Scribd
Upload
40 views

Cell Name Original Value Final Value

The document contains several Microsoft Excel reports showing the results of optimization problems solved using Solver. The reports include the initial values and final optimal values of objective cells and adjustable cells, as well as information on constraints and sensitivity analysis. The problems involve optimization of production levels, resource allocation, and profit maximization across multiple worksheets and scenarios.

Uploaded by

dbircs1981
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
40 views

Cell Name Original Value Final Value

The document contains several Microsoft Excel reports showing the results of optimization problems solved using Solver. The reports include the initial values and final optimal values of objective cells and adjustable cells, as well as information on constraints and sensitivity analysis. The problems involve optimization of production levels, resource allocation, and profit maximization across multiple worksheets and scenarios.

Uploaded by

dbircs1981
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 11

Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 7/9/2013 8:09:59 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell Name Original Value Final Value
$E$4 0 410
Variable Cells
Cell Name Original Value Final Value Integer
$B$4 Table 0 30 Contin
$C$4 Chair 0 40 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Car 240 $E$6<=$F$6 Binding 0
$E$7 paint 100 $E$7<=$F$7 Binding 0
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 7/9/2013 8:10:00 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 Table 30 0 7 3 0.333333333
$C$4 Chair 40 0 5 0.25 1.5
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Car 240 1.5 240 60 40
$E$7 paint 100 0.5 100 20 20
Table Chair
Profit 7 5
30 40 410
Car 4 3 240 240
paint 2 1 100 100
Microsoft Excel 12.0 Answer Report
Worksheet: [OR.xlsx]labour-machine-material
Report Created: 7/9/2013 9:17:08 PM
Target Cell (Max)
Cell Name Original Value Final Value
$E$4 0 588
Adjustable Cells
Cell Name Original Value Final Value
$B$4 Product1 0 48
$C$4 Product2 0 0
$D$4 Product3 0 28
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Labour 360 $E$6<=$F$6 Binding 0
$E$7 Machine 264 $E$7<=$F$7 Not Binding 36
$E$8 Material 600 $E$8<=$F$8 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [OR.xlsx]labour-machine-material
Report Created: 7/9/2013 9:17:08 PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 Product1 48 0 7 6.5 1
$C$4 Product2 0 -4.5 3 4.5 1E+30
$D$4 Product3 28 0 9 1.5 4.333333333
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Labour 360 1.3 360 25.71428571 93.33333333
$E$7 Machine 264 0 300 1E+30 36
$E$8 Material 600 0.2 600 210 90
Microsoft Excel 12.0 Answer Report
Worksheet: [OR.xlsx]labour-machine-material
Report Created: 7/9/2013 9:20:34 PM
Target Cell (Max)
Cell Name Original Value Final Value
$E$4 0 588
Adjustable Cells
Cell Name Original Value Final Value
$B$4 Product1 0 48
$C$4 Product2 0 0
$D$4 Product3 0 28
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Labour 360 $E$6<=$F$6 Binding 0
$E$7 Machine 264 $E$7<=$F$7 Not Binding 36
$E$8 Material 600 $E$8<=$F$8 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [OR.xlsx]labour-machine-material
Report Created: 7/9/2013 9:20:34 PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 Product1 48 0 7 6.5 1
$C$4 Product2 0 0 7.5 0 1E+30
$D$4 Product3 28 0 9 1.5 0
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Labour 360 1.3 360 25.71428571 93.33333333
$E$7 Machine 264 0 300 1E+30 36
$E$8 Material 600 0.2 600 210 90
Microsoft Excel 12.0 Answer Report
Worksheet: [OR.xlsx]labour-machine-material
Report Created: 7/9/2013 9:21:01 PM
Target Cell (Max)
Cell Name Original Value Final Value
$E$4 0 588.336
Adjustable Cells
Cell Name Original Value Final Value
$B$4 Product1 0 48
$C$4 Product2 0 33.6
$D$4 Product3 0 0
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Labour 360 $E$6<=$F$6 Binding 0
$E$7 Machine 230.4 $E$7<=$F$7 Not Binding 69.6
$E$8 Material 600 $E$8<=$F$8 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [OR.xlsx]labour-machine-material
Report Created: 7/9/2013 9:21:02 PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 Product1 48 0 7 6.518 0.992
$C$4 Product2 33.6 0 7.51 1.24 0.01
$D$4 Product3 0 -0.012 9 0.012 1E+30
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Labour 360 1.3036 360 66.92307692 93.33333333
$E$7 Machine 230.4 0 300 1E+30 69.6
$E$8 Material 600 0.1984 600 210 240
Product1 Product2 Product3
Profit 7 7.51 9
48 33.6 0 588.336
Labour 4 5 6 360 360
Machine 2 4 6 230.4 300
Material 9 5 6 600 600
E G ES GS
cost 5500 8500 6700 9500 0
0 0 0 0
ElE 1 0 1 0 0 >= 30000
GAS 0 1 0 1 0 >= 15000
Prod 0.4 0.6 0 0 0 <= 10000
Assem 0.3 0.5 0 0 0 <= 15000
Pack 0.1 0.1 0 0 0 <= 5000
20% -2 -2 8 8 0 >= 0

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy