irrespective
of the amount of the policy.
(c) Advance against export bills sent for collection : Finance is provided by banks to
exporters by way of advance against export bills forwarded through them for collection, taking
into account the creditworthiness of the party, nature of goods exported, usance, standing of
drawee, etc. appropriate margin is kept.
Documents to be obtained :
(i) Demand promissory note.
(ii) Letter of continuity.
(iii) Letter of hypothecation covering bills.
(iv) General Guarantee of directors or partners of the firm (as the case may be).
(d) Advance against duty draw backs, cash subsidy, etc.: To finance export losses sustained
by exporters, bank advance against duty draw-back, cash subsidy, etc., receivable by them
against export performance. Such advances are of clean nature; hence necessary precaution
should be exercised.
Conditions : Bank providing finance in this manner see that the relative export bills are either
negotiated or forwarded for collection through it so that it is in a position to verify the
exporter's claims for duty draw-backs, cash subsidy, etc. 'An advance so availed of by an
exporter is required to be liquidated within 180 days from the date of shipment of relative
goods.
Documents to be obtained:
(i) Demand promissory note.
(ii) Letter of continuity.
(iii) General Guarantee of directors of partners of the firm as the case may be.
(iv) Undertaking from the borrowers that they will deposit the cheques/payments received
from the appropriate authorities immediately with the bank and will not utilise such
amounts in any other way.
5.24
Types of Financing
5.25
Financial Management
5.26
Types of Financing
to contribute any amount initially towards acquisition of the machinery. Normally, the supplier
of machinery insists that bank guarantee should be furnished by the buyer. Such a facility
does not have a moratorium period for repayment. Hence, it is advisable only for an existing
profit making company.
8.6 Capital Incentives: The backward area development incentives available often determine
the location of a new industrial unit. These incentives usually consist of a lump sum subsidy
and exemption from or deferment of sales tax and octroi duty. The quantum of incentives is
determined by the degree of backwardness of the location.
The special capital incentive in the form of a lump sum subsidy is a quantum sanctioned by
the implementing agency as a percentage of the fixed capital investment subject to an overall
ceiling. This amount forms a part of the long-term means of finance for the project. However, it
may be mentioned that the viability of the project must not be dependent on the quantum and
availability of incentives. Institutions, while appraising the project, assess the viability of the
project per se, without considering the impact of incentives on the cash flows and profitability
of the project.
Special capital incentives are sanctioned and released to the units only after they
have complied with the requirements of the relevant scheme. The requirements may be
classified into initial effective steps and final effective steps. The initial effective steps include
formation of the firm/company, acquisition of land in the backward area and registration for
manufacture of the products. The final effective steps include obtaining clearances under
FEMA, capital goods clearance/import licence, conversion of Letter of Intent to Industrial
License, tie up of the means of finance, all clearances required for the setting up of the unit,
aggregate expenditure incurred for the project should exceed 25% of the project cost and at
least 10% of the fixed assets should have been created/acquired site.
The release of special capital incentives by the concerned State Government generally takes
one to two years. The promoters therefore find it convenient to avail bridge finance against the
capital incentives. Provision for the same should be made in the pre-operative expenses
considered in the project cost. Further, as the bridge finance may be available to the extent of
85%, the balance 15% may have to be brought in by the promoters from their own resources.
9. NEW INSTRUMENTS
The new instruments that have been introduced since early 90’s as a source of finance is
staggering in their nature and diversity. These new instruments are as follows:
9.1 Deep Discount Bonds: Deep Discount Bonds is a form of zero-interest bonds. These
5.27
Financial Management
bonds are sold at a discounted value and on maturity face value is paid to the investors. In
such bonds, there is no interest payout during lock in period.
IDBI was the first to issue a deep discount bond in India in January, 1992. The bond of a face
value of Rs. 1 lakh was sold for Rs. 2,700 with a maturity period of 25 years. The investor
could hold the bond for 25 years or seek redemption at the end of every five years with a
specified maturity value as shown below.
Holding Period (years) 5 10 15 20 25
Maturity value (Rs.) 5,700 12,000 25,000 50,000 1,00,000
Annual rate of interest (%) 16.12 16.09 15.99 15.71 15.54
The investor can sell the bonds in stock market and realise the difference between face value
(Rs. 2,700) and market price as capital gain.
9.2 Secured Premium Notes: Secured Premium Notes is issued along with a detachable
warrant and is redeemable after a notified period of say 4 to 7 years. The conversion of
detachable warrant into equity shares will have to be done within time period notified by the
company.
9.3 Zero interest fully convertible debentures: These are fully convertible debentures
which do not carry any interest. The debentures are compulsorily and automatically converted
after a specified period of time and holders thereof are entitled to new equity shares of the
company at predetermined price. From the point of view of company this kind of instrument is
beneficial in the sense that no interest is to be paid on it, if the share price of the company in
the market is very high than the investors tends to get equity shares of the company at the
lower rate.
9.4 Zero Coupon Bonds: A Zero Coupon Bonds does not carry any interest but it is sold by
the issuing company at a discount. The difference between the discounted value and maturing
or face value represents the interest to be earned by the investor on such bonds.
9.5 Double Option Bonds: These have also been recently issued by the IDBI. The face
value of each bond is Rs. 5,000. The bond carries interest at 15% per annum compounded
half yearly from the date of allotment. The bond has maturity period of 10 years. Each bond
has two parts in the form of two separate certificates, one for principal of Rs. 5,000 and other
for interest (including redemption premium) of Rs. 16,500. Both these certificates are listed on
all major stock exchanges. The investor has the facility of selling either one or both parts
anytime he likes.
5.28
Types of Financing
9.6 Option Bonds: These are cumulative and non-cumulative bonds where interest is
payable on maturity or periodically. Redemption premium is also offered to attract investors.
These were recently issued by IDBI, ICICI etc.
9.7 Inflation Bonds: Inflation Bonds are the bonds in which interest rate is adjusted for
inflation. Thus, the investor gets interest which is free from the effects of inflation. For
example, if the interest rate is 11 per cent and the inflation is 5 per cent, the investor will earn
16 per cent meaning thereby that the investor is protected against inflation.
9.8 Floating Rate Bonds: This as the name suggests is bond where the interest rate is not
fixed and is allowed to float depending upon the market conditions. This is an ideal instrument
which can be resorted to by the issuer to hedge themselves against the volatility in the interest
rates. This has become more popular as a money market instrument and has been
successfully issued by financial institutions like IDBI, ICICI etc.
5.29
Financial Management
needs of such organisations, international capital markets have sprung all over the globe such
as in London.
In international capital market, the availability of FC is assured under the four main systems
viz:
* Euro-currency market
* Export credit facilities
* Bonds issues
* Financial Institutions.
The origin of the Euro-currency market was with the dollar denominated bank deposits & loans
in Europe particularly in London. Euro-dollar deposits are dollar denominated time deposits
available at foreign branches of US banks & at some foreign banks. Banks based in Europe
accept dollar denominated deposits & make dollar denominated deposits to the clients. This
forms the backbone of the Euro-currency market all over the globe. In this market, funds are
made available as loans through syndicated Euro-credit of instruments such as FRN's. FR
certificates of deposits.
10.6 Financial Instruments: Some of the various financial instruments dealt with in the
international market are briefly described below:
(a) External Commercial Borrowings(ECB) : ECBs refer to commercial loans (in the form
of bank loans , buyers credit, suppliers credit, securitised instruments ( e.g. floating rate notes
and fixed rate bonds) availed from non resident lenders with minimum average maturity of 3
years. Borrowers can raise ECBs through internationally recognised sources like (i)
international banks, (ii) international capital markets, (iii) multilateral financial institutions such
as the IFC, ADB etc, (iv) export credit agencies, (v) suppliers of equipment, (vi) foreign
collaborators and (vii) foreign equity holders.
External Commercial Borrowings can be accessed under two routes viz (i) Automatic route
and (ii) Approval route. Under the Automatic route there is no need to take the
RBI/Government approval whereas such approval is necessary under the Approval route.
Company’s registered under the Companies Act and NGOs engaged in micro finance activities
are eligible for the Automatic Route where as Financial Institutions and Banks dealing
exclusively in infrastructure or export finance and the ones which had participated in the textile
and steel sector restructuring packages as approved by the government are required to take
the Approval Route.
5.30
Types of Financing
(b) Euro Bonds: Euro bonds are debt instruments which are not denominated in the
currency of the country in which they are issued. E.g. a Yen note floated in Germany. Such
bonds are generally issued in a bearer form rather than as registered bonds and in such cases
they do not contain the investor’s names or the country of their origin. These bonds are an
attractive proposition to investors seeking privacy.
(c) Foreign Bonds: These are debt instruments issued by foreign corporations or foreign
governments. Such bonds are exposed to default risk, especially the corporate bonds. These
bonds are denominated in the currency of the country where they are issued, however, in case
these bonds are issued in a currency other than the investors home currency, they are
exposed to exchange rate risks. An example of a foreign bond ‘A British firm placing Dollar
denominated bonds in USA’.
(d) Fully Hedged Bonds: As mentioned above, in foreign bonds, the risk of currency
fluctuations exists. Fully hedged bonds eliminate the risk by selling in forward markets the
entire stream of principal and interest payments.
(e) Medium Term Notes: Certain issuers need frequent financing through the Bond route
including that of the Euro bond. However it may be costly and ineffective to go in for frequent
issues. Instead, investors can follow the MTN programme. Under this programme, several lots
of bonds can be issued, all having different features e.g. different coupon rates, different
currencies etc. The timing of each lot can be decided keeping in mind the future market
opportunities. The entire documentation and various regulatory approvals can be taken at one
point of time
(f) Floating Rate Notes: These are issued up to seven years maturity. Interest rates are
adjusted to reflect the prevailing exchange rates. They provide cheaper money than foreign
loans.
(g) Euro Commercial Papers (ECP): ECPs are short term money market instruments. They
are for maturities less than one year. They are usually designated in US Dollars.
(h) Foreign Currency Option: A FC Option is the right to buy or sell, spot, future or forward,
a specified foreign currency. It provides a hedge against financial and economic risks.
(i) Foreign Currency Futures: FC Futures are obligations to buy or sell a specified
currency in the present for settlement at a future date.
10.7 Euro Issues by Indian Companies : Indian companies are permitted to raise foreign
currency resources through issue of ordinary equity shares through Global Depository
Receipts(GDRs)/ American Depository Receipts (ADRs) and / or issue of Foreign Currency
5.31
Financial Management
5.32
Types of Financing
Limited. Beside, these two companies there are several other Indian firms are also listed in the
overseas bourses. These are Satyam Computer, Wipro, MTNL, VSNL, State Bank of India,
Tata Motors, Dr Reddy's Lab, Ranbaxy, Larsen & Toubro, ITC, ICICI Bank, Hindalco, HDFC
Bank and Bajaj Auto.
(c) Indian Depository Receipts (IDRs): The concept of the depository receipt mechanism
which is used to raise funds in foreign currency has been applied in the Indian Capital Market
through the issue of Indian Depository Receipts (IDRs). IDRs are similar to ADRs/GDRs in the
sense that foreign companies can issue IDRs to raise funds from the Indian Capital Market in
the same lines as an Indian company uses ADRs/GDRs to raise foreign capital. The IDRs are
listed and traded in India in the same way as other Indian securities are traded.
10.8 Other Types of International Issues
(a) Foreign Euro Bonds: In domestic capital markets of various countries the Bonds issues
referred to above are known by different names such as Yankee Bonds in the US, Swiss
Frances in Switzerland, Samurai Bonds in Tokyo and Bulldogs in UK.
(b) Euro Convertible Bonds: A convertible bond is a debt instrument which gives the
holders of the bond an option to convert the bonds into a pre-determined number of equity
shares of the company. Usually the price of the equity shares at the time of conversion will
have a premium element. These bonds carry a fixed rate of interest and if the issuer company
so desires may also include a Call Option (where the issuer company has the option of calling/
buying the bonds for redemption prior to the maturity date) or a Put Option (which gives the
holder the option to put/sell his bonds to the issuer company at a pre-determined date and
price).
(c) Euro Bonds: Plain Euro Bonds are nothing but debt Instruments. These are not very at-
attractive for an investor who desires to have valuable additions to his investments.
(d) Euro Convertible Zero Bonds: These bonds are structured as a convertible bond. No
interest is payable on the bonds. But conversion of bonds takes place on maturity at a pre-
determined price. Usually there is a five years maturity period and they are treated as a
deferred equity issue.
(e) Euro Bonds with Equity Warrants: These bonds carry a coupon rate determined by
market rates. The warrants are detachable. Pure bonds are traded at a discount. Fixed In-
come Funds Management may like to invest for the purposes of regular income.
5.33
Financial Management
2. The number of days until the firm is past due to a supplier is called the:
(a) Discount period
(b) Term to credit
(c) Payment period
(d) None of the above.
3. The principal value of a bond is called the:
(a) The coupon rate
(b) The par value
(c) The maturity value
(d) None of the above.
4. An advantage of debt financing is:
(a) Interest payments are tax deductible
(b) The use of debt, up to a point, lowers the firm's cost of capital
(c) Does not dilute owner's earnings
(d) All of the above.
5. Zero coupon bonds:
(a) Are sold at par
(b) Pay no interest payment
(c) Are sold at a deep discount
(d) b and c above.
5.34
Types of Financing
5.35
Financial Management
5.36
CHAPTER 6
INVESTMENT DECISIONS
Learning objectives
After studying this chapter, you will be able to
♦ Describe capital budgeting decisions;
♦ Understand the purpose and process of Capital Budgeting;
♦ Appreciate the importance of cash flows and understand the basic principles for
measuring the same;
♦ Evaluate projects using various capital budgeting techniques like PB (Pay Back ), NPV
(Net Present Value), PI (Profitability Index) , IRR (Internal Rate of Return), MIRR
(Modified Internal Rate of Return) and ARR (Accounting Rate of Return); and
♦ Understand the advantages and disadvantages of the above mentioned techniques.
1. INTRODUCTION
Financing and investment of funds are two crucial financial functions. The investment of funds
also termed as capital budgeting requires a number of decisions to be taken in a situation in
which funds are invested and benefits are expected over a long period. The term capital
budgeting means planning for capital assets. It involves proper project planning and
commercial evaluation of projects to know in advance technical feasibility and financial
viability of the project.
The capital budgeting decision means a decision as to whether or not money should be
invested in long-term projects such as the setting up of a factory or installing a machinery or
creating additional capacities to manufacture a part which at present may be purchased from
outside. It includes a financial analysis of the various proposals regarding capital expenditure
to evaluate their impact on the financial condition of the company and to choose the best out
of the various alternatives.
In any business the commitment of funds in land, buildings, equipment, stock and other types
of assets must be carefully made. Once the decision to acquire a fixed asset is taken, it
becomes very difficult to reverse that decision. The expenditure on plant and machinery and
other long term assets affects operations over a period of years. It becomes a commitment
that influences long term prospects and the future earning capacity of the firm.
Financial Management
However, Capital Budgeting excludes certain investment decisions, wherein, the benefits of
investment proposals cannot be directly quantified. For example, management may be
considering a proposal to build a recreation room for employees. The decision in this case will
be based on qualitative factors, such as management − employee relations, with less
consideration on direct financial returns. However, most investment proposals considered by
management will require quantitative estimates of the benefits to be derived from accepting
the project. A bad decision can be detrimental to the value of the organisation over a long
period of time.
2. PURPOSE OF CAPITAL BUDGETING
The capital budgeting decisions are important, crucial and critical business decisions due to
following reasons:
(i) Substantial expenditure: Capital budgeting decisions involves the investment of
substantial amount of funds. It is therefore necessary for a firm to make such decisions after a
thoughtful consideration so as to result in the profitable use of its scarce resources.
The hasty and incorrect decisions would not only result into huge losses but may also account
for the failure of the firm.
(ii) Long time period: The capital budgeting decision has its effect over a long period of
time. These decisions not only affect the future benefits and costs of the firm but also
influence the rate and direction of growth of the firm.
(iii) Irreversibility: Most of the investment decisions are irreversible. Once they are taken,
the firm may not be in a position to reverse them back. This is because, as it is difficult to find
a buyer for the second-hand capital items.
(iv) Complex decision: The capital investment decision involves an assessment of future
events, which in fact is difficult to predict. Further it is quite difficult to estimate in quantitative
terms all the benefits or the costs relating to a particular investment decision.
3. CAPITAL BUDGETING PROCESS
The extent to which the capital budgeting process needs to be formalised and systematic
procedures established depends on the size of the organisation; number of projects to be
considered; direct financial benefit of each project considered by itself; the composition of the
firm's existing assets and management's desire to change that composition; timing of
expenditures associated with the projects that are finally accepted.
(i) Planning: The capital budgeting process begins with the identification of potential
investment opportunities. The opportunity then enters the planning phase when the potential
effect on the firm's fortunes is assessed and the ability of the management of the firm to
exploit the opportunity is determined. Opportunities having little merit are rejected and
6.2
Investment Decisions
promising opportunities are advanced in the form of a proposal to enter the evaluation phase.
(ii) Evaluation: This phase involves the determination of proposal and its investments,
inflows and outflows. Investment appraisal techniques, ranging from the simple payback
method and accounting rate of return to the more sophisticated discounted cash flow
techniques, are used to appraise the proposals. The technique selected should be the one
that enables the manager to make the best decision in the light of prevailing circumstances.
(iii) Selection: Considering the returns and risks associated with the individual projects as
well as the cost of capital to the organisation, the organisation will choose among projects so
as to maximise shareholders’ wealth.
(iv) Implementation: When the final selection has been made, the firm must acquire the
necessary funds, purchase the assets, and begin the implementation of the project.
(v) Control: The progress of the project is monitored with the aid of feedback reports.
These reports will include capital expenditure progress reports, performance reports
comparing actual performance against plans set and post completion audits.
(vi) Review: When a project terminates, or even before, the organisation should review the
entire project to explain its success or failure. This phase may have implication for firms
planning and evaluation procedures. Further, the review may produce ideas for new
proposals to be undertaken in the future.
4. TYPES OF CAPITAL INVESTMENT DECISIONS
There are many ways to classify the capital budgeting decision. Generally capital investment
decisions are classified in two ways. One way is to classify them on the basis of firm’s
existence. Another way is to classify them on the basis of decision situation.
4.1 On the basis of firm’s existence: The capital budgeting decisions are taken by both
newly incorporated firms as well as by existing firms. The new firms may be required to take
decision in respect of selection of a plant to be installed. The existing firm may be required to
take decisions to meet the requirement of new environment or to face the challenges of
competition. These decisions may be classified as follows:
(i) Replacement and Modernisation decisions: The replacement and modernisation
decisions aim at to improve operating efficiency and to reduce cost. Generally all types of
plant and machinery require replacement either because of the economic life of the plant or
machinery is over or because it has become technologically outdated. The former decision is
known as replacement decisions and later one is known as modernisation decisions. Both
replacement and modernisation decisions are called cost reduction decisions.
(ii) Expansion decisions: Existing successful firms may experience growth in demand of
their product line. If such firms experience shortage or delay in the delivery of their products
6.3
Financial Management
due to inadequate production facilities, they may consider proposal to add capacity to existing
product line.
(iii) Diversification decisions: These decisions require evaluation of proposals to diversify
into new product lines, new markets etc. for reducing the risk of failure by dealing in different
products or by operating in several markets.
Both expansion and diversification decisions are called revenue expansion decisions.
4.2 On the basis of decision situation: The capital budgeting decisions on the basis of
decision situation are classified as follows:
(i) Mutually exclusive decisions: The decisions are said to be mutually exclusive if two or
more alternative proposals are such that the acceptance of one proposal will exclude the
acceptance of the other alternative proposals. For instance, a firm may be considering
proposal to install a semi-automatic or highly automatic machine. If the firm install a semi-
automatic machine it exclude the acceptance of proposal to install highly automatic machine.
(ii) Accept-reject decisions: The accept-reject decisions occur when proposals are
independent and do not compete with each other. The firm may accept or reject a proposal on
the basis of a minimum return on the required investment. All those proposals which give a
higher return than certain desired rate of return are accepted and the rest are rejected.
(iii) Contingent decisions: The contingent decisions are dependable proposals. The
investment in one proposal requires investment in one or more other proposals. For example if
a company accepts a proposal to set up a factory in remote area it may have to invest in
infrastructure also e.g. building of roads, houses for employees etc.
5. PROJECT CASH FLOWS
Project cash flows are defined as the financial costs and benefits associated with a project.
The estimation of costs and benefits are made with the help of inputs provided by marketing,
production, engineering, costing, purchase, taxation, and other departments. The project cash
flow stream consists of cash outflows and cash inflows. The costs are denoted as cash
outflows whereas the benefits are denoted as cash inflows. The future costs and benefits
associated with each project are as follows:
(i) Capital costs
(ii) Operating costs
(iii) Revenue
(iv) Depreciation
(v) Residual value
An investment decision implies the choice of an objective, an appraisal technique and the
6.4
Investment Decisions
project’s life. The objective and technique must be related to definite period of time. The life
of the project may be determined by taking into consideration the following factors:
(i) Technological obsolescence
(ii) Physical deterioration
(iii) A decline in demand for the output of the project.
No matter how good a company's maintenance policy, its technological forecasting ability or
its demand forecasting ability, uncertainty will always be present because of the difficulty in
predicting the duration of a project life.
To allow realistic appraisal, the value of cash payment or receipt must be related to the time
when the transfer takes place. In particular, it must be recognised that Re. 1 received today is
worth more than Re. 1 received at some future date because Re. 1 received today could be
earning interest in the intervening period. This is the concept of 'Time Value of Money' (for a
detailed understanding of the Time Value of Money please refer to Chapter 2). The process of
converting future sums into their present equivalent is known as discounting, which is used to
determine the present value of future cash flows.
6. BASIC PRINCIPLES FOR MEASURING PROJECT CASH FLOWS
For developing the project cash flows the following principles must be kept in mind:
1. Incremental Principle: The cash flows of a project must be measured in incremental
terms. To ascertain a project’s incremental cash flows, one has to look at what happens to
the cash flows of the firm 'with the project and without the project', and not before the project
and after the project as is sometimes done. The difference between the two reflects the
incremental cash flows attributable to the project.
Project cash flows for year t = Cash flow for the firm with the project for year t
− Cash flow for the firm without the project for year t.
