Cost Management Test Questions and Suggested Solutions
Cost Management Test Questions and Suggested Solutions
Cost Management Test Questions and Suggested Solutions
The management is engaged in preparing next year's budget an increase in sales is to be provided for. The factory already has to work at full machine capacity to meet current demand and no increase in the present machine capacity can be effected for over 12 months. Though facilities involving variable costs can be increase data very short notice. It is decided that one of the components will have to be bought out. The following quotations have been received:
L. Muralidharan, FCA., Grad. CWA., 1 Sreeram Coaching Point
The Sales manager feels sure that he can sell at least 50% more tools than at present and probably 75% more provided the factory capacity is available. You are required to prepare a report for management giving your recommendations as to which component should be ordered from outside supplied for the coming year if production is increased by 50% and 75% respectively. Question : 3 The Chakrapani Ltd's Cost behaviour is as follows: Production range in units 0- 20000 20001 - 65000 65001 - 90000 90001 - 100000 Fixed cost Rs. 160000 Rs. 190000 Rs. 210000 Rs. 250000
At an activity of 70000 units per year, variable costs total 280000.Full capacity is 100000 units per year. Required: (1) Production is now set at 50000 units per year with a sales price of Rs.7.50 per unit. What is the minimum number of additional units needed to be sold in an unrelated market at Rs.5.50 per unit to show a net profit of Rs.3000 per year? (2) Production is now set at 60000 units per year. By how much may sales promotion costs be increased to bring production up to 80000 units and still earn a net profit of 5% of total sales if the selling price is held at Rs.7.50? (3) If net profit is currently Rs.10000 with fixed costs at Rs.160000 and a 2% increase in price will leave units sold unchanged but increase profits by Rs.5000.What is the present volume in units? Question: 4 The manager of a business has received enquiries about printing three different types of advertising leaflet. Information concerning these three leaflets is shown below: A Selling prices per 1000 leaf lets Estimated printing costs: Variable per 1000 leaflets Specific fixed costs per month 40 2,400 70 4,000 130 9,500 100 B 220 C 450
In addition to specific fixed costs a further Rs. 4,000/- per month would be incurred in renting special premises if any or all of the above three leaflets were printed. The minimum printing order would be for 30,000 of each type of leaflet per month and the maximum possible order is estimated to be 60,000 of each leaflet per month. Required (i) Examine and comment upon the potential profitability of leaflet printing. Make whatever calculations you consider appropriate. (ii) Assuming that orders have been received to print each month 50,000 of both leaflet A and leaflet B calculate the quantity of leaflet C which would need to be ordered to produce an overall profit, for all three leaflets of Rs. 1,800/- per month.
Advise the manager on the quantity of each leaflet which should be printed in order to maximise profit in the first month, if 50,000 of each type of leaflet have been printed there remains unfulfilled order of 10,000 for each type of leaflet and there 170 packs of special paper available for the rest of the month. What will be your reaction if the printing quantity is to be pack of 1000 leaflets. Question: 5 For the past 20 years a charity organisation has held an annual dinner and dance with the primary intention of raising funds. This year there is concern that an economic recession may adversely affect both the number of persons attending the function and the advertising space that will be sold in the programme published for the occasion. Based on past experience and current prices and quotations, it is expected that the following costs and revenues will apply for the function. (Rs.) Costs: Dinner and dance: Hire of premises Band and entertainers Raffle prizes Photographer Food at Rs.12 per person (with a guarantee of 400 persons minimum) Programme: Revenues: Dinner and dance: A fixed cost of Rs.2,000, plus Rs.5 per page Price of tickets Average revenue from : Raffle Photographs Programme: Average revenue from advertising Rs.5 per person Re.1 per person Rs.70 per page Rs.20 per person 700 2,800 800 200
A sub-committee, formed to examine more closely the likely outcome of the function, discovered the following from previous records and accounts: No. of tickets sold 250 to 349 350 to 449 450 to 549 550 to 649 No. of past occasions 4 6 8 2 20
Several members of the sub-committee are in favour of using a market research consultant to carry out a quick enquiry into the likely number of tickets and the likely number of pages of advertising space that would be sold for this year's dinner and dance. You are required to: (a) Calculate the expected value of the profit to be earned from the dinner and dance this year; (b) Recommend, with relevant supporting financial and cost data, whether or not the charity should spent Rs.500 on the market research enquiry and indicate the possible benefits the enquiry could provide. NB: All workings for tickets should be in steps of 100 tickets and for advertising in steps of 8 pages. Question: 6 The budgeted production for period 7 in the finishing department of a pottery manufacturer is, 4,500 cups, 4,000 saucers and 6,250 plates. In one standard hour a direct operative is expected to be able to finish either, 30 cups, or 40 saucers, or 25 plates. During period 7, 400 direct labour hours were worked and actual production was, 4,260 cups, 6,400 saucers and 3,950 plates. Required: Using the above information calculate for period 7: (i) The productivity of the direct operatives; (ii) An appropriate ratio expressing the department's actual production relative to that budgeted; (iii)Another ratio which you consider may be useful to management and explain the meaning of the ratio you have calculated. Question: 7 The Bashyam Co Ltd manufactures a variety of products of basically similar composition. Production is carried on by subjecting the various raw materials to a number of standardised operations, each major series of operations being carried out in a different department. All products are subject to the same initial processing which is carried out in departments A, B and C; the order and extent of further processing then depending upon the type of end product to be produced. It has been decided that a standard costing system could be usefully employed within Bashyam and pilot schemed to be operated for six months based initially only on department B, the second department in the initial common same of operations. If the pilot scheme produces useful results then a management accountant will be employed and the system would be incorporated as appropriate throughout the whole firm. The standard cost per unit of output of department B is: Rs. Direct labour (14 hours at Rs.2 per hour) Direct material (i) (ii) Output of department A (3 kg at Rs.9 per kg) Acquired by and directly input to department
