Bairaha Annual Report 2013-14
Bairaha Annual Report 2013-14
Bairaha Annual Report 2013-14
ANNUAL REPORT
2013/14
Contents
About Bairaha
Our Vision
Our Mission
02
Financial Highlights
06
Chairmans Message
08
35
51
Statement of Changes in
Equity
Managing Director/Chief
Executive Officers Review
36
Risk Management
52
38
Our Journey
53
10
Board of Directors
42
14
Management Discussion
and Analysis
43
Financial Reports
93
Investor Information
44
Statement of Directors
Responsibilities
95
96
97
Notice of Meeting
21
Financial Review
24
Products Portfolio
27
Sustainability Report
30
Corporate Governance
34
45
48
49
Statement of Financial
Position
50
Statement of Comprehensive
Income
The
Health
Pack
This year we pay tribute to our No. 1 product line poultry. Were
giving it its rightful place in the sun. In thousands of homes across
the country, that dish of chicken is most often taken for granted.
Apart from their abundant availability as rich and economical sources
of vital protein, poultry products really are so much more!
The prime quality of the chicken we place in the market significantly
contribute to the growth, health and well-being of the people of
Sri Lanka.
Enriching body and mind from the heart to the brain, the
musculoskeletal system, paediatric growth and development and
more, poultry products are one of the worlds best sources of
nourishment.
It is why Bairaha claims its product portfolio to be - The Health Pack!
{ }
Financial Highlights
Group
2014
2013
3,054,158
2,917,526
170,356
186,662
Group Profit before Taxation including Profit from Associate Companies (Rs. 000)
159,114
183,862
(21,272)
(22,381)
128,307
161,420
912,649
849,261
426,787
401,184
1,818,864
1,715,570
1,322,732
1,208,890
8.62
10.09
147
150
7.58
9.41
{2 }
Bairaha Farms PLC
Annual Report 2013/14
Financial Highlights
1,819 Mn
3,054 Mn
128 Mn
Shareholders Funds
Revenue
(Rs. Mn)
(Rs. Mn)
Total Comprehensive
Income
(Rs. Mn)
{3 }
{4 }
Bairaha Farms PLC
Annual Report 2013/14
{5 }
Yakooth Naleem
Managing Director/Chief Executive Officer
Chairmans Message
Commendable Performance
Accordingly, the Group turnover for the year ended 31st March 2014
amounted to Rs. 3.05 Bn, while Group total comprehensive income
amounted to Rs. 128.31 Mn.
Our associate, G-P Farms (Lanka) Ltd., performed well, besides
continuing to provide the Group and the market with quality broiler
parent breeder chicks, with certain specific outstanding traits needed
by the industry.
Promising Future
On the local front, there was no significant growth in demand for
poultry products in Sri Lanka. The industry was characterised by
many months of glut and excess production, as a result of depressed
demand for chicken meat. This was largely due to drop in purchasing
power among a large segment of the population. The quality of
poultry feed available in the market deteriorated due to high prices
that prevailed in the market for raw materials. These factors heavily
{6 }
Bairaha Farms PLC
Annual Report 2013/14
Chairmans Message
At present, Sri Lanka exports parent breeder chicks, table eggs and
hatching eggs. However, there is capacity to export chicken meat
as the current production exceeds the local demand and there is a
potential demand for chicken meat in the Middle Eastern countries.
Therefore, if the Sri Lankan Government provides the necessary
support, the poultry producers could expand their export potential
and earn the much needed foreign exchange for the country in the
ensuing years.
In order to address the challenges posed by poultry feed, Bairaha
Farms PLC (BFP) has decided to collaborate in a new project
to set up a large scale, state-of-the-art commercial animal feed
manufacturing factory together with raw materials procurement and
modern post-harvest storage facilities. The joint-venture known as
Fortune Agro Industries (Pvt) Ltd. (FAI) is promoted by another poultry
producer namely, Farms Pride (Pvt) Ltd., which is a partner of Bairaha
Farms PLC in a Company named, Fortune G-P Farms (Lanka) Ltd.
FAI has already signed the agreement with the Board of Investment
wherein the 7 years Tax Holiday, subject to implementation of the
project within 24 months, is mentioned. Furthermore FAI is entitled to
import/purchase locally project related capital items free of Customs
Duty during the stipulated project implementation period.
The total estimated cost of the new joint-venture FAI is around
Rs. 1.65 Bn, which includes Rs. 650 Mn for working capital. Bairaha
Farms PLC intends to take up around 45% share of the equity in this
new venture, which may take around 15-20 months to commence
commercial operations. The investment of Bairaha Farms in the jointventure is subject to the Company obtaining the necessary funds
from financial institutions. Another 45% of the equity capital will be
taken up by the promoters, namely Farms Pride (Pvt) Ltd., and the
remaining balance 10% of the equity capital is to be offered to a
partner who could add value to the new joint-venture. However, in
the event a suitable party is not identified to offer the remaining 10%
of the shares, then it would be taken up equally by the two major
shareholders, namely Bairaha Farms PLC and Farms Pride (Pvt) Ltd.
Fortune G-P Farms (Lanka) Ltd. enjoys nearly 50% market share
of the broiler breeder parent chicks requirements of Sri Lanka. In
other words, nearly 50% of final broiler chicken meat produced and
marketed in Sri Lanka originates from the grandparent farm and
hatchery of Fortune G-P Farms (Lanka) Ltd., in the form of broiler
breeder parent chicks from which broiler chicks are produced by a
number of breeder farms and hatchery operators.
Once the above-mentioned Feed mill is in commercial operation,
Bairaha Farms PLC would have a total vertically integrated poultry
production operation.
Finally, as we end another commendable year, I extend my
sincere appreciation to the Board for their unstinting support and
co-operation. I am deeply grateful to the Senior Management and
staff for their dedication, talents and team work. I especially thank
the Chief Executive Officer, Mr. Yakooth Naleem and the Executive
Director, Mr. Riyal Yakoob for their continued leadership and
commitment. My gratitude goes out to the customers, bankers and
shareholders for the loyalty and confidence placed in us.
(Sgd.)
Desamanya Prof. M.T.A. Furkhan
Chairman
12th May 2014
{7 }
Managing Director/
Chief Executive Officers Review
{8 }
Bairaha Farms PLC
Annual Report 2013/14
Financial Performance
Groups total comprehensive income amounted to Rs. 128.31 Mn
during the year, which declined by 20% over the previous year.
Although, the financial performance was encouraging in the first half
of the year, the same trend did not continue in the second half. The
demand for poultry products surged from end February 2014 due
to a shortage of chicken in the market and due to restrictions on
movement and sale of beef, pork and mutton on account of reported
foot and mouth disease outbreak.
Feed accounts for approximately 65% of cost of producing chicken.
Hence the substantial increase in global raw material prices affected
our gross margins during the year through their impact on feed
quality. Further, the dwindling of purchasing power of low and
middle income households due to inflation affected our revenue
growth as well.
Managing Director/
Chief Executive Officers Review
Looking Ahead
Going forward, we envisage a surge in demand for poultry products
with the expected increase in per capita income of middle and low
income earners and the expected increase in tourist arrivals in
the region.
We will upgrade our remaining breeder farms in the upcoming
years and introduce if feasible renewable energy to production and
operations. Automation of production processes will be a key area
which will improve production processes and productivity.
From an operations angle, we will continue to expand our integration
and broiler farm operations to minimise the volatility associated with
marketing day-old chicks especially to farmers in the unorganised
sector.
Appreciation
As we look forward for a promising future, I would like to extend my
gratitude to the Chairman, the Executive Directors and Non-Executive
Directors for their leadership and guidance. My appreciation
goes out to the management team and staff of Bairaha Group for
their dedication, commitment and team work. I acknowledge with
gratitude, the loyal patronage of our customers and the shareholders
and for the confidence placed in us. My appreciation is extended
to the Government departments, distributors, contract growers and
banks for their continued support.
(Sgd.)