2. Long Term Funds Principle: A project may be evaluated from various points of view: total
funds point of view, long-term funds point of view, and equity point of view. The measurement
of cash flows as well as the determination of the discount rate for evaluating the cash flows
depends on the point of view adopted. It is generally recommended that a project may be
evaluated from the point of view of long-term funds (which are provided by equity
stockholders, preference stock holders, debenture holders, and term lending institutions)
because the principal focus of such evaluation is normally on the profitability of long-term
funds.
3. Exclusion of Financing Costs Principle: When cash flows relating to long-term funds are
being defined, financing costs of long-term funds (interest on long-term debt and equity
6.5
Financial Management
dividend) should be excluded from the analysis. The question arises why? The weighted
average cost of capital used for evaluating the cash flows takes into account the cost of long-
term funds. Put differently, the interest and dividend payments are reflected in the weighted
average cost of capital. Hence, if interest on long-term debt and dividend on equity capital are
deducted in defining the cash flows, the cost of long-term funds will be counted twice.
The exclusion of financing costs principle means that:
(i) The interest on long-term debt (or interest) is ignored while computing profits and taxes
and;
(ii) The expected dividends are deemed irrelevant in cash flow analysis.
While dividends pose no difficulty as they come only from profit after taxes, interest needs to
be handled properly. Since interest is usually deducted in the process of arriving at profit after
tax, an amount equal to interest (1 − tax rate) should be added back to the figure of profit after
tax.
That is,
Profit before interest and tax (1 − tax rate)
= (Profit before tax + interest) (1 − tax rate)
= (Profit before tax) (1 − tax rate) + (interest) (1 − tax rate)
= Profit after tax + interest (1 − tax rate)
Thus, whether the tax rate is applied directly to the profit before interest and tax figure or
whether the tax − adjusted interest, which is simply interest (1 − tax rate), is added to profit
after tax, we get the same result.
4. Post−tax Principle: Tax payments like other payments must be properly deducted in
deriving the cash flows. That is, cash flows must be defined in post-tax terms.
Illustration 1
ABC Ltd is evaluating the purchase of a new project with a depreciable base of Rs. 1,00,000;
expected economic life of 4 years and change in earnings before taxes and depreciation of
Rs. 45,000 in year 1, Rs. 30,000 in year 2, Rs. 25,000 in year 3 and Rs. 35,000 in year 4.
Assume straight-line depreciation and a 20% tax rate. You are required to compute relevant
cash flows.
6.6
Investment Decisions
Solution
Rs.
Years
1 2 3 4
Earnings before tax and 45,000 30,000 25,000 35,000
depreciation
Less: Depreciation 25,000 25,000 25,000 25,000
Earnings before tax 20,000 5,000 0 10,000
Less: Tax [@20%] 4,000 1,000 0 2,000
16,000 4,000 0 8,000
Add: Depreciation 25,000 25,000 25,000 25,000
Net Cash flow 41,000 29,000 25,000 33,000
Working Note:
Depreciation = Rs. 1, 00,000÷4
= Rs. 25,000
Illustration 2
XYZ Ltd is considering a new investment project about which the following information is
available.
(i) The total outlay on the project will be Rs. 100 lacks. This consists of Rs.60 lacks on plant
and equipment and Rs.40 lacks on gross working capital. The entire outlay will be
incurred at the beginning of the project.
(ii) The project will be financed with Rs.40 lacks of equity capital; Rs.30 lacks of long term
debt (in the form of debentures); Rs. 20 lacks of short-term bank borrowings, and Rs. 10
lacks of trade credit. This means that Rs.70 lacks of long term finds (equity + long term
debt) will be applied towards plant and equipment (Rs. 60 lacks) and working capital
margin (Rs.10 lacks) – working capital margin is defined as the contribution of long term
funds towards working capital. The interest rate on debentures will be 15 percent and the
interest rate on short-term borrowings will be 18 percent.
(iii) The life of the project is expected to be 5 years and the plant and equipment would fetch
a salvage value of Rs. 20 lacks. The liquidation value of working capital will be equal to
Rs.10 lacks.
(iv) The project will increase the revenues of the firm by Rs. 80 lacks per year. The increase
in operating expenses on account of the project will be Rs.35.0 lacks per year. (This
6.7
Financial Management
includes all items of expenses other than depreciation, interest, and taxes). The effective
tax rate will be 50 percent.
(v) Plant and equipment will be depreciated at the rate of 331/3 percent per year as per the
written down value method. So, the depreciation charges will be :
Rs. (in lacs)
First year 20.0
Second year 13.3
Third year 8.9
Fourth year 5.9
Fifth year 4.0
Given the above details, you are required to work out the post-tax, incremental cash flows
relating to long-term funds.
Solution
Cash Flows for the New Project
Rs. (in lacs)
Years
0 1 2 3 4 5
(f) Interest on short-term bank borrowings 3.6 3.6 3.6 3.6 3.6
6.8
Investment Decisions
6.9
Financial Management
Traditional Time-adjusted
or or
Non-Discounting Discounted Cash Flows
Profitability Index
Accounting Rate
of Return Internal Rate of
Return
Modified Internal
Rate of Return
Discounted
Payback
Organizations may use any or more of capital investment evaluation techniques; some
organizations use different methods for different types of projects while others may use
multiple methods for evaluating each project. These techniques have been discussed below –
net present value, profitability index, internal rate of return, modified internal rate of return,
payback period, and accounting (book) rate of return.
Payback Period: The payback period of an investment is the length of time required for the
cumulative total net cash flows from the investment to equal the total initial cash outlays. At that
point in time, the investor has recovered the money invested in the project.
As with other methods discussed, the first steps in calculating the payback period are
determining the total initial capital investment and the annual expected after-tax net cash flows
over the useful life of the investment. When the net cash flows are uniform over the useful life
of the project, the number of years in the payback period can be calculated using the following
6.10
Investment Decisions
equation:
Total initial capital investment
Payback period =
Annual expected after - tax net cash flow
When the annual expected after-tax net cash flows are not uniform, the cumulative cash inflow
from operations must be calculated for each year by subtracting cash outlays for operations
and taxes from cash inflows and summing the results until the total is equal to the initial capital
investment.
Advantages: A major advantage of the payback period technique is that it is easy to compute
and to understand as it provides a quick estimate of the time needed for the organization to
recoup the cash invested. The length of the payback period can also serve as an estimate of
a project’s risk; the longer the payback period, the riskier the project as long-term predictions
are less reliable. The payback period technique focuses on quick payoffs. In some industries
with high obsolescence risk or in situations where an organization is short on cash, short
payback periods often become the determining factor for investments.
Limitations: The major limitation of the payback period technique is that it ignores the time
value of money. As long as the payback periods for two projects are the same, the payback
period technique considers them equal as investments, even if one project generates most of
its net cash inflows in the early years of the project while the other project generates most of
its net cash inflows in the latter years of the payback period. A second limitation of this
technique is its failure to consider an investment’s total profitability; it only considers cash
flows from the initiation of the project until its payback period and ignores cash flows after the
payback period. Lastly, use of the payback period technique may cause organizations to
place too much emphasis on short payback periods thereby ignoring the need to invest in
long-term projects that would enhance its competitive position.
Illustration 3
Suppose a project costs Rs. 20,00,000 and yields annually a profit of Rs. 3,00,000 after
depreciation @ 12½% (straight line method) but before tax 50%. The first step would be to
calculate the cash inflow from this project. The cash inflow is Rs. 4,00,000 calculated as
follows :
Rs.
Profit before tax 3,00,000
Less : Tax @ 50% 1,50,000
Profit after tax 1,50,000
Add : Depreciation written off 2,50,000
Total cash inflow 4,00,000
While calculating cash inflow, depreciation is added back to profit after tax since it does not
6.11
Financial Management
result in cash outflow. The cash generated from a project therefore is equal to profit after tax
plus depreciation.
Rs. 20,00,000
Payback period = = 5 Years
4,00,000
Some Accountants calculate payback period after discounting the cash flows by
a predetermined rate and the payback period so calculated is called, ‘Discounted
payback period’.
Payback Reciprocal : As the name indicates it is the reciprocal of payback period. A major
drawback of the payback period method of capital budgeting is that it does not indicate any cut
off period for the purpose of investment decision. It is, however, argued that the reciprocal of
the payback would be a close approximation of the internal rate of return if the life of the
project is at least twice the payback period and the project generates equal amount of the
annual cash inflows. In practice, the payback reciprocal is a helpful tool for quickly estimating
the rate of return of a project provided its life is at least twice the payback period. The payback
reciprocal can be calculated as follows:
Average annual cash in flow
Initial investment
Illustration 4
Suppose a project requires an initial investment of Rs. 20,000 and it would give annual cash
inflow of Rs. 4,000. The useful life of the project is estimated to be 5 years. In this example
payback reciprocal will be :
Rs 4,000 × 100
= 20%
Rs20,000
The above payback reciprocal provides a reasonable approximation of the internal rate of
return, i.e. 19% discussed later in this chapter.
Accounting (Book) Rate of Return: The accounting rate of return of an investment measures
the average annual net income of the project (incremental income) as a percentage of the
investment.
Average annual net income
Accounting rate of return =
Investment
The numerator is the average annual net income generated by the project over its useful life.
The denominator can be either the initial investment or the average investment over the useful
life of the project. Some organizations prefer the initial investment because it is objectively
determined and is not influenced by either the choice of the depreciation method or the
6.12
Investment Decisions
estimation of the salvage value. Either of these amounts is used in practice but it is important
that the same method be used for all investments under consideration.
Advantages: The accounting rate of return technique uses readily available data that is
routinely generated for financial reports and does not require any special procedures to
generate data. This method may also mirror the method used to evaluate performance on the
operating results of an investment and management performance. Using the same procedure
in both decision-making and performance evaluation ensures consistency. Lastly, the
calculation of the accounting rate of return method considers all net incomes over the entire
life of the project and provides a measure of the investment’s profitability.
Limitations: The accounting rate of return technique, like the payback period technique,
ignores the time value of money and considers the value of all cash flows to be equal.
Additionally, the technique uses accounting numbers that are dependent on the organization’s
choice of accounting procedures, and different accounting procedures, e.g., depreciation
methods, can lead to substantially different amounts for an investment’s net income and book
values. The method uses net income rather than cash flows; while net income is a useful
measure of profitability, the net cash flow is a better measure of an investment’s performance.
Furthermore, inclusion of only the book value of the invested asset ignores the fact that a
project can require commitments of working capital and other outlays that are not included in
the book value of the project.
Illustration 5
Suppose a project requiring an investment of Rs. 10,00,000 yields profit after tax and
depreciation as follows:
Years Profit after tax and depreciation
Rs.
1. 50,000
2. 75,000
3. 1,25,000
4. 1,30,000
5. 80,000
Total 4,60,000
Suppose further that at the end of 5 years, the plant and machinery of the project can be sold
for Rs. 80,000. In this case the rate of return can be calculated as follows.
Total Profit × 100
Net investment in the project × No. of years of profit
6.13
Financial Management
Rs 4,60,000 × 100
= 10%
Rs 9,20,000 × 5 years
This rate is compared with the rate expected on other projects, had the same funds been
invested alternatively in those projects. Sometimes, the management compares this rate with
the minimum rate (called-cut off rate) they may have in mind. For example, management may
decide that they will not undertake any project which has an average annual yield after tax
less than 15%. Any capital expenditure proposal which has an average annual yield of less
than 15% will be automatically rejected.
Net Present Value Technique: The net present value technique is a discounted cash flow
method that considers the time value of money in evaluating capital investments. An
investment has cash flows throughout its life, and it is assumed that a rupee of cash flow in
the early years of an investment is worth more than a rupee of cash flow in a later year. The
net present value method uses a specified discount rate to bring all subsequent net cash
inflows after the initial investment to their present values (the time of the initial investment or
year 0).
Theoretically, the discount rate or desired rate of return on an investment is the rate of return
the firm would have earned by investing the same funds in the best available alternative
investment that has the same risk. Determining the best alternative opportunity available is
difficult in practical terms so rather that using the true opportunity cost, organizations often
use an alternative measure for the desired rate of return. An organization may establish a
minimum rate of return that all capital projects must meet; this minimum could be based on an
industry average or the cost of other investment opportunities. Many organizations choose to
use the cost of capital as the desired rate of return; the cost of capital is the cost that an
organization has incurred in raising funds or expects to incur in raising the funds needed for
an investment.
The overall cost of capital of a firm is a proportionate average of the costs of the various
components of the firm’s financing. A firm obtains funds by issuing preferred or common
stock; borrowing money using various forms of debt such a notes, loans, or bonds; or retaining
earnings. The costs to the firm are the returns demanded by debt and equity investors
through which the firm raises the funds.
The net present value of a project is the amount, in current rupees, the investment earns after
yielding the desired rate of return in each period.
Net present value = Present value of net cash flow - Total net initial investment
The steps to calculating net present value are (1) determine the net cash inflow in each year
of the investment, (2) select the desired rate of return, (3) find the discount factor for each
year based on the desired rate of return selected, (4) determine the present values of the net
6.14
Investment Decisions
cash flows by multiplying the cash flows by the discount factors, (5) total the amounts for all
years in the life of the project, and (6) subtract the total net initial investment.
Illustration 6
Compute the net present value for a project with a net investment of Rs. 1, 00,000 and the
following cash flows if the company’s cost of capital is 10%? Net cash flows for year one is
Rs. 55,000; for year two is Rs. 80,000 and for year three is Rs. 15,000.
[PVIF @ 10% for three years are 0.909, 0.826 and 0.751]
Solution
Year Net Cash Flows PVIF @ 10% Discounted Cash
Flows
1 55,000 0.909 49,995
2 80,000 0.826 66,080
3 15,000 0.751 11,265
1,27,340
Total Discounted Cash Flows 1,27,340
Less: Net Investment 1,00,000
Net Present Value 27,340
Recommendation: Since the net present value of the project is positive, the company should
accept the project.
Illustration 7
ABC Ltd is a small company that is currently analyzing capital expenditure proposals for the
purchase of equipment; the company uses the net present value technique to evaluate
projects. The capital budget is limited to 500,000 which ABC Ltd believes is the maximum
capital it can raise. The initial investment and projected net cash flows for each project are
shown below. The cost of capital of ABC Ltd is 12%. You are required to compute the NPV of
the different projects.
Project A Project B Project C Project D
Initial Investment 200,000 190,000 250,000 210,000
Project Cash Inflows
Year 1 50,000 40,000 75,000 75,000
2 50,000 50,000 75,000 75,000
3 50,000 70,000 60,000 60,000
4 50,000 75,000 80,000 40,000
5 50,000 75,000 100,000 20,000
6.15
Financial Management
Solution
Calculation of net present value:
Present
Period value factor Project A Project B Project C Project D
1 0.893 44,650 35,720 66,975 66,975
2 0.797 39,850 39,850 59,775 59,775
3 0.712 35,600 49,840 42,720 42,720
4 0.636 31,800 47,700 50,880 25,440
5 0.567 28,350 42,525 56,700 11,340
Present value of cash inflows 180,250 215,635 277,050 206,250
Less: Initial investment 200,000 190,000 250,000 210,000
Net present value (19,750) 25,635 27,050 (3,750)
Advantages
(i) NPV method takes into account the time value of money.
(ii) The whole stream of cash flows is considered.
(iii) The net present value can be seen as the addition to the wealth of share holders.
The criterion of NPV is thus in conformity with basic financial objectives.
(iv) The NPV uses the discounted cash flows i.e., expresses cash flows in terms of
current rupees. The NPVs of different projects therefore can be compared. It implies
that each project can be evaluated independent of others on its own merit.
Limitations
(i) It involves difficult calculations.
(ii) The application of this method necessitates forecasting cash flows and the discount
rate. Thus accuracy of NPV depends on accurate estimation of these two factors
which may be quite difficult in practice.
(iii) The ranking of projects depends on the discount rate. Let us consider two projects
involving an initial outlay of Rs. 25 lakhs each with following inflow :
(Rs in lakhs)
1st year 2nd year
Project A 50.0 12.5
Project B 12.5 50.0
6.16
Investment Decisions
At discounted rate of 5% and 10% the NPV of Projects and their rankings at 5% and
10% are as follows:
NPV @ 5% Rank NPV @ 10% Rank
Project A 33.94 I 30.78 I
Project B 32.25 II 27.66 II
The project ranking is same when the discount rate is changed from 5% to 10%.
However, the impact of the discounting becomes more severe for the later cash
flows. Naturally, higher the discount rate, higher would be the impact. In the case of
project B the larger cash flows come later in the project life, thus decreasing the
present value to a larger extent.
(iv) The decision under NPV method is based on absolute measure. It ignores
the difference in initial outflows, size of different proposals etc. while
evaluating mutually exclusive projects.
Desirability Factor/Profitability Index: In above Illustration the students may have seen
how with the help of discounted cash flow technique, the two alternative proposals for capital
expenditure can be compared. In certain cases we have to compare a number of proposals
each involving different amounts of cash inflows. One of the methods of comparing such
proposals is to workout what is known as the ‘Desirability factor’, or ‘Profitability index’. In
general terms a project is acceptable if its profitability index value is greater than 1.
Mathematically :
The desirability factor is calculated as below :
Sum of discounted cash in flows
Initial cash outlay/Total discounted cash outflow (as the case may)
Illustration 8
Suppose we have three projects involving discounted cash outflow of Rs.5,50,000, Rs75,000
and Rs.1,00,20,000 respectively. Suppose further that the sum of discounted cash inflows for
these projects are Rs. 6,50,000, Rs. 95,000 and Rs 1,00,30,000 respectively. Calculate the
desirability factors for the three projects.
Solution
The desirability factors for the three projects would be as follows:
Rs. 6,50,000
1. = 1.18
Rs. 5,50,000
6.17
Financial Management
Rs. 95,000
2. = 1.27
Rs. 75,000
Rs.1,00,30,000
3. = 1.001
Rs.1,00,20,000
It would be seen that in absolute terms project 3 gives the highest cash inflows yet its
desirability factor is low. This is because the outflow is also very high. The Desirability/
Profitability Index factor helps us in ranking various projects.
Advantages
The method also uses the concept of time value of money and is a better project evaluation
technique than NPV.
Limitations
Profitability index fails as a guide in resolving capital rationing (discussed later in this chapter)
where projects are indivisible. Once a single large project with high NPV is selected,
possibility of accepting several small projects which together may have higher NPV than the
single project is excluded. Also situations may arise where a project with a lower profitability
index selected may generate cash flows in such a way that another project can be taken up
one or two years later, the total NPV in such case being more than the one with a project with
highest Profitability Index.
The Profitability Index approach thus cannot be used indiscriminately but all other type of
alternatives of projects will have to be worked out.
8. CAPITAL RATIONING
Generally, firms fix up maximum amount that can be invested in capital projects, during a
given period of time, say a year. The firm then attempts to select a combination of investment
proposals that will be within the specific limits providing maximum profitability and rank them
in descending order according to their rate of return; such a situation is of capital rationing.
A firm should accept all investment projects with positive NPV, with an objective to
maximise the wealth of shareholders. However, there may be resource constraints due to
which a firm may have to select from among various projects. Thus there may arise
a situation of capital rationing where there may be internal or external constraints on
procurement of necessary funds to invest in all investment proposals with positive NPVs.
Capital rationing can be experienced due to external factors, mainly imperfections in capital
markets which can be attributed to non-availability of market information, investor attitude etc.
Internal capital rationing is due to the self-imposed restrictions imposed by management like
not to raise additional debt or laying down a specified minimum rate of return on each project.
6.18
Investment Decisions
There are various ways of resorting to capital rationing. For instance, a firm may effect capital
rationing through budgets. It may also put up a ceiling when it has been financing investment
proposals only by way of retained earnings (ploughing back of profits). Since the amount of
capital expenditure in that situation cannot exceed the amount of retained earnings, it is said
to be an example of capital rationing.
Capital rationing may also be introduced by following the concept of ‘Responsibility
Accounting’, whereby management may introduce capital rationing by authorising a
particular department to make investment only up to a specified limit, beyond which the
investment decisions are to be taken by higher-ups.
The selection of project under capital rationing involves two steps:
(i) To identify the projects which can be accepted by using the technique of evaluation
discussed above.
(ii) To select the combination of projects.
In capital rationing it may also be more desirable to accept several small investment proposals
than a few large investment proposals so that there may be full utilisation of budgeted amount.
This may result in accepting relatively less profitable investment proposals if full utilisation of
budget is a primary consideration. Similarly, capital rationing may also mean that the firm
foregoes the next most profitable investment following after the budget ceiling even though it
is estimated to yield a rate of return much higher than the required rate of return. Thus capital
rationing does not always lead to optimum results.
The following illustration shows how a firm may resort to capital rationing under situation of
resource constraints.
Illustration 9
Alpha Limited is considering five capital projects for the years 2000,2001,2002 and 2003. The
company is financed by equity entirely and its cost of capital is 12%. The expected cash flows
of the projects are as follows :
Year and Cash flows (Rs. ‘000)
Project 2000 2001 2002 2003
A (70) 35 35 20
B (40) (30) 45 55
C (50) (60) 70 80
D — (90) 55 65
E (60) 20 40 50
Note : Figures in brackets represent cash outflows.
6.19
Financial Management
All projects are divisible i.e. size of investment can be reduced, if necessary in relation to
availability of funds. None of the projects can be delayed or undertaken more than once.
Calculate which project Alpha Limited should undertake if the capital available for
investment is limited to Rs. 1,10,000 in year 2000 and with no limitation in subsequent years.
For your analysis, use the following present value factors:
Year 2000 2001 2002 2003
Discounting factor 1.00 0.89 0.80 0.71
Solution
Computation of Net Present Value (NPV) & Profitability Index (PI)
(Rs. ‘000)
Project Discounted Cash Flows (Refer to working note)
Rank 1 2 3 4 5
Projects E D B C A
Selection and Analysis: For Project ‘D’ there is no capital rationing but it satisfies the
criterion of required rate of return. Hence Project D may be undertaken.
For other projects the requirement is Rs. 2,20,000 in year 2000 whereas the capital available
for investment is only Rs. 1,10,000. Based on the ranking, the final selection from other
projects which will yield maximum NPV will be:
6.20
Investment Decisions
Working Note :
Computation of Discounted Cash flows (Rs. ‘000)
6.21
Financial Management
Which of the above investment should be undertaken? Assume that the cost of capital is 12%
and risk free interest rate is 10% per annum. Given compounded sum of Re. 1 at 10% in 5
years is Rs. 1.611 and discount factor of Re. 1 at 12% rate for 5 years is 0.567.