4 Sreeram Coaching Point
Rs. 28
27
Note 1. Based on normal monthly production of 400 units. In the first month of operation of the pilot study (month 7 of the financial year), department B had no work in progress at the beginning and the end of the month. The actual costs allocated to department B in the first month of operation were: Rs. Direct labour (6,500 hours) Direct materials (i) (ii) Output of department A (1,400 kg) - (note 2) Material X (1,000 kg) Variable overhead Fixed overhead (i) (ii) Directly incurred manufacturing overhead Allocated to department B - (note 3) 1,600 2,900 4,500 Rs.59,000 Note 2. Actual cost of output of department A. Note 3. Based on the actual expenditure on joint manufacturing overheads and allocated to departments in accordance with labour hours worked The production manager feels that the actual costs of Rs.59,000 for production of 500 units indicates considerable inefficiency on the part of department B. he says, 'I was right to request that the pilot standard costing system be carried out in department B as I have suspected that they are inefficient and careless - this overspending of Rs.9,000 proves I am right'. Required: Prepare a brief statement which clearly indicates the reasons for the performance of department B and the extent to which that performance is attributable to department B. the statement should utilize variance analysis to the extent it is applicable and relevant. Question: 8 (i) Mathanakesari Ltd manufactures and sells a single product. In the quarter to 30 November 2002 sales of 10,000 units were budgeted at a unit selling price of Rs.5 and a unit contribution of Rs.1 (after charging variable costs). The budget had been prepared in the previous spring, and proved to be inaccurate. Actual sales for the November quarter were 7,000 units at a unit selling price of Rs.8, giving a unit contribution of Rs.3. You are required to calculate appropriate sales margin variances on the basis of this information. (ii) When reviewing the results for the quarter to 30 November the sales manager ascertained several additional facts. The total market for the product nationally had been only 45,000 units during the quarter, and not 50,000 units as Mathanakesari had originally anticipated. Mathanakesari had previously maintained a 20% share
L. Muralidharan, FCA., Grad. CWA., 5 Sreeram Coaching Point
Rs. 14,000
Price per unit: (in Rs.) Purchase Current Current price of Purchase resale units in stock price price 7.00 40.00 35.00 20.00 10.00 44.00 33.00 21.00 8.00 38.00 25.00 10.00
Sreeram Coaching Point
Z Y X W
The contract will require the use of a yard on which Vishwakarma has a four-year lease at a fixed rental of Rs.2,000 per year. If Vishwakarma does not get the contract the yard will probably remain empty. The contract will also incur administrative expenses estimated at Rs.5,000. Project B If Vishwakarma does not get the contract he will buy a building plot for Rs.20,000 and build a house. Building costs will depend on weather conditions: Weather condition Probability Building costs (excluding land) A 0.4 Rs.60,000 B 0.4 Rs.80,000 C 0.2 Rs.95,000
Similarly the price obtained for the house will depend on market conditions: Market condition Probability Sale price (net of selling expenses) D 0.7 Rs.1,00,000 E 0.3 Rs.1,20,000
Vishwakarma does not have the resources to undertake both projects. The costs of his supervision time can be ignored. Requirements: (a) Ignoring the possibility of undertaking project B, calculate: (i) The price at which Vishwakarma would tender for the school extension contract if he used his normal pricing method, and (ii) The tender price at which you consider Vishwakarma would neither gain nor lose by taking the contract. (b) Explain, with supporting calculations, how the availability of project B should affect Vishwakarma's tender for the school extension contract.
L. Muralidharan, FCA., Grad. CWA., 7 Sreeram Coaching Point
It is thought reasonable to assume that the price/demand relationship is linear. Assuming that the company is now willing to abandon its cost plus pricing practices, if these can be shown to be deficient, you are required to calculate the optimal selling price for each product and the optimal output levels for these prices. State clearly any assumptions that you find it necessary to make. Question: 12 Division A of a large divisionalized organization manufactures a single standardized product. Some of the output is sold externally whilst the remainder is transferred to Division B where it is a subassembly in the manufacture of that division's product. The unit costs of Division A's product are as follows: (Rs.) Direct material Direct labour Direct expense Variable manufacturing overheads Fixed manufacturing overheads Selling and packing expense - variable 4 2 2 2 4 1 17 Annually 10,000 units of the product are sold externally at the standard price of Rs.30. In addition to the external sales, 5,000 units are transferred annually to Division B at an internal transfer charge of Rs.29 per unit. This transfer price is obtained by deducting variable selling and packing expense from the external price since this expense is not incurred for internal transfers. Division B incorporates the transferred-in goods into a more advanced product. The unit costs of this product are as follows:
L. Muralidharan, FCA., Grad. CWA., 8 Sreeram Coaching Point
The manager of Division B claims that this study supports his case. He suggests that a transfer price of Rs.12 would give Division A a reasonable contribution to its fixed overheads while allowing Division B to earn a reasonable profit. He also believes that it would lead to an increase of output and an improvement in the overall level of company profits. You are required: (a) To calculated the effect that the transfer pricing system has had on the company's profits, and (b) To establish the likely effect on profit of adopting the suggestion by the manager of Division B of a transfer price of Rs.12. Question: 13 Companies RP, RR, RS and RT are members of a group. RP wishes to buy an electronic control system for its factory and, in accordance with group policy, must obtain quotations from companies inside and outside of the group. From outside of the group the following quotations are received: Company A quoted Rs.33,200. Company B quoted Rs.35,000 but would buy a special unit from RS for Rs.13,000. To make this unit, however, RS would need to buy parts from RR at a price of Rs.7,500.The inside quotation was from RS whose price was Rs.48,000. This would require RS buying parts from RR at a price of Rs.8,000 and units from RT at a price of Rs.30,000. However, RT would need to buy parts from RR at a price of Rs.11,000. Additional data are as follows: (1) RR is extremely busy with work outside the group and has quoted current market prices for all its products. (2) RS costs for the RP contract, including purchases from RR and RT, total Rs.42,000. For the Company B contract it expects a profit of 25% on the cost of its own work.