Yakooth Naleem
Managing Director/Chief Executive Officer
12th May 2014
{9 }
Board of Directors
Yakooth Naleem
Riyal Yakoob
{10 }
Kamil Naleem
Ilyas Naleem
Mubarak Naleem
Board of Directors
{1 1 }
Bairaha Farms PLC
Annual Report 2013/14
Board of Directors
Yakooth Naleem
Mr. Yakooth Naleem is the CEO of the Company. He has been
the Managing Director since 1990. He has a BA Econ. (Hons.)
degree from the University of Manchester (formerly known as the
Victoria University of Manchester) of the United Kingdom. He was
awarded Entrepreneur of the Year 2000 - merit award in the extra
large category in the Western Province by FCCISL. He was elected
in January 2013 as the first Chairman of the newly established
Standing Committee on Dairy & Livestock of the National Chamber of
Commerce of Sri Lanka.
Riyal Yakoob
Mr. Riyal Yakoob is the Executive Director of the Company. He
worked as a Senior Assistant Accountant of Bairaha for 7 years
and subsequently he was appointed as an Executive Director of the
Company and he has been in this position since 1990. He received
his Higher National Diploma (Business and Finance) from the
Southwest London College of the United Kingdom.
Ilyas Naleem
Mr. Ilyas Naleem originally worked in the Company as an Executive
Director from 1981 to 1983. Since then, he continues to be a Director
without taking active participation in the Companys activities. He
is engaged in the Gem Trade on his private capacity. He was also
educated in the United Kingdom and has a Diploma in Business
Studies awarded by the Business Language School of London in
association with the Centre for Economics and Political Studies.
{12/13}
Bairaha Farms PLC
Annual Report 2013/14
Kamil Naleem
Mr. Kamil Naleem has been a Director of the Company since 1984.
He was previously looking after the operations of the Golden Rooster
Restaurant chain until the operation was discontinued. He was also
educated in the United Kingdom.
Mubarak Naleem
Mr. Mubarak Naleem joined the Company in January 1994 as
an Executive Director and he was in charge of the supermarkets
chain until it was disposed off. He was also educated in the
United Kingdom.
Natural Antidepressant
Theres a good reason why a very successful series of books is titled Chicken Soup for the
Soul. It is built around the premise that a bowl of warm chicken broth as Mum would
serve up provides inspiration, comfort and well-being for the psychewith some veracity.
Chicken has a high content of an amino acid called tryptophan which has a calming effect on
the system. It also contains Vitamin B5 or pantothenic acid which has a calming effect on the
nervous system. Consuming chicken also raises serotonin levels in the body that can
enhancer mood, blast stress and aid sleep.
Vitamin B5
Pantothenic Acid
(C 9H 17NO5)
Management Discussion
and Analysis
{14 }
Bairaha Farms PLC
Annual Report 2013/14
Management Discussion
and Analysis
{1 5 }
P + Ca
Management Discussion
and Analysis
Level of Integration
The poultry industry in Sri Lanka consists of two major segmentsegg and meat production. As mentioned earlier, the current
per capita consumption of chicken and eggs in Sri Lanka is
approximately 7.2 kilograms and 97 eggs respectively. Further, the
chicken meat industry is divided into two categories - the processed/
packed segment (branded chicken segment) and the wet segment
(live bird segment). The branded chicken meat segment consist of
both large-scale and medium-scale meat processors while the wet
market encompasses a large number of independent small-scale
farmers and retailers. In the processed chicken market segment,
Bairaha is one of the four main players. Bairaha is the pioneer
chicken processor and has a strong brand loyalty among the
consumers.
Competition
The poultry market in Sri Lankan is highly competitive. Bairaha is
one of the three players in the grandparent farm segment. Bairaha
also continues to be a major supplier of live chicken to the wet
market, which remains a significant segment of the broiler chicken
industry in Sri Lanka. We hold almost half of the market share of the
broiler parent breeder chicks market. Bairaha is one of the four large
players in the processed chicken market and its Subsidiary Company
Bairaha Foods (Pvt) Ltd. is a medium-sized producer in the value
added meat products market segment.
{16/17}
Bairaha Farms PLC
Annual Report 2013/14
Management Discussion
and Analysis
Mitigating Risks
We are indirectly exposed to foreign exchange risk due to the
industrys part reliance on imported raw materials for the production
of feed. Feed is the single largest component of our production cost.
We are also exposed to supplier concentration risk as our major
feed supplier accounts for approximately 90% of our total supply.
However, due to the long-standing relationships we have maintained
with them over the years, the impact of this risk is mitigated.
{18 }
Bairaha Farms PLC
Annual Report 2013/14
Accomplishments
Our Joint Venture Company, Fortune G-P Farms (Lanka) Ltd., won
the Silver Award in the Agriculture Value Added - Small Category
at the National Chamber of Exporters of Sri Lanka (NCE) Awards
Ceremony held in 20th September 2013 for the exports undertaken
by the Company in the year 2012.
Strategic Focus
We will continue to automate our systems and processes to enhance
our operations in the upcoming years. We will focus on strengthening
our product portfolio and continue to vertically integrate our
production activities by investing in processes that will complement
our core business.
Management Discussion
and Analysis
Future Outlook
The future outlook of the poultry industry remains encouraging due to
Government focus on self-sufficiency and food security. Furthermore,
Sri Lankas percapita chicken consumption is expected to increase
in tandem with the expected rise in percapita disposable incomes.
Poultry producers could receive support from the Government in
the future, given that the existing price ceiling for poultry products
was proposed to be replaced in the 2014 Government Budget by a
pricing formula that takes into account the overall cost of production.
In the years ahead, we will seek avenues to export more products.
We also anticipate greater support from the Government in the form
of incentives to mitigate against high cost of local production, arising
from guaranteed price given especially to farmers cultivating corn.
{1 9 }
Vitamin B6
Amino Acid
Financial Review
Turnover
Distribution Expense
{20/21}
Bairaha Farms PLC
Annual Report 2013/14
Financial Review
Taxation
During the year under review interest rates declined gradually during
the year. Both the Company and the Group attracted favourable
interest rates from the financial institutions at low premiums to
SLIBOR leveraging on the Companys financial strength.
The tax charge for the year at the Company was Rs. 8.58 Mn
(Rs. 8.19 Mn in 2012/13) with an effective tax rate of 20% as against
6.4% in the last year. The increase in the effective tax rate was mainly
due to underprovision of taxes in the last financial year.
The Groups Income Tax Charge for the year was Rs. 21.3 Mn
(Rs. 22.4 Mn in 2012/13)
Shareholders Funds
Shareholders funds at Company level increased to Rs. 1.017 Bn
as compared to Rs. 1.016 Bn in the previous year as a result of the
increase in retained earnings by Rs. 34 Mn due to the profits made
during the year.
As at the Reporting date the total shareholders funds at a
consolidated level was Rs. 1.82 Bn (Rs. 1.71 Bn in 2012/13)
Asset Base
During the year the Company also invested Rs. 118.7 Mn
(Rs. 122.1 Mn in 2012/13) on capital expenditure. The total
depreciation charge amounted to Rs. 56.64 Mn (Rs. 47.18 Mn in
2012/13).
Current Assets of the Company increased by Rs. 174.6 Mn as a
result of increase in Cash & Cash equivalents, Trade Receivables,
Income Tax Recoverables, Inventories and Amounts due from
Related Parties whilst Biological Assets decreased.
At a consolidated level the Groups total asset base amounted to
Rs. 2.53 Bn compared to Rs. 2.35 Bn in the previous year
representing a 7.6% increase.
{22 }
Bairaha Farms PLC
Annual Report 2013/14
Financial Review
The Companys share price as at 31st March 2014 was Rs. 147.00
moving within a range of Rs. 120.00 to Rs. 158.00 during the year.
The market capitalisation of the Company was Rs. 2.352 Bn as at
31st March 2014 (Rs. 2.4 Bn as at 31st March 2013).
Return on Equity (ROE) for the Group decreased to 10.9% (12%
in 2012/13) and a decrease for the Company to 5.4% (14.3% in
2012/13).
Return on Capital Employed (ROCE) for the Group also decreased
to 9.6% against the 10.7% in last year. At a Company level ROCE
reduced from 12.1% last year to 4.5% in the current year.
Dividends
A first and final dividend of Rs. 1.25 per share ws declared for the
year ended 31st March 2014.
Shareholder Value
The Companys strategic priorities are primarily focused on delivering
shareholder value through the achievement of sustainable, capital
efficient and long-term profitability growth.