Solution
This is a problem on capital rationing. The fund available with the company is Rs. 30 lakhs.
The company will adopt those projects which will maximise the NPV.
Statement showing NPV of projects
Project Initial outlay Present value of future NPV
cash flow
Rs Rs
(i) (ii) (iii)=(ii) – (i)
1 8,00,000 10,00,000 2,00,000
2 15,00,000 19,00,000 4,00,000
3 7,00,000 11,40,000 4,40,000
4 13,00,000 20,00,000 7,00,000
The NPV of the projects 1,2,3 is Rs. 10,40,000 (with full available amount utilised). The NPV
of the projects 1, 3 and 4 is Rs. 40,000 (with Rs. 28 lakhs utilised, leaving Rs. 2,00,000 to be
invested elsewhere). Now, Rs. 2,00,000 can be invested for a period of 5 years @ 10%. It is
given in the question that the compounded value of Re. 1 @ 10% per annum for 5 years is Rs.
1.611. Therefore for Rs. 2,00,000 invested now for 5 years @ 10% the amount to be received
after 5 years will be Rs. 3,22,200 (Rs. 2,00,000 × 1.611).
6.22
Investment Decisions
The amount to be received at the end of 5th years would be Rs. 1,82,687.40 (Rs.
3,22,200 × 0.567).
Since, the amount to be received 15,22,687 after 5 years by making investment in projects 1,
3 and 4 & investing balance amount available @ 10% is greater than the amount to be
received of Rs. 10,40,000 by investing in projects 1, 2 and 3. It is advisable that the venture
Ltd. should make investment in projects 1, 3 and 4.
Internal Rate of Return Method: Like the net present value method, the internal rate of return
method considers the time value of money, the initial cash investment, and all cash flows from
the investment. Unlike the net present value method, the internal rate of return method does
not use the desired rate of return but estimates the discount rate that makes the present value
of subsequent net cash flows equal to the initial investment. Using this estimated rate of
return, the net present value of the investment will be zero. This estimated rate of return is
then compared to a criterion rate of return that can be the organization’s desired rate of return,
the rate of return from the best alternative investment, or another rate the organization
chooses to use for evaluating capital investments.
The procedures for computing the internal rate of return vary with the pattern of net cash flows
over the useful life of an investment. The first step is to determine the investment’s total net
initial cash disbursements and commitments and its net cash inflows in each year of the
investment. For an investment with uniform cash flows over its life, the following equation is
used:
Total initial investment = Annual net cash flow x Annuity discount factor of the discount rate
for the number of periods of the investment’s useful life
If A is the annuity discount factor, then
Total initial cash disbursements and commitment s for the investment
A=
Annual (equal) net cash flows from the investment
Once A has been calculated, the discount rate is the interest rate that has the same discount
factor as A in the annuity table along the row for the number of periods of the useful life of the
investment. This computed discount rate or the internal rate of return will be compared to the
criterion rate the organization has selected to assess the investment’s desirability.
When the net cash flows are not uniform over the life of the investment, the determination of
the discount rate can involve trial and error and interpolation between interest rates. It should
be noted that there are several spreadsheet programs available for computing both net
present value and internal rate of return that facilitate the capital budgeting process.
6.23
Financial Management
Illustration 11
Calculate the internal rate of return of an investment of Rs. 1, 36,000 which yields the
following cash inflows:
Year Cash Inflows (in Rs.)
1 30,000
2 40,000
3 60,000
4 30,000
5 20,000
Solution
Calculation of IRR
Since the cash inflow is not uniform, the internal rate of return will have to be calculated by the
trial and error method. In order to have an approximate idea about such rate, the ‘Factor’ must
be found out. ‘The factor reflects the same relationship of investment and cash inflows as in
case of payback calculations’:
I
F=
C
Where,
F = Factor to be located
I = Original Investment
C = Average Cash inflow per year
For the project,
1,36,000
Factor =
36,000
= 3.78
The factor thus calculated will be located in the present value of Re.1 received annually for N
year’s table corresponding to the estimated useful life of the asset. This would give the
expected rate of return to be applied for discounting the cash inflows.
In case of the project, the rate comes to 10%.
6.24
Investment Decisions
Year Cash Inflows (Rs.) Discounting factor at 10% Present Value (Rs.)
1 30,000 0.909 27,270
2 40,000 0.826 33,040
3 60,000 0.751 45,060
4 30,000 0.683 20,490
5 20,000 0.621 12,420
Total present value 1,38,280
The present value at 10% comes to Rs. 1,38,280, which is more than the initial investment.
Therefore, a higher discount rate is suggested, say, 12%.
Year Cash Inflows (Rs.) Discounting factor at 10% Present Value (Rs.)
1 30,000 0.893 26,790
2 40,000 0.797 31,880
3 60,000 0.712 42,720
4 30,000 0.636 19,080
5 20,000 0.567 11,340
Total present value 1,31,810
The internal rate of return is, thus, more than 10% but less than 12%. The exact rate can be
obtained by interpolation:
⎡ ⎛ Rs.1,38,280 − Rs.1,36,000 ⎞⎤
⎢10 + ⎜ ⎟⎥
IRR = ⎣ ⎝ Rs.1,38,280 − Rs.1,31,810 ⎠⎦ x 2
⎛ 2280 ⎞
⎜ x2 ⎟
= 10 + ⎝ 6470 ⎠
= 10 + 0.7
IRR = 10.7%
Acceptance Rule
The use of IRR, as a criterion to accept capital investment decision involves a comparison of
6.25
Financial Management
IRR with the required rate of return known as cut off rate . The project should the accepted if
IRR is greater than cut-off rate. If IRR is equal to cut off rate the firm is indifferent. If IRR less
than cut off rate the project is rejected.
Internal rate of return and mutually exclusive projects
Projects are called mutually exclusive, when the selection of one precludes the selection of
others e.g. in case a company owns a piece of land which can be put to use for either of the
two different projects S or L, then such projects are mutually exclusive to each other i.e. the
selection of one project necessarily means the rejection of the other. Refer to the figure below:
Net Present Value
400 (Rs.)
300
200
Cross overrabe = 7%
0 Cost of Capital %
5 7 10 15
IRR = 12%
S
As long as the cost of capital is greater than the crossover rate of 7 % , then (1) NPV is
larger than NPV L and (2) IRR S exceeds IRR L . Hence , if the cut off rate or the cost of capital
is greater than 7% , both the methods shall lead to selection of project S. However, if the cost
of capital is less than 7% , the NPV method ranks Project L higher , but the IRR method
indicates that the Project S is better.
As can be seen from the above discussion, mutually exclusive projects can create problems
with the IRR technique because IRR is expressed as a percentage and does not take into
account the scale of investment or the quantum of money earned. Let us consider another
example of two mutually exclusive projects A and B with the following details,
6.26
Investment Decisions
Cash flows
Year 0 Year 1 IRR NPV(10%)
Project A (Rs 1,00,000) Rs 1,50,000 50% Rs 36,360
Project B (Rs 5,00,000) Rs 6,25,000 25% Rs 68,180
Project A earns a return of 50% which is more than what Project B earns; however the NPV of
Project B is greater than that of Project A . Acceptance of Project A means that Project B must
be rejected since the two Projects are mutually exclusive. Acceptance of Project A also
implies that the total investment will be Rs 4,00,000 less than if Project B had been accepted,
Rs 4,00,000 being the difference between the initial investment of the two projects. Assuming
that the funds are freely available at 10% , the total capital expenditure of the company should
be ideally equal to the sum total of all outflows provided they earn more than 10% along with
the chosen project from amongst the mutually exclusive. Hence, in case the smaller of the two
Projects i.e. Project A is selected, the implication will be of rejecting the investment of
additional funds required by the larger investment. This shall lead to a reduction in the
shareholders wealth and thus, such an action shall be against the very basic tenets of
Financial Management.
In the above mentioned example the larger of the two projects had the lower IRR , but never
the less provided for the wealth maximising choice. However, it is not safe to assume that a
choice can be made between mutually exclusive projects using IRR in cases where the larger
project also happens to have the higher IRR . Consider the following two Projects A and B with
their relevant cash flows;
Year A B
Rs Rs
0 (9,00,000) (8,00,000)
1 7,00,000 62,500
2 6,00,000 6,00,000
3 4,00,000 6,00,000
4 50,000 6,00,000
6.27
Financial Management
In this case Project A is the larger investment and also has t a higher IRR as shown below,
Year (Rs) r=46% PV(Rs) (Rs) R=35% PV(Rs)
0 (9,00,000) 1.0 (9,00,000) (8,00,000) 1.0 (8,00,000)
1 7,00,000 0.6849 4,79, 430 62,500 0.7407 46,294
2 6,00,000 0.4691 2,81,460 6,00,000 0.5487 3,29,220
3 4,00,000 0.3213 1,28,520 6,00,000 0.4064 2,43,840
4 50,000 0.2201 11,005 6,00,000 0.3011 1,80,660
(415) 14
IRR A = 46%
IRR B = 35%
However, in case the relevant discounting factor is taken as 5% , the NPV of the two projects
provides a different picture as follows;
Project A Project B
Year (Rs) r= 5% PV(Rs) (Rs) r= 5% PV(Rs)
0 (9,00,000) 1.0 (9,00,000) (8,00,000) 1.0 (8,00,000)
1 7,00,000 0.9524 6,66,680 62,500 0.9524 59,525
2 6,00,000 0.9070 5,44,200 6,00,000 0.9070 5,44,200
3 4,00,000 0.8638 3,45,520 6,00,000 0.8638 5,18,280
4 50,000 0.8227 41,135 6,00,000 0.8227 4,93,630
NPV 6,97,535 8,15,635
As may be seen from the above, Project B should be the one to be selected even though its
IRR is lower than that of Project A. This decision shall need to be taken in spite of the fact that
Project A has a larger investment coupled with a higher IRR as compared with Project B. This
type of an anomalous situation arises because of the reinvestment assumptions implicit in the
two evaluation methods of NPV and IRR.
The Reinvestment assumption
The Net Present Value technique assumes that all cash flows can be reinvested at the
discount rate used for calculating the NPV. This is a logical assumption since the use of the
NPV technique implies that all projects which provide a higher return than the discounting
factor are accepted. In contrast, IRR technique assumes that all cash flows are reinvested at
the projects IRR. This assumption means that projects with heavy cash flows in the early
6.28
Investment Decisions
years will be favoured by this method vis-à-vis projects which have got heavy cash flows in the
later years. This implicit reinvestment assumption means that Projects like A , with cash flows
concentrated in the earlier years of life will be preferred by the method relative to Projects
such as B.
Projects with unequal lives
Let us consider two mutually exclusive projects ‘A’ and ‘B’ with the following cash flows,
Year 0 1 2
Rs Rs Rs
Project A (30,000) 20,000 20,000
Project B (30,000) 37,500
The calculation of NPV and IRR could help us evaluate the two projects; however, it is also
possible to equate the life span of the two for decision making purposes. The two projects can
be equated in terms of time span by assuming that the company can reinvest in Project ‘B’ at
the end of year 1. In such a case the cash flows of Project B will appear to be as follows;
Year 0 1 2
Rs Rs Rs
Project ‘B’ (30,000) 37,500
Project B reinvested (30,000) 37,500
Total cash flows (30,000) 7,500 37,500
The NPVs and IRRs of both these projects under both the alternatives are shown below
NPV (r=10%) IRR
Rs
Cash flows (Project A 2Years) 22%
NPV A = 4,711
Cash flows (Project B 1 Year) 25%
NPV B = 4,090
Adjusted cash flows (Project A 2 22%
NPV A = 4,711
Years)
Adjusted cash flow (Project B 2 25%
NPV B = 7,810
years)
6.29
Financial Management
As may be seen from the above analysis, the ranking as per IRR makes Project B superior to
Project A, irrespective of the period over which the assumption is made. However, when we
consider NPV, the decision shall be favouring Project B; in case the re investment assumption
is taken into account. This is diametrically opposite to the decision on the basis of NPV when
re investment is not assumed. In that case the NPV of Project A makes it the preferred project.
Hence, in case it is possible to re invest as shown in the example above, it is advisable to
compare and analyse alternative projects by considering equal lives, however, this process
cannot be generalised to be the best practice, as every case shall need to be judged on its
own distinctive merits. Comparisons over differing lives are perfectly fine if there is no
presumption that the company will be required or shall decide to re invest in similar assets.
Multiple Internal Rate of Return: In cases where project cash flows change signs or reverse
during the life of a project e.g. an initial cash outflow is followed by cash inflows and subsequently
followed by a major cash outflow , there may be more than one IRR. The following graph of
discount rate versus NPV may be used as an illustration;
NPV
IRR IRR 2
Discount Role
In such situations if the cost of capital is less than the two IRRs , a decision can be made easily ,
however otherwise the IRR decision rule may turn out to be misleading as the project should only
be invested if the cost of capital is between IRR1 and IRR2. To understand the concept of multiple
IRRs it is necessary to understand the implicit re investment assumption in both NPV and IRR
techniques.
Advantages
6.30
Investment Decisions
(i) This method makes use of the concept of time value of money.
(ii) All the cash flows in the project are considered.
6.31
Financial Management
(i) The calculation process is tedious if there are more than one cash outflows
interspersed between the cash inflows, there can be multiple IRRs, the interpretation of
which is difficult.
(ii) The IRR approach creates a peculiar situation if we compare two projects with different
inflow/outflow patterns.
(iii) It is assumed that under this method all the future cash inflows of a proposal are
reinvested at a rate equal to the IRR. It is ridiculous to imagine that the same firm has a
ability to reinvest the cash flows at a rate equal to IRR.
(iv) If mutually exclusive projects are considered as investment options which have
considerably different cash outlays. A project with a larger fund commitment but lower
IRR contributes more in terms of absolute NPV and increases the shareholders’ wealth.
In such situation decisions based only on IRR criterion may not be correct.
Modified Internal Rate of Return (MIRR): As mentioned earlier, there are several
limitations attached with the concept of the conventional Internal Rate of Return. The
MIRR addresses some of these deficiencies e.g, it eliminates multiple IRR rates; it addresses
the reinvestment rate issue and produces results which are consistent with the Net Present
Value method.
Under this method , all cash flows , apart from the initial investment , are brought to the
terminal value using an appropriate discount rate(usually the Cost of Capital). This
results in a single stream of cash inflow in the terminal year. The MIRR is obtained by
assuming a single outflow in the zeroth year and the terminal cash in flow as mentioned
above. The discount rate which equates the present value of the terminal cash in flow to the
zeroth year outflow is called the MIRR.
Illustration 12
Using details given in illustration 11, calculate MIRR considering a 8% Cost of Capital .
6.32
Investment Decisions
Solution
Year Cash flow
Rs
0 1,36,000
The net cash flows from the investment shall be compounded to the terminal year at 8% as
follows,
Year Cash flow @8% reinvestment rate factor Rs.
1 30,000 1.3605 40,815
2 40,000 1.2597 50,388
3 60,000 1.1664 69,984
4 30,000 1.0800 32,400
5 20,000 1.0000 20,000
MIRR of the investment based on a single cash in flow of Rs 2,13,587 and a zeroth
year cash out flow of Rs 1,36,000 is 9.4% (approximately)
Comparison of Net Present Value and Internal Rate of Return Methods
Both the net present value and the internal rate of return methods are discounted cash flow
methods which mean that they consider the time value of money. The time value of money
takes into account that cash received today is worth more than cash received at any future
time because cash received today can be invested at a specified interest rate. The time value
of money is the opportunity cost (forgone interest) from not having the cash today.
Additionally, both these techniques consider all cash flows over the expected useful life of the
investment. Because of these two characteristics, discounted cash flow techniques are
considered to be the most theoretically sound methods for evaluating capital investments.
There are circumstances under which the net present value method and the internal rate of
return methods will reach different conclusions. Results may vary significantly when capital
investment projects differ in (1) amount of initial investments, (2) net cash flow patterns, or (3)
length of useful lives. In addition, these two methods can yield different conclusions in
situations with (4) varying costs of capital over the life of a project and (5) multiple
investments. To use capital budgeting techniques properly, these situations must be
understood.
(1) The net present value method will favour a project with a large initial investment because
the project is more likely to generate large net cash inflows. Because the internal rate of
return method uses percentages to evaluate the relative profitability of an investment, the
6.33
Financial Management
amount of the initial investment has no effect on the outcome. Therefore, the internal rate of
return method is more appropriate for assessing investments requiring significantly different
initial investments.
(2) Differences in the timing and amount of net cash inflows affect a project’s internal rate of
return. This results from the fact that the internal rate of return method assumes that all net
cash inflows from a project earn the same rate of return as the project’s internal rate of return.
In contrast, the net present value method assumes that all net cash inflows from an
investment earn the desired rate of return used in the calculation. The desired rate of return
used by the net present value method is usually the organization’s weighted-average cost of
capital, a more conservative and more realistic expectation in most cases.
(3) Both methods favour projects with long useful lives as long as a project earns positive net
cash inflow during the extended years. As long as the net cash inflow in a year is positive, no
matter how small, the net present value increases, and the projects desirability improves.
Likewise, the internal rate of return method considers each additional useful year of a project
another year that its cumulative net cash inflow will earn a return equal to the project’s internal
rate of return. A problem arises when an organization is forgoing more beneficial
opportunities to continue a project. For example, there might be uses of space or talent where
the organization would earn a higher return than the return from the continuation of the
project.
(4) As an organization’s financial condition or operating environment changes, its cost of
capital could also change. A proper capital budgeting procedure should incorporate changes
in the organization’s cost of capital or desired rate of return in evaluating capital investments.
The net present value method can accommodate different rates of return over the years by
using the appropriate discount rates for the net cash inflow of different periods. The internal
rate of return method calculates a single rate that reflects the return of the project under
consideration and cannot easily handle situations with varying desired rates of return.
(5) The net present value method evaluates investment projects in cash amounts while the
internal rate of return method evaluates investment projects in percentages or rates. The net
present values from multiple projects can be added to arrive at a single total net present value
for all investments while the percentages or rates of return on multiple projects cannot be
added to determine an overall rate of return. A combination of projects requires a
recalculation of the internal rate of return.
Illustration 13
CXC Company is preparing the capital budget for the next fiscal year and has identified the
following capital investment projects:
Project A: Redesign and modification of an existing product that is current scheduled to be
terminated. The enhanced model would be sold for six more years.
6.34
Investment Decisions
Project B: Expansion of a product that has been produced on an experimental basis for the
past year. The expected life of the product line is eight years.
Project C: Reorganization of the plant’s distribution centre, including the installation of
computerized equipment for tracking inventory.
Project D: Addition of a new product. In addition to new manufacturing equipment, a
significant amount of introductory advertising would be required. If this project is
implemented, Project A would not be feasible due to limited capacity.
Project E: Automation of the Packaging Department that would result in cost savings over the
next six years.
Project F: Construction of a building wing to accommodate offices presently located in an
area that could be used for manufacturing. This change would not add capacity for new lines
but would alleviate crowded conditions that currently exist, making it possible to improve the
productivity of two existing product lines that have been unable to meet market demand.
The cost of capital for CXC Company is 12%, and it is assumed that any funds not invested in
capital projects and any funds released at the end of a project can be invested at this rate. As
a benchmark for the accounting (book) rate of return, CXC has traditionally used 10%. Further
information about the projects is shown below.
Project A Project B Project C Project D Project E Project F
Capital Investment 106,000 200,000 140,000 160,000 144,000 130,000
Net Present Value @12% 69,683 23,773 (10,228) 74,374 6,027 69,513
Internal Rate of Return 35% 15% 9% 27% 14% 26%
Payback Period 2.2 years 4.5 years 3.9 years 4.3 years 2.9 years 3.3 years
Accounting Rate of Return 18% 9% 6% 21% 12% 18%
If CXC Company has no budget restrictions for capital expenditures and wishes to maximize
stakeholder value, the company would choose, based on the given information, to proceed
with Projects A or D (mutually exclusive projects), B, E, and F. All of these projects have a
positive net present value and an internal rate of return that is greater that the hurdle rate or
cost of capital. Consequently, any one of these projects will enhance stakeholder value.
Project C is omitted because it has a negative net present value and the internal rate of return
is below the 12% cost of capital.
With regard to the mutually exclusive projects, the selection of Project A or Project D is
dependent on the valuation technique used for selection. If net present value is the only
technique used, CXC Company would select Projects B, D, E, and F with a combined net
present value of 173,687, the maximum total available. If either the payback method or the
6.35
Financial Management
internal rate of return is used for selection, Projects A, B, E, and F would be chosen as Project
A has a considerably shorter payback period than Project D, and Project A also has a higher
internal rate of return that Project D. The accounting rate of return for these two projects is
quite similar and does not provide much additional information to inform the company’s
decision. The deciding factor for CXC Company between Projects A and D could very well be
the payback period and the size of the initial investment; with Project A, the company would
be putting fewer funds at risk for a shorter period of time.
If CXC Company were to use the accounting rate of return as the sole measurement criteria
for selecting projects, Project B would not be selected. It is clear from the other measures that
Project B will increase stakeholder value and should be implemented if CXC has no budget
restrictions; this clearly illustrates the necessity that multiple measures be used when
selecting capital investment projects.
Rather than an unrestricted budget, let us assume that the CXC capital budget is limited to
4,50,000. In cases where there are budget limitations (referred to as capital rationing), the
use of the net present value technique is generally recommended as the highest total net
present value of the group of projects that fits within the budget limitation will provide the
greatest increase in stakeholder value. The combination of Projects A, B, and F will yield the
highest net present value to CXC Company for an investment of 436,000.
Self Examination Questions
A. Objective Type Questions
1. A capital budgeting technique which does not require the computation of cost of capital
for decision making purposes is,
(a) Net Present Value method
(b) Internal Rate of Return method
(c) Modified Internal Rate of Return method
(d) Pay back
2. If two alternative proposals are such that the acceptance of one shall exclude the
possibility of the acceptance of another then such decision making will lead to,
(a) Mutually exclusive decisions
(b) Accept reject decisions
(c) Contingent decisions
(d) None of the above
6.36
Investment Decisions
3. In case a company considers a discounting factor higher than the cost of capital for
arriving at present values, the present values of cash inflows will be
(a) Less than those computed on the basis of cost of capital
(b) More than those computed on the basis of cost of capital
(c) Equal to those computed on the basis of the cost of capital
(d) None of the above
4. The pay back technique is specially useful during times
(a) When the value of money is turbulent
(b) When there is no inflation
(c) When the economy is growing at a steady rate coupled with minimal inflation.