9 Sreeram Coaching Point
Product B Market price Total Demand (per unit) (thousand units) Rs. 40 30 30
Costs per unit are: Variable cost Fixed cost Budgeted volume in units per annum Part 1
1,00,000
40,000
You are required to calculate the profits shown by Division A and by Division B for the following seven situations: Scenario 15 23 29 MP MP Basis of Transfer pricing VC VC VC AS AS
10
(b) If you were Managing Director of the whole group state, with very brief reasons, whether you would recommend acceptance of the orders in (a) (i) and (a) (ii) above. Question: 15 Vista Electronics manufactures two different types of coils used in electric motors. In the falls of the current year. Erica Becker, the controller, compiled the following data. Sales forecast for 2000 (all units to be shipped in 2000): Product Light coil Heavy coil Raw material prices and inventory levels: Raw Material Expected Inventories January 1, 2000 32,000 lb. 29,000 lb 6,000 units Desired Inventories December 31, 2000 36,000 lb. 32,000 lb. 7,000 units Anticipated Purchase Price in Rs. 8 5 3 Units 60,000 40,000 Price Rs.65 Rs. 95
Sheet metal Copper wire Platform Use of raw material: Raw Material Sheet metal Copper wire Platform Direct-labor requirements and rates: Product Light coil Heavy coil
Overhead is applied at the rate of Rs.2 per direct-labor hour. Finished-goods inventories (in units): Product Expected January 1, 2000 20,000 8,000 Desired December 31, 2000 25,000 9,000
11
Required: Prepare the following budgets for 2000. 1) Sales budget (in Rupees). 2) Production budget (in units). 3) Raw-material purchases budget (in quantities). 4) Raw-material purchases budget (in Rupees). 5) Direct-labor budget (in Rupees). 6) Manufacturing overhead budget (in Rupees). Question: 16 Toronto Business Associates, a division of Maple Leaf Services Corporation, offers management and computer consulting services to clients throughout Canada and the northeastern United states. The division specializes in website development and other Internet applications. The corporate management at Maple Leaf Services is pleased with the performance of Toronto Business Associates for the first nine months of the current year and has recommended that the division manager. Ramachandran, submit a revised forecast for the remaining quarter, as the division has exceeded the annual plan year-to-date by 20 percent of operating income. An unexpected increase in billed hour volume over the original plan is the main reason for this increase in income. The original operating budget for the first three quarters for Toronto Business Associates follows. TORONTO BUSINESS ASSOCIATES 20x1 Operating Budget 1st Quarter 2nd Quarter 3rd Quarter Total for first three Quarters
Revenue: Consulting fees: Computer system consulting Management consulting Total consulting fees Other revenue Total revenue Expenses: Consultant salary expenses Travel and related expense General and administrative expenses Depreciation expense Corporate expense allocation Total expenses Operating income 3,86,750 45,625 1,00,000 40,000 50,000 6,22,375 1,24,500 3,86,750 45,625 1,00,000 40,000 50,000 6,22,375 1,24,500 3,86,750 45,625 1,00,000 40,000 50,000 6,22,375 1,24,500 11,60,250 1,36,875 3,00,000 1,20,000 1,50,000 18,67,125 3,73,500 4,21,875 3,15,000 7,36,875 10,000 7,46,875 4,21,875 3,15,000 7,36,875 10,000 7,46,875 4,21,875 3,15,000 7,36,875 10,000 7,46,875 12,65,625 9,45,000 22,10,625 30,000 22,40,625
12
Amrutha has decided to hire Damodar, a consultant, to help decide how to proceed. After two weeks of review, discussion, and value engineering analysis, Chandran suggested that PE adopt a just-intime (JIT) cell manufacturing process to help reduce costs. He also suggested that using target costing would help in meeting the new target price. By changing to a JIT cell manufacturing system, PE expects that manufacturing direct labor will increase by Rs.15 per finished unit. However, setup, material handling, inspection, and finished goods warehousing will all be eliminated. Machine costs will be reduced from Rs.35 to Rs.30 per unit, and warranty costs are expected to be reduced by 40 percent. Required: (1) Determine PAL Electronics' unit target cost the Rs.300 competitive sales price while maintaining the same percentage of profit on sales as is earned on the current Rs.350 sales price. (2) If the just-in-time cell manufacturing process is implemented with the changes noted, will PAL Electronics meet the unit target cost you determined in requirement (3)? Prepare a schedule detailing cost reductions and the unit cost under the proposed JIT cell manufacturing process. Question: 19 The management of Alliance Enterprises recently decided to adopt a just-in-time inventory policy to curb steadily rising costs and free up cash for purposes of investment. The company anticipates that inventory will decrease from Rs.36,00,000 to Rs.6,00,000, with the released funds to be invested at a 12 percent return for the firm. Additional data follow:
L. Muralidharan, FCA., Grad. CWA., 14 Sreeram Coaching Point
P (1), LT = 3
Q (2), LT = 1
R (3), LT = 3
S (2), LT = 3 P (2), LT = 3
R (3), LT = 3 Question: 21
S (2), LT = 3
The lead time to procure Paracetamol from a supplier is four weeks. At present, 54 kg of the drug is available with us. There is also a scheduled receipt of 45 kg of it in four weeks. The production requirements of paracetamol over the next nine weeks are as: Week Amount in kg 1 24 2 3 29 4 11
15
5 -
6 5
7 19
8 27
9 18
The four products are similar and are usually produced in production runs of 20 units and sold in batches of 10 units. The production overhead is currently absorbed by using a machine hour rate, and the total of the production overhead for the period has been analysed as follows: (Rs.) Machine department costs (rent, business rates, depreciation and supervision) Set-up costs Stores receiving Inspection / Quality control Materials handling and despatch 10,430 5,250 3,600 2,100 4,620
You have ascertained that the 'cost drivers' to be used are as listed below for the overhead cost shown: Cost Set up costs Stores receiving Inspection / Quality control Materials handling and despatch Cost Driver Number of production runs Requisition raised Number of production runs Orders executed
The number of requisition raised on the stores was 20 for each product and the number of orders executed was 42, each orders being for a batch of 10 of a product. You are required. (a) To calculate the total costs for each product if all overhead costs are absorbed on a machine hour basis; (b) To calculate the total costs for each product, using activity-based costing; (c) To calculate and list the unit product cost from your figures in (a) and (b) above, to show the differences and to comment briefly on any conclusions which may be drawn which could have pricing and profit implications. Question: 23 Sumantra Technology Ltd.,. manufactures several different types of printed circuit boards; however, two of the boards account for the majority of the company's sales. The first of these boards, a television circuit board, has been a standard in the industry for several years. The market for this type of board is competitive and price-sensitive. Sumantra plans to sell 65,000 of the TV boards in 2001 at a price of Rs.150 per unit. The second high-volume product, a personal computer circuit board, is a recent addition to Sumantra's product line. Because the PC board incorporates the latest technology it can be sold at a premium price. The 2001 plans include the sale of 40,000 PC boards at Rs.300 per unit.
16
Variable manufacturing overhead is applied on the basis of direct-labor hours. For 2001, variable overhead is budgeted at Rs.11,20,000, and direct-labor hours are estimated at 2,80,000. The hourly rates for machine time and direct labor are Rs.10 and Rs.14, respectively. The company applies a material-handling charge at 10 percent of material cost. This material-handling charge is not included in variable manufacturing overhead. Total 2001 expenditures for direct material are budgeted at Rs.1,06,00,000. Andrew Fulton, Sumantra's controller, believes that before the management group proceeds with the discussion about allocating sales and promotional Rupees to individual products, it might be worth while to look at these products on the basis of the activities involved in their production. Fulton has prepared the following schedule to help the management group understand this concept. "Using this information," Fulton explained, "we can calculate an activity-based cost for each TV board and each PC board and then compare it to the standard cost we have been using. The only cost that remains the same for both cost methods is the cost of direct material. The cost drivers will replace the direct labor, machine time, and overhead costs in the old standard cost figures." Budgeted Cost Procurement Production scheduling Packaging and shipping Total Machine setup Hazardous waste disposal Quality control General supplies Total Machine insertion Manual insertion Wave-soldering Total In Rs. 4,00,000 2,20,000 4,40,000 10,60,000 4,46,000 48,000 5,60,000 66,000 11,20,000 12,00,000 40,00,000 1,32,000 53,32,000 Required per Unit Parts: Machine insertions Manual insertions Machine setups Hazardous waste disposal Inspections
L. Muralidharan, FCA., Grad. CWA., 17
Cost Driver Number of parts Number of boards Number of boards Number of setups Rupees of waste Number of inspections Number of boards Number of insertions Numbers of insertions Number of boards
Budgeted Annual Activity for Cost Driver 40,00,000 parts 1,10,000 boards 1,10,000 boards 2,78,750 setups 16,000 Rupees 1,60,000 inspections 1,10,000 boards 30,00,000 insertions 10,00,000 insertions 1,10,000 boards
Calton Ltd., require to fulfil orders for 5,000 product units per period. There are no stocks of product units at the beginning or end of the period under review. The stock level of material X remains unchanged throughout the period. The following additional information affects the costs and revenues: (1) (2) (3) (4) (5) 5% of incoming material from suppliers is scrapped due to poor receipt and storage organisation. 4% of material X input to the machine process is wasted due to processing problems. Inspection and storage of material X costs Rs.0.10 pence per sq. metre purchased. Inspection during the production cycle, calibration checks on inspection equipment, vendor rating and other checks costs Rs.25,000 per period Production quantity is increased to allow for the downgrading of 12.5% of product units at the final inspection stage. Downgraded units are sold as 'second quality' units at a discount of 30% on the standard selling price. Production quantity is increased to allow for returns from customers which are replaced free of charge. Returns are due to specification failure and account for 5% of units initially delivered to customers. Replacement units incur a delivery cost of Rs.8 per unit. 80% of the returns from customers are rectified using 0.2 hours of machine running time per unit and are re-sold as 'third quality' products at a discount of 50% on the standard selling price. The remaining returned units are sold as scrap for Rs.5 per unit. Product liability and other claims by customers is estimated at 3% of sales revenue from standard product sales. Machine idle time is 20% of gross machine hours used (i.e. running hours = 80% of gross hours). Sundry costs of administration, selling and distribution total Rs.60,000 per period. Calton Ltd is aware of the problem of excess costs and currently spends Rs.20,000 per period in efforts to prevent a number of such problems from occurring.