The basic Earnings per Share (EPS) for the Group was at Rs. 8.62
(Rs. 10.09 in 2012/13)
The Group net assets per share at book value stood at Rs. 113.68
(Rs. 107.22 in 2012/13) whilst at Company level it stood at
Rs. 63.56 (Rs. 63.54 in 2012/13).
{2 3 }
Products Portfolio
Chicken - Burgers
Chicken Kuruma
Chicken - Sausages
{24/25}
Bairaha Farms PLC
Annual Report 2013/14
High in Protein
Society is much more health conscious than ever these days. Most people know that
proper muscle development and growth and maintaining a healthy body weight require a
diet that contains plenty of lean, low fat protein. All of this spellschicken!
Protein
Vitamin B2
Riboflavin
(C 17H20N4O6)
Sustainability Report
Community Engagement
We firmly believe that we can make a difference by supporting the
communities we operate in. Therefore, we continued to engage in
various sustainability initiatives to uplift the communities around us.
As in the past year, we continued with our efforts to enhance the
standards of the Wathupitiwala Base Hospital, which is visited by
over 2500 patients daily. This year, we contributed to improving
certain facilities of this hospital. Our efforts were highly appreciated
by the Chairman and staff of the hospital.
We also assisted financially a selected group of outgrowers to
expand. We organised New Year Celebrations in the communities
near our farms. To support sports, we financially assisted differently
abled players of the armed forces to participate in an international
wheel chair tennis tournament. Further, we partly sponsored two
professional drivers to participate in the Colombo Night Race.
Environmental Engagement
Operating as a responsible steward towards the environment is
of utmost important to us. Therefore, we strive to conserve and
optimise the natural resources we utilise to produce and market our
products. In order to conserve energy and be green friendly in our
operations, we established successfully a hydropower plant in our
farm in the Kandy District.
Employee Engagement
We have created a culture where all employees contribute to their
full potential in pursuit of the Companys mission and objectives. As
a responsible employer, we are committed to fostering a workplace
that is safe and professional and that promotes teamwork, diversity,
personal development and trust. We are an equal opportunity
employer. As such our policy on recruitment and promotions are
based solely on candidates merits and their potential contribution.
During the year, we made special payments to selected staff
members in recognition of their efficient and hard work. To enhance
the knowledge and skill of our employees, we provided training
on such aspects as Poultry Management for production staff and
training on sales for sales staff. As necessary and applicable, we
obtain resource persons for training from within the organisation,
from outside institutions as well as from abroad.
Customer Engagement
We strive to offer a higher standard of service to our customers by
providing products of the highest quality.
We embarked on numerous initiatives to improve the offering to our
customers. During the financial year, we continued to enhance the
packaging of our products and also introduce a convenient family
pack chicken for consumers. The family pack contains cut pieces of
a whole chicken. A budget pack of sausages was introduced to the
market which was offered at a lower price than the product available
in the market.
{26/27 }
Bairaha Farms PLC
Annual Report 2013/14
Sustainability Report
{2 8 / 2 9 }
Bairaha Farms PLC
Annual Report 2013/14
{249 }
Corporate Governance
{30 }
Bairaha Farms PLC
Annual Report 2013/14
Corporate Governance
The Board generally meets on a monthly basis. During the year under
review, the Board has met ten times at which the attendance was as
follows:
Name of the Director
The EMC meets every week and is chaired by the Chief Executive
Officer. Other members of this Committee are the Executive Director,
Group General Manager, Chief Financial Officer and Heads of the
Divisions.
Status
Attendance
Non-Executive
09
Executive
10
Non-Executive
09
Non-Executive
05
Executive
09
Non-Executive
08
Executive
10
Executive
10
V. Board Subcommittees
(A) Audit Committee
The Audit Committees duties include the review of financial
statements, internal control procedures, accounting policies, risk
management, assessing the adequacy of insurance coverage and
compliance with relevant accounting standards.
The Audit Committee, among other things, assists the Board of
Directors to discharge their duties by expressing an independent and
objective view on the financial reports.
The Audit Committee consists of four Non-Executive Directors,
three of whom are Independent. The Audit Committee is chaired
by Desamanya C.P. de Silva, a Fellow of The Institute of Chartered
Accountants of Sri Lanka.
The External Auditors are invited for meetings when required and
in any case they participate in such meetings to discuss the final
accounts before the Audit Committee recommends it to the Board
for adoption.
{3 1 }
Corporate Governance
(Sgd.)
Yakooth Naleem
Chief Executive Officer
{32/33}
Bairaha Farms PLC
Annual Report 2013/14
Vitamin A
Membership
The Audit Committee consists of four Non-Executive Directors three
of whom are Independent. It is Chaired by Desamanya C.P. de Silva,
who is an Independent Director and is also a member of a recognised
professional accounting body. The other members of the Audit
Committee are:
Financial Statements
The Audit Committee assists the Board in assuring the integrity of
financial statements and disclosures.
Meetings
External Auditors
The Audit Committee held four meetings during the year under
review. The Chief Executive Officer, Executive Director and the Chief
Financial Officer also attended those meetings on invitation.
(Sgd.)
Desamanya C.P. De Silva
Chairman - Audit Committee
12th May 2014
{34 }
Bairaha Farms PLC
Annual Report 2013/14
(Sgd.)
{3 5 }
Risk Management
Supply-Side Risks
Market Risk
Market risk for the Group continues to arise largely from fierce
competition in a limited market, with the inevitable consequences of
undercutting and a price war. Though it is not possible for Bairaha
to avoid completely this generally negative form of competition, the
perceived value of our brand could not be compromised solely by
aggressive price-cutting.
{36 }
Bairaha Farms PLC
Annual Report 2013/14
Risk Management
Financial Risks
Since the Company imports only a small percentage of its
requirement of consumables, the Company is not overly exposed to
foreign exchange risks.
We are satisfactorily managing financial risks relating to borrowings
by controlling our exposure to debt while also having facilities with
more than one financial institutions.
Operational Risks
Poor performance by out growers is one of the main operational
risks faced by the Company. When out growers due balances
rise excessively, the Company is compelled to provide increased
provisions for bad and doubtful debts, which in turn affects the
Companys profitability and cash flows.
{3 7 }
Our Journey
1975 October
1999 October
Bairaha Farms PLC (formerly known as M.I.M. Naleem Hajiar & Co.
Ltd.) was incorporated on the 17th October 1975.
1976 December
Broiler Parent Breeding Farms and a hatchery were started at
Katana and subsequently another breeder farm was established at
Kondagahamulla. Commercial Broiler Farm operations commenced
in a 65-acre site at Pasyala in 1980 and a state-of-the-art Chicken
Processing Factory equipped with advanced and sophisticated plant
and machinery imported from Europe was also set up in the same
year. This was the first modern and large scale chicken processing
factory in the country and it was also equipped with a modern
freezing and cold storage facility. Commercial Layer and Breeder
operations were extended to sites at Kottaramulla and Thummodera
respectively, and the Kottaramulla Farm was later converted into a
major Parent Breeder Farm.
1986 August
Bairaha Farms Ltd. (BFL) pioneered and inaugurated a Contract
Growing Scheme in Gampaha, Puttalam and Kurunegala Districts
enabling farmers to grow and supply Live Broiler Birds to the
Company. Today, there are hundreds of such contract farmers,
located in several districts.
1994 February
BFL became a Public Company.
October
BFL went for the Initial Public Offering (IPO) and the shares were over
subscribed by more than 2.04 times on the opening day itself of the
public share issue.
2000 April
A major Breeder Farm of the Company located at Kottaramulla, in the
Puttalam District, was upgraded and converted into an automated farm.
2001 May
Bairaha Farms Ltd. was awarded a Certificate of Compliance for
the 1999/2000 Annual Report in the category of Food & Beverage
Companies, in the Annual Report Competition organised by The
Institute of Chartered Accountants of Sri Lanka.
October
Bairaha Group was awarded the internationally recognised ISO 9002
Certificate for Quality Management Systems. In addition, Bairaha
chicken processing and pre-cooked meat manufacturing factories
were also simultaneously awarded the internationally acclaimed
HACCP Food Safety Certificates.