(d) None of the above
5. While evaluating capital investment proposals, time value of money is used in which of
the following techniques,
(a) Payback method
(b) Accounting rate of return
(c) Net present value
(d) None of the above
6. IRR would favour project proposals which have,
(a) Heavy cash inflows in the early stages of the project.
(b) Evenly distributed cash inflows throughout the project.
(c) Heavy cash inflows at the later stages of the project
(d) None of the above.
7. The re investment assumption in the case of the IRR technique assumes that,
(a) Cash flows can be re invested at the projects IRR
(b) Cash flows can be re invested at the weighted cost of capital
(c) Cash flows can be re invested at the marginal cost of capital
(d) None of the above
8. Multiple IRRs are obtained when,
(a) Cash flows in the early stages of the project exceed cash flows during the later
stages.
6.37
Financial Management
6.38
Investment Decisions
13. While evaluating investments, the release of working capital at the end of the projects life
should be considered as,
(a) Cash in flow
(b) Cash out flow
(c) Having no effect upon the capital budgeting decision
(d) None of the above.
14. Capital rationing refers to a situation where,
(a) Funds are restricted and the management has to choose from amongst available
alternative investments.
(b) Funds are unlimited and the management has to decide how to allocate them to
suitable projects.
(c) Very few feasible investment proposals are available with the management.
(d) None of the above
15. Capital budgeting is done for
(a) Evaluating short term investment decisions.
(b) Evaluating medium term investment decisions.
(c) Evaluating long term investment decisions.
(d) None of the above
Answers to Objective Type Questions
6.39
Financial Management
1 2,30,000
2 2,28,000
3 2,78,000
6.40
Investment Decisions
4 2,83,000
5 2,73,000
6 80,000 (Scrap Value)
(b) Considering the data given in the above. Calculate the total present value of inflows
and outflows if the rate of discount is 10% assuming that Rs. 10,00,000 of outflows
would be spent as follows:
Beginning of year 1 Rs. 2,50,000
Both projects cost Rs. 1,50,000 each . You are required to compute the payback period
for both projects. Which project will you prefer?
3. A company wants to replace its old machine with a new automatic machine. Two models
A and B are available at the same cost of Rs. 5 lakhs each. Salvage value of the old
machine is Rs. 1 lakh. The utilities of the existing machine can be used if the company
purchases model A. Additional cost of utilities to be purchased in that case are Rs. 1
lakh. If the company purchases model B then all the existing utilities will have to be
replaced with new utilities costing Rs. 2 lakhs. The salvage value of the old utilities will
6.41
Financial Management
be Rs. 0.20 lakhs. The earnings after taxation are expected to be as follows :
(Cash inflows)
Year/Model A B P.V. Factor
Rs. Rs. @ 15%
1. 1,00,000 2,00,000 0.87
2. 1,50,000 2,10,000 0.76
3. 1,80,000 1,80,000 0.66
4. 2,00,000 1,70,000 0.57
5. 1,70,000 40,000 0.50
Salvage value at 50,000 60,000
the end of Year 5
2 75,000 Nil
3 1,25,000 Nil
4 1,30,000 2,30,000
5 80,000 2,30,000
Total 4,60,000 4,60,000
Suppose further that both projects can be sold for Rs. 80,000 each after 5 years. You are
required to compute the annual rate of return of both the projects. Will you consider both
projects to be equal?
6.42
Investment Decisions
5. A product is currently manufactured on a plant which is not fully depreciated for tax
purposes and has a book value of Rs., 60,000 (it was bought for Rs. 1,20,000 six years
ago). The cost of the product is as under:
Unit cost
Rs.
Direct costs 24.00
Indirect labour 8.00
Other variable overheads 16.00
Fixed overheads 16.00
Rs. 64.00
10,000 units are normally produced. It is expected that the old machine can be
used, indefinitely into the future, after suitable repairs, estimated to cost Rs. 40,000
annually, are carried out. A manufacturer of machinery is offering a new machine with
the latest technology at Rs.3,00,000 after trading off the old plant for Rs. 30,000. The
projected cost of the product will then be :
Per unit
Rs.
Direct costs 14.00
Indirect labour 12.00
Other variable overheads 12.00
Fixed overheads 20.00
58.00
The fixed overheads are allocations from other departments pls the depreciation of plant
and machinery. The old machine can be sold for Rs. 40,000 in the open market. The
new machine is expected to last for 10 years at the end of which, its salvage value will be
Rs. 20,000. Rate of corporate taxation is 50%. For tax purposes, the cost of the new
machine and that of the old one may be depreciated in 10 years. The minimum rate of
return expected is 10%.
It is also anticipated that in future the demand for the products will stay to 10,000 units.
Advise whether the new machine can be purchased ignore capital gains taxes.
Present value of Re. 1 at 10% for years 1-10 are :
.909, .826, .751, .683, .621, .564, .513, .467, .424 and .383 respectively.
6.43
Financial Management
6. Modern Enterprises Ltd. is considering the purchase of a new computer system for its
Research and Development Division, which would cost Rs. 35 lakhs. The operation and
maintenance costs (excluding depreciation) are expected to be Rs. 7 lakhs per annum. It
is estimated that the useful life of the system would be 6 years, at the end of which the
disposal value is expected to be Rs. 1 lakh.
The tangible benefits expected from the system in the form of reduction in design and
drafts-menship costs would be Rs. 12 lakhs per annum. Besides, the disposal of used
drawing, office equipment and furniture, initially, is anticipated to net Rs. 9 lakhs.
Capital expenditure in research and development would attract 100% write-off for tax
purpose. The gains arising from disposal of used assets may be considered tax-free. The
company’s effective tax rate is 50%.
The average cost of capital to the company is 12%. The present value factors at 12%
discount rate are :
Year PVF
1 0.892
2 0.797
3 0.711
4 0.635
5 0.567
6 0.506
After appropriate analysis of cash flows, please advise the company of the financial
viability of the proposal.
7. A sole trader installs plant and machinery in rented premises for the production of luxury
article, the demand for which is expected to last only 5 years. The total capital put in by
the sole trader is as under:
Plant and Machinery Rs. 2,70,500
Working Capital Rs. 40,000
Rs. 3,10,500
The working capital will be fully realised at the end of the 5th year. The scrap value of
the plant expected to be realised at the end of the 5th year is only Rs. 5,500. The
trader’s earnings are expected to be as under :
6.44
Investment Decisions
Rs. Rs.
1 90,000 20,000
2 1,30,000 30,000
3 1,70,000 40,000
4 1,16,000 26,000
5 19,500 5,000
You are required to compute the present value of cash flows discounted at the various
rates of interests given above and state the return from the project. (3,34,172; 3,25,996;
3,18,128; 3,10,543; 3,03,251 : Yield 14%)
8. The Alpha Co. Ltd, is considering the purchase of a new machine. Two alternative
machines (A & B) have been suggested, each costing Rs. 4,00,000. Earnings after
taxation but before depreciation are expected to be as follows :
6.45
Financial Management
The company has a target rate return on capital @ 10 percent and on this basis, you are
required :
(a) Compare profitability of the machines and state which alternative you consider
financially preferable,
(b) Compute the pay back period for each project and,
(c) Compute annual rate of return for each project.
(Present value of machine B is higher than that of machine A; Payback period
machine A – 3 years 4 months, machine B 2 years 7.2 months ; Annual return
machine A – 16%, machine B – 14%)
9. Company X is forced to choose between two machines A and B. The two machines are
designed differently, but have identical capacity and do exactly the same job. Machine A
costs Rs. 1,50,000 and will last for 3 years. It costs Rs. 40,000 per year to run. Machine
B is an ‘economy’ model costing only Rs. 1,00,000, but will last only for 2 years, and
costs Rs. 60,000 per year to run. These are real cash flows. The costs are forecasted in
rupees of constant purchasing power. Ignore tax. Opportunity cost of capital is 10
percent. Which machine company X should buy ?
10. S Engineering Company is considering replacing or repairing a particular machine, which
has just broken down. Last year this machine costed Rs. 20,000 to run and maintain.
These costs have been increasing in real terms in recent years with the age of the
machine. A further useful life of 5 years is expected, if immediate repairs of Rs. 19,000
are carried out. If the machine is not repaired it can be sold immediately to realise about
Rs. 5,000 (Ignore loss/gain on such disposal)
6.46
Investment Decisions
Alternatively, the company can buy a new machine for Rs. 49,000 with an expected life of
10 years with no salvage value after providing depreciation on straight line basis. In this
case, running and maintenance costs will reduce to Rs. 14,000 each year and are not
expected to increase much in real terms for a few years at least. S Engineering Company
regard a normal return of 10% p.a. after tax as a minimum requirement on any new
investment. Considering capital budgeting techniques, which alternative will you choose?
Take corporate tax rate of 50% and assume that depreciation on straight line basis will
be accepted for tax purposes also.
Given cumulative present value of Re. 1 p.a. at 10% for 5 years Rs. 3.791 and for 10
years Rs. 6.145.
6.47
CHAPTER 7
MANAGEMENT OF WORKING CAPITAL
Learning Objectives
After studying this chapter, you will be able to understand
♦ The meaning and the significance of working capital management;
♦ The concept of operating cycle and the estimation of working capital needs;
♦ The need for investing in current assets;
♦ The need for managing current assets and current liabilities; and
♦ Financing of working capital.
1.1 INTRODUCTION
Decisions relating to working capital and short term financing are referred to as Working
Capital Management. These involve managing the relationship between a firm’s short-term
assets and its short-term liabilities. The goal of working capital management is to ensure that
the firm is able to continue its operations and that it has sufficient cash flow to satisfy both
maturing short-term debt and upcoming operational expenses.
Working capital is also known as operating capital. A most important value, it represents the
amount of day-to-day operating liquidity available to a business. A company can be endowed
with assets and profitability, but short of liquidity if these assets cannot readily be converted
into cash.
A positive working capital means that the company is able to payoff its short-term liabilities. A
negative working capital means that the company currently is unable to meet its short-term
liabilities.
From the point of view of time, the term working capital can be divided into two categories viz.,
Permanent and temporary. Permanent working capital refers to the hard core working capital.
It is that minimum level of investment in the current assets that is carried by the business at all
times to carry out minimum level of its activities.
Temporary working capital refers to that part of total working capital, which is required by a
business over and above permanent working capital. It is also called variable working capital.
Since the volume of temporary working capital keeps on fluctuating from time to time
according to the business activities it may be financed from short-term sources.
The following diagrams shows Permanent and Temporary or Fluctuating or variable working
capital
7.2
Management of Working Capital
Both kinds of working capital i.e. permanent and fluctuating (temporary) are necessary to
facilitate production and sales through the operating cycle.
1.2.1 Importance of Adequate Working Capital: The importance of adequate working
capital in commercial undertakings can be judged from the fact that a concern needs funds for
its day-to-day running. Adequacy or inadequacy of these funds would determine the efficiency
with which the daily business may be carried on. Management of working capital is an
essential task of the finance manager. He has to ensure that the amount of working capital
available with his concern is neither too large nor too small for its requirements. A large
amount of working capital would mean that the company has idle funds. Since funds have a
cost, the company has to pay huge amount as interest on such funds. The various studies
conducted by the Bureau of Public Enterprises have shown that one of the reason for the poor
performance of public sector undertakings in our country has been the large amount of funds
locked up in working capital This results in over capitalization. Over capitalization implies that
a company has too large funds for its requirements, resulting in a low rate of return a situation
which implies a less than optimal use of resources. A firm has, therefore, to be very careful in
estimating its working capital requirements.
If the firm has inadequate working capital, it is said to be under-capitalised. Such a firm runs
the risk of insolvency. This is because, paucity of working capital may lead to a situation
where the firm may not be able to meet its liabilities. It is interesting to note that many firms
which are otherwise prosperous (having good demand for their products and enjoying
profitable marketing conditions) may fail because of lack of liquid resources.
If a firm has insufficient working capital and tries to increase sales, it can easily over-stretch
the financial resources of the business. This is called overtrading. Early warning signs of
over trading include:
♦ Pressure on existing cash.
♦ Exceptional cash generating activities e.g., offering high discounts for early cash payment.
♦ Bank overdraft exceeds authorized limit.
♦ Seeking greater overdrafts or lines of credit.
♦ Part-paying suppliers or other creditors.
♦ Paying bills in cash to secure additional supplies.
♦ Management pre-occupation with surviving rather than managing.
♦ Frequent short-term emergency requests to the bank (to help pay wages, pending receipt
of a cheque).
7.3
Financial Management
Every business needs adequate liquid resources in order to maintain day-to-day cash flow. It
needs enough cash to pay wages and salaries as they fall due and to pay creditors if it is to
keep its workforce engaged and ensure its supplies.
Maintaining adequate working capital is not just important in the short-term. Sufficient liquidity
must be maintained in order to ensure the survival of the business in the long-term as well.
Even a profitable business may fail if it does not have adequate cash flow to meet its liabilities
as they fall due. Therefore, when business make investment decisions they must not only
consider the financial outlay involved with acquiring the new machine or the new building, etc.,
but must also take account of the additional current assets that are usually required with any
expansion of activity.
Increased production leads to hold additional stocks of raw materials and work in progress.
Increased sales usually means that the level of debtors will increase. A general increase in
the firm’s scale of operations tends to imply a need for greater levels of working capital.
A question then arises what is an optimum amount of working capital for a firm? We can say
that a firm should neither have too high an amount of working capital nor should the same be
too low. It is the job of the finance manager to estimate the requirements of working capital
carefully and determine the optimum level of investment in working capital.
1.2.2 Optimum Working Capital: If a company’s current assets do not exceed its current
liabilities, then it may run into trouble with creditors that want their money quickly. The
working capital ratio, which measures this ability to pay back can be calculated as current
assets divided by current liabilities.
Current ratio (current assets/current liabilities) (along with acid test ratio to supplement it) has
traditionally been considered the best indicator of the working capital situation. It is
understood that a current ratio of 2 (two) for a manufacturing firm implies that the firm has an
optimum amount of working capital. This is supplemented by Acid Test Ratio (Quick
assets/Current liabilities) which should be at least 1 (one). Thus it is considered that there is a
comfortable liquidity position if liquid current assets are equal to current liabilities. Bankers,
financial institutions, financial analysts, investors and other people interested in financial
statements have, for years, considered the current ratio at, ‘two’ and the acid test ratio at,
‘one’ as indicators of a good working capital situation. As a thumb rule, this may be quite
adequate. However, it should be remembered that optimum working capital can be
determined only with reference to the particular circumstances of a specific situation. Thus, in
a company where the inventories are easily saleable and the sundry debtors are as good as
liquid cash, the current ratio may be lower than 2 and yet firm may be sound. An optimum
working capital ratio is dependent upon the business situation as such and the nature and
composition of various current assets. A company having short conversion cycle (from cash
to cash) my have a lower current ratio.
7.4
Management of Working Capital
In nutshell, a firm needs to maintain a sound working capital position. It should have adequate
working capital to run its business operations. Both excessive as well as inadequate working
capital positions are dangerous. Excessive working capital means holding costs and idle
funds which earn no profits for the firm. Paucity of working capital not only impairs the firm’s
profitability but also results in production interruptions, inefficiencies and sales disruptions.
The management should therefore maintain the right amount of working capital continuously.
1.3 MANAGEMENT OF WORKING CAPITAL
Working capital management is the functional area of finance that covers all the current
accounts of its firm. It is concerned with management of the level of individual current assets
and the current liabilities or in other words the management of total working capital.
Managing Working Capital is a matter of balance. A firm must have sufficient cash on hand to
meet its immediate needs while ensuring that idle cash is invested to the organizations best
possible advantage. To avoid the difficulties, it is necessary to have clear and accurate
reports on each of the components of working capital and an awareness of the potential
impact of likely influences.
Sound financial and statistical techniques, supported by judgement should be used to predict
the quantum of working capital required at different times. Adequate provisions of working
capital mitigates risk. Working capital management entails short-term decisions generally,
relating to its next one year period which are “reversible”.
Management will use a combination of policies and techniques for the management of working
capital. These require managing the current assets – generally cash and cash equivalents,
inventories and debtors. There are also a variety of short term financing options which are
considered. The various steps in the management of working capital involve:
♦ Cash management – Identify the cash balance which allows for the business to meet day
to day expenses, but reduces cash holding costs.
♦ Inventory management – Identify the level of inventory which allows for uninterrupted
production but reduces the investment in raw materials and hence increases cash flow;
The techniques like Just In Time (JIT) and Economic order quantity (EOQ) are used for
this.
♦ Debtors management – Identify the appropriate credit policy, i.e., credit terms which will
attract customers, such that any impact on cash flows and the cash conversion cycle will
be offset by increased revenue and hence Return on Capital (or vice versa). The tools like
Discounts and allowances are used for this.
♦ Short term financing – Inventory is ideally financed by credit granted by the supplier;
dependent on the cash conversion cycle, it may however, be necessary to utilize a bank
loan (or overdraft), or to “convert debtors to cash” through “factoring” in order to finance
7.5
Financial Management
7.6
Management of Working Capital
current assets and their financing. To decide the levels and financing of current assets, the
risk return trade off must be taken into account.
1.4.1 Current Assets to Fixed Assets Ratio: The finance manager is required to determine
the optimum level of current assets so that the shareholders value is maximized. A firm needs
fixed and current assets to support a particular level of output. However, to support the same
level of output, the firm can have different levels of current assets. As the firm’s output and
sales increases, the need for current assets also increases. Generally, current assets do not
increase in direct proportion to output, current assets may increase at a decreasing rate with
output. This relationship is based upon the notion that it takes a greater proportional
investment in current assets when only a few units of output are produced than it does later on
when the firm can use its current assets more efficiently.
The level of the current assets can be measured by creating a relationship between current
assets and fixed assets. Dividing current assets by fixed assets gives current assets/fixed
assets ratio. Assuming a constant level of fixed assets, a higher current assets/fixed assets
ratio indicates a conservative current assets policy and a lower current assets/fixed assets
ratio means an aggressive current assets policy assuming all factors to be constant. A
conservative policy implies greater liquidity and lower risk whereas an aggressive policy
indicates higher risk and poor liquidity. Moderate current assets policy will fall in the middle of
conservative and aggressive policies. The current assets policy of most of the firms may fall
between these two extreme policies.
The following diagram shows alternative current assets policies:
7.7
Financial Management
1.4.2 Liquidity versus Profitability: Risk return trade off − A firm may follow a conservative,
aggressive or moderate policy as discussed above. However, these policies involve risk,
return trade off. A conservative policy means lower return and risk. While an aggressive
policy produces higher return and risk.
The two important aims of the working capital management are profitability and solvency. A
liquid firm has less risk of insolvency that is, it will hardly experience a cash shortage or a
stock out situation. However, there is a cost associated with maintaining a sound liquidity
position. However, to have higher profitability the firm may have to sacrifice solvency and
maintain a relatively low level of current assets. This will improve firm’s profitability as fewer
funds will be tied up in idle current assets, but its solvency would be threatened and exposed
to greater risk of cash shortage and stock outs.
The following illustration explains the risk-return trade off of various working capital
management policies, viz., conservative, aggressive and moderate etc.
Illustration 1
A firm has the following data for the year ending 31st March, 2006:
Rs.
Sales (1,00,000 @ Rs.20/-) 20,00,000
Earning before Interest and Taxes 2,00,000
Fixed Assets 5,00,000
The three possible current assets holdings of the firm are Rs.5,00,000/-, Rs.4,00,000/- and
Rs. 3,00,000. It is assumed that fixed assets level is constant and profits do not vary with
current assets levels. The effect of the three alternative current assets policies is as follows:
Effect of alternative Working Capital Policies
(Amount in Rs.)
Working Capital Policy Conservative Moderate Aggressive
Sales 20,00,000 20,00,000 20,00,000
Earnings before Interest and Taxes 2,00,000 2,00,000 2,00,000
(EBIT)
Current Assets 5,00,000 4,00,000 3,00,000
Fixed Assets 5,00,000 5,00,000 5,00,000
Total Assets 10,00,000 9,00,000 8,00,000
Return on Total Assets (EBIT/Total 20% 22.22% 25%
Assets)
Current Assets/Fixed Assets 1.00 0.80 0.60
7.8
Management of Working Capital
The aforesaid calculations shows that the conservative policy provides greater liquidity
(solvency) to the firm, but lower return on total assets. On the other hand, the aggressive
policy gives higher return, but low liquidity and thus is very risky. The moderate policy
generates return higher than Conservative policy but lower than aggressive policy. This is
less risky than Aggressive policy but more risky than conservative policy.
In determining the optimum level of current assets, the firm should balance the profitability –
Solvency tangle by minimizing total costs. Cost of liquidity and cost of illiquidity.
1.5 ESTIMATING WORKING CAPITAL NEEDS
Operating cycle is one of the most reliable method of Computation of Working Capital.
However, other methods like ratio of sales and ratio of fixed investment may also be used to
determine the Working Capital requirements. These methods are briefly explained as follows:
(i) Current assets holding period: To estimate working capital needs based on the
average holding period of current assets and relating them to costs based on the
company’s experience in the previous year. This method is essentially based on the
Operating Cycle Concept.
(ii) Ratio of sales: To estimate working capital needs as a ratio of sales on the assumption
that current assets change with changes in sales.
(iii) Ratio of fixed investments: To estimate Working Capital requirements as a percentage
of fixed investments.
A number of factors will, however, be impacting the choice of method of estimating Working
Capital. Factors such as seasonal fluctuations, accurate sales forecast, investment cost and
variability in sales price would generally be considered. The production cycle and credit and
collection policies of the firm will have an impact on Working Capital requirements. Therefore,
they should be given due weightage in projecting Working Capital requirements.
1.6 OPERATING OR WORKING CAPITAL CYCLE
A useful tool for managing working capital is the operating cycle. The operating cycle
analyzes the accounts receivable, inventory and accounts payable cycles in terms of number
of days. In other words, accounts receivable are analyzed by the average number of days it
takes to collect an account. Inventory is analyzed by the average number of days it takes to
turn over the sale of a product (from the point it comes in the store to the point it is converted
to cash or an account receivable). Accounts payable are analyzed by the average number of
days it takes to pay a supplier invoice.
Most businesses cannot finance the operating cycle (accounts receivable days + inventory
days) with accounts payable financing alone. Consequently, working capital financing is
needed. This shortfall is typically covered by the net profits generated internally or by
externally borrowed funds or by a combination of the two.