(6)
Calton Ltd. is planning a quality management programme which will increase its excess cost prevention expenditure from Rs.20,000 to Rs.60,000 per period. It is estimated that this will have the following impact. (1) A reduction in stores losses of material X to 3% of incoming material. (2) A reduction in the downgrading of product units at inspection to 7.5% of units inspected. (3) A reduction in material X losses in process to 2.5% of input to the machine process.
L. Muralidharan, FCA., Grad. CWA., 18 Sreeram Coaching Point
19
BSF being satisfied with this gun have asked the lowest bid for supply of 1,000 guns. The company will pass on the benefits of learning of 85% to the client in setting the bid. The company will set a selling price to earn 40% gross profit margin. Determine the unit price that should be bid. Question: 28 One unit of product A contributes Rs.7 and requires 3 units of raw material and 2 hours of labour. One unit of product B contributes Rs.5 and requires one unit of raw material and one hour of labour. Availability of the raw material at present is 48 units and there are 40 hours of labour. (a) Formulate it as a linear programming problem. (b) Write its dual. (c) Solve the dual with Simplex method and find the optimal product mix and shadow prices of the raw material and labour. Question: 29 The simplex tableau for a maximization problem of linear programming is given here: Product Mix Cj 5 0 xj x2 S2 cj zj cj - zj Xl 1 1 4 5 -1 x2 1 0 5 5 0 S1 1 -1 0 5 -5 S2 0 1 0 0 0 Quantity (bi) 10 3
Answer the following questions, giving reasons in brief: (a) Is this solution optimal? (b) Are there more than one optimal solution? (c) Is this solution degenerate?
L. Muralidharan, FCA., Grad. CWA., 20 Sreeram Coaching Point
Additional personnel required at units remaining open: E-350 F-450 G-200. To use the transportation method to obtain an optimal solution to the problem of the cheapest means to transfer personnel from the units to be closed to those which will be expanded. Question: 31 A management consulting firm has a backlog of 4 contracts. Work on these contracts must be started immediately. 3 project leaders are available for assignment to the contracts. Because of the varying work experience of the leaders, the profit to consulting firm will vary based on the assignment as shown below. The unassigned contract can be completed by subcontracting the work to an outside consultant. The profit on the subcontract is zero. Finds the optimal assignment. Contract Project Leader A B C
L. Muralidharan, FCA., Grad. CWA.,
1 13 15 6
21
2 10 17 8
3 9 13 11
4 11 20 7
Sreeram Coaching Point
Use the following Random(Rn.) no's, generate data on the process times for 15units of the item and complete the expected process time for the product. 4134 7476 4943 Question: 33 A project consists of 7 activities. The time for performance of each of the activity is as follows:Activity A Immediate Time 3 4 5 B 4 4 4 4 4 C A 1 1 1 D B,C 4 5 E D 3 4 5 6 F D 5 7 G E,F 2 3 Probability 0.2 0.6 0.2 0.1 0.3 0.3 0.2 0.1 0.15 0.75 0.10 0.8 0.2 0.1 0.3 0.3 0.3 0.20 0.80 0.5 0.5 8343 1183 1915 3602 9445 5415 7505 0089 0880 7428 3424 9309
22
a) What is the normal project length and minimum project length? b) Determine the minimum crashing cost of schedules ranging from normal length down to, and including, the minimum length schedule. c) Overhead costs total Rs.115/day. What is the optimum length schedule in terms of both crashing and overhead cost? Question: 35 Allocate the men efficiently to the jobs given below and Find out the time required to complete the project. No. of persons: 4 Job (I-j) 1-2 1-3 1-5 2-3 2-6 3-4 4-7 5-6 6-7 tn 10 6 5 0 8 10 10 7 5 Men 1 2 3 0 1 2 3 1 2
23
Suggested Solutions
24
Cost of Plastic eyes= 2,70,000 x 2 x 100/95 x 15/100 = Saving in cost (b) Cost of synthetic material = Cost of Scrap fabric = Change the filling material: 2,70,000 x 80/2000 = 2,70,000 x 0.05 = Additional Cost Net effect on the profit (increase) = (27,000 + 23,684 - 2,700) = 47,984/-
Effect of implementation of 3 proposals on unit contribution = 4.5+0.6+(23,684-2,700) / 2,70,000 = 5.177/Sales necessary to earn contribution of Rs.13,50,000 = 13,50,000/5.177 = 2,60,769 Percentage of decrease in sales that can be tolerated = (3,00,000-2,60,769/3,00,000) x 100 = 13.08% Working note 1 (i) (ii) (iii) (iv) (v) (vi) (vii) Net Profit = Fixed cost = Total contribution = Units = Unit contribution = Decrease in sales = Contribution lost = 3,00,000 x 10% = 30,000 x 4.5 = 3,00,000 x 3 = 9,00,000 4,50,000 13,50,000 3,00,000 4.5/30,000 units 1,35,000/-
Answer to Question No. 2 Increase Production by 50% Purchase Purchase Purchase ABCOutside Outside Outside 1) Hours released 10 16 30 20 26 Increase Production by 75% Purchase Purchase Purchase ABCOutside Outside Outside 10 36 16 30 20 26
27.78%
53.33%
25
12.78
Answer to Question No. 3 (i) Local market Production = 50,000 units (p.a.) SP = 7.5/Unrelated market SP = 5.5/ Total net profit requirement = 3,000 variable cost (P.U.) = 2,80,000/70,000 = 4/Profit / Loss from current production Increase in profit necessary (to reach a total profit = 3,000) Unit contribution (from unrelated market) No. of additional required units Note: Total units = 50,000 + 12,000 = 62,000 Since 62,000 < 65,000 (II range - max), there will be no additional units to be sold. (ii) SP = 7.5/Current production = 60,000 units p.a. Additional production requirement = 20,000 units Net profit = 5% on (80,000 x 7.5) = 30,000/Sales VC (80,000 x 4) Contribution Profit Fixed Cost (Estimated) Actual Fixed Cost Sales promotion (Balancing Figure) 6,00,000 3,20,000 2,80,000 30,000 2,50,000 2,10,000 40,000 = 50,000 x (7.5 - 4) - 1,90,000 = (15,000/-)
15,000 + 3,000
18,000
= =
= =
26
