SOBHA DEVELOPERS LTD Investor Presentation
SOBHA DEVELOPERS LTD Investor Presentation
SOBHA DEVELOPERS LTD Investor Presentation
SALES VOLUME: Sold 0.84 mn.sqft of new space during Q1-13 as against 0.67 mn.sqft during corresponding period of the last year. Volume up by 25% Yr-on-Yr. Recorded new sales value of Rs.4.79 Billion during Q1-13, as against Rs.3.03 Billion during Q1-12 sales value up by 58% Yr-on-Yr Achieved average price realization of Rs.5,737 / sq.ft during Q1-13, as against Rs.4,547/sq.ft during Q1-12, which is up by 26% Yr-On-Yr
Launched a villa project SOBHA WEST HILL - at Coimbatore, measuring total Super Built-up area of 147,715 sft and saleable plot area of about 270,000 sft PROJECT COMPLETION Completed and handed over 1 Real Estate Project and 7 Contractual projects, measuring the total developable area of 1.18 mn.sqft.
SOBHA
SOBHA
SOBHA
Value (Rs.Mns)
446
2,588
3,027
4,794
Average Realization / sqft
1.60
Q1-12
Q1-13
Sales guidance for FY 13 5,737 4,547 5,380 5,181 4.79 3.03 4.64 17.01 Targeted sales value of Rs.20 bn for the financial year 2012-13
SOBHA
Description Total Super Built-up area Sobha share of Saleable area Total area sold till 30th June-12 Unsold area Balance construction cost to be spent to complete the entire developments Outstanding receivables + Balance to be billed and collected on sold units Sales value of unsold stock Positive cash flow expected
34,900
Rs.Mns
SOBHA
Locations
Opening stock as on 1st Apr12 5.18 2.47 0.82 0.40 0.33 0.47 0.12 9.79
Stock available for sale 5.18 2.45 0.82 0.40 0.60 0.47 0.12 10.04
Area sold during the quarter 0.52 0.14 0.07 0.03 0.03 0.04 0.01 0.84
Closing stock Area not Net unsold as on 30th offered for stock as on June 12 sale 30th June 12 4.66 2.31 0.75 0.37 0.57 0.43 0.11 9.20 2.32 1.42 0.24 0.32 4.30 2.34 0.89 0.51 0.37 0.25 0.43 0.11 4.90
SOBHA
3.50
5,475
3.00
5,380
5,737
6,000
5,000
2.50
2.08
2.00
4,000
4,082
~ Average sales volume of 0.82 mn.sft and Avg. price realization of Rs.5,181/sft 3,000
1.50
2,647
1.00
0.94 0.67
0.82
0.86
0.84
2,000
0.50
1,000
FY 2011 -12
FY 13
SOBHA
Completed Projects
Ongoing Projects
Forthcoming Projects
80 Projects aggregating to 20.49 mn.sft of Super Built-up area Total area developed * was 25.46 mn.sft
38 Projects aggregating to 16.51 mn.sft of Super Built-up area Total developable* area of 23.50 mn.sft under progress
9 Projects aggregating to 5.51 mn.sft of Super Built-up area Total developable area of ~7.70 mn.sft
* Developed / Developable area includes super built-up area (SBA) sold to the customer plus common area, car parking area, service area, storage area, internal Roads and common amenities
SOBHA
Product mix includes Multi Storied Apartments (Dreams, Luxury, Super Luxury & Presidential category), Row Houses, Duple Villas , Villas and Plotted Developments.