7.9
Financial Management
Most businesses need short-term working capital at some point in their operations. For
instance, retailers must find working capital to fund seasonal inventory build-up. But even a
business that is not seasonal occasionally experiences peak months when orders are
unusually high. This creates a need for working capital to fund the resulting inventory and
accounts receivable build-up.
Some small businesses have enough cash reserves to fund seasonal working capital needs.
However, this is very rare for a new business. If your new venture experiences a need for
short-term working capital during its first few years of operation, you will have several potential
sources of funding. The important thing is to plan ahead. If you get caught off guard, you
might miss out on the one big order.
Cash flows in a cycle into, around and out of a business. It is the business’s life blood and
every manager’s primary task is to help keep it flowing and to use the cashflow to generate
profits. If a business is operating profitably, then it should, in theory, generate cash surpluses.
If it doesn’t generate surplus, the business will eventually run out of cash.
The faster a business expands, the more cash it will need for working capital and investment.
The cheapest and best sources of cash exist as working capital right within business. Good
management of working capital will generate cash which will help improve profits and reduce
risks. Bear in mind that the cost of providing credit to customers and holding stocks can
represent a substantial proportion of a firm’s total profits.
There are two elements in the business cycle that absorb cash – Inventory (stocks and work-
in-progress) and Receivables (debtors owing you money). The main sources of cash are
Payables (your creditors) and Equity and Loans.
Working Capital Cycle
CASH
STOCK WIP
Each component of working capital (namely inventory, receivables and payables) has two
dimensions ……TIME ………and MONEY, when it comes to managing working capital then
time is money. If you can get money to move faster around the cycle (e.g. collect monies due
from debtors more quickly) or reduce the amount of money tied up (e.g. reduce inventory
7.10
Management of Working Capital
levels relative to sales), the business will generate more cash or it will need to borrow less
money to fund working capital. As a consequence, you could reduce the cost of bank interest
or you will have additional free money available to support additional sales growth or
investment. Similarly, if you can negotiate improved terms with suppliers e.g. get longer credit
or an increased credit limit, you are effectively creating free finance to help fund future sales.
If you……………… Then ………………….
Collect receivables (debtors) faster You release cash from the cycle
Collect receivables (debtors) slower Your receivables soak up cash.
Get better credit (in terms of duration or You increase your cash resources.
amount) from suppliers.
Shift inventory (stocks) faster You free up cash.
Move inventory (stocks) slower. You consume more cash.
Working capital cycle indicates the length of time between a company’s paying for materials,
entering into stock and receiving the cash from sales of finished goods. It can be determined
by adding the number of days required for each stage in the cycle. For example, a company
holds raw materials on an average for 60 days, it gets credit from the supplier for 15 days,
production process needs 15 days, finished goods are held for 30 days and 30 days credit is
extended to debtors. The total of all these, 120 days, i.e., 60 – 15 + 15 + 30 + 30 days is the
total working capital cycle.
The determination of working capital cycle helps in the forecast, control and management of
working capital. It indicates the total time lag and the relative significance of its constituent
parts. The duration of working capital cycle may vary depending on the nature of the
business.
In the form of an equation, the operating cycle process can be expressed as follows:
7.11
Financial Management
7.12
Management of Working Capital
7.13
Financial Management
Solution
Calculation of Net Operating Cycle period of XYZ Ltd.
Days
Raw material storage period: (a) 30
⎛ Average stock of raw material ⎞
⎜⎜ ⎟⎟
⎝ Average cost of raw material consumption per day ⎠
(Rs. 50,000 / 1667*)
*(Rs. 6,00,000 / 360 days)
W.I.P. holding period : (b) 22
⎛ Average work − in − progress inventory ⎞
⎜⎜ ⎟⎟
⎝ Average cost of production per day ⎠
Rs. 30,000 / 1,388)**
**(Rs. 5,00,000 / 360 days)
Finished goods storage period : (c) 18
⎛ Average stock of finished goods ⎞
⎜⎜ ⎟⎟
⎝ Average cost of goods sold per day ⎠
(Rs.40,000 / 2,222)***
***(Rs. 8,00,000 / 360 days)
Debtors collection period: (d) 45
Total operating cycle period: 115
[(a) + (b) + (c) + (d)]
Less: Average credit period availed 30
(i) Net operating cycle period 85
(ii) Number of operating cycles in a year 4.2
(360 days / 85 days)
The net operating cycle represents the net time gap between investment of cash and its
recovery of sales revenue. If depreciation is excluded from expenses in the computation of
operating cycle, the net operating cycle also represents the cash conversion cycle. It is the
7.14
Management of Working Capital
net time interval between cash collections from sales of product and cash payments for the
resources acquired by the firm.
The Finance Manager is required to manage the operating cycle effectively and efficiently.
The length of operating cycle is the indicator of performance of management. The net
operating cycle represents the time interval for which the firm has to negotiate for Working
Capital from its Bankers. It enables to determine accurately the amount of working capital
needed for the continuous operation of business activities. The operating cycle calls for
proper monitoring of external environment of the business, changes in government policies
like taxation, import policies, credit policy of Reserve Bank of India, price trend, technological
advancement etc. They have since their own impact on the length of operating cycle.
1.6.2 Estimate of amount of Working Capital based on Current Assets and Current
Liabilities
The estimate of working capital can be projected if the amount of current assets and current
liabilities can be estimated as follows:
The various constituents of current assets and current liabilities have a direct bearing on the
computation of working capital and the operating cycle. The holding period of various
constituents of operating cycle may either contract or expand the net operating cycle period.
Shorter the operating cycle period, lower will be the requirement of working capital and vice-
versa.
Estimation of Current Assets
The estimates of various components of working capital may be made as follows:
(i) Raw materials inventory: The funds to be invested in raw materials inventory may be
estimated on the basis of production budget, the estimated cost per unit and average holding
period of raw material inventory by using the following formula:
7.15
Financial Management
(iii) Finished Goods: The funds to be invested in finished goods inventory can be estimated
with the help of following formula:
⎧ Estimated production × Cost of production (Per unit ⎫
⎪⎪ (in units) excluding depreciation ⎪⎪ Average holding period of finished
⎨ ⎬×
⎪ 12 months / 360 days ⎪ goods inventory (months / days)
⎪⎩ ⎪⎭
(iv) Debtors: Funds to be invested in trade debtors may be estimated with the help of
following formula:
⎧ Estimated credit sales × Cost of sales (Per unit ⎫
⎪⎪ ( in units) excluding depreciation ⎪⎪ Average debtors collection
⎨ ⎬×
⎪ 12 months/360 days ⎪ period (months/days)
⎩⎪ ⎭⎪
(v) Minimum desired Cash and Bank balances to be maintained by the firm has to be added
in the current assets for the computation of working capital.
Estimation of Current Liabilities
Current liabilities generally affect computation of working capital. Hence, the amount of
working capital is lowered to the extent of current liabilities (other than bank credit) arising in
the normal course of business. The important current liabilities like trade creditors, wages and
overheads can be estimated as follows:
(i) Trade creditors:
⎧ Estimated yearly × Raw material requirements ⎫
⎪⎪ production (in units) per unit ⎪⎪ Credit period granted by
⎨ ⎬×
⎪ 12 months/360 days ⎪ suppliers (months/days)
⎪⎩ ⎪⎭
7.16
Management of Working Capital
Note:The amount of overheads may be separately calculated for different types of overheads.
In the case of selling overheads, the relevant item would be sales volume instead of
production volume.
The following illustration shows the process of working capital estimation:
Illustration 3
On 1st January, the Managing Director of Naureen Ltd. wishes to know the amount of working
capital that will be required during the year. From the following information prepare the
working capital requirements forecast. Production during the previous year was 60,000 units.
It is planned that this level of activity would be maintained during the present year. The
expected ratios of the cost to selling prices are Raw materials 60%, Direct wages 10% and
Overheads 20%. Raw materials are expected to remain in store for an average of 2 months
before issue to production. Each unit is expected to be in process for one month, the raw
materials being fed into the pipeline immediately and the labour and overhead costs accruing
evenly during the month. Finished goods will stay in the warehouse awaiting dispatch to
customers for approximately 3 months. Credit allowed by creditors is 2 months from the date
of delivery of raw material. Credit allowed to debtors is 3 months from the date of dispatch.
Selling price is Rs.5 per unit. There is a regular production and sales cycle. Wages and
overheads are paid on the 1st of each month for the previous month. The company normally
keeps cash in hand to the extent of Rs.20,000.
Solution
Working Notes:
1. Raw material inventory: The cost of materials for the whole year is 60% of the Sales
value.
7.17
Financial Management
60
Hence it is 60,000 units x Rs.5 x = Rs.1,80,000 . The monthly consumption of raw
100
material would be Rs.15,000. Raw material requirements would be for two months;
hence raw materials in stock would be Rs.30,000.
2. Debtors: The average sales would be Rs.25,000 p.m. Therefore, a sum of Rs.75,000/-
would be the amount of sundry debtors.
3. Work in process: (Students may give special attention to this point). It is stated that
each unit of production is expected to be in process for one month).
Rs.
(a) Raw materials in work-in-process (being one 15,000
month’s raw material requirements)
(b) Labour costs in work-in-process 1,250
(It is stated that it accrues evenly during the month.
Thus, on the first day of each month it would be zero
and on the last day of month the work-in-process
would include one month’s labour costs. On an
average therefore, it would be equivalent to ½ of the
month’s labour costs)
(c) Overheads _2,500
(For ½ month as explained above) Total work-in- 18,750
process
4. Finished goods inventory:
(3 month’s costs of production) 45,000
Raw materials 7,500
Labour 15,000
Overheads 67,500
5. Creditors: Suppliers allow a two months’ credit period. Hence, the average amount of
creditors would be Rs.30,000 being two months’ purchase of raw materials.
6. Direct Wages payable: The direct wages for the whole year is 60,000 units × Rs.5 x
10% = Rs.30,000. The monthly direct wages would be Rs.2,500 (Rs. 30,000 ÷12).
Hence, wages payable would be Rs.2,500.
7. Overheads Payable: The overheads for the whole year is 60,000 units × Rs.5 x 20% =
Rs.60,000. The monthly overheads will be Rs.5,000 (Rs.60,000 ÷ 12). Hence
overheads payable would be Rs.5,000 p.m.
7.18
Management of Working Capital
1.6.3 Working capital requirement estimation based on cash cost: We have already seen
that working capital is the difference between current assets and current liabilities. To
estimate requirements of working capital, we have to forecast the amount required for each
item of current assets and current liabilities. However, in practice another approach may also
be useful in estimating working capital requirements. This approach is based on the fact that
in the case of current assets, like sundry debtors and finished goods, etc., the exact amount of
funds blocked is less than the amount of such current assets. Thus, if we have sundry debtors
worth Rs.1 lakh and our cost of production is Rs.75,000, the actual amount of funds blocked in
sundry debtors is Rs.75,000 the cost of sundry debtors, the rest (Rs.25,000) is profit. Again
some of the cost items also are non-cash costs; depreciation is a non-cash cost item.
Suppose out of Rs.75,000, Rs.5,000 is depreciation; then it is obvious that the actual funds
blocked in terms of sundry debtors totaling Rs.1 lakh is only Rs.70,000. In other words,
Rs.70,000 is the amount of funds required to finance sundry debtors worth Rs.1 lakh.
Similarly, in the case of finished goods which are valued at cost, non-cash costs may be
excluded to work out the amount of funds blocked. Many experts, therefore, calculate the
working capital requirements by working out the cash costs of finished goods and sundry
debtors. Under this approach, the debtors are calculated not as a percentage of sales value
but as a percentage of cash costs. Similarly, finished goods are valued according to cash
costs.
7.19
Financial Management
Illustration 4
The following annual figures relate to XYZ Co.,
Rs.
Sales (at two months’ credit) 36,00,000
Materials consumed (suppliers extend two months’ credit) 9,00,000
Wages paid (monthly in arrear) 7,20,000
7.20
Management of Working Capital
7.21
Financial Management
The figure given above relate only to finished goods and not to work-in-progress. Goods
equal to 15% of the year’s production (in terms of physical units) will be in process on the
average requiring full materials but only 40% of the other expenses. The company believes in
keeping materials equal to two months’ consumption in stock.
All expenses will be paid one month in advance. Suppliers of materials will extend 1-1/2
months credit. Sales will be 20% for cash and the rest at two months’ credit. 70% of the
Income tax will be paid in advance in quarterly instalments. The company wishes to keep
Rs.8,000 in cash.
Prepare an estimate of (i) working capital, and (ii) cash cost of working capital.
Note: All workings should form part of the answer.
Solution
(i) Estimate of Working Capital requirements
Current Liabilities Rs. Current Assets Rs.
Sundry Creditors: Finished stock:
Purchases 14,088 Raw materials 8,400
Provision for taxation 3,000 Wages 6,250
--------- Depreciation 2,350 17,000
17,088
Work-in-progress
Balance being working capital Materials 12,600
required, (say Rs.77,500) 77,543 Wages 3,750
Depreciation _1,410 17,760
Raw Material 16,100
Sundry Debtors:
Materials 10,080
Wages 7,500
Depreciation 2,820
Adm. & Selling 3,600
expenses
Profit 4,000 28,000
7.22
Management of Working Capital
Prepaid Expenses:
Wages 5,521
Admn. & Selling 2,250 7,771
expenses
Cash in hand _8,000
94,631 94,631
(ii) Estimate of Cash Cost of Working Capital Rs.
7.23
Financial Management
Illustration 6
M.A. Limited is commencing a new project for manufacture of a plastic component. The
following cost information has been ascertained for annual production of 12,000 units which is
the full capacity:
Costs per unit (Rs.)
Materials 40
Direct labour and variable expenses 20
Fixed manufacturing expenses 6
Depreciation 10
Fixed administration expenses _4
80
The selling price per unit is expected to be Rs.96 and the selling expenses Rs.5 per unit. 80%
of which is variable.
In the first two years of operations, production and sales are expected to be as follows:
Year Production Sales
(No. of units) (No.of units)
1 6,000 5,000
2. 9,000 8,500
To assess the working capital requirements, the following additional information is available:
7.24
Management of Working Capital
7.25
Financial Management
7.26
Management of Working Capital
1.6.4 Effect of Double Shift Working on Working Capital requirements: Increase in the
number of hours of production has an effect on the working capital requirements. The
greatest economy in introducing double shift is the greater use of fixed assets-little or marginal
funds may be required for additional assets.
It is obvious that in double shift working, an increase in stocks will be required as the
production rises. However, it is quite possible that the increase may not be proportionate to
the rise in production since the minimum level of stocks may not be very much higher. Thus, it
is quite likely that the level of stocks may not be required to be doubled as the production
goes up two-fold.
The amount of materials in process will not change due to double shift working since work
started in the first shift will be completed in the second; hence, capital tied up in materials in
process will be the same as with single shift working. As such the cost of work-in-process, will
not change unless the second shift’s workers are paid at a higher rate. Fixed overheads will
remain fixed whereas variable overheads will increase in proportion to the increased
production. Semi-variable overheads will increase according to the variable element in them.
7.27
Financial Management
However, in examinations the students may increase the amount of stocks of raw materials
proportionately unless instructions are to the contrary.
Illustration 7
Samreen Enterprises has been operating its manufacturing facilities till 31.3.2006 on a single
shift working with the following cost structure:
Per Unit
Rs.
Cost of Materials 6.00
Wages (out of which 40% fixed) 5.00
Overheads (out of which 80% fixed) 5.00
Profit 2.00
Selling Price 18.00
Sales during 2005-06 – Rs.4,32,000. As at 31.3.2006 the company held:
Rs.
Stock of raw materials (at cost) 36,000
Work-in-progress (valued at prime cost) 22,000
Finished goods (valued at total cost) 72,000
Sundry debtors 1,08,000
7.28
Management of Working Capital
Solution
Statement of cost at single shift and double shift working
24,000 units 48,000 Units
Per Unit Total Per unit Total
Rs. Rs. Rs. Rs.
Raw materials 6 1,44,000 5.40 2,59,200
Wages - Variable 3 72,000 3.00 1,44,000
Fixed 2 48,000 1.00 48,000
Overheads - Variable 1 24,000 1.00 48,000
Fixed 4 96,000 2.00 96,000
Total cost 16 3,84,000 12.40 5,95,200
Profit 2 48,000 5.60 2,68,800
18 4,32,000 18.00 8,64,000
7.29
Financial Management
7.30
Management of Working Capital
7.31
Financial Management
2. Currency Management: The treasury department manages the foreign currency risk
exposure of the company. In a large multinational company (MNC) the first step will usually
be to set off intra-group indebtedness. The use of matching receipts and payments in the
same currency will save transaction costs. Treasury might advise on the currency to be used
when invoicing overseas sales.
The treasury will manage any net exchange exposures in accordance with company policy. If
risks are to be minimized then forward contracts can be used either to buy or sell currency
forward.
3. Funding Management: Treasury department is responsible for planning and sourcing
the company’s short, medium and long-term cash needs. Treasury department will also
participate in the decision on capital structure and forecast future interest and foreign currency
rates.
4. Banking: It is important that a company maintains a good relationship with its bankers.
Treasury department carry out negotiations with bankers and act as the initial point of contact
with them. Short-term finance can come in the form of bank loans or through the sale of
commercial paper in the money market.
5. Corporate Finance: Treasury department is involved with both acquisition and
divestment activities within the group. In addition it will often have responsibility for investor
relations. The latter activity has assumed increased importance in markets where share-price
performance is regarded as crucial and may affect the company’s ability to undertake
acquisition activity or, if the price falls drastically, render it vulnerable to a hostile bid.
7.32
Management of Working Capital
reserve cash balance that can enable the firm to make its payments in time.
♦ Speculative needs: Cash may be held in order to take advantage of profitable
opportunities that may present themselves and which may be lost for want of ready
cash/settlement.
♦ Precautionary needs: Cash may be held to act as for providing safety against unexpected
events. Safety as is explained by the saying that a man has only three friends an old wife,
an old dog and money at bank.
Facets of Cash Management: Cash management is concerned with the managing of (i) Cash
flows into and out of the firm; (ii) Cash flows within the firm; and (iii) Cash balances held by
the firm at a point of time by financing deficit or investing surplus cash. It is generally
represented by a cash management cycle. Sales generates cash which has to be disbursed
out.
In recent years, a number of innovations have been made in cash management techniques.
An obvious aim of the firm these days is to mange its cash affairs in such a way as to maintain
a minimum balance of cash and to invest the surplus immediately in profitable investment
opportunities.
In order to synchronise the cash receipt and payments. A firm need to develop appropriate
strategies for cash management viz:
(i) Cash Planning: The pattern of cash inflows and outflows should be properly predicted
in advance. Cash budget is a tool to achieve this objective.
(ii) Managing the cash flows: The cash inflows should be accelerated, while as far as
possible, the outflows should be decelerated.
(iii) Optimum cash level: In deciding about the appropriate level of cash balances, the cost
of idle cash and danger of shortage should be taken into consideration.
(iv) Investing surplus cash: The surplus cash should be properly invested to earn profits.
The firm should decide about the division of such cash balance between various
alternative short term investment opportunities such as, bank deposits, marketable
securities, inter-corporate lending.
The ideal cash management system will depend upon various factors viz., product,
organization structure, competition, culture and options available. The task is really complex.
The exact nature of a cash management system would depend upon the organizational
structure of an enterprise. In a highly centralized organization the system would be such that
the central or head office controls the inflows and outflows of cash on a routine and daily
basis. In a decentralized form of organisation, where the divisions have compelete
7.33
Financial Management
responsibility of conducting their affairs, it may not be possible and advisable for the central
office to exercise a detailed control over cash inflows and outflows.
2.3.2 Cash Planning: Cash Planning is a technique to plan and control the use of cash.
This protects the financial conditions of the firm by developing a projected cash statement
from a forecast of expected cash inflows and outflows for a given period. This may be done
periodically either on daily, weekly or monthly basis. The period and frequency of cash
planning generally depends upon the size of the firm and philosophy of management. As
firms grows and business operations become complex, cash planning becomes inevitable for
continuing success.
The very first step in this direction is to estimate the requirement of cash. For this purpose
cash flow statements and cash budget are required to be prepared. The technique of
preparing cash flow and funds flow statements have been discussed in this book. The
preparation of cash budget has however, been demonstrated here.
2.3.3 Cash Budget: Cash Budget is the most significant device to plan for and control cash
receipts and payments. This represents cash requirements of business during the budget
period.
One of the significant advantage of cash budget is to determine the net cash inflow or outflow
so that the firm is enabled to arrange finances. However, the firm’s decision for appropriate
sources of financing should depend upon factors such as cost and risk. Cash Budget helps a
firm to manage its cash position. It also helps to utilise funds in better ways. On the basis of
cash budget, the firm can decide to invest surplus cash in marketable securities and earn
profits.
The cash budget is prepared on the basis of receipts and payments method and offers
following benefits:
(i) It provides a complete picture of all items of expected cash flows.
(ii) It is a sound tool of managing daily cash operations.
This method, however, suffers from the following limitations:
(i) Its reliability is reduced because of the uncertainty of cash forecasts. For example,
collections may be delayed, or unanticipated demands may cause large disbursements.
(ii) It fails to highlight the significant movements in the Working Capital items.
In order to maintain an optimum cash balance, what is required is (i) a complete and accurate
forecast of net cash flows over the planning horizon and (ii) perfect synchronization of cash
receipts and disbursements. Thus, implementation of an efficient cash management system
starts with the preparation of a plan of firm’s operations for a period in future. This plan will
help in preparation of a statement of receipts and disbursements expected at different point of
7.34
Management of Working Capital
time of that period. It will enable the management to pin point the time of excessive cash or
shortage of cash. This will also help to find out whether there is any expected surplus cash
still unutilized or shortage of cash which is yet to be arranged for. In order to take care of all
these considerations, the firm should prepare a cash budget.
The following figure highlights the cash surplus and cash shortage position over the period of
cash budget for preplanning to take corrective and necessary steps.
7.35
Financial Management
1. Receipts and Payments Method: In this method all the expected receipts and
payments for budget period are considered. All the cash inflow and outflow of all functional
budgets including capital expenditure budgets are considered. Accruals and adjustments in
accounts will not affect the cash flow budget. Anticipated cash inflow is added to the opening
balance of cash and all cash payments are deducted from this to arrive at the closing balance
of cash. This method is commonly used in business organizations.
2. Adjusted Income Method: In this method the annual cash flows are calculated by
adjusting the sales revenues and cost figures for delays in receipts and payments (change in
debtors and creditors) and eliminating non-cash items such as depreciation.