2% increase in SP increase in profits 5,000. Current sales = 5,000/0.02 = 2,50,000/Current Sales (-) VC 1,70,000 (-) FC 1,60,000 10,000 X - VC 1.2x - VC = 1,70,000 = 1,75,000 = 2,50,000/= 2,50,000 - 1,70,000 = 2,80,000 / 70,000 = 80,000 / 4 = 80,000/=4 = 20,000 units 1,75,000 1,60,000 5,000 X After 2% increase (x * 1.02)
Solving these 2 equations x Variable cost Unit variable cost Sales units Answer to Question No. 4 (i) Particulars (1) SP (per 1,000 LL) (2) VC (per 1,000 LL) (3) Contribution (per 1,000LL) (1-2) (4) Specific FC Add General Fixed Cost Assuming A or B or C the only product (5) BEP (in 1,000s) (Assuming - A, B, or C as the only product) (4 3) (6) Maximum output possible (7) BEP - achievable at peak (8) Conclusion 106.66 60 No (106.66 > 60) A - Cannot be a stand alone Product 2,400/60 = 40 30 Takeup only if the minimum order is 40 and not as a stand alone product A 100 40 60 2,400 4,000 6,400
B 220 70 150 4,000 4,000 8,000 53.33 60 Yes Can be a stand alone Product 4,000/150 = 26.66 30 Can be taken up as a stand alone and as well as jointly
C 450 130 320 9,500 4,000 13,500 42.1875 60 Yes Can be a stand alone product 9,500/320 = 29.6875 30 Can be taken up as a stand alone as well as jointly
(9) BEP (if it is performed with other products) (in 000s) (10) Minimum output necessary (11) Conclusion
27
Required 2 6 16
10 10 10
Rank I II III
60 150 320
Total Cost
Profitability
300
800 200 4,800 9,300 (1,500) 800 200 4,800 9,300 800 200 6,000 10,500 800 200 7,200 11,700 1,100 2,500 3,900
Photo
Hire
Net Profit
Raffle Prizes
400 10,400 700 2,800 500 13,000 700 2,800 600 15,600 700 2,800
Programme advertising No. of Pages 24 32 40 48 Revenue @ Rs. 70 1,680 2,240 2,800 3,360 Fixed Cost 2,000 2,000 2,000 2,000 Variable @ Rs. 5 Cost 120 160 200 240 Total Cost 2,120 2,160 2,200 2,240 Net Revenue (440) 80 600 1,120 Prob. 0.2 0.4 0.3 0.1 Profit/ Loss (88) 32 180 112 236
Has policy of conduting dinner & dance irrespective of the fact whether it results in profit or loss.
Results in Profits
Then the market research is useful (since the dance programme can be cancelled to avoid loss)
Note: The institution incurs loss only when it sells 300 tickets. Expected loss from sale of 300 tickets.
29
Expected loss/profit
Tickets
Total Revenue
(300) 330
Expected value of loss avoided (This is the benefit from market research) Since cost > benefit - the market research is not justified. Working notes on Probability - Tickets Tickets sold 250 to 349 350 to 449 450 to 549 550 to 649 Nos 4 6 8 2 20 Working notes on Probability - Programme No of Programmes 24 32 40 48 Nos 4 8 6 2 20 Answer to Question No. 6 Actual Production 4260 6400 3950 Probability 4/20 = 0.2 8/20 = 0.4 6/20=0.3 2/20 =0.1 1.0 Mean 300 400 500 600 Probability 4/20 = 0.2 6/20 = 0.3 8/20 = 0.4 2/20 = 0.1 1.0
Cups Saucers Plates Total standard hours produced (for actual production) Standard hours for budgeted production Items
Output per Standard hours Standard hour Produced 30 142 40 25 160 158 460
30
ii) Ratio appropriate expressing the depts. Actual production relative to that budgeted
Answer to Question No. 7 Directly not attributable to department-B a. Price variance relating to material transferred from department - A = 9 x 1400 - 21000 = 8400 A b. Allocated fixed overhead expenditure variance Budgeted (400 x 8) Actual = = 3200 2900 300 F
Directly attributable to department-B a) Usage variance relating to materials transferred from department - A = 9 x 500 x 3 - 9 x 1400 = 900 F b) Allocated fixed overhead volume variance = 500 x 8 - 3200 = 800 F c) Variance relating to material consumed in Department B SP X SQ 5 x 500 x 4 = 10000 MPV MUV MCV d) =3-2 =1-3 AP X AQ 6.05 x 1900 = 11500 = 2000 A = 500 F = 1500 A SP X AQ 5 x 1900 = 9500
Direct labour variance SRX SH 2 x 500 x 14 = 14000 DLRV DLEV DLCV =3-2 =1-3 e) AQ x SR 500 x 14 = 7000 ARX AH 14000 (given) SRX AH 2 x 6500 = 13000
= 13000 - 14000 = 1000 A = 14000 - 13000 = 1000 F _ 0 Variable overhead variance AVO 8000 AH x SR 6500 X 1 = 6500
31
f) Fixed overhead variance AO X SR 500 x 3 = 1500 FOEV FOVV =3-2 =1-3 AFO 1600 = 400 A = 300 F = 100 A BFO 1200 (400 X 3) AH X SR 6500 x (3/14) = 1393
Summary Non-attributable variances = 8100 A (8400 A - 300 F) Attributable variances (900 + 800 - 1500 - 1000 - 100) = 900 A Total variances = 9000 A NOTE It is assumed that department - B has control over all items except the material transferred and allocated fixed overheads
Answer to Question No. 8 (i) Computation of sales margin variances (1) BQ x BM 10,000 x 1 = 10,000 Sales margin volume variance Sales margin price variance Total sales margin variance Note: Budgeted contribution (10,000 x 1) = Add: Favourable Sales Margin variance 10,000 18,000 28,000 Less: Adverse variable cost variance (4-5 ) x 7,000 Actual contribution (ii) Units Original ex-ante Ex-post (45,000 x 20%) Actual
L. Muralidharan, FCA., Grad. CWA.,
(7,000) 21,000
SP 5 7 8
32
VC 4 5 5
C 1 2 3
8,000 F
3,000 F
Answer to Question No. 9 a) (i) Decision Tree if an investigation is carried out Investigation Undertaken Cost =Rs 350 Worth investigating and corrective Action taken (0.36) Cost Rs.550 Expected cost = (ii) (a) Fault not eliminated 0.3 Not worth investigating further 0.64 Fault eliminated 0.7
Decision tree if an investigation in not carried out No investigation Undertaken Worth investigating and corrective action taken 0.36 Not worth investigating further 0.64
Expected cost = 0.36 x 525 x 4.7135 = 891 b) investigate the variances (based on the criterion of expected cost) c) Not worth investigating Worth investigating i) Variance is due to random uncontrollable factors i) excessive usages of labour and material due to wrong working practices on a repetitive operations which is likely continue if not corrected. ii) Where the variance is signifi cant and exceeds standard limits.