2002 May
For the second successive year, Bairaha Farms Ltd. was awarded a
Certificate of Compliance for the Annual Report for the year 2000/01
in the category of Food & Beverage Companies in the Annual Report
Competition organised by The Institute of Chartered Accountants of
Sri Lanka.
June/July
Bairaha Farms Ltd. divested its shareholding in Nutrena (Pvt) Ltd.
August
The Breeder Farm at Pasyala was upgraded by introducing an
evaporating cooling system.
{38 }
Bairaha Farms PLC
Annual Report 2013/14
Our Journey
2003 May
December
For the third successive year Bairaha Farms Ltd. was awarded a
Certificate of Compliance for the Annual Report for the year 2001/02
in the category of Food & Beverage Companies in the Annual Report
Competition organised by The Institute of Chartered Accountants of
Sri Lanka.
October
Katana property was sold to a property developer.
November
2005 June
The first batches of Parent Chicks were hatched and the first external
sale was executed.
December
The first batch of breeder birds was housed in the new farm in the
Kandy District.
2004 May
2006 May
BFL was awarded the prestigious ISO 22000:2005 by the Sri Lanka
Standards Institution (SLSI).
July
A historic and landmark agreement was signed between Bairaha
Farms Ltd. and Hybro B.V. of Netherlands at the Headquarters of
Hybro in Boxmeer, Netherlands to set up a joint venture Grand Parent
Broiler Breeder Project in Sri Lanka.
October
The first batch of Grand Parent Chicks were imported by the joint
venture company, namely, Fortune G-P Farms (Lanka) Ltd.
December
BFL was once again awarded Certificate of Recognition for its
Annual Report for the year 2005/06 by The Institute of Chartered
Accountants of Sri Lanka.
2007 March
The Company was awarded the Third Place for running the Best
Poultry Breeder Farm in the National Livestock Award presented by
the Ministry of Livestock Development.
July
BFL was bestowed with the Silver Award in the National
Agribusiness Award, in the Large-Scale Category, by the National
Agribusiness Council.
{3 9 }
Our Journey
September
August
The Company was bestowed with the Silver Award for the year
2007 in the category of Importer, Distributor and Retailer by the
Sri Lanka-Malaysia Business Council.
November
Mr. Yakooth Naleem was awarded both National and Western
Province Merit Awards in the Extra Large Category in the Sri Lankan
Entrepreneur of the Year 2006 Competition, organised by the
Federation of Chamber of Commerce and Industry of Sri Lanka.
The Institute of Chartered Accountants of Sri Lanka presented the
Company the Certificate of Recognition for the Annual Report for the
financial year 2006/07.
2008 February
The Faculty of Agriculture of the University of Peradeniya presented
the Company with a memento in appreciation of the close
co-operation that exists between the two institutions.
The Company established another Breeder Farm in Hiripitiya in the
Kurunegala District.
July
Received GOLD Award in the Manufactures and Exporters of
Household Consumable Product category at the 4th Annual
Sri Lanka-Malaysian Business Awards (2008) organised by the
Sri Lanka-Malaysia Business Council.
{40 }
Bairaha Farms PLC
Annual Report 2013/14
November
The Institute of Chartered Accountants of Sri Lanka presented the
Company with the Certificate of Recognition, in the Food & Beverage
Sector, for the Annual Report for the financial year 2007/08 in the
Annual Report Competition.
2009 August
Bairaha Farms PLC was adjudged the winner of the Silver Award in
the category of Manufacturers and Consumer Products awarded by
the Sri Lanka-Malaysia Business Council.
Bairaha Farms PLC was adjudged the joint winner of the Bronze
Award in the category of Retailers of Finished Product awarded by
the Sri Lanka-Malaysia Business Council.
Fortune G-P Farms (Lanka) Ltd. was awarded the Gold Award in
the Medium category for Input Supplier (Poultry) awarded by the
National Agribusiness Council at the Agri-business Awards 2009.
November
Bairaha Farms PLC won the Bronze Award of the Annual Report
in the Food & Beverage Sector in the Annual Report Award
Competition 2009 organised by The Institute of Chartered
Accountants of Sri Lanka.
Our Journey
2010 March
September
Fortune G-P Farms (Lanka) Ltd. received a Bronze Export Award for
the year 2010 from the National Chamber of Exporters of Sri Lanka.
June
November
Bairaha Farms PLC was adjudged the winner of the Gold Award
in the category of Importer/Distributor/Retailer of finished products
and semi finished products awarded by the Sri Lanka-Malaysia
Business Council at the 6th Annual Sri Lanka-Malaysia Business
Awards - 2010.
Bairaha Farms PLC was adjudged the winner of the Bronze Award
in the category of Manufacturers and Exporters of Household and
Consumable awarded by the Sri Lanka-Malaysia Business Council
at the 6th Annual Sri Lanka-Malaysia Business Awards - 2010.
First export of Cobb 500 Parent Chicks for the year on 26th June
2010 to Nepal.
December
2011 January
December
Bairaha Farms PLC was awarded a Certificate of Compliance in the
Food & Beverage Sector for the Financial Year 2010/11 in the Annual
Report Competition organised in December 2011 by The Institute of
Chartered Accountants of Sri Lanka.
2012 August
December
2013 June
Bairaha Farms PLC share price reached an all time high of Rs. 525/-.
March
September
Fortune G-P Farms (Lanka) Ltd., won the Silver Award in the
Agriculture Value Added - Small category at the National Chamber of
Exporters of Sri Lanka (NCE) Awards for the exports undertaken by
the Company in the year 2012.
{4 1 }
{42 }
Bairaha Farms PLC
Annual Report 2013/14
Financial Report
2013/14
Content
Statement of Directors Responsibilities
44
45
48
49
50
51
52
53
{43}
Bairaha Farms PLC
Annual Report 2013/14
(Sgd.)
P W Corporate Secretarial (Pvt) Ltd.
Company Secretaries
12th May 2014
{44 }
Bairaha Farms PLC
Annual Report 2013/14
Auditors Report
General
Accounting Policies
Directors
Group Activities
The core activities of the Group are vertically integrated poultry
farming, chicken processing and manufacturing of pre-cooked meats
and in particular the following:
Manufacturing,
Importing
and distributing, as the exclusive local agent, the worldrenowned Antec brand disinfectants from DuPont Animal Health
Solutions of USA;
Marketing
Financial Statements
The financial statements of the Company are given on pages 49 to 92.
31st March
2013
3,054,158
2,917,526
128,307
161,420
1,322,732
1,208,890
Rs. 000
Group
Revenue
Total Comprehensive Income
Retained Earnings
The names of the Directors who held office as at the end of the
accounting period are given below and their brief profiles appear on
pages 11 and 12.
Executive Directors
Mr.
Mr.
Mr.
Mr.
Non-Executive Directors
Desamanya Prof. M.T.A. Furkhan - (Chairman)*
Desamanya C.P. de Silva*
Deshabandu N.S. Jabir*
Mr. Ilyas Naleem
* Independent Director
{4 5 }
Interest Register
The Company maintains an Interest Register in terms of the
Companies Act No. 07 of 2007.
All related party transactions which encompass the transactions of
Directors who were directly or indirectly interested in a contract or
a related party transaction with the Company during the accounting
period is recorded in the Interest Register in due compliance with
the applicable rules and regulations of the relevant Regulatory
Authorities.
Stated Capital
The Stated Capital of the Company is Rs. 256,305,197/- divided into
16,000,000 Ordinary Shares.
Directors Shareholdings
The shareholdings of the Directors of the Company are as follows:
As at
No. of Shares
31.03.2014
31.03.2013
61,700
61,700
1,701,867
1,701,867
824,305
824,305
Directors
Directors Remuneration
30,000
30,000
10,000
10,000
1,548,600
1,548,600
1,603,924
1,653,924
1,660,908
1,660,908
Auditors
Messrs Ernst & Young, Chartered Accountants served as the
Auditors during the year under review. As far as the Directors are
aware, the Auditors only relationship with the Company is in regard
to their work relating to the audit and the computation that they do in
regard to taxation.
The audit fee payable for the year under review are Rs. 2,301,000/-.
The Auditors have also provided tax compliance services during the
year and the fee payable in this regard amounts to Rs. 334,080/-.
{46 }
Bairaha Farms PLC
Annual Report 2013/14
Public Holding
53.49% of the issued shares of the Company are in the hands of
the public.