3. Adjusted Balance Sheet Method: In this method, the budgeted balance sheet is
predicted by expressing each type of asset and short-term liabilities as percentage of the
expected sales. The profit is also calculated as a percentage of sales, so that the increase in
owners equity can be forecasted. Known adjustments, may be made to long-term liabilities
and the balance sheet will then show if additional finance is needed.
It is important to note that the capital budget will also be considered in the preparation of cash
flow budget because the annual budget may disclose a need for new capital investments and
also, the costs and revenues of any new projects coming on stream will need to be
incorporated in the short-term budgets. A number of additional financial statements, such as
sources and application of funds statement or schedules or loan service payments or capital
raising schedules may be produced.
The Cash Budget can be prepared for short period or for long period.
Cash budget for short period: Preparation of cash budget month by month would require
the following estimates:
(a) As regards receipts:
1. Receipts from debtors;
2. Cash Sales; and
3. Any other source of receipts of cash (say, dividend from a subsidiary company)
(b) As regards payments:
1. Payments to be made for purchases;
2. Payments to be made for expenses;
3. Payments that are made periodically but not every month;
(i) debenture interest;
(ii) income tax paid in advance;
7.36
Management of Working Capital
Payments:
1. Payments to creditors
2. Wages
3. Overheads
(a)
(b)
(c)
4. Interest
5. Dividend
6. Corporate tax
7.37
Financial Management
7. Capital expenditure
8. Other items
Total
Closing balance
[Surplus (+)/Shortfall (-)]
Students are required to do good practice in preparing the cash budgets. The following
illustration will show how short term cash budgets can be prepared.
Illustration 1
Prepare monthly cash budget for six months beginning from April 2006 on the basis of the
following information:-
(i) Estimated monthly sales are as follows:-
Rs. Rs.
January 1,00,000 June 80,000
February 1,20,000 July 1,00,000
March 1,40,000 August 80,000
April 80,000 September 60,000
May 60,000 October 1,00,000
7.38
Management of Working Capital
(vii) The firm had a cash balance of Rs.20,000 on April 1, 2006, which is the minimum desired
level of cash balance. Any cash surplus/deficit above/below this level is made up by
temporary investments/liquidation of temporary investments or temporary borrowings at
the end of each month (interest on these to be ignored).
Solution
Workings:
Collection from debtors:
(Amount in Rs.)
February March April May June July August September
Total sales 1,20,000 1,40,000 80,000 60,000 80,000 1,00,000 80,000 60,000
Credit sales
(80% of total
sales) 96,000 1,12,000 64,000 48,000 64,000 80,000 64,000 48,000
Collections:
One month 72,000 84,000 48,000 36,000 48,000 60,000 48,000
Two months 24,000 28,000 16,000 12,000 16,000 20,000
Total
collections 1,08,000 76,000 52,000 60,000 76,000 68,000
Total cash available (A) 1,44,000 1,08,000 88,000 1,00,000 1,12,000 1,00,000
7.39
Financial Management
Payments:
Total cash needed (C) 80,000 92,000 1,10,000 1,02,000 77,000 1,09,000
Investment/financing
Temporary Investments (64,000) (16,000) ---- (35,000) -----
Liquidation of temporary
investments or temporary
borrowings ---- ---- 22,000 2,000 ---- 9,000
Total effect of
investment/financing (D) (64,000) (16,000) 22,000 2,000 (35,000) 9,000
Illustration 2
From the following information relating to a departmental store, you are required to prepare for
the three months ending 31st March, 2006:-
(a) Monthwise cash budget on receipts and payments basis; and
(b) Statement of Sources and uses of funds for the three months period.
It is anticipated that the working capital at 1st January, 2006 will be as follows:-
Rs. in ‘000’s
Cash in hand and at bank 545
Short term investments 300
Debtors 2,570
7.40
Management of Working Capital
Stock 1,300
Trade creditors 2,110
Other creditors 200
Dividends payable 485
Tax due 320
Plant 800
Budgeted Profit Statement: Rs.in ‘000’s
January February March
Sales 2,100 1,800 1,700
Cost of sales 1,635 1,405 1,330
Gross Profit 465 395 370
Administrative, Selling and Distribution Expenses
315 270 255
Net Profit before tax 150 125 115
Budgeted balances at the end of each months: Rs. in ‘000’s
31st Jan. 29th Feb. 31st March
Short term investments 700 --- 200
Debtors 2,600 2,500 2,350
Stock 1,200 1,100 1,000
Trade creditors 2,000 1,950 1,900
Other creditors 200 200 200
Dividends payable 485 -- --
Tax due 320 320 320
Plant (depreciation ignored) 800 1,600 1,550
Depreciation amount to Rs.60,000 is included in the budgeted expenditure for each month.
7.41
Financial Management
Solution
Workings: Rs. in ‘000’
(1) Payments to creditors: Jan. 2006 Feb.2006 March, 2006
Cost of Sales 1,635 1,405 1,330
Add Closing Stocks 1,200 1,100 1,000
2,835 2,505 2,330
Less: Opening Stocks 1,300 1,200 1,100
Purchases 1,535 1,305 1,230
Add: Trade Creditors, Opening balance 2,110 2,000 1,950
3,645 3,305 3,180
Less: Trade Creditors, closing balance 2,000 1,950 1,900
Payment 1,645 1,355 1,280
(2) Receipts from debtors:
Debtors, Opening balances 2,570 2,600 2,500
Add Sales 2,100 1,800 1,700
4,670 4,400 4,200
Less Debtors, closing balance 2,600 2,500 2,350
Receipt 2,070 1,900 1,850
CASH BUDGET
(a) 3 months ending 31st March, 2006
(Rs, in 000’s)
January, 2006 Feb. 2006 March, 2006
Opening cash balances 545 315 65
Add Receipts:
From Debtors 2,070 1,900 1,850
Sale of Investments --- 700 ----
Sale of Plant --- --- 50
Total (A) 2,615 2,915 1,965
7.42
Management of Working Capital
Deduct Payments
Creditors 1,645 1,355 1,280
Expenses 255 210 195
Capital Expenditure --- 800 ---
Payment of dividend --- 485 ---
Purchase of investments 400 --- 200
Total payments (B) 2,300 2,850 1,675
Closing cash balance 315 65 290
(A - B)
(b) Statement of Sources and uses of Funds for the Three Month Period
Ending 31st March, 2006
Sources: Rs.’000 Rs.’000
Funds from operation:
Net profit 390
Add Depreciation 180 570
Sale of plant 50
620
Decrease in Working Capital 665
Total 1,285
Uses:
Purchase of plant 800
Payment by dividends 485
Total 1,285
Statement of Changes in Working Capital
January,06 March, 06 Increase Decrease
Rs.000 Rs.000 Rs.000 Rs.000
Current Assets
Cash in hand and at Bank 545 290 255
Short term Investments 300 200 100
7.43
Financial Management
7.44
Management of Working Capital
Illustration 3
You are given below the Profit & Loss Accounts for two years for a company:
Profit and Loss Account
Year 1 Year 2 Year 1 Year 2
Rs. Rs. Rs. Rs.
To Opening stock 80,00,000 1,00,00,000 By Sales 8,00,00,000 10,00,00,000
To Raw materials 3,00,00,000 4,00,00,000 By Closing stock 1,00,00,000 1,50,00,000
To Stores 1,00,00,000 1,20,00,000 By Misc. Income 10,00,000 10,00,000
To Manufacturing
Expenses 1,00,00,000 1,60,00,000
To Other Expenses 1,00,00,000 1,00,00,000
To Depreciation 1,00,00,000 1,00,00,000
To Net Profit 1,30,00,000 1,80,00,000
9,10,00,000 11,60,00,000 9,10,00,000 11,60,00,000
7.45
Financial Management
7.46
Management of Working Capital
Having prepared the cash budget, the finance manager should ensure that there does not
exists a significant deviation between projected cash flows and actual cash flows. To achieve
this cash management efficiency will have to be improved through a proper control of cash
collection and disbursement. The twin objectives in managing the cash flows should be to
accelerate cash collections as much as possible and to decelerate or delay cash
disbursements.
2.4.4 Accelerating Cash Collections: A firm can conserve cash and reduce its
requirements for cash balances if it can speed up its cash collections by issuing invoices
quickly and taking other necessary steps for cash collection. It can be accelerated by
reducing the time lag between a customer pays bill and the cheque is collected and funds
become available for the firm’s use. A firm can decentralized collection system known as
concentration banking and lock box system to speed up cash collection and reduce float time.
(i) Concentration Banking: In concentration banking the company establishes a number
of strategic collection centres in different regions instead of a single collection centre at the
head office. This system reduces the period between the time a customer mails in his
remittances and the time when they become spendable funds with the company. Payments
received by the different collection centers are deposited with their respective local banks
which in turn transfer all surplus funds to the concentration bank of head office. The
concentration bank with which the company has its major bank account is generally located at
the headquarters. Concentration banking is one important and popular way of reducing the
size of the float.
(ii) Lock Box System: Another means to accelerate the flow of funds is a lock box system.
While concentration banking, remittances are received by a collection centre and deposited in
the bank after processing. The purpose of lock box system is to eliminate the time between
the receipt of remittances by the company and deposited in the bank. A lock box arrangement
usually is on regional basis which a company chooses according to its billing patterns.
Under this arrangement, the company rents the local post-office box and authorizes its bank at
each of the locations to pick up remittances in the boxes. Customers are billed with
instructions to mail their remittances to the lock boxes. The bank picks up the mail several
times a day and deposits the cheques in the company’s account. The cheques may be micro-
filmed for record purposes and cleared for collection. The company receives a deposit slip
and lists all payments together with any other material in the envelope. This procedure frees
the company from handling and depositing the cheques. The main advantage of lock box
system is that cheques are deposited with the banks sooner and become collected funds
sooner than if they were processed by the company prior to deposit. In other words lag
between the time cheques are received by the company and the time they are actually
deposited in the bank is eliminated. The main drawback of lock box system is the cost of its
operation. The bank provides a number of services in addition to usual clearing of cheques
7.47
Financial Management
and requires compensation for them. Since the cost is almost directly proportional to the
number of cheques deposited. Lock box arrangements are usually not profitable if the
average remittance is small. The appropriate rule for deciding whether or not to use a lock
box system or for that matter, concentration banking, is simply to compare the added cost of
the most efficient system with the marginal income that can be generated from the released
funds. If costs are less than income, the system is profitable, if the system is not profitable, it
is not worth undertaking.
(iii) Playing the float: Besides accelerating collections, an effective control over payments
can also cause faster turnover of cash. This is possible only by making payments on the due
date, making excessive use of draft (bill of exchange) instead of cheques. Availability of cash
can be maximized by playing the float. In this, a firm estimates accurately the time when the
cheques issued will be presented for encashment and thus utilizes the float period to its
advantage by issuing more cheques but having in the bank account only so much cash
balance as will be sufficient to honour those cheques which are actually expected to be
presented on a particular date.
2.4.5 Different Kinds of Float with reference to Management of Cash: The term float is
used to refer to the periods that affect cash as it moves through the different stages of the
collection process. Four kinds of float with reference to management of cash are:
♦ Billing float: An invoice is the formal document that a seller prepares and sends to the
purchaser as the payment request for goods sold or services provided. The time between
the sale and the mailing of the invoice is the billing float.
♦ Mail float: This is the time when a cheque is being processed by post office, messenger
service or other means of delivery.
♦ Cheque processing float: This is the time required for the seller to sort, record and
deposit the cheque after it has been received by the company.
♦ Banking processing float: This is the time from the deposit of the cheque to the crediting
of funds in the sellers account.
2.4.6 Delaying Payments: A firm can increase its net float by speeding up collections. It
can also increase the net float by delayed disbursement of funds from the bank by increasing
the mail time. A company may make payment to its outstation suppliers by a cheque and
send it through mail. The delay in transit and collection of the cheque, will be used to increase
the float.
2.4.7 Controlling Disbursements: The effective control of disbursement can also help the
firm in conserving cash and reducing the financial requirements. Disbursement arise due to
trade credit, which is a spontaneous, source of funds. The firm should make payments using
credit terms to the fullest extent.
7.48
Management of Working Capital
2.4.8 Determining The Optimum Cash Balance: A firm should maintain optimum cash
balance to cater to the day-to-day operations. It may also carry additional cash as a buffer or
safety stock. The amount of cash balance will depend on the risk-return trade off. The firm
should maintain optimum - just enough, neither too much nor too little cash balance. This,
however, poses a question. How to determine the optimum cash balance if cash flows are
predictable and if they are not predictable?
7.49
Financial Management
Illustration 4
A firm maintains a separate account for cash disbursement. Total disbursement are
Rs.1,05,000 per month or Rs.12,60,000 per year. Administrative and transaction cost of
transferring cash to disbursement account is Rs.20 per transfer. Marketable securities yield is
8% per annum.
Determine the optimum cash balance according to William J. Baumol model.
Solution
2 × Rs.12,60,000 × Rs. 20
The optimum cash balance C = = Rs.25,100
0.08
The limitation of the Baumol’s model is that it does not allow the cash flows to fluctuate. Firms
in practice do not use their cash balance uniformly nor they are able to predict daily cash
inflows and outflows. The Miller-Orr (MO) model overcomes this shortcoming and allows for
daily cash flow variation.
2.5.2 Miller-Orr Cash Management Model (1966): According to this model the net cash
flow is completely stochastic. When changes in cash balance occur randomly the application
of control theory serves a useful purpose. The Miller-Orr model is one of such control limit
models. This model is designed to determine the time and size of transfers between an
investment account and cash account. In this model control limits are set for cash balances.
These limits may consist of h as upper limit, z as the return point; and zero as the lower limit.
When the cash balance reaches the upper limit, the transfer of cash equal to h – z is invested
in marketable securities account. When it touches the lower limit, a transfer from marketable
7.50
Management of Working Capital
securities account to cash account is made. During the period when cash balance stays
between (h, z) and (z, 0) i.e. high and low limits no transactions between cash and marketable
securities account is made. The high and low limits of cash balance are set up on the basis of
fixed cost associated with the securities transactions, the opportunity cost of holding cash and
the degree of likely fluctuations in cash balances. These limits satisfy the demands for cash
at the lowest possible total costs. The following diagram illustrates the Miller-Orr model.
h
Upper control limit
Z
Return point
Cash Balance (Rs.)
0
Time Lower control limit
The MO Model is more realistic since it allows variations in cash balance within lower and
upper limits. The finance manager can set the limits according to the firm’s liquidity
requirements i.e., maintaining minimum and maximum cash balance.
7.51
Financial Management
basic goal is same i.e., the efficient utilisation of cash in a way which is consistent with the
overall strategic objectives of a business unit.
2.6.1 Electronic Fund Transfer: With the developments which took place in the Information
technology, the present banking system is switching over to the computerisation of banks
branches to offer efficient banking services and cash management services to their
customers. The network will be linked to the different branches, banks. This will help the
customers in the following ways:
♦ Instant updation of accounts.
♦ The quick transfer of funds.
♦ Instant information about foreign exchange rates.
2.6.2 Zero Balance Account: For efficient cash management some firms employ an
extensive policy of substituting marketable securities for cash by the use of zero balance
accounts. Every day the firm totals the cheques presented for payment against the account.
The firm transfers the balance amount of cash in the account if any, for buying marketable
securities. In case of shortage of cash the firm sells the marketable securities.
2.6.3 Money Market Operations: One of the tasks of ‘treasury function’ of larger companies
is the investment of surplus funds in the money market. The chief characteristic of money
market banking is one of size. Banks obtain funds by competing in the money market for the
deposits by the companies, public authorities, High Networth Investors (HNI), and other banks.
Deposits are made for specific periods ranging from overnight to one year, a highly
competitive rates which reflect supply and demand on a daily, even hourly basis are quoted.
Consequently, the rates can fluctuate quite dramatically, especially for the shorter-term
deposits. Surplus funds can thus be invested in money market easily.
2.6.4 Petty Cash Imprest System: For better control on cash, generally the companies use
petty cash imprest system wherein the day-to-day petty expenses are estimated taking into
account past experience and future needs and generally a week’s requirement of cash will be
kept separate for making petty expenses. Again, the next week will commence with the pre-
determined balance. This will reduce the strain of the management in managing petty cash
expenses and help in the managing cash efficiently.
2.6.5 Management of Temporary Cash Surplus
Temporary cash surpluses can be profitably invested in the following:
♦ Short-term deposits in Banks and financial institutions.
♦ Short-term debt market instruments.
♦ Long-term debt instruments.
7.52
Management of Working Capital
7.53
Financial Management
7.54
Management of Working Capital
7.55
Financial Management
7.56
Management of Working Capital
7.57
Financial Management
4.1 INTRODUCTION
A firm needs to offer its goods and services on credit to customers as a Business strategy to
boost the sales. This represents a considerable investment of funds so the management of
this asset can have significant effect on the profit performance of the company.
The basic objective of management of sundry debtors is to optimise the return on investment
on this assets known as receivables. Large amounts are tied up in sundry debtors, there are
chances of bad debts and there will be cost of collection of debts. On the contrary, if the
investment in sundry debtors is low, the sales may be restricted, since the competitors may
offer more liberal terms. Therefore, management of sundry debtors is an important issue and
requires proper policies and their implementation.
While studying management of accounts receivable, we focus on its importance, what
determines the investment in it, what are the decision variables involved and how do we
determine them.
Investment in accounts receivables constitute a substantial portion of a firms assets.
Moreover, since cash flows from a sale cannot be invested until the accounts receivable are
collected their control warrants added importance, efficient collection will lead to both
profitability and liquidity of the firm.
7.58
Management of Working Capital
1. Credit policy: The credit policy is to be determined. It involves a trade off between the
profits on additional sales that arise due to credit being extended on the one hand and the
cost of carrying those debtors and bad debt losses on the other. This seeks to decide credit
period, cash discount and other relevant matters. The credit period is generally stated in
terms of net days. For example if the firm’s credit terms are “net 50”. It is expected that
customers will repay credit obligations not later than 50 days.
Further, the cash discount policy of the firm specifies:
(a) The rate of cash discount.
(b) The cash discount period; and
(c) The net credit period.
For example, the credit terms may be expressed as “3/15 net 60”. This means that a 3%
discount will be granted if the customer pays within 15 days; if he does not avail the offer he
must make payment within 60 days.
2. Credit Analysis: This require the finance manager to determine as to how risky it is to
advance credit to a particular party.
3. Control of receivable: This requires finance manager to follow up debtors and decide
about a suitable credit collection policy. It involves both laying down of credit policies and
execution of such policies.
There is always cost of maintaining receivables which comprises of following costs:
(i) The company requires additional funds as resources are blocked in receivables which
involves a cost in the form of interest (loan funds) or opportunity cost (own funds)
(ii) Administrative costs which include record keeping, investigation of credit worthiness etc.
(iii) Collection costs.
(iv) Defaulting costs.
7.59
Financial Management
7.60
Management of Working Capital
Illustration 1
A trader whose current sales are in the region of Rs.6 lakhs per annum and an average
collection period of 30 days wants to pursue a more liberal policy to improve sales. A study
made by a management consultant reveals the following information:-
Credit Policy Increase in collection Increase in sales Present default
period anticipated
A 10 days Rs.30,000 1.5%
B 20 days Rs.48,000 2%
C 30 days Rs.75,000 3%
D 45 days Rs.90,000 4%
The selling price per unit is Rs.3. Average cost per unit is Rs.2.25 and variable costs per unit
are Rs.2.
The current bad debt loss is 1%. Required return on additional investment is 20%. Assume a
360 days year.
Which of the above policies would you recommend for adoption?
Solution
Evaluation of Credit Policies
Part I
Credit Policy
Exiting A B C D
Credit Period (Days) 30 40 50 60 75
Expected additional sales 30,000 48,000 75,000 90,000
(Rs.)
Contribution of additional 10,000 16,000 25,000 30,000
sales (one-third of selling
price)
Bad debs (Expected Sales × 6,000 9,450 12,960 20,250 27,600
Default percentage)
Additional bad debts -- 3,450 6,960 14,250 21,600
7.61
Financial Management
The additional contribution over required return on additional investment in receivables is the
maximum under Credit Policy A. Hence, Policy A is recommended for adoption followed by B
and C. Policy D cannot be adopted because it would result in the reduction of the existing
profits.
Illustration 2
XYZ Corporation is considering relaxing its present credit policy and is in the process of
evaluating two proposed policies. Currently, the firm has annual credit sales of Rs.50 lakhs
and accounts receivable turnover ratio of 4 times a year. The current level of loss due to bad
debts is Rs.1,50,000. The firm is required to give a return of 25% on the investment in new
accounts receivables. The company’s variable costs are 70% of the selling price. Given the
following information, which is the better option?
7.62
Management of Working Capital
(Amount in Rs.)
Present Policy Policy
Policy Option I Option I
Annual credit sales 50,00,000 60,00,000 67,50,000
Accounts receivable turnover ratio 4 times 3 times 2.4 times
Bad debt losses 1,50,000 3,00,000 4,50,000
Solution
XYZ CORPORATION
Evaluation of Credit Policies
(Amount in Rs.)
Present Policy Policy Option
Policy Option I II
Annual credit sales 50,00,000 60,00,000 67,50,000
Accounts receivable turnover 4 times 3 times 2.4 times
Average collection period 3 months 4 months 5 months
Average level of accounts receivable 12,50,000 20,00,000 28,12,500
Marginal increase in investment in receivable
less profit margin ___ 5,25,000 5,68,750
Marginal increase in sales ___ 10,00,000 7,50,000
Profit on marginal increase in sales (30%) ___ 3,00,000 2,25,000
Marginal increase in bad debt losses ___ 1,50,000 1,50,000
Profit on marginal increase in sales less
marginal bad debts loss ___ 1,50,000 75,000
___
Required return on marginal investment @ 25% ___ 1,31,250 1,42,188
Surplus (loss) after required rate of return ___ 18,750 (67,188)
7.63
Financial Management
It is clear from the above that the policy option I has a surplus of Rs.18,750/- whereas option II
shows a deficit of Rs.67,188/- on the basis of 25% return. Hence policy option I is better.
Illustration 3
As a part of the strategy to increase sales and profits, the sales manager of a company
proposes to sell goods to a group of new customers with 10% risk of non-payment. This group
would require one and a half months credit and is likely to increase sales by Rs.1,00,000 p.a.
Production and Selling expenses amount to 80% of sales and the income-tax rate is 50%.
The company’s minimum required rate of return (after tax) is 25%.