ii) Where the cause is obvious and future action has been taken to remedy the situation d) Indifference point 'X' = variance
350 + (0.36 x 550) + (0.36 x 0.3 x 4.7135x) [expected cost of investigation] = 0.36 x 4.7135X [Expected cost of no investigation] x = 461
33
Direct material Z (100 x 7 + 1000 x 10) Y (150 x 40) X (300 x 35 + 300 x 33) W (200 x 20) Direct labour Craftsmen (2 x 16,000 x 6/12) Bonus (2 x 700) Causal labour (4,000 x 3) Total direct cost Tender price = 70,500 + 70,500 = 1,41,000/(ii) Ascertainment of Break-even tender price using relevant cost approach. Direct Materials. Z (1,100 x 10) Y (150 x 44) X (300 x 33 + 300 x 25) W (200 x 16) Direct labour Craftsmen Bonus (700 x 2) Casual Labour (4,000 x 3) General purpose equipment (16,400 - 12,600) 3,800 Special purpose equipment (9,000 - 5,800) Administrative expenses Total cost Note: (1) (2) (3) (4) (5) Salary paid to craftmen is not relevant since they are going to be retained anyway. Temporary workers are hired only because the craftmen are used in the contract. Therefore the wages to temporary workers should be included in computation of the project cost. Anyway general purpose equipment is going to be retained. Therefore the relevant cost is the fall in the realisable value after 6 months (due to usage). Special purpose equipment is to be purchased second hand and it could be sold after the end of the project the relevant cost is (9,000 - 5,800) = 3,200/The company had already entered into lease agreement. Therefore there is not going to be any additional commitment due to this project.
34 Sreeram Coaching Point
= = = =
= = =
When school extension contract is accepted, we will be losing the profit from project-B. Therefore It is the opportunity cost. Relevant cost of school extension profit Answer to Question No. 11 (a) Ascertainment of Processing time available:Products X Y Units 15,000 30,000 Req. (hrs) 1.00 0.5 Total Available 15,000 15,000 30,000 Ascertainment of hours reqd. Products X Y Units 20,000 40,000 Req. (Grs.) 1 0.5 Total req. (grs) 20,000 20,000 40,000 Availability < Requirement. Therefore the processing time is the limiting factor. Particulars (1) Unit costs (2) Fixed OH (3) Units (4) FOH (P.U) (5) VC (P.U) (6) SP (P.U) (7) Contribution (P.U.) (8) Hours (P.U) (9) Contribution (Per Hour) (10) Rank (11) Allocation of hours (12) Contribution (11 x 9) (b) Product - X SP = 21 - 0.00025x (where 'x' is the demand for Product X; SP = Selling Price) TR = 21x - 0.00025x2 (TR = Total Revenue) MR = dTR/dx = 21-0.0005x (MR = Marginal revenue) MC = Rs.8 Optimum output level is the output level at which MR = MC X 12 60,000 15,000 4 8 16 8 1 8 II 10,000 hrs (balancing figure) 80,000 Y 24 3,00,000 30,000 10 14 32 18 0.5 36 I 40,000 x 0.5 = 20,000 hrs 7,20,000 Total 30,000 hrs. 8,00,000. = 86,400 (75,400 + 11,000)
35
Company
Division A
Division B
a) Effect of the current transfer pricing system on company's profit: Current transfer price - Rs 29 (- external price Rs. 30 selling and pack Expenses avoided Re. 1) i) Optimal output (for DIV - A) SP 20 30 40 VC 11 11 11 C 9 19 39 Demand 15000 10000 5000 Total Contribution 135000 190000 145000 Remarks ContributionDivision A will Decided to sell 10000 units to external market
ii) Optimal output (for DIV - B Transfers price 39) SP 80 90 100 VC 39 39 39 TP 29 29 29 C 12 22 32 Demand 7200 5000 2800 Total contribution 86400 110000 89600 Remarks Division B will Decided to sell5000 units to Customers
36
Member company RS RT
37
Cost 14000
Variable 70% 3080 Evaluation of Quotations Company A B (22000 + 13000 - 1100 - 1320) RS (48000 - 1200 - 6000 - 5000 - 49000)
Conclusion:Buy from RS (Since the cost is the lowest) NOTE: Since RR is extremely busy with work outside the group the correct transfer price is the current market price. Assumptions involved a) VC-are linear with respect to output changes b) RS and RT have sufficient spare capacity Therefore the opportunity Cost is zero c) RP is not free to select its own source of supply Answer to Question 14 (1) Scenario - 15; TP = MP Division - A Revenue - Internal (80 x 30) = - External (20 x 30) = 2400 600 3000 Less: Variable cost (100 x 20) Less: Fixed Cost Profit 2000 500 500 Less: Variable cost (40 x 12) = Less: Fixed cost 480 720 400 900 Revenue (40 x 100) = Less: Transfer Price (80 x 30) = 4000 2400 Division - B Total
38
39
40
Contribution lost: (35 - 20) x 2 = 30/(Since the capacity is the limiting factor) Loss = 30 - 13 = 17/- Order should not be accepted. Answer to Question No. 15 1) Sales Budget
Price 65 95 Total
2) Production budget (units) Light coil Sales (+) Closing stock 85,000 (-) Opening Stock Production 60,000 25,000 49,000 (20,000) 65,000 (8,000) 41,000 Heavy coil 40,000 9,000
3) Raw material budgeted purchase (Quantities) I sheet metal Production Requirement (+) Closing Stock (-) opening Stock Purchase Light Coil 2,60,000 Heavy Coil 2,05,000 Total 4,65,000 36,000 (32,000) 4,69,000
41
II Copper wire Production Requirement (+) Closing Stock (-) opening Stock Purchase III Platform Requirement (+) Closing Stock (-) opening Stock Purchase
Light Coil -
4) Raw material purchases Budget (Rupees) Sheet metal Copper wire Platform 469000 x 8 256000 x 5 42000 x 3 = 3752000 = 1280000 = 126000 = 5158000 5) Direct labour budget (Rupees) Light Coil Heavy Coil Total 6) Manufacturing overhead budget Purchasing and material handling (0.25 x 5032000) Depreciation Utilities and inspection 4 x 10600 coils Shipping (1 x 106000) General manufacturing OH(3 x 253000 hours) 1258000 424000 106000 75900 2547000 Answer to Question No. 16 (1) Revised Operating budget for the fourth quarter A Revenue a) consulting fees from computer consulting system (con-1) b) Consulting fees from management consulting (con-2) c) Other revenue B. Expenses a) Consultant salary expense (con-3) b) Travel of related expenses (con-4) c) General of administrative expenses (1,00,000 x 93%) d) Depreciation e) Corporate expense allocation (50,000 x 150%) C Revised operating income (for the fourth quarter) 510650 57875 93000 40000 75000 776525 179600 Rs. 478125 468000 10000 956125 2 x 65000 x 15 3 x 41600 x 20 = 1950000 = 2460000 = 4410000