Completed Developed Area Super Built-up area : : 25.46 mn.sft 20.49 mn.sft
14.00 25.00 21.00 20.00 Area in Mn.sft 15.00 10.00 5.00 0.30 0.41 Bangalore Pune Thrissur Coimbatore 0.87 1.07 2.77 2.99 16.55 Area in Mn.sft 12.00 10.00 8.00 6.00
4.35 8.81 6.88 11.87
Ongoing Developable Area Super Built-up area : : 23.50 mn.sft 16.51 mn.sft
SOBHA
10
Location
Type
Thrissur
7 8 Sobha Jade Sobha City-Commercial 2 Thrissur, Kerala Thrissur, Kerala SL Apartments Office + Hotel Space 3.15 3.36 497,090 191,309 497,090 191,309
Mysore
9 Nadanahalli property Nadanahalli Plotted Development 6.20 135,036 135,036
TOTAL
Note: Area details are subject to change
71.10
5,510,552
4,045,779
SOBHA
11
Rs.in millions Particulars 2007-08 2008-09 2009-10 2010-11 2011-12 Q1: 2012-13
Sale Value
10,617
2,598
5,506
11,335
17,015
4,794
Income Recognized
8,619
4,478
6,730
9,200
8,948
2,405
% income recognized
81%
53%
51%
Note: 1. The projects launched in new geographies , i.e: NCR and Chennai during 2011-12 are yet to reach the threshold limit for income recognition. 2. We expect the same to reach the threshold limit of income recognition during 3rd and 4th quarter of the current financial year onwards.
SOBHA
12
BUYERS PROFILE
Profession-wise breakup
Others 9%
44% 56%
Note: The funding position is considered for cumulative sales period from April-11 to March-12.
7%
Note: 1) Other Professionals includes Manufacturing, Financial Services, Hospitality, Media, Telecom etc Others includes House wives, Agriculturist, Retired, Govt. Employees etc.
2)
NRI Booking status FY 11 Resident Indians NRIs 76.5% 23.5% FY 12 77.5% 22.5% Q1-13 78.9% 21.1%
41-50, 22% 31-40, 38%
SOBHA
13
Category < 50 lakhs* 50-75 lakhs 75 lakhs to 1cr 1 cr to 2 crs Above 2 crs Grand Total
Note:
* < 50 lakhs represents 1 BHK units constructed as per requirements of local laws at Tamilnadu
SOBHA
14
CONTRACTS - OVERVIEW
Completed Projects
216 Projects aggregating to 27.51 mn.sft of area Completed projects located in 19 cities across India
Other Clients includes Rangsons Electronics, Woderla Holidays, Vakil Housing, Sterling Mac Hotels, Shanthi Hospital, Chaithanya projects, Gold Plus Glass Industries and many other Private bunglows.
SOBHA
15
Note: The scope of contractual works varies from Civil, Finishes, MEP, Interiors to Glazing The Order book value of projects under progress is about Rs. 6.04 Billion
SOBHA
16
During Q1-13, completed 1.18 mn.sft of developable area Sobha has completed 18.72 mn.sft of developable area over a period of 12 years till 2007, since inception in 1995, and thereof has completed 34.26 mn.sft of area in the next 5.25 years till end of June-12. Consistently developing 6.62 mn.sft of developable area and of 5.80 mn.sft Super Built-up area for the past 5 years
SOBHA
17
FINANCIAL SNAPSHOT
REVENUE
6,000 18,000 16,000 14,000 12,000 10,000 8,000 6,000 4,000 2,000 5,000 13,996 14,144 11,337 9,888 4,000 2,936 3,000 2,000 4,347 2,777 1,000 FY 09 FY 09 FY 10 FY 11 FY 12 Q1-12 Q1-13 FY 10 FY 11 FY 12 Q1-12 Q1-13 656 2,674 1,200 3,652 4,730
EBITDA
260
FY 10
FY 11
FY 12
Q1-12
Q1-13
SOBHA
18
MOVEMENT OF LOANS
Consolidated As on 30th June 2012 12,307 501 11,806 As on 31st Mar 2012 12,031 689 11,342
Rs. in Millions
Particulars Gross Debt Less: Cash & Cash Equivalents Net Debt Reason for increase in loans:
2.00
1.72
Invested Rs.550 mns for buying back of subsidiary at Sobha City, Thrissur Invested Rs.251 mns in fixed assets
SOBHA
19
BALANCE SHEET
Rs.in Millions