Should the sales manager’s proposal be accepted?
Also find the degree of risk of non-payment that the company should be willing to assume if
the required rate of return (after tax) were (i) 30%, (ii) 40% and (iii) 60%.
Solution
Extension of credit to a group of new customers:
Profitability of additional sales: Rs.
Increase in sales per annum 1,00,000
Less Bad debt losses (10%) of sales 10,000
Net sales revenue 90,000
Less Production and selling expenses (80% of sales) 80,000
Profit before tax 10,000
Less Income tax (50%) 5,000
Profit after tax 5,000
7.64
Management of Working Capital
Rs. 5,000
The available rate of return: × 100 = 50%
Rs.10,000
Since the available rate of return is 50%, which is higher than the required rate of return of
25%, the Sales Manager’s proposal should be accepted.
(i) Acceptable degree of risk of non-payment if the required rate of return (after tax is 30%)
Required amount of profit after tax on investment:
Rs.10,000 × 30% = Rs.3,000
Required amount of profit before tax at this level:
Rs.3,000×100
= Rs.6,000
50
Net sales revenue required:
Rs.80,000 + Rs.6,000 = Rs.86,000
Acceptable amount of bad debt losses:
Rs.1,00,000 – Rs.86,000 = Rs.14,000
Acceptable degree of risk of non-payment:
Rs.14,000
x 100 = 14%
Rs.1,00,000
(ii) Acceptable degree of risk of non-payment if the required rate of return (after tax) is 40%:
Required amount of profit after tax on investment:
Rs.10,000 × 40% = Rs.4,000
Required amount of profit before tax
Rs. 4,000 x 100
= Rs.8,000
50
Net sales revenue required:
Rs.80,000 + Rs.8,000 = Rs.88,000
Acceptable amount of bad debt losses:
Rs.1,00,000 – Rs.88,000 = Rs.12,000
Acceptable degree of risk of non-payment:
7.65
Financial Management
Rs.12,000
×100 = 12%
1,00,000
(iii) Acceptable degree of risk of non-payment of the required rate of return (after tax) is 60%:
Required amount of profit after tax on investment:
Rs.10,000 × 60% = Rs.6,000
Required amount of profit before tax:
Rs. 6,000×100
= Rs.12,000
50
Net sales revenue required:
Rs.80,000 + Rs.12,000 = Rs.92,000
Acceptable amount of bad debt losses:
Rs.1,00,000 – Rs.92,000 = Rs.8,000
Acceptable degree of risk of non-payment:
Rs.8,000
×100 = 8%
Rs.1,00,000
Illustration 4
Slow Payers are regular customers of Goods Dealers Ltd., Calcutta and have approached the
sellers for extension of a credit facility for enabling them to purchase goods from Goods
Dealers Ltd. On an analysis of past performance and on the basis of information supplied, the
following pattern of payment schedule emerges in regard to Slow Payers:
Schedule Pattern
At the end of 30 days 15% of the bill
At the end of 60 days 34% of the bill.
At the end of 90 days 30% of the bill.
At the end of 100 days 20% of the bill.
Non-recovery 1% of the bill.
Slow Payers want to enter into a firm commitment for purchase of goods of Rs.15 lakhs in
2005, deliveries to be made in equal quantities on the first day of each quarter in the calendar
year. The price per unit of commodity is Rs.150 on which a profit of Rs.5 per unit is expected
to be made. It is anticipated by Goods Dealers Ltd., that taking up of this contract would mean
7.66
Management of Working Capital
an extra recurring expenditure of Rs.5,000 per annum. If the opportunity cost of funds in the
hands of Goods Dealers is 24% per annum, would you as the finance manager of the seller
recommend the grant of credit to Slow Payers? Workings should form part of your answer.
Assume year of 360 days.
Solution
Evaluation of Extension of Credit Facility to Slow Payers:
(i) Anticipated Return on the Contract Rs.
(ii) ⎛ Rs.15,00,000 ⎞
Margin return: ⎜ ×5 ⎟ 50,000
⎝ 150 ⎠
Less: Recurring annual costs 5,000
______
Net anticipated return 45,000
(ii) Quarterly sales value of the goods to be delivered on 1st January,
⎛ Rs.15,00,000 ⎞
1st April, 1st July nd 1st October: ⎜ ⎟
⎝ 4 ⎠ 3,75,000
(iii) Opportunity Cost (Interest Cost) of Funds to be Locked up:
Amount due for each quarter Period Products for
(Days) each
quarter
Rs.56,250 (15% of Rs.3,75,000) 30 days 16,87,500
Rs.1,27,500 (34% of Rs.3,75,000). 60 days 76,50,000
Rs.1,12,500 (30% of Rs.3,75,000) 90 days 1,01,25,000
Rs.75,000 (20% of Rs.3,75,000) 100 days 75,00,000
Rs.3,750 (1% of Rs.3,75,000) Non recovery
(See Note 1)
Total Products 2,69,62,500
Amount of interest cost for the year @ 24% 71,900
p.a.:
⎛ 2,69,62,500 24 ⎞
⎜ × ×4⎟
⎝ 360 100 ⎠
7.67
Financial Management
7.68
Management of Working Capital
commercial banks and other financial agencies provide this service. The biggest advantages
of factoring are the immediate conversion of receivables into cash and predicted pattern of
cash flows. Financing receivables with the help of factoring can help a company having
liquidity without creating a net liability on its financial condition. Besides, factoring is a flexible
financial tool providing timely funds, efficient record keepings and effective management of the
collection process. This is not considered to be as a loan. There is no debt repayment, no
compromise to balance sheet, no long term agreements or delays associated with other
methods of raising capital. Factoring allows the firm to use cash for the growth needs of
business.
Illustration 5
A Factoring firm has credit sales of Rs.360 lakhs and its average collection period is 30 days.
The financial controller estimates, bad debt losses are around 2% of credit sales. The firm
spends Rs.1,40,000 annually on debtors administration. This cost comprises of telephonic
and fax bills along with salaries of staff members. These are the avoidable costs. A Factoring
firm has offered to buy the firm’s receivables. The factor will charge 1% commission and will
pay an advance against receivables on an interest @15% p.a. after withholding 10% as
reserve. What should the firm do?
Assume 360 days in a year.
Solution
30
Average level of receivables = Rs.360 lakhs × = 30 lakhs
360
Factoring Commission = 1% of Rs.30,00,000 = Rs.30,000
Reserve = 10% of Rs.30,00,000 = Rs.3,00,000
Total (i) = Rs.3,30,000
Thus, the amount available for advance is
Average level of receivables Rs.30,00,000
Less: Total (i) from above Rs. 3,30,000
(ii) Rs.26,70,000
Less: Interest @ 15% p.a. for 30 days Rs. 33,375
Net Amount of Advance available. Rs.26,36,625
7.69
Financial Management
7.70
Management of Working Capital
7.71
Financial Management
the way for efficiency and effectiveness benefits in the management of accounts
receivables.
3. Use of Latest Technology: Technological developments now-a-days provides an
opportunity for improvement in accounts receivables process. The major innovations
available are the integration of systems used in the management of accounts
receivables, the automation and the use of e-commerce.
(a) E-commerce refer to the use of computer and electronic telecommunication
technologies, particularly on an inter-organisational level, to support trading in
goods and services. It uses technologies such as Electronic Data Inter-change
(EDI), Electronic Mail, Electronic Funds Transfer (EFT) and Electronic Catalogue
Systems to allow the buyer and seller to transact business by exchange of
information between computer application systems.
(b) Accounts Receivable Systems: Now-a-days all the big companies develop and
maintain automated receivable management systems. Manual systems of recording
the transactions and managing receivables is not only cumbersome but ultimately
costly also. These integrated systems automatically update all the accounting
records affected by a transaction. For example, if a transaction of credit sale is to
be recorded, the system increases the amount the customer owes to the firm,
reduces the inventory for the item purchased, and records the sale. This system of
a company allows the application and tracking of receivables and collections, using
the automated receivables system allows the company to store important
information for an unlimited number of customers and transactions, and
accommodate efficient processing of customer payments and adjustments.
4. Receivable Collection Practices: The aim of debtors collection should be to reduce,
monitor and control the accounts receivable at the same time maintain customer
goodwill. The fundamental rule of sound receivable management should be to reduce
the time lag between the sale and collection. Any delays that lengthen this span causes
receivables to unnecessary build up and increase the risk of bad debts. This is equally
true for the delays caused by billing and collection procedures as it is for delays caused
by the customer.
The following are major receivable collection procedures and practices:
(i) Issue of Invoice.
(ii) Open account or open-end credit.
(iii) Credit terms or time limits.
(iv) Periodic statements.
(v) Use of payment incentives and penalties.
7.72
Management of Working Capital
7.73
Financial Management
Credit evaluation of a customer shows that the probability of recovery is 0.9 and that of
default is 0.1. the revenue from the order is Rs.5 lakhs and cost is Rs.4 lakhs. The
decision is whether credit should be granted or not.
The analysis is presented in the following diagram.
Rs.1,00,000.00
Grant
Rs.4,00,000.00
Do not grant
The weighted net benefit is Rs.[1,00,000 × 0.9 i.e. 90,000 – 0.1 × 4,00,000 i.e. 40,000]
= 50,000. So credit should be granted.
(iii) Control of receivables: Another aspect of management of debtors is the control of
receivables. Merely setting of standards and framing a credit policy is not sufficient; it is,
equally important to control receivables.
(iv) Collection policy: Efficient and timely collection of debtors ensure that the bad debt
losses are reduced to the minimum and the average collection period is shorter. If a firm
spends more resources on collection of debts, it is likely to have smaller bad debts. Thus, a
firm must work out the optimum amount that it should spend on collection of debtors. This
involves a trade off between the level of expenditure on the one hand and decrease in bad
debt losses and investment in debtors on the other.
The collection cell of a firm has to work in a manner that it does not create too much
resentment amongst the customers. On the other hand, it has to keep the amount of the
outstandings in check. Hence, it has to work in a very smoothen manner and diplomatically.
It is important that clear-cut procedures regarding credit collection are set up. Such
procedures must answer questions like the following:
(a) How long should a debtor balance be allowed to exist before collection process is
started.
(b) What should be the procedure of follow up with defaulting customer? How reminders are
to be sent and how should each successive reminder be drafted?
(c) Should there be a collection machinery whereby personal calls by company’s
representatives are made?
7.74
Management of Working Capital
(d) What should be the procedure for dealing with doubtful accounts? Is legal action to be
instituted? How should account be handled?
7.75
Financial Management
The above ageing schedule shows a substantial improvement in the liquidity of receivables for
the quarter ending September, 2005 as compared with the liquidity of receivables for the
quarter ending June, 2005. It could be possible due to greater collection efforts of the firm.
(iii) Collection Programme:
(a) Monitoring the state of receivables.
(b) Intimation to customers when due date approaches.
(c) Telegraphic and telephonic advice to customers on the due date.
(d) Threat of legal action on overdue A/cs.
(e) Legal action on overdue A/cs.
The following diagram shows the relationship between collection expenses and bad debt
losses which has to be established as initial increase in collection expenses may have only a
small impact on bad debt losses.
7.76
Management of Working Capital
5.1 INTRODUCTION
After determining the amount of working capital required, the next step to be taken by the
finance Manager is to arrange the funds. As discussed earlier, it is advisable that the finance
manager bifurcates the working capital requirements between the permanent working capital
and temporary working capital. The permanent working capital is always needed irrespective
of sales fluctuations, hence should be financed by the long-term sources such as debt and
equity. On the contrary the temporary working capital may be financed by the short-term
sources of finance.
The short-term sources of finance, which are generally expected to be matured within the
same operating cycle or say within the same accounting year or at the most in next year,
finance a major portion of total current assets. This requires a number of decisions to be
taken by the finance manager with regard to the Cash Balance and the timing of cash to be
maintained, investment in short-term securities, when the payment to creditors is to be made,
when and how much funds are to be raised by borrowings. Most of these sources are not
often close substitute for one another because each source has unique characteristics,
advantages and disadvantages. The present unit, focuses on (i) the different sources of
financing working capital requirements as well as recent developments.
Broadly speaking, the working capital finance may be classified between the two categories:
(i) Spontaneous sources.
(ii) Negotiable sources.
The finance manager has to be very careful while selecting a particular source, or a
combination thereof for financing of working capital. Generally, the following parameters will
guide his decisions in this respect:
(i) Cost factor
(ii) Impact on credit rating
(iii) Feasibility
(iv) Reliability
(v) Restrictions
(vi) Hedging approach or matching approach i.e., Financing of assets with the same maturity
as of assets.
7.77
Financial Management
The spontaneous sources of finance are those which naturally arise in the course of business
operations. Trade credit, credit from employees, credit from suppliers of services, etc. Are
some of the examples which may be quoted in this respect.
On the other hand the negotiated sources, as the name implies, are those which have to be
specifically negotiated with lenders say, commercial banks, financial institutions, general
public etc.
7.78
Management of Working Capital
to investors with a freely negotiable interest rate. The maturity period ranges from minimum 7
days to less than 1 year.
5.2.4 Commercial Papers in India: Since the CP represents an unsecured borrowing in the
money market, the regulation of CP comes under the purview of the Reserve Bank of India
which issued guidelines in 1990 on the basis of the recommendations of the Vaghul Working
Group. These guidelines were aimed at:
(i) Enabling the highly rated corporate borrowers to diversify their sources of short term
borrowings, and
(ii) To provide an additional instrument to the short term investors.
These guidelines have stipulated certain conditions meant primarily to ensure that only
financially strong companies come forward to issue the CP. Subsequently, these guidelines
have been modified. The main features of the guidelines relating to issue of CP in India may
be summarized as follows:
(i) CP should be in the form of usance promissory note negotiable by endorsement and
delivery. It can be issued at such discount to the face value as may be decided by the
issuing company. CP is subject to payment of stamp duty.
(ii) The aggregate amount that can be raised by commercial papers is not restricted any
longer to the company’s cash credit component of the Maximum Permissible Bank
Finance.
(iii) CP is issued in the denomination of Rs.5,00,000, but the maximum lot or investment is
Rs.25,00,000 per investor. The secondary market transactions can be of Rs.5,00,000 or
multiples thereof. The total amount proposed to be issued should be raised within two
weeks from the date on which the proposal is taken on record by the bank.
(iv) CP should be issued for a minimum period of 7 days and a maximum of less than 1 year.
No grace period is allowed for repayment and if the maturity date falls on a holiday, then
it should be paid on the previous working day. Each issue of CP is treated as a fresh
issue.
(v) Commercial papers can be issued by a company whose (i) tangible net worth is not less
than Rs.5 crores, (ii) funds based working capital limit is not less than 4 crores, (iii)
shares are listed on a stock exchange, (iv) specified credit rating of P2 is obtained from
CRISIL or A2 from ICRA, and (v) the current ratio is 1.33:1.
(vi) The issue expenses consisting of dealers fees, credit rating agency fees and other
relevant expenses should be borne by the issuing company.
(vii) CP may be issued to any person, banks, companies. The issue of CP to NRIs can only
be on a non-repatriable basis and is not transferable.
7.79
Financial Management
(viii) CP can be issued up to 100% of the fund based working capital loan limit. The working
capital limit is reduced accordingly on issuance of CP.
(ix) Deposits by the issue of CP have been exempted from the provisions of section 58A of
the Companies Act, 1956.
Any company proposing to issue CP has to submit an application to the bank which provide
working capital limit to it, along with the credit rating of the firm. The issue has to be privately
placed within two weeks by the company or through a merchant banker. The initial investor
pays the discounted value of the CP to the firm. Thus, CP is issued only through the bank
who has sanctioned the working capital limit to the company. It is counted as a part of the
total working capital limit and it does not increase the working capital resources of the firm.
FV − SP 360
Annual Financing Cost = x
SP MP
Where FV = Face value of CP
SP = Issue price of CP
MP = Maturity period of CP.
For example, a CP of the face value of Rs.6,00,000 is issued at Rs.5,80,000 for a maturity
period of 120 days. The annual financing cost of the CP is:
Rs. 6,00,000 − Rs. 5,80,000 360
Annual Financing Cost = x
Rs. 5,80,000 120
= 10.34%
In the same case, if the maturity period is 180 days, then the annual financing cost is:
Rs. 6,00,000 − Rs. 5,80,000 360
Annual Financing Cost = x
Rs. 5,80,000 180
= 6.90%
For the same maturity periods of 120 days and 180 days, if the issue price is taken at
Rs.5,60,000, then the annual financing cost comes to 21.42% and 14.28% respectively. So, it
can be seen that the cost of CP varies inversely to the issue price as well as the maturity
period.
5.2.5 CP as a Source of Financing: From the point of the issuing company, CP provides the
following benefits:
(a) CP is sold on an unsecured basis and does not contain any restrictive conditions.
7.80
Management of Working Capital
(b) Maturing CP can be repaid by selling new CP and thus can provide a continuous source
of funds.
(c) Maturity of CP can be tailored to suit the requirement of the issuing firm.
(d) CP can be issued as a source of fund even when money market is tight.
(e) Generally, the cost of CP to the issuing firm is lower than the cost of commercial bank
loans.
However, CP as a source of financing has its own limitations:
(i) Only highly credit rating firms can use it. New and moderately rated firm generally are
not in a position to issue CP.
(ii) CP can neither be redeemed before maturity nor can be extended beyond maturity.
5.2.6 Funds Generated from Operations: Funds generated from operations, during an
accounting period, increase working capital by an equivalent amount. The two main
components of funds generated from operations are profit and depreciation. Working capital
will increase by the extent of funds generated from operations. Students may refer to funds
flow statement given earlier in this chapter.
5.2.7 Public Deposits: Deposits from the public is one of the important source of finance
particularly for well established big companies with huge capital base for short and medium-
term.
5.2.8 Bills Discounting: Bill discounting is recognized as an important short term Financial
Instrument and it is widely used method of short term financing. In a process of bill
discounting, the supplier of goods draws a bill of exchange with direction to the buyer to pay a
certain amount of money after a certain period, and gets its acceptance from the buyer or
drawee of the bill.
5.2.9 Bill Rediscounting Scheme: The bill rediscounting Scheme was introduced by
Reserve Bank of India with effect from 1st November, 1970 in order to extend the use of the
bill of exchange as an instrument for providing credit and the creation of a bill market in India
with a facility for the rediscounting of eligible bills by banks. Under the bills rediscounting
scheme, all licensed scheduled banks are eligible to offer bills of exchange to the Reserve
Bank for rediscount.
5.2.10 Factoring: Students may refer to the unit on Receivable Management wherein the
concept of factoring has been discussed. Factoring is a method of financing whereby a firm
sells its trade debts at a discount to a financial institution. In other words, factoring is a
continuous arrangement between a financial institution, (namely the factor) and a firm (namely
the client) which sells goods and services to trade customers on credit. As per this
arrangement, the factor purchases the client’s trade debts including accounts receivables
7.81
Financial Management
either with or without recourse to the client, and thus, exercises control over the credit
extended to the customers and administers the sales ledger of his client. To put it in a
layman’s language, a factor is an agent who collects the dues of his client for a certain fee.
The differences between Factoring and Bills discounting are as follows:
(i) Factoring is called as ‘Invoice factoring’ whereas bills discounting is known as “Invoice
discounting”.
(ii) In factoring the parties are known as client, factor and debtor whereas in bills discounting
they are known as Drawer, Drawee and Payee.
(iii) Factoring is a sort of management of book debts whereas bills discounting is a sort of
borrowing from commercial banks.
(iv) For factoring there is no specific Act; whereas in the case of bills discounting, the
Negotiable Instrument Act is applicable.
7.82
Management of Working Capital
7.83
Financial Management
2. The term ‘net 50’ implies that the customer will make payment.
(a) Exactly on 50th day
(b) Before 50th day
(c) Not later than 50th day
(iv) None of the above.
3. Trade credit is a source of :
(a) Long-term finance
(b) Medium term finance
(c) Spontaneous source of finance
(d) None of the above.
4. The term float is used in
(a) Inventory Management
(b) Receivable Management
(c) Cash Management
(d) Marketable securities.
5. William J Baumol’s model of Cash Management determines optimum cash level where
the carrying cost and transaction cost are:
(a) Maximum
(b) Minimum
(c) Medium
(d) None of the above.
6. In Miller – ORR Model of Cash Management:
(a) The lower, upper limit, and return point of Cash Balances are set out
(b) Only upper limit and return point are decided
(c) Only lower limit and return point are decided
(d) None of the above are decided.
7. Working Capital is defined as
(a) Excess of current assets over current liabilities
(b) Excess of current liabilities over current assets
7.84
Management of Working Capital
7.85
Financial Management
(a) Correct
(b) Incorrect
(c) Partially True
(d) I cannot say.
14. As a matter of self-imposed financial discipline can there be a situation of zero working
capital now-a-days in some of the professionally managed organizations.
(a) Yes
(b) No
(c) Impossible
(d) Cannot say.
15. Over trading arises when a business expands beyond the level of funds available. The
statement is
(a) Incorrect
(b) Correct
(c) Partially correct
(d) I cannot say.
16. A Conservative Working Capital strategy calls for high levels of current assets in relation
to sales.
(a) I agree
(b) Do not agree
(c) I cannot say.
17. The term Working Capital leverage refer to the impact of level of working capital on
company’s profitability. This measures the responsiveness of ROCE for changes in
current assets.
(a) I agree
(b) Do not agree
(c) The statement is partially true.
18. The term spontaneous source of finance refers to the finance which naturally arise in the
course of business operations. The statement is
(a) Correct
7.86
Management of Working Capital
(b) Incorrect
(c) Partially Correct
(d) I cannot say.
19. Under hedging approach to financing of working capital requirements of a firm, each
asset in the balance sheet assets side would be offset with a financing instrument of the
same approximate maturity. This statement is
(a) Incorrect
(b) Correct
(c) Partially correct
(d) I cannot say.
20. Trade credit is a
(a) Negotiated source of finance
(b) Hybrid source of finance
(c) Spontaneous source of finance
(d) None of the above.
21. Factoring is a method of financing whereby a firm sells its trade debts at a discount to a
financial institution. The statement is
(a) Correct
(b) Incorrect
(c) Partially correct
(d) I cannot say.
22. A factoring arrangement can be both with recourse as well as without recourse:
(a) True
(b) False
(c) Partially correct
(d) Cannot say.
23. The Bank financing of working capital will generally be in the following form. Cash
Credit, Overdraft, bills discounting, bills acceptance, line of credit; Letter of credit and
bank guarantee.