Reserves
The movements of reserves during the year are given under the
Statement of Changes in Equity on page 51.
Land Holdings
Audit Committee
Capital Expenditure
The total capital expenditure during the year amounted to
Rs. 242 Mn compared to Rs. 389 Mn incurred in the previous year.
Details of movements in property, plant & equipment are given under
Notes 4.17 and 4.2 to the financial statements.
Remuneration Committee
Dividend
A first and a final dividend of Rs. 1.25/- per share was declared for
the year ended 31st March 2014.
Statutory Payments
The Directors confirm that to the best of their knowledge, all taxes, duties
and levies payable by the Company, and all contributions, levies and taxes
payable on behalf of, and in respect of employees of the Company and all
other known statutory dues as were due and payable by the Company as
at the reporting date have been paid or, where relevant provided for.
Donations
The Company has made donations for charitable purposes
amounting to Rs. 1,003,587/- (2013 - Rs. 1,626,661/-) for the year
ended 31st March 2014.
Corporate Governance
Corporate governance practices and principles with respect to
the management and operations of the Company are set out on
pages 30 to 32 of this Report. The Directors confirm that the
Company has complied with the rules on corporate governance
contained in the Listing Rules of the Colombo Stock Exchange.
(Sgd.)
yakooth Naleem
Managing Director
(Sgd.)
Riyal Yakoob
Executive Director
(Sgd.)
P W Corporate Secretarial (Pvt) Ltd.
Secretaries
12th May 2014
Colombo
{4 7 }
{48 }
Bairaha Farms PLC
Annual Report 2013/14
Opinion
In our opinion, so far as appears from our examination, the Company
maintained proper accounting records for the year ended 31 March
2014 and the financial statements give a true and fair view of the
Companys financial position as at 31 March 2014 and the financial
performance and cash flows for the year then ended in accordance
with Sri Lanka Accounting Standards.
In our opinion, the consolidated financial statements give a true and fair
view of the financial position as at 31 March 2014 and the financial
performance and cash flows for the year then ended, in accordance with
Sri Lanka Accounting Standards, of the Company and its subsidiaries dealt
with thereby, so far as concerns the shareholders of the Company.
(Sgd.)
Ernst & Young
Chartered Accountants
12th May 2014.
Colombo
As at
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
4
5
6.1
6.2
7
8
10
1,565,362,620
4,732,697
81,127,427
1,885,592
134,265,244
1,787,373,580
1,436,004,587
4,400,881
53,315,887
1,121,013
128,560,385
1,623,402,753
672,989,806
4,732,697
160,691,050
2,895,010
15,162,700
1,885,592
45,570,116
903,926,971
612,067,339
4,400,881
160,691,050
2,895,010
15,162,700
1,121,013
26,015,075
822,353,068
9
10
11
98,720,350
149,131,650
282,547,119
31,235,343
21,459,599
160,555,857
743,649,918
2,531,023,498
85,330,534
156,061,155
278,367,854
23,631,650
19,703,162
165,928,647
729,023,002
2,352,425,755
66,455,718
77,578,594
376,168,897
24,986,289
408,801,082
136,951,963
1,090,942,543
1,994,869,514
52,528,084
86,753,570
293,051,717
23,779,017
327,621,897
132,636,062
916,370,347
1,738,723,415
256,305,197
247,928,384
(362,407)
(8,315,350)
576,677
1,322,731,559
1,818,864,060
256,305,197
249,923,859
(125,986)
576,677
1,208,889,633
1,715,569,380
256,305,197
120,827,240
(362,407)
(8,315,350)
576,677
647,893,049
1,016,924,406
256,305,197
122,362,131
(125,986)
576,677
637,475,499
1,016,593,518
158,846,752
49,098,588
41,526,749
249,472,089
153,337,980
43,301,974
27,092,932
223,732,886
135,165,466
35,739,893
37,640,241
208,545,600
126,547,705
35,378,149
24,087,914
186,013,768
365,945,249
3,490,836
93,251,264
462,687,349
2,531,023,498
358,565,446
3,024,779
51,533,264
413,123,489
2,352,425,755
447,206,110
3,490,836
240,259,434
78,443,128
769,399,508
1,994,869,514
297,038,155
3,024,779
199,360,923
36,692,272
536,116,129
1,738,723,415
Note
ASSETS
Non-Current Assets
Property, Plant & Equipment
Intangible Assets
Investments in Subsidiaries
Investments in Joint Ventures
Investments in Associate
Other Investments
Biological Assets
Current Assets
Inventories
Biological Assets
Trade & Other Receivables
Income Tax Receivable
Amounts Due from Related Parties
Cash & Bank Balances
Total Assets
EQUITY & LIABILITIES
Equity
Stated Capital
Revaluation Surplus
Available-for-Sale Reserve
Actuarial Gain on Defined Benefit Plans
Other Reserves
Retained Earnings
Total Equity
Non-Current Liabilities
Financing & Lease (Ijara) Payable
Deferred Tax Liabilities
Retirement Benefit Liability
Current Liabilities
Trade & Other Payables
Dividends Payable
Amounts Due to Related Parties
Financing & Lease (Ijara) Payables
Total Equity and Liabilities
Company
2014
12
25
13
14
14
15
23.2
16
17
18
19
15
These financial statements are in compliance with the requirements of the Companies Act No. 07 of 2007.
(Sgd.)
Ahamed Zahiri
Chief Financial Officer
The Board of Directors is responsible for the preparation and presentation of these financial statements. Signed for and on behalf of the Board by,
(Sgd.) (Sgd.)
Yakooth Naleem
Riyal Yakoob
Managing Director
Executive Director
The accounting policies and notes on pages 53 through 92 form an integral part of the financial statements.
12th May 2014
Colombo
{4 9 }
2014
Revenue
2013
Company
2014
Rs.
2013
Rs.
3,054,158,411
2,917,525,754
2,431,409,240
2,418,474,149
(2,612,802,062)
(2,485,415,219)
(2,236,935,860)
(2,159,401,902)
441,356,349
432,110,535
194,473,380
259,072,247
19,298,447
16,796,988
32,235,610
76,693,390
Distribution Costs
(146,276,212)
(119,695,563)
(97,203,304)
(88,283,456)
Administrative Expenses
(143,397,848)
(141,879,208)
(74,427,524)
(101,791,419)
(624,923)
(670,755)
(575,826)
(641,044)
Cost of Sales
Gross Profit
Other Operating Income
20
21
(39,052,671)
(22,594,655)
(11,501,738)
(16,489,116)
22
131,303,142
164,067,342
43,000,598
128,560,602
27,811,351
19,794,730
(21,271,568)
(22,380,524)
(8,583,048)
(8,190,593)
137,842,925
161,481,548
34,417,550
120,370,009
(236,421)
(61,812)
(236,421)
(61,812)
23
(9,299,275)
(9,535,696)
(61,812)
(9,535,696)
(61,812)
128,307,229
161,419,736
24,881,854
120,308,197
137,842,925
161,481,548
34,417,550
120,370,009
(9,299,275)
137,842,925
161,481,548
34,417,550
120,370,009
128,307,229
161,419,736
24,881,854
120,308,197
24
128,307,229
161,419,736
8.62
10.09
The accounting policies and notes on pages 53 through 92 form an integral part of the financial statements.
{50 }
Bairaha Farms PLC
Annual Report 2013/14
24,881,854
120,308,197
Stated
Capital
Revaluation
Surplus
Available-forSale
Reserves
Actuarial Gain on
Defined Benefit
Plans
Other
Reserves
Retained
Earnings
Total
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
256,305,197
253,249,938
(64,174)
576,677
1,079,408,085
1,589,475,723
161,481,548
161,481,548
GROUP
Balance as at 01st April 2012
Profit for the Year
Dividends
256,305,197
(3,326,079)
249,923,859
Dividends
(1,995,475)
(61,812)
(3,326,079)
(61,812)
(125,986)
(236,421)
576,677
983,925
(1,995,475)
(64,174)
137,842,925
983,925
123,683,381
137,842,925
(9,535,696)
256,305,197
1,715,569,380
(362,407)
1,208,889,633
247,928,384
(32,000,000)
(9,299,275)
256,305,197
(32,000,000)
(8,315,350)
(24,000,000)
(24,000,000)
576,677
1,322,731,559
1,818,864,060
576,677
549,105,490
929,606,571
120,370,009
120,370,009
COMPANY
Balance as at 01st April 2012
Profit for the Year
Dividends
256,305,197
(1,321,250)
122,362,131
Dividends
256,305,197
(1,534,891)
120,827,240
(61,812)
(1,321,250)
(61,812)
(125,986)
(236,421)
576,677
(32,000,000)
637,475,499
1,016,593,518
34,417,550
34,417,550
(9,299,275)
(9,535,696)
983,925
983,925
(1,534,891)
(362,407)
(32,000,000)
(8,315,350)
576,677
(24,000,000)
(24,000,000)
647,893,049
1,016,924,406
The accounting policies and notes on pages 53 through 92 form an integral part of the financial statements.