42
= = = = = = = = =
Rs. 50000 Rs. 12500 1250 13750 5500 19250 192500 52500 245000 46,000 11,500 1,150 12,650 5,060 17,710 15 2,65,650 Rs.5,10,650
Sreeram Coaching Point
(2) Any organization would prepare a revised operating budget when the assumption underlying the original budget are no longer valid. The assumption may involve factors outside/inside the company changes in assumptions involving external factors may include changes in demand for the companys product or services, changes is the cost of various inputs to the company, or changes in the economic / political environment in which the company operators. Changes in assumptions involving internal factors may include changes in company goals or objectives. Answer to Question No. 17 Ford Ltd. - sells 15,000 units of a raft: Full Cost (P.U.) = Rs.200/(a) Computation of SP (P.U.) Full cost (15,000 x 200) + Return (18,00,000 x 20%) = = 30,00,000 3,60,000 33,60,000 Units Unit SP Mark up (%) Profit = 24/200 x 100% = 12% = 24 x 15,000 = 3,60,000/15,000 224
(b)
Markup VC
= 40% on VC = 224/140 x 100 = 160/= 230 = 13,500 = 70/= = 9,45,000 6,00,000 3,45,000
(c)
SP Units
(d) Targeted sales (15,000 x 210) Less: Targeted return (16,50,000 x 20%) Target cost Unit cost = 28,20,000/15,000 = 188/Answer to Question No. 18 (1) Competitive selling price Less: Profit on Sales (300 x 10%) Target cost
L. Muralidharan, FCA., Grad. CWA., 44
= =
= =
5 4 64
70,000
27,000 45,000
45
Planned order release Requirement of R + S for (P) Planned order release Requirement of P for Q Planned order release Requirement of R & S for (P) Planned order release Summarised planned order release
100(x) 200 (Q) Answer to Question No. 21 LT = 4 EOQ = 45 kg Week Production requirement (in kg) Scheduled receipts Stock at the end (54) 1 24 30 (in kg) 2 3 30 29 1 4 11 45 35 45 5 35 -
6 5 30 -
7 19 11 -
8 27 45 -16/29 -
9 18 11 -
Answer to Question No. 22 (a) Computation of total costs for each product (Assumption: Overheads are absorbed based on machine hour basis) Products Units (1) DM (2) DL (3) Overhead Machine Rs. Hour 480 300 160 360 9600 6000 3200 7200 (4) Total Cost 17760 13100 6720 16920 Unit Cost 148/131/84/141/-
A B C D
46
Set up cost
Stores requisition
SR (Stores receiving)
Products
Ins./Qty Control
Cost
Unit
DM
MD
DL
A B C D
6 5 4 6
20 20 20 20
12 10 8 12
380 16330 136.08 2406 13256 132.56 1283 7983 99.78 2887 16927 141.06
Working note: 2 Cost Set up cost Stores receiving Insp / quality control Material handling & despatch MDC (a) A Unit costs under traditional system Unit cost under ABC 148 136 12 Over costed B 131 133 2 Under coated C 84 99 +1 = 100 16 Under coated D 141 141 4620 10430 Orders less Machine hours 42 1300 110 8.02 Amount 5250 3600 2100 Cost drives No. of production Requisition raised No. of production No. of Cost or 21 = 20 x 4 = 80 21 Cost per Unit of CD 250 45 100
If cost + pricing is followed the selling price will differ under ABC (when compared with traditional method). Answer to Question No. 23 (1) Advantages associated with ABC (a) Enables through understanding of complex product costs and product profitability for improved resource management and pricing decisions. (b) Allows management to focus on value added and non-value added activities. This results in eliminating non-value added activities and streamlining production process. (c) Highlights the relationship between activities and identifies opportunities to reduce costs. (d) Provides a more appropriate means of charging overheads/costs to products. (2) Computation of contribution margin under traditional system.
47
TC
Unit Cost
MH & D
(4) The analysis using the previously reported costs shows that the unit contribution of the PC board is almost double that of the TV Board. On this basis, management in likely to accept the suggestion of the production manager and concentrate promotional efforts on expanding market for the PC Boards. However, the analysis using ABC does not support this decision. This analysis shows that the unit contribution form each of the board is almost equal, and the total contribution from TV board exceeds that of PC Board by almost 10,00,000. as a percentage of selling price, the contribution from the TV Board is double that of PC Board (26% Vs 13%).
48
49
(B)
Cost (a) Material - X (52632 x 4) (46871 x 4) (b) Inspection and storage cost (52632 x 0.1) (46871 x 0.1) (c) Machine costs (4,550 x 40) (3,190 x 40) (d) Delivery of replacements (250 x 8) (125 x 8) (e) Inspection & other cost (25,000 x 60%) (f) Product liability (3% of 5,00,000 /-) (1% of 5,00,000 /-) (g) Sundry fixed costs (60,000 x 90%) (h) Prevention programme costs Total Net Profit (A-B)
Existing
Revised
210528 187484
5263 4687
1,82,000 1,27,600
15,000 5,000 60,000 54,000 20,000 5,19,791 42,959 60,000 4,54,771 79,474
50
Product liability claims Loss of customer goodwill Answer to Question No. 25 (i) Computation of budgeted life-cycle operating income: Revenue: (4,00,000 x 40) Less: (a) (b) R&D and designcost Manufacturing cost Variable 4,00,000 x 15 Batch cost (4,00,000/500 x 600) Fixed cost 82,80,000 (c) Marketing costs Variable 4,00,000 x 3.2 Fixed 12,80,000 10,00,000 22,80,000 (d) Distribution costs Batch (4,00,000/160 x 280) Fixed 7,00,000 7,20,000 14,20,000 (e) (f) Customer related service costs (4,00,000 x 1.5) Total cost ( a to e) 6,00,000 1,35,80,000 24,20,000 60,00,000 4,80,000 18,00,000 10,00,000 1,60,00,000
% of budgeted product life cycle costs incurred till the R & D and design stage = 10,00,000/1,35,80,000 x 100 = 7.36%. The analysis reveals that 80% of the total product life cycle costs of the new watch will be locked in at the end of R & D and design stages when only 7.36% of the costs are incurred. The implication is that it will be difficult to alter/reduce the cost of Mx3 once design finalizes the design of Mx3. To reduce and manage total costs, Destiny must act to modify the design before the costs get locked in.