(a) I agree
7.87
Financial Management
7.88
Management of Working Capital
(ii) Raw materials will remain in stores for 1 month before being issued for production.
Material will remain in process for further 1 month. Suppliers grant 3 months credit
to the company.
(iii) Finished goods remain in godown for 1 month.
(iv) Debtors are allowed credit for 2 months.
(v) Lag in wages and overhead payments is 1 month and these expenses accrue
evenly throughout the production cycle.
(vi) No increase either in cost of inputs or selling price is envisaged.
Prepare a projected profitability statement and the working capital requirement at the
new level, assuming that a minimum cash balance of Rs.19,500 has to be maintained.
2. A newly formed company has applied to the commercial bank for the first time for
financing its working capital requirements. The following information is available about
the projections for the current year:
Estimated level of activity: 1,04,000 completed units of production plus 4,000 units of
work-in-progress. Based on the above activity estimated cost per unit is:
(Rs. per unit)
Raw material 80
Direct wages 30
Overheads (exclusive of depreciation) 60
Total cost 170
Selling price 200
Raw materials in stock: average 4 weeks consumption, work-in-progress (assume 50%
completion stage in respect of conversion cost) (materials issued at the start of the
processing).
Finished goods in stock 8,000 units
Credit allowed by suppliers Average 4 weeks
Credit allowed to debtors/receivables Average 8 weeks
Lag in payment of wages Average 1½ weeks
Cash at banks (for smooth operation) is expected to be Rs.25,000
Assume that production is carried on evenly throughout the year (52 weeks) and wages
and overheads accrue similarly. All sales are on credit basis only.
Find out: the net working capital required.
7.89
Financial Management
3. The following is the projected Balance Sheet of Excel Limited as on 31-3-2004. The
company wants to increase the fund-based limits from the Zonal Bank from Rs.100 lakhs
to Rs.300 lakhs:
Balance Sheet as on 31-3-2004
(Rs. lakhs)
Liabilities Rs. Assets Rs.
Share Capital 100 Fixed Assets 800
Reserves & Surplus 150 Current Assets 1,000
Secured Loans 450 Miscellaneous Expenditure 150
Unsecured Loans 1,050
Current Liabilities 200
1,950 1,950
The following are the other information points to be considered:
(1) Secured loans include instalments payable to financial institutions before 31-3-2004
Rs.100 lakhs.
(2) Secured loans include working capital facilities expected from Zonal Bank Rs.300
lakhs.
(3) Unsecured loans include fixed deposits from public amounting to Rs.400 lakhs out
of which Rs.100 lakhs are due for repayment before 31-3-2004.
(4) Unsecured loans include Rs.600 lakhs of zero interest fully convertible debentures
due for conversion on 30-9-2003.
(5) Current assets include deferred receivables due for payment after 31-3-2004 Rs.40
lakhs.
(6) The company has introduced a voluntary retirement scheme for workers costing
Rs.40 lakhs payable on 31-3-2008 and this amount is included in current liabilities:
(i) You are required to calculate from the above information the maximum
permissible bank finance by all the three methods for working capital as per
Tandon Committee norms. For your exercise, assume that core current assets
constitute 25% of the current assets.
(ii) Also compute the Current Ratio for all the three methods.
4. A company newly commencing business in 2003 has the under mentioned Projected
Profit and Loss Account:
7.90
Management of Working Capital
Sales 42,00,000
Cost of goods sold 30,60,000
Gross Profit 11,40,000
Administrative expenses 2,80,000
Selling expenses 2,60,000 5,40,000
Profit before tax 6,00,000
Provision for taxation 2,00,000
Profit after tax 4,00,000
The cost of goods sold has been arrived at as under (Rs)
Material used 16,80,000
Wages and manufacturing expenses 12,50,000
Depreciation 4,70,000
34,00,000
Less: Stock of finished goods (10% of goods produced not yet sold) 3,40,000
30,60,000
The figures given above relate only to finished goods and not to work-in-progress.
Goods equal to 15% of the year’s production (in terms of physical units) will be in
process on the average requiring full materials but only 40% of the other expenses. The
company believes in keeping material equal to two months consumption in stock.
All expenses will be paid one month in arrear. Suppliers of material will extend 1½
month’s credit; Sales will be 20% for cash and the rest at two months’ credit; 90% of the
Income-tax will be paid in advance in quarterly instalments. The company wishes to
keep Rs.1,00,000 in cash.
Prepare an estimate of the requirement of (i) Working Capital; and (ii) Cash Cost of
Working Capital.
5. A company is considering its working capital investment and financial policies for the next
year. Estimated fixed assets and current liabilities for the next year are Rs.2.60 crore
and Rs.2.34 crore respectively. Estimated Sales and EBIT depend on current assets
investment, particularly inventories and book-debts. The Financial Controller of the
company is examining the following alternative Working Capital Policies:
(Rs. Crores)
Working Capital Policy Investment in Estimated EBIT
7.91
Financial Management
7.92
Management of Working Capital
7.93
Financial Management
12. The annual demand for an item of raw material is 4,000 units and the purchase price is
expected to be Rs.90 per unit. The incremental cost processing an order is Rs.135 and
the cost of storage is estimated to be Rs.12 per unit. What is the optimal order quantity
and total relevant cost of this order quantity?
Suppose that Rs.135 as estimated to be the incremental cost of processing an order is
incorrect and should have been Rs.80. All other estimates are correct. What is the
difference in cost on account of this error?
Assume at the commencement of the period that a supplier offers 4,000 units at a price
of Rs.86. The materials will be delivered immediately and placed in the stores. Assume
that the incremental cost of placing the order is zero and original estimate of Rs.135 for
placing an order for the economic batch is correct. Should the order be accepted?
13. (a) The following details are available in respect of a firm:
(i) Annual requirement of inventory 40,000 units
(ii) Cost per unit (other than carrying and ordering cost) Rs.16
(iii) Carrying costs are likely to be 15% per year
(iv) Cost of placing order Rs.480 per order
Determine the economic ordering quantity.
(b) The experience of the firm being out of stock is summarized below:
(1) Stock out (No. of units) No. of times
500 1 (1)
400 2 (2)
250 3 (3)
100 4 (4)
50 10 (10)
0 80 (80)
7.94
Management of Working Capital
Figures in brackets indicate percentage of time the firm has been out of stock.
(2) Stock out costs are Rs.40 per unit.
(3) Carrying cost of inventory per unit is Rs.20.
Determine the optimal level of stock out inventory.
(c) A firm has 5 different levels in its inventory.
The relevant details are given. Suggest a breakdown of the items into A, B and C
classifications:
Item No. Avg. No. of units inventory Avg. Cost per unit (Rs.)
1 20,000 60
2 10,000 100
3 32,000 11
4 28,000 10
5 60,000 3.40
14. A firm is engaged in the manufacture of two products A and B. Product A uses one unit
of Component P and two units of Components Q. Products B uses two units of
Component P, one unit of Component Q and two units of Component R. Component R
which is assembled in the factory uses one unit of Component Q. Components P and Q
are purchased from the market. The firm has prepared the following forecast for sales
and inventory for the next year:
Products
A B
Sales Units 8,000 15,000
Inventories:
At the end of the year Units 1,000 2,000
At the beginning of the year Units 3,000 5,000
The production of both the products and the assembling of the component R will be
spread out uniformly throughout the year.
The firm at present orders its inventory of components P and Q in quantities equivalent to
3 months consumption. The firm has been advised that savings in the provisioning of
components can arise by changing over to the ordering system based on economic
7.95
Financial Management
ordering quantities. The firm has compiled the following data relating to the two
Components:
(Rs.)
Particulars P Q
Component usage per annum 30,000 48,000
Price per unit 2.00 0.80
Order placing costs per order 15.00 15.00
Carrying costs per annum 20% 20%
Required:
(a) Prepare a budget of production and requirements of components for the next year.
(b) Find the economic order quantity.
(c) Based on the economic order quantity calculated in (b) above, calculate the savings
arising from switching over to the new ordering system both in terms of cost and
reduction in working capital.
15. Radiance Garments Ltd. manufactures readymade garments and sells them on credit
basis through a network of dealers. Its present sale is Rs.60 lakh per annum with 20
days credit period. The company is contemplating an increase in the credit period with a
view to increasing sales. Present variable costs are 70% of sales and the total fixed
costs Rs.8 lakh per annum. The company expects pre-tax return on investment @ 25%.
Some other details are given as under:
Proposed Credit Policy Average Collection Period (days) Expected Annual Sales
(Rs.lakh)
I 30 65
II 40 70
III 50 74
IV 60 75
Required: When credit policy should the company adopt? Present your answer in a
tabular form. Assume 360 days a year. Calculation should be made upto two digits after
decimal.
16. H. Ltd. has a present annual sales level of 10,000 units at Rs.300 per unit. The variable
cost is Rs.200 per unit and the fixed costs amount to Rs.3,00,000 per annum. The
7.96
Management of Working Capital
present credit period allowed by the company is 1 month. The company is considering a
proposal to increase the credit periods to 2 months and 3 months and has made the
following estimates:
Existing Proposal
Credit Policy 1 month 2 months 3 months
Increase in Sales - 15% 30%
% of Bad Debts 1% 3% 5%
There will be increase in fixed cost by Rs.50,000 on account of increase of sales beyond
25% of present level.
The company plans on a pretax return of 20% on investment in receivables. You are
required to calculate the most paying credit policy for the company.
17. Star Limited manufacturers of Colour T.V. sets, are considering the liberalization of
existing credit terms to three of their large Customers A,B and C. The credit period and
likely quantity of TV sets that will be lifted by the customers are as follows:
Quantity Lifted (No. of TV Sets)
Credit Period (Days) A B C
0 1,000 1,000 −
30 1,000 1,500 −
60 1,000 2,000 1,000
90 1,000 2,500 1,500
The selling price per TV set is Rs.9,000. The expected contribution is 20% of the selling
price. The cost of carrying debtors averages 20% per annum.
You are required:
(a) Determine the credit period to be allowed to each customer. (Assume 360 day in a
year for calculation purposes).
(b) What other problems the company might face in allowing the credit period as
determined in (a) above?
7.97
Financial Management
18. The present credit terms of P Company are 1/10 net 30. Its annual sales are Rs.80
lakhs, its average collection period is 20 days. Its variable costs and average total costs
to sales are 0.85 and 0.95 respectively and its cost of capital is 10 per cent. The
proportion of sales on which customers currently take discount is 0.5. P Company is
considering relaxing its discount terms to 2/10 net 30. Such relaxation is expected to
increase sales by Rs.5 lakhs, reduce the average collection period to 14 days and
increase the proportion of discount to sales to 0.8. What will be the effect of relaxing the
discount policy on company’s profit? Take year as 360 days.
19. The credit manager of XYZ Ltd. is reappraising the company’s policy. The company sells
its products on terms of net 30. Cost of goods sold is 85% of sales and fixed costs are
further 5% of sales. XYZ classifies its customers on a scale of 1 to 4. During the past
five years, the experience was as under:
Classification Default as a percentage of Average collection period-in-
sales days for non-defaulting
accounts
1 0 45
2 2 42
3 10 40
4 20 80
The average rate of interest is 15%. What conclusions do you draw about the
Company’s Credit Policy? What other factors should be taken into account before
changing the present policy? Discuss.
20. Easy Limited specializes in the manufacture of a computer component. The component
is currently sold for Rs.1,000 and its variable cost is Rs.800. For the year ended 31-3-
2006 the company sold on an average 400 components per month.
At present the company grants one month credit to its customers. The company is
thinking of extending the same to two months on account of which the following is
expected:
Increase in Sales 25%
Increase in Stock Rs.2,00,000
Increase in Creditors Rs.1,00,000
You are required:
To advise the company on whether or not to extend the credit terms if:
(a) all customers avail the extended credit period of two months; and
7.98
Management of Working Capital
(b) existing customers do not avail the credit terms but only the new customers avail
the same. Assume in this case the entire increase in sales is attributable to the new
customers.
21 Star Limited is manufacturer of various electronic gadgets. The annual turnover for the
year 2006 was Rs.730 lakhs. The company has a wide network of sales outlets all over
the country. The turnover is spread evenly for each of the 50 weeks of the working year.
All sales are for credit and sales within the week are also spread evenly over each of the
five working days.
All invoicing of credit sales is carried out at the Head Office in Bombay. Sales
documentation is sent by post daily from each location to the Head Office for the past two
years. Delays in preparing and dispatching invoices were noticed. As a result, only
some of the invoices were dispatched in the same week and the remainder the following
week.
An analysis of the delay in invoicing (being the interval between the date of sale and the
date of despatch of the invoice indicated the following pattern:
No. of days of delay in invoicing 3 4 5 6
% of weeks sales 20 10 40 30
A further analysis indicated that the debtors take on an average 36 days of credit before
paying. This period is measured from the day of despatch of the invoice rather than the
date of sale.
It is proposed to hire an agency for undertaking the invoicing work at various locations.
The agency has assured that the maximum delay would be reduced to three days under
the following pattern:
No. of days of delay in invoicing 0 1 2
% of weeks sales 40 40 20
The agency has also offered additionally to monitor the collections which will reduce the
credit period to 30 days.
Star Limited expects to save Rs.4,000 per month in postage costs. All working funds are
borrowed from a local bank at simple interest rate of 20% p.a.
The agency has quoted a fee of Rs.2,00,000 p.a. for the invoicing work and Rs.2,50,000
p.a. for monitoring collections and is willing to offer a discount of Rs.50,000 provided
both the works are given. You are required to advise Star Limited about the acceptance
of agency’s proposal. Working should form part of the answer.
7.99
Financial Management
22. Pollock Co. Pvt. Ltd., which is operating for the last 5 years, has approached Sudershan
Industries for grant of credit limit on account of goods bought from the latter, annexing
Balance Sheet and Income Statement for the last 2 years as below:
Pullock Co. Pvt. Ltd. – Balance Sheet (Rs. ‘000)
Liabilities Current Last Assets Current Last
year year year year
Share Capital Equity Plant & Equipment
(Rs.10) 600 600 (Less Depreciation) 1,500 1,400
Share Premium 400 400 Land 750 750
Retained Earnings 900 700
Total Equity 1,900 1,700 Total Fixed Assets 2,250 2,150
First Mortgage 200 300 Inventories 580 300
Second Mortgage -- 200 Account Receivable 350 200
Bonds 300 300 Marketable Securities 120 120
Long-term Liabilities 500 800 Cash 100 80
Account Payable 300 60 Total Current Assets 1,150 700
Notes Payable 600 220
Secured Liabilities 100 70
Total Current
Liabilities 1,000 350
3,400 2,850 3,400 2,850
7.100
Management of Working Capital
Sudershan Industries has established the following broad guidelines for granting credit
limits to its customers:
(i) Limit credit limit to 10% of net worth and 20% of the net working capital.
(ii) Not to give credit in excess of Rs.1,00,000 to any single customer.
You are required to detail the steps required for establishing credit limits to Pollock Co.
Pvt. Ltd. In this case what you consider to be reasonable credit limit.
23 The annual cash requirement of A Ltd. is Rs.10 lakhs. The company has marketable
securities in lot sizes of Rs.50,000, Rs.1,00,000, Rs.2,00,000, Rs.2,50,000 and
Rs.5,00,000. Cost of conversion of marketable securities per lot is Rs.1,000. The
company can earn 5% annual yield on its securities.
You are required to prepare a table indicating which lot size will have to be sold by the
company. Also show that the economic lot size can be obtained by the Baumol Model.
24. JPL has two dates when it receives its cash inflows, i.e., Feb. 15 and Aug. 15. On each
of these dates, it expects to receive Rs.15 crore. Cash expenditure are expected to be
steady throughout the subsequent 6 month period. Presently, the ROI in marketable
7.101
Financial Management
securities is 8% per annum, and the cost of transfer from securities to cash is Rs.125
each time a transfer occurs.
(i) What is the optimal transfer size using the EOQ model? What is the average cash
balance?
(ii) What would be your answer to part (i), if the ROI were 12% per annum and the
transfer costs were Rs.75/-? Why do they differ from those in part (i)?
25. Beta Limited has an annual turnover of Rs.84 crores and the same is spread over evenly
each of the 50 weeks of the working year. However, the pattern within each week is that
the daily rate of receipts on Mondays and Tuesdays is twice that experienced on the
other three days of the week. The cost of banking per day is estimated at Rs.2,500. It is
suggested that banking should be done daily or twice a week. Tuesdays and Fridays as
compared to the current practice of banking only on Fridays. Beta Limited always
operates on bank overdraft and the current rate of interest is 15% per annum. This
interest charge is applied by the bank on a simple daily basis.
Ignoring taxation, advise Beta Limited the best course of banking. For your exercise, use
360 days a year for computational purposes.
26. The following is the Balance Sheet of Amar Industries Ltd. as at 31st March, 2006:
(Rs. lakhs)
Liabilities
Capital and Reserves 1,650
12% Debentures 900
Creditors for purchases 600
Creditors for expenses 70
Provision for bonus 30
Provision for tax 100
Proposed dividends 50
3,400
Assets
Fixed Assets at cost 1,300
Less: Depreciation 400
900
Sundry debtors 700
Stocks and stores 1,200
7.102
Management of Working Capital
The projected Profit and Loss Account for the first four months in 2006-2007 shows the
following:
(Rs.lakhs)
Particulars April May June July
Sales 800 800 900 900
Excise duty recoveries 80 80 90 90
(a) 880 880 990 990
Materials:
Opening Stock 1200 1200 1260 1320
Add: Purchases 600 660 720 720
Less: Closing Stock 1200 1260 1320 1320
Net 600 600 660 720
Expenses 180 180 200 200
Excise duty 80 84 88 92
(b) 860 864 948 1012
Profi/(Loss)t (a)-(b) 20 16 42 (22)
7.103
Financial Management
7.104
Management of Working Capital
28. Fixed overheads excluding bank interest amount to Rs.6,00,000 per annum spread out
evenly throughout the year.
Sales forecast is as under:
Product July August Sept. Oct. Nov. 2005
L 4,200 4,600 3,600 4,000 4,500
B 2,100 2,300 1,800 2,000 1,900
Production: 75% of each months’ sales will be produced in the month of sale and 25% in
the previous months.
Sales Pattern:
L: -One-third of sales will be on cash basis on which cash discount of 2% is
allowed.
-One third will be on documents against payment basis.
The documents will be discounted by the bank in the month of sales itself.
-Balance of one-third will be on documents against acceptance basis.
The payment under this scheme will be received in the third month.
For e.g. for sales made in September, payment will be received in November.
B: 80% of the sales will be against cash to be received in the month of sales and
the balance 20% will be received next following month.
Direct Materials: 50% of the direct materials required for each month’s production will be
purchased in the previous month and the balance in the month of production itself. The
payment will be made in the month next following the purchase.
Direct Wages: 80% of the direct wages will be paid in the month of use of direct labour
for production and the balance in the next following month.
Variable Overheads: 50% to be paid in the month of incurrence and the balance in the
next following month.
Fixed Overheads: 40% will be paid in the month of incurrence and the other 40% in the
next following month. The balance of 20% represents depreciation.
The bill discounting charges payable to the bank in the month in which the bills are
discounted amount to 50 paise per Rs.100 of bills discounted.
A cash balance of Rs.1,00,000 will be maintained on 1st July, 2006.
Prepare a cash budget monthwise for July, August and September, 2006.
7.105
Financial Management
(Rs. lakhs)
Plant and Machinery 20
Land and Building 40
Furniture 10
Motor Vehicles 10
Stock of Raw Materials 10
7.106
Management of Working Capital
(viii) Wages and salaries will be Rs.2 lakhs each month and will be paid on the first day
of the next month.
(ix) Administrative expenses of Rs.1 lakh per month will be paid in the month of their
incurrence.
Assume no minimum required cash balance.
You are required to prepare the monthly cash budget (January-June), the projected
Income Statement for the 6 month period and the projected Balance Sheet as on 30th
June, 2003.
30. Dyer Ltd. manufactures a variety of products using a standardized process, which takes
one month to complete. Each production batch is started at the beginning of a month
and is transferred to finished goods at the beginning of the next month. The cost
structure, based on current selling price is:
%
Sale Price 100
Variable Costs
Raw Materials 30
Other Variable Costs 40
Total Variable Cost – used for Stock Valuation 70
Contribution 30
Activity levels are constant throughout the year and annual sales, all of which are made
on credit are Rs.24,00,000. Dyer Ltd. is now planning to increase sales volume by 50%
and unit sales price by 10%, such expansion would not alter the fixed costs of Rs.50,000
per month, which includes monthly depreciation of plant of Rs.10,000. Similarly raw
material and other variable costs per unit will not alter as a result of the price rise.
In order to facilitate the envisaged increases several changes would be required in the
long run. The relevant changes are:-
(i) The average credit period allowed to customers will increase to 70 days;
(ii) Suppliers will continue to be paid on strictly monthly terms;
(iii) Raw material stocks held will continue to be sufficient for one month’s production;
(iv) Stocks of finished goods held will increase to one month’s output;
7.107
Financial Management
(v) There will be no change in the production period and other variable costs will
continue to be paid for in the month of production;
(vi) The current end-of-month working capital position is:
(Rs.’000)
Raw Materials 60
WIP 140
Finished Goods 70 270
Debtors 200
470
Creditors 60
Net Working Capital – Excluding Cash 410
Compliance with the long-term changes required by the expansion will be spread over
several months. The relevant points concerning the transitional arrangements are:
(i) The cash balance anticipated at the end of the May is Rs.80,000.
(ii) Upto and including June all sales will be made on one month’s credit. From July all
sales will be on the transitional credit terms which will mean:
60% of sales will take 2 months’ credit.
40% of sales will take 3 months’ credit.
(iii) Sale price increase will occur with effect from sales in the month of August.
(iv) Production will increase by 50% with effect from the month of July. Raw material
purchases made in June will reflect this.
(v) Sales volume will increase by 50% from sales made in October.
Required:
(a) Show the long-term increase in annual profit and long-term working capital
requirements as a result of the plans for expansion and a price increase. (Costs of
financing the extra working capital requirements may be ignored).
(b) Produce a monthly cash forecast for the period from June to December, the first
seven months of the transitional period. Prepare also a working capital position at
the end of December.
7.108
Management of Working Capital
(c) Using your findings for (a) and (b) above, make brief comments to the management
of Dyer Ltd. on the major factors concerning the financial aspects of the expansion
which should be brought to their attention.
Assume that there are 360 days in a year and each month contains 30 days.
7.109