30th June-12 EQUITY AND LIABILITIES Shareholders funds Share capital Reserves and surplus 980.64 19,465.91 20,446.55 Minority Interest Non-current liabilities Long Term Borrowings Deferred Tax Liability (net) Trade Payables Long term provisions 359.54 416.97 177.62 40.11 994.25 Current liabilities Short term borrowings Trade Payables Other current liabilities Short term provisions 1,996.82 3,647.67 13,885.93 1,402.98 20,933.40 Total 42,374.20 3,564.26 3,507.25 12,662.31 818.00 20,551.82 40,036.19 TOTAL 28.00 175.49 176.72 10.75 390.96 Current assets Current investments Inventories Trade receivables Cash and bank balances Short-term loans and advances Other current assets 16,640.91 931.29 421.81 13,221.62 2,345.19 33,560.83 42,374.20 9.95 10,781.01 2,061.91 197.78 17,482.92 2,141.93 32,675.50 40,036.19 980.64 17,787.22 18,767.86 325.54 30th June-11 ASSETS Non-current assets Fixed assets Tangible assets Intangible assets Goodwill on consolidation Capital work-in-progress Non-current investments Deferred tax assets (net) Long-term loans and advances Inventories Trade receivables Other non-current assets 2,807.46 54.83 170.42 82.17 0.28 5,495.38 72.73 51.25 78.85 8,813.38 1,381.35 5.56 693.23 37.53 5,170.79 13.50 58.73 7,360.69 30th June-12 30th June-11
SOBHA
20
Particulars
Q1-13
Q1-12
Q4-12
FY 12
Property Development Contractual + Manufacturing Other Income TOTAL REVENUE Total Expenditure EBITDA
EBIDTA %
Depreciation & Amortization Finance Expenses PBT
28%
126.26 377.17 696.37
24%
74.01 164.41 417.32
37%
116.72 405.93 1,473.23
33%
387.78 1,165.39 3,177.08 67% (53%) 71% 8%
PBT %
Provision for Tax PAT before minority interest Minority Interest PAT after minority interest
16%
247.18 449.19 449.19
15%
151.88 265.44 5.34 260.10
28%
497.59 975.64 8.13 967.51
22%
1,076.55 2,100.53 40.99 2,059.54 73% (5%) 69% (54%)
PAT %
Note : Figures are regrouped & reclassified
10%
9%
18%
15%
SOBHA
21
Quarter Ended 30th June-12 696.38 126.26 (0.11) 14.20 351.65 (9.50) 1,178.89 (150.55) (324.70) 197.34 45.80 278.32 (377.77) 847.33 (117.13) 730.19
Year ended 31st Mar-12 3,177.08 387.78 (0.82) 26.70 67.00 1,079.49 (35.46) 4,701.77 534.69 388.30 (165.52) (4,900.43) 550.55 4,289.50 5,398.86 (537.97) 4,860.89
Adjustments for
Depreciation/ amortization Profit on sale of fixed assets (net) Provision for diminution in value of long term investment Goodwill written off Provision for doubtful debts and advances Interest expense Interest Income Operating profit before working capital changes
SOBHA
22
Particulars B. CASH FLOW FROM INVESTING ACTIVITIES Purchase of fixed assets incl. capital work in progress Proceeds from sale of fixed assets Consideration paid on acquisition of subsidiary Purchase of current investments Proceeds from sale of current investments Investments in bank deposits ( Original maturity of more than 3 yrs) Interest received Net cash (used in)/ from investing activities - (B) C. CASH FLOW FROM FINANCING ACTIVITIES Proceeds from long-term borrowings Repayment of long-term borrowings Proceeds from short-term borrowings Repayment of short-term borrowings Interest paid (gross) Dividends paid on equity shares Tax on equity dividend paid Net cash (used in)/ from financing activities - (C)
Note : Figures are regrouped & reclassified
SOBHA
23
Particulars Net increase/ (decrease) in cash or cash equivalents - (A+B+C) Cash and cash equivalents as at beginning of the year Cash inflow due to acquisition of subsidiary Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash on hand Cheques / drafts on hand Balances with scheduled banks On current accounts On deposit accounts unpaid dividend accounts * Total cash and cash equivalents
7.35 -
3.68
* The company can utilize this balance only toward settlement of the unpaid dividend liability.