51
Operating income Conclusion: Price should not be reduced. Answer to Question No. 26 Time taken for first batch=250 hours Learning effect - 85% Number of transistors in the batch = 25 nos. Number of units to be assembled = 40 units (in terms of batches) = 40/25 = 1.6 batches. Y=axb a = 250 hours; x = 2.6 batches b = log 0.85 = Log 2 y log y Log y Log y Y -1+0.9294 0.301 = -0.0706 0.301
= -0.2346 = 250 x (2.6)-0.2346 = log 250 - 0.2346 log 2.6 = 2.3979 - 0.2346(0.4150) = 2.300541 = antilog (0.300541) x 1000=199.7 = 250 hours = 269 = 6.73 hours (per unit) 40
52 Sreeram Coaching Point
Total hours required =199.7 x 2.6 = 519 hours Less hours for 1st batch Average hours per transistor (in the new batch)
L. Muralidharan, FCA., Grad. CWA.,
Total requirement
(9414 x 41) Assumption first 25 units are not intended for sale Less: His 1st 2T guns 22500
= 363474 1000
= 363.474
Computation of unit selling price a) Direct material (24500/25) b) Direct labour c) Variable Overheads (75% of labour) = = = 980.00 363.41 272.60 Mark Up 1198.50 (40/60) 181.74
d) Fixed overheads (50% of direct labour)1 = Total Cost Selling price Answer to Question No. 28 a) Formulation: Maximize Z = 7x1 + 5x2 Subject to: 3x1 + x2 < 48 2x1 + x2 < 40 x1, x2 0 b) Dual Minimize 48y1 + 40y2 Subject to: 3y1 + 2y2 7 y1 + y2 5 y1, y2 0
= 1797.75 = 2996.25
53
Minimize Z = 48y1 + 40y2 + 0.S2 + 0.S2 + M.A1+M.A2 Subject to: 3y1 + 2y2 -S1 + A1 = 7 y1 + y2 -S2 + A2 = 5 First table FR 1/2 I = Y2 0 = A1 PROG COST A1 A2 M M QTY 7 5 C Z C-Z (NER) I Iteration FR -1 I = S2 0 = A2 PROG Y1 A2 COST 40 M QTY 7/2 3/2 C Z C-Z (NER) A2 A B (IR X KR) II Iteration FR Y1 S2 Prog 40 0 Cost 5 3 QTY 1 -1 C Z C-Z (NER) Y1 A B A-B 7/2 -3/2 5 3/2 1 1 0 1 -1/2 -1/2 0 0 1 -1 0 0 -1 1 Y1 1 0 48 40 8 Y2 0 1 40 40 0 S1 -1 -2 0 0 0 S2 0 -1 0 -40 -40 A1 1 2 M 0 M M 40 M-40 A2 R/R 5 7/2 3/2 1 3/2 -1/2 1 1 0 0 -1/2 -1 0 -1 0 1-2 -1/2 1 0 1 Y1 3/2 -1/2 48 60-(M/2) (M/2)-12 Y2 1 0 40 40 0 S1 -1/2 1/2 0 (M/2)-20 20-(M/2) S2 0 -1 0 -M M A1 -1/2 M 20-(M/2) (3/2)M-20 A2 0 1 M M 0 R/R -7 3 Y1 3 1 48 4M Y2 2 1 40 3M S1 -1 0 0 -M M S2 0 -1 0 -M M A1 1 0 M M 0 A2 0 1 M M 0 R/R 7/2 5
48-4M 40-3M
54
55
The above solution is optimal since all the values in NER is either +ve (or) zero. It is also an example of Multiple-optimal solution. Answer to Question No. 31 I Balancing the unbalanced problem 1 A B C D 13 15 6 0 2 10 17 8 0 3 9 13 11 0 4 11 20 7 0
II conversion of maximization problem to minimization by deducting all the numbers in the matrix form highest number 1 A B C D 7 5 14 20 2 10 3 12 20 3 11 7 9 20 4 9 0 13 20
56
V Allocation 1 A B C D 0 5 5 0 2 3 3 3 0 3 4 7 0 0 4 2 0 4 0
A 1: B 4: C 3: D 2: Total Profit
Rs 13 Rs 20 Rs 11 Rs 0 Rs 44
Random Number coding Time Assembly A1 Prob Cum prob 1-3 1-4 2-4 3-4 4-5 0.1 0.15 0.40 0.25 0.10 0.10 0.25 0.65 0.90 1.00 RN. No 00-09 10-24 25-64 65-89 90-99 Assembly A2 Prob Cum prob 0.20 0.40 0.20 0.15 0.05 0.20 0.60 0.80 0.95 1.00 Rn. NO 00-19 20-59 60-79 80-94 95-99
57
S. no.
Total
Random number coding Activity A time 3 4 5 D 45 Probability 0.2 0.6 0.2 0.8 0.2 E 3 5 F 5 7 H 2 3 0.1 0.3 0.2 0.8 0.5 0.5 Cumulative Probability 0.2 0.8 1.00 0.8 1.00 0.1 0.4 0.2 1.00 0.5 1.00 Random number 00-19 20-79 80-90 00.79 80-99 00-09 10-39 40.69 20-99 00.49 50-69
58
1 2 3 4 5
68 99 57 57 77
4 5 4 4 4
13 93 33 12 37
4 4 4 4 4
09 18 49 31 34
1 1 1 1 1
20 24 65 96 11
4 4 4 4 4
73 22 92 85 27
6 4 6 6 4
7 7 98 92 10
5 5 7 7 5
III Critical path and duration Path 1 2 3 4 5 Network E C A D F A-C-D-F-G A-C-D-F-G A-C-D-F-G A-C-D-F-G A-C-D-F-G Duration 18 17 18 20 17 G
Critical path and duration A+C (OR) B Whichever is greater E (0R) F Whichover is greater
+D+
+G
8 3
L. Muralidharan, FCA., Grad. CWA.,
10
59
0 16 17 20
3 16 17 17
4 15 16 16
5 15 15 15
7 13 13 13
8 12 12 12
Crash cost 3 x 30 = 90
Crash cost 90
80 x 1 = 80
170
L=0 E=0 1
Total Float 0 4 13 0 7 0 0 13 7
61
6 10 11 18 21 23
NOTE: 2) NP:- Not Possible 3) NR:- Not Required Comments:1) Total no. of days required to complete this project with 4 persons is (23+10) = 33 days 2) Ranking of jobs has been done in accordance with the total float of the job. Loading Chart
62