{5 1 }
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
131,303,142
164,067,342
43,000,598
128,560,602
Adjustments for:
Depreciation
22
2,483,750
3,416,189
2,483,750
3,416,189
110,220,033
86,239,541
56,637,460
47,180,898
(1,995,475)
(3,326,079)
(1,534,891)
(1,321,250)
983,925
5
667,740
983,925
585,349
667,740
585,349
(72,969,543)
20
(1,201)
(2,788)
(23,411,943)
20
(999,228)
(2,039,315)
(734,942)
(634,501)
Finance Cost
21
39,052,671
22,594,655
11,501,738
16,489,116
16
6,731,461
5,629,148
5,628,068
5,575,033
22
15,341,667
5,508,171
13,147,913
3,768,169
303,788,485
282,672,213
108,369,416
130,650,063
Increase in Inventories
(15,873,565)
(2,537,467)
(16,411,383)
(5,795,277)
6,929,505
(40,196,064)
9,174,976
(15,629,344)
(19,520,932)
4,146,447
(96,265,093)
(46,811,562)
(1,756,437)
16,869,086
(40,280,674)
(102,024,281)
95,747,736
21
16
7,378,614
144,468,365
150,167,954
280,945,669
405,422,580
114,755,196
56,137,335
(39,052,671)
(22,594,655)
(11,501,738)
(16,489,116)
(1,596,919)
(1,294,870)
(1,375,016)
(1,065,920)
(23,078,647)
(51,131,434)
(9,428,576)
(7,296,675)
217,217,432
330,401,621
92,449,866
31,285,624
(241,844,903)
(389,061,991)
(118,751,771)
(122,120,245)
(999,556)
(1,302,378)
(999,556)
(1,302,378)
Investment in Subsidiaries
(1,000)
(10)
(1,001,000)
3,266,066
8,468,332
1,926,787
1,610,268
(5,704,859)
(6,298,825)
(19,555,041)
34,904,670
Dividend Received
1,201
2,788
23,411,943
72,969,543
(246,283,051)
(388,192,074)
(114,968,638)
(13,939,152)
22
(1,001,000)
Dividend Paid
18
(23,533,943)
(31,990,226)
(23,533,943)
(31,990,226)
15
140,276,132
151,090,435
127,376,132
146,590,435
15
(87,641,691)
(62,154,268)
(85,993,741)
(62,154,268)
15
(11,329,979)
(11,031,117)
(1,436,302)
17,770,519
45,914,824
17,848,448
51,009,639
(11,295,100)
(11,875,629)
(4,670,324)
68,356,111
25
161,413,033
173,288,662
132,636,062
64,279,951
25
150,117,933
161,413,033
127,965,737
132,636,062
The accounting policies and notes on pages 53 through 92 form an integral part of the financial statements.
{52 }
Subsidiary Companies
Hill Country Farms Ltd.
Bairaha Foods (Pvt) Ltd.
BF Land Development Ltd.
HCF Land Development Ltd.
Lanka Land Development Ltd.
Golden Rooster Restaurants (Pvt) Ltd.
Siyane Farms Ltd.
Joint Ventures
Associate Company
{5 3 }
Bairaha Farms PLC
Annual Report 2013/14
All property, plant & equipment except the assets classified as Plant
& Machinery of the Group are reflected at fair value. The Group
engaged independent valuation specialist to determine fair value of
certain property, plant & equipment. Further details are given in
Note 04.
(b) All Intra-Group balances; transactions and profits and losses are
eliminated on consolidation. Subsidiaries are fully-consolidated from
the date of acquisition, being the date on which the Group obtains
control, and continued to be consolidated until the date that such
control ceases.
The defined benefit obligation and the related charge for the year
are determined using actuarial valuations. The actuarial valuation
involves making assumptions about discount rates, future salary
increases, mortality rates etc. Due to the long-term nature of such
obligations, these estimates are subject to significant uncertainty.
Further details are given in Note 16.
2.3.2 Taxation
The Group reviews the residual values, useful lives and methods of
depreciation of assets as at each reporting date. Judgment of the
management is exercised in the estimation of these values, rates,
methods and hence they are subject to uncertainty.
{54 }
Bairaha Farms PLC
Annual Report 2013/14
where the deferred income tax liability arises from the initial
recognition of goodwill or the initial recognition of an asset or
liability in a transaction that is not a business combination and, at
the time of the transaction, affects neither the accounting profit
nor the taxable profit or loss; and
in respect of taxable temporary differences associated with
investments in subsidiaries, associates and interests in joint
ventures, except where the timing of the reversal of the temporary
differences can be controlled and it is probable that the temporary
differences will not reverse in the foreseeable future.
{5 5 }
2.3.5 Inventories
Inventories are valued at the lower of cost and net realisable value,
after making due allowances for obsolete and slow-moving items.
Net realisable value is the estimated price at which inventories can
be sold in the ordinary course of business less the estimated cost of
completion and the estimated cost necessary to make the sale.
The cost incurred in bringing inventories to its present location and
condition is accounted as follows:
{56 }
Bairaha Farms PLC
Annual Report 2013/14
(c) Depreciation
The provision for depreciation is calculated by using straight-line
method on the cost or valuation of all property, plant & equipment
other than freehold land, in order to write-off such amounts over the
estimated useful lives by equal instalments.
Depreciation of an asset begins when it is available for use, i.e.,
when it is in the location and condition necessary for it to be capable
of operating in the manner intended by management.
An item of property, plant & equipment and any significant part
initially recognised is derecognised upon disposal or when no future
economic benefits are expected from its use or disposal. Any gain
or loss arising on derecognition of the asset (calculated as the
difference between the net disposal proceeds and the carrying
amount of the asset) is included in the Statement of Comprehensive
Income when the asset is derecognised.
The assets residual values, useful lives and methods of depreciation
are reviewed, and adjusted if appropriate, at each financial year end.
2.3.8 Leases
(a) Finance Leases - Where the Company is the Lessee
Property, plant & equipment on finance leases, which effectively
transfer to the Group substantially all the risk and benefits incidental
to ownership of the leased item are capitalised at their fair value or
if lower, at the present value of the minimum lease payments and
disclosed as property, plant & equipment and depreciated over
the period the Group is expected to benefit from the use of the
leased assets.
The corresponding principal amount payable to the lessor together
with the interest payable over the period of the lease is shown as
a liability. Lease payments are apportioned between the finance
charges and reduction of the lease liability so as to achieve a
constant rate of interest on the remaining balance of the liability.
Finance charges that are charged, are reflected in the Statement of
Comprehensive Income.
Amortisation Method
Computer Software
Straight-line method
10 Years
{5 7 }
Derecognition
{58 }
Bairaha Farms PLC
Annual Report 2013/14
(i) The rights to receive cash flows from the asset have expired;
(ii) The Group has transferred its rights to receive cash flows from
the asset or has assumed an obligation to pay the received cash
flows in full without material delay to a third party under a passthrough arrangement; and either
The Group has transferred substantially all the risks and rewards
of the asset; or
The Group has neither transferred nor retained substantially all
the risks and rewards of the asset, but has transferred control of
the asset.
{5 9 }
{60 }
Bairaha Farms PLC
Annual Report 2013/14
Funding Arrangements
2.3.15 Provisions
Provisions are recognised when the Group has a present obligation
(legal or constructive) as a result of a past event, where it is probable
that an outflow of resources embodying economic benefits will be
required to settle the obligation and a reliable estimate can be made
of the amount of the obligation.