SOBHA
24
Total Extent of Land Sobha Share of Land Total Cost consideration Balance payable as on 30.06.12 Cost of Sobha Land Sobha FSI Cost of Land
: 2,546.25 acres : 2,473.56 acres : Rs.18,391.05 mns : Rs.1,133.23 mns : Rs.171 /sft : Rs.86 /sft
36.76 36.63
COCHIN (435.27 acres) Developable Area Sobha Share 47.40 47.40 COIMBATORE (96.97 acres) Developable Area Sobha Share 6.34 6.34
Cochin Bangalore
SOBHA
25
BACKWARD INTEGRATION
Interiors & Furnishing Division Total Factory area Workforce : 0.8 Mn sq ft : 753
Glazing & Metal Works Division Factory area Workforce : 0.3 Mn sq ft : 615
PRODUCTS PRODUCTS Manufacturing wood based products such Metal / Steel fabrication as doors, windows, paneling, cabinets, cupboards & loose furniture. Aluminum door and windows, structure Manufacture of Economy, Deluxe, Super Deluxe & Premium Mattresses from Glass works Furnishing division
PRODUCTS Manufacture of wide range of concrete products such as concrete blocks, pavers, kerb stones, water drainage channels, paving slabs and elite landscape products
SOBHA
26
Others, 4.46 %
In the last 1 year FIIs holding has increased from 30.21% to 33.03%. No. of shareholders as on 30th June 2012 is 60,927. Market capitalization as on 30th June 2012 is Rs.32.90 Billion.
Promoters, 60.50%
FII's, 33.03 %
30th June-12 Promoters Holding FIIs Mutual Fund Others 60.50% 33.03% 2.00% 4.46%
SOBHA
27
40 30 20 10 0 -10 -20 -30 -40 Jul-11 Aug-11 Sep-11 Nov-11 Dec-11 Feb-12 Mar-12 May-12 Jun-12
Sobha
Nifty
Nse Realty
Sobha stock covered by, Morgan Stanley Goldman Sachs CLSA India ICICI Securities J P Morgan TATA Securities Credit Suisse Jefferies India Ltd Enam Securities Deutsche India Equities Religare Capital Markets BNP Paribas Kotak Securities Ambit Capital IDBI Capital IIFL (India Info Line) JM Financials Prabhudas & Lilladher ICICI Direct Standard Chartered Bank SBI Capital IDFC securities Macquarie Capital Securities Bank of America (Merrill Lynch) Kantilal Chhaganlal Securities Emkay Global Nirmal Bang Institutional Equities KR Choksey
SOBHA
28
THANK YOU
Corporate Office Sobha Developers Ltd. SOBHA, Sarjapur-Marathahalli Outer Ring Road(ORR), Devarabisanahalli, Bellandur Post, Bangalore-560103 Phone: +91-80- 49320000, Fax: +91-80- 49320444 For Investors Contact : S. Baaskaran Chief Financial Officer Mobile: +91- 98800 80009 Email: baaskaran.s@sobha.com Web : www.sobha.com K.Bala Murugan Senior Manager VC & MDs Office Mobile: +91- 98807 30459 Email: balamurugan.k@sobha.com
Sobha Malachite-Thrissur
Sobha Moonstone
Sobha Azalea
Disclaimer: The information in this presentation contains certain forward-looking statements. These include statements regarding outlook on future development schedules, business plans and expectations ofCapital expenditures. These statements are based on current expectations that involve a Number of risks and uncertainties which could cause actual results to differ from those anticipated by the Company.