(c) Others
Other income is recognised on an accrual basis
Net Gains and losses of a revenue nature on the disposal of
property, plant & equipment and other non-current assets
including investments have been accounted for in the Statement
of Comprehensive Income, having deducted from proceeds on
disposal, the carrying amount of the assets and related selling
expenses. On disposal of revalued property, plant & equipment,
amount remaining in Revaluation Reserve relating to that asset is
transferred directly to Accumulated Profit.
Gains and losses arising from incidental activities to main revenue
generating activities and those arising from a group of similar
transactions which are not material, are aggregated, reported and
presented on a net basis.
{6 1 }
{62 }
Bairaha Farms PLC
Annual Report 2013/14
3. Revenue
Group
Sale of Goods
2014
Rs.
2013
Company
2013
Rs.
2014
Rs.
3,054,158,411
2,917,525,754
2,431,409,240
2,418,474,149
3,054,158,411
2,917,525,754
2,431,409,240
2,418,474,149
Rs.
Balance
Additions/
Disposals/
as at
Transfers
Transfers
Rs.
Rs.
Rs.
Land
251,264,542
3,924,000
255,188,542
Buildings
171,615,935
50,084,988
221,700,923
10,584,250
3,066,638
13,650,888
Poultry Sheds
351,478,732
61,549,537
413,028,269
379,382,872
127,174,722
506,557,594
Equipment
223,064,571
37,437,827
260,502,398
13,351,087
3,899,543
17,250,630
Motor Vehicles
62,295,883
18,354,707
(4,200,000)
76,450,590
5,382,551
1,835,269
(149,500)
7,068,320
1,468,420,423
307,327,230
01.04.2013
At Cost/Valuation
Computer Equipment
(4,349,500) 1,771,398,153
8,084,000
8,084,000
44,300,537
44,300,537
52,384,537
52,384,537
1,520,804,960
307,327,230
(4,349,500) 1,823,782,690
{6 3 }
Additions/
Disposals/
as at
Transfers
Transfers
Rs.
Rs.
Rs.
Balance
as at
31.03.2014
Rs.
74,752,161
111,214,172
(176,696,492)
9,269,841
1,595,557,121
418,541,402
(181,045,992) 1,833,052,531
Balance
Charge for
Disposals/
as at
the Year/
Transfers
01.04.2013
Transfers
Rs.
Rs.
11,366,055
5,871,866
17,237,921
1,954,736
513,000
2,467,736
Poultry Sheds
37,939,050
22,656,543
60,595,593
30,231,155
33,216,886
63,448,042
Equipment
54,813,511
29,970,501
84,784,012
1,920,605
1,440,772
3,361,377
14,678,624
10,982,746
(1,942,500)
23,718,870
2,946,825
1,586,022
(140,156)
4,392,691
155,850,560
106,238,338
(2,082,656)
260,006,242
Motor Vehicles
1,176,759
1,212,600
2,389,359
2,525,215
2,769,095
5,294,310
3,701,974
3,981,695
7,683,669
159,552,534
110,220,033
01.04.2013
Capital Work-in-Progress
Total Gross Carrying Amount
4.1.3 Depreciation
Balance
as at
31.03.2014
Rs.
Rs.
At Cost/Valuation
Buildings
Buildings on Leasehold Land
Total Depreciation
{64 }
Bairaha Farms PLC
Annual Report 2013/14
(2,082,656)
267,689,911
Balance as at
31.03.2014
31.03.2013
Rs.
Rs.
Land
255,188,542
251,264,542
Buildings
204,463,002
160,249,880
11,183,153
8,629,515
Poultry Sheds
352,432,676
313,539,682
443,109,552
349,151,717
Equipment
175,718,386
168,251,060
13,889,253
11,430,482
Motor Vehicles
52,731,719
47,617,259
2,675,629
2,435,727
1,511,391,911
1,312,569,863
5,694,641
6,907,241
39,006,227
41,775,322
44,700,868
48,682,563
9,269,841
74,752,161
1,565,362,620
1,436,004,587
At Cost/Valuation
Computer Equipment
4.1.5 Group
The following assets were revalued on 31st March 2010 and the lands of joint venture companies were revalued on 31st March 2012 by Messrs
Ariyathilaka & Co. (Pvt) Ltd. an independent valuer. The results of such revaluation was incorporated in these financial statements from its effective
date which was and 31st March 2010 and 31st March 2012. The buildings and other assets were valued on the current replacement cost basis
and net replacement cost basis respectively. The surplus arising from the revaluation was transferred to a revaluation surplus.
{6 5 }
Location
Last Revaluation
Land Extent
Date
31.03.2010
20A-4R-19.5P
Carrying Value as
at 31.03.2014
Freehold Land
10,560,938
10,560,938
31.03.2010
39A-0R-28.9P
58,770,938
58,770,938
31.03.2010
31A-3R-24.55P
19,027,500
19,027,500
31.03.2010
7A-0R-0P
3,500,000
Pahalahammillewa - Nikaweratiya
28A-1R-6.5P
9,446,975
0A-0R-12.5P
1,250,000
2A-0R-0P
3,149,000
17,345,975
31.03.2010
25A-2R-5.1P
51,063,750
31.03.2010
6A-1R-0.6P
12,162,500
63,226,250
31.03.2010
24A-0R-15P
9,637,500
9,637,500
48A-2R-10P
31,911,222
31,911,222
31.03.2012
47A-3R-14.6P
15,079,438
15,079,438
Gurumadahenayaya - Galewela
7A-0R-0P
8,750,000
8,750,000
36A-1R-27.8P
65,587,000
65,587,000
Total
{66 }
Bairaha Farms PLC
Annual Report 2013/14
255,188,542
The carrying amount of revalued assets that would have been included in the financial statements had the assets been carried at cost less
depreciation is as follows:
Cost
Cumulative
Depreciation
if Assets were
Carried at Cost
Rs.
Rs.
Net
Carrying
Amount
2014
Rs.
Net
Carrying
Amount
2013
Rs.
Class of Assets
Land
49,259,921
Buildings
77,582,655
49,259,921
49,259,921
28,980,837
48,601,818
50,929,530
11,667,021
7,588,851
4,078,170
5,244,872
Poultry Sheds
102,394,440
58,440,213
43,954,227
50,122,566
Equipment
185,772,098
185,772,098
3,434,811
10,006,781
10,006,781
166,326
Motor Vehicles
20,239,285
20,239,285
Computer Equipment
10,765,244
10,765,244
Motor Vehicles
6,726,087
6,726,087
Equipment
2,501,730
2,501,730
4.1.6 During the financial year, the Group acquired property, plant & equipment to the aggregate value of Rs. 241,844,903/(2013 - Rs. 389,061,991/-). Cash payments amounting to Rs. 241,844,903/- (2013 - Rs. 389,061,991/-) was paid during the year for
purchases of property, plant & equipment.
4.1.7 The Useful Life of the Assets (Group/Company)
Buildings
Over 10 Years
Poultry Sheds
Over 10 - 20 Years
Equipment
Over 8 Years
Over 10 Years
Motor Vehicles
Computer Equipment
Over 4 Years
{6 7 }
4.2 Company
4.2.1 Gross Carrying Amounts
Balance
Additions/
Disposals/
as at
Transfers
Transfers
01.04.2013
Rs.
Balance
as at
31.03.2014
Rs.
Rs.
10,560,938
145,023,242
5,130,000
Rs.
At Cost/Valuation
Land
Buildings
Buildings on Leasehold Land
10,560,938
127,633,449
5,130,000
17,389,793
Poultry Sheds
119,591,928
37,131,199
156,723,127
242,593,927
36,916,647
279,510,574
Equipment
134,955,617
25,348,629
160,304,246
7,668,579
3,248,393
10,916,972
35,843,782
8,773,722
(2,200,000)
42,417,504
4,738,524
1,781,969
(149,500)
6,370,993
688,716,744
130,590,352
(2,349,500)
816,957,596
16,886,174
43,895,669
(55,734,250)
5,047,593
705,602,918
174,486,021
(58,083,750)
822,005,189
{68 }
Bairaha Farms PLC
Annual Report 2013/14
4.2.3 Depreciation
Rs.
Balance
as at
31.03.2014
Rs.
3,979,676
13,513,853
1,539,000
513,000
2,052,000
Poultry Sheds
19,505,083
8,047,663
27,552,746
13,153,363
17,745,466
30,898,829
Equipment
37,970,832
17,929,461
55,900,293
1,252,168
839,153
2,091,321
Motor Vehicles
8,080,120
6,139,484
(1,017,500)
13,202,104
Computer Equipment
2,500,836
1,443,557
(140,156)
3,804,237
93,535,579
56,637,460
(1,157,656)
149,015,383
Balance
Charge for
Disposals/
as at
the Year/
Transfers
01.04.2013
Transfers
Rs.
Rs.
Buildings
9,534,177
At Cost/Valuation
Total Depreciation
At Cost/Valuation
Land
Buildings
Buildings on Leasehold Land
Poultry Sheds
Plant & Machinery
Equipment
Furniture & Fittings
Motor Vehicles
Computer Equipment
In the Course of Construction
Capital Work-in-Progress
Total Carrying Amount of Property, Plant & Equipment
Balance as at
Balance as at
31.03.2014
31.03.2013
Rs.
Rs.
10,560,938
10,560,938
131,509,389
118,099,272
3,078,000
3,591,000
129,170,381
100,086,845
248,611,745
229,440,564
104,403,953
96,984,785
8,825,651
6,416,411
29,215,400
27,763,662
2,566,756
2,237,688
667,942,213
595,181,165
5,047,593
16,886,174
672,989,806
612,067,339
{6 9 }
4.2.5 Company
The fair value of Property, Plant & Equipment was determined by means of a revaluation during the financial year 2010 by Messrs Ariyathilaka
& Co. (Pvt) Ltd. an independent valuer. The results of such revaluation was incorporated in these Financial Statements from its effective date
which was 31st March 2010. The buildings and other assets were valued on the current replacement cost basis and net replacement cost
basis respectively. The surplus arising from the revaluation was transferred to a revaluation surplus.
The carrying amount of revalued assets that would have been included in the financial statements had the assets been carried at cost less
depreciation is as follows:
Cost
Cumulative
Depreciation
if Assets were
Carried at Cost
Rs.
Class of Assets
Land
Buildings
Buildings on Leasehold Land
Poultry Sheds
Equipment
Furniture & Fittings
Motor Vehicles
Computer Equipment
6,273,718
61,153,496
Rs.
24,439,751
Net
Carrying
Amount
2014
Rs.
Net
Carrying
Amount
2013
Rs.
6,273,718
6,273,718
36,713,745
38,550,186
5,770,279
4,327,710
1,442,569
2,019,597
48,055,422
29,881,311
18,174,111
21,069,016
131,420,919
131,420,919
4,785,065
9,032,822
9,032,822
121,593
15,786,584
15,786,584
10,643,194
10,643,194
4.2.6 During the financial year, the Company acquired property, plant & equipment to the aggregate value of Rs. 118,751,771/(2013 - Rs. 122,120,245/-). Cash payments amounting to Rs. 118,751,771/- (2013 - Rs. 122,120,245/-) was paid during the year for
purchases of property, plant & equipment.
Total
Software
Rs.
Rs.
6,164,341
6,164,341
999,556
999,556
7,163,897
7,163,897
1,763,460
1,763,460
Cost
As at 01st April 2013
Acquired during the Year
As at 31st March 2014
Amortisation
As at 01st April 2013
Amortisation for the Year
As at 31st March 2014
{70 }
Bairaha Farms PLC
Annual Report 2013/14
667,740
667,740
2,431,200
2,431,200
Computer
Total
Software
Rs.
Rs.
4,400,881
4,400,881
4,732,697
4,732,697
Holding
Cost
2014
Rs.
Directors
Valuation*
2014
Rs.
of
Incorporation
%
Cost
Directors
Valuation*
2013
2013
Rs.
Rs.
Non-Quoted
Hill Country Farms Ltd.
Sri Lanka
100
54,000,000
175,482,506
54,000,000
150,200,531
Sri Lanka
100
3,750,000
25,873,981
3,750,000
24,431,975
Sri Lanka
100
2,100,000
13,089,861
2,100,000
13,109,234
Sri Lanka
100
5,300,000
7,321,897
5,300,000
7,454,865
Sri Lanka
100
10,540,000
64,367,788
10,540,000
64,136,173
Sri Lanka
100
2,000,000
Sri Lanka
100
35,000,050
526,653,379
35,000,050
484,666,915
Sri Lanka
100
50,000,000
70,684,480
50,000,000
56,189,391
Sri Lanka
100
1,000
162,691,050
883,473,892
2,000,000
1,000
162,691,050
(2,000,000)
(2,000,000)
160,691,050
160,691,050
800,189,084
6.1.1 Board of Directors decided to wind-up the business activities of Golden Rooster Restaurants (Pvt) Ltd., during the financial year 2001/02.
Accordingly, the movable assets of the Company were sold after calling for tender. Full provision has been made for this investment.
{7 1 }
Holding
Carrying Value
Holding
2014
2014
2013
2013
Rs.
Rs.
1,495,000
50
1,495,000
50
1,400,000
50
1,400,000
50
10
50
10
50
2,895,010
2,895,010
6.2.1 Rajarata Land Development Ltd., Cultural Triangle Land Development Ltd. and Windsor Real Estate Ltd. holds lands on behalf of the
Group.
2013
Rs.
Rs.
44,708,219
44,708,219
1,575,565
1,472,533
34,245,524
34,142,680
Income
327,485
163,708
Expense
251,603
131,311
Non-Current Assets
Current Assets
Current Liabilities
{72 }
Bairaha Farms PLC
Annual Report 2013/14
7. Investment in Associate
Holding
Group
Company
Carrying Value
Carrying Value
2014
2013
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
39.54
39.54
Non-Quoted
Fortune G-P Farms (Lanka) Ltd.
81,127,427
53,315,887
15,162,700
15,162,700
81,127,427
53,315,887
15,162,700
15,162,700
Directors Valuation*
81,127,427
53,315,887
81,127,427
53,315,887
2013
Rs.
Rs.
Current Assets
54,406,789
27,475,299
Non-Current Assets
47,343,485
47,529,524
Current Liabilities
(18,162,579)
(18,917,530)
Non-Current Liabilities
(2,460,268)
(2,771,406)
Net Assets
81,127,427
53,315,887
Revenue
92,635,919
86,777,578
27,811,351
19,794,730
{7 3 }
Carrying Value
Carrying Value
2014
2013
Rs.
Rs.
Quoted
Investments with Non-Related Parties
Merchant Bank of Sri Lanka PLC
2,307
31,145
36,912
3,500
58,450
69,300
42
2,583
2,310
8,922
9,814
12,491
343,000
1,783,600
1,000,000
1,885,592
1,121,013
9. Inventories
Group
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
41,033,305
32,737,404
36,176,184
26,334,897
24,289,215
21,043,153
9,777,458
10,661,514
Sundry Stocks
33,397,830
31,521,350
20,502,076
15,531,673
Trading Stocks
98,720,350
{74 }
Bairaha Farms PLC
Annual Report 2013/14
28,627
85,330,534
66,455,718
52,528,084
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Breeder Birds
134,265,244
128,560,385
45,570,116
26,015,075
Total Non-Current
134,265,244
128,560,385
45,570,116
26,015,075
60,908,342
67,794,275
21,093,745
32,796,086
37,085,378
40,279,112
37,085,378
40,279,112
Hatching Eggs
51,137,930
47,987,768
19,399,471
13,678,372
Total Current
149,131,650
156,061,155
77,578,594
86,753,570
283,396,894
284,621,540
123,148,710
112,768,645
128,560,385
121,668,899
26,015,075
60,919,745
Additions
187,485,193
173,148,613
75,165,760
36,486,193
(181,780,334)
(166,257,127)
(55,610,719)
(71,390,863)
134,265,244
128,560,385
45,570,116
26,015,075
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
168,814,621
103,191,212
- Others
279,805,428
261,522,435
216,719,316
194,428,845
(28,380,847)
(13,959,041)
(22,653,235)
(10,425,183)
251,424,581
247,563,394
362,880,702
287,194,874
Other Debtors
60,666,045
62,090,281
51,702,332
46,045,788
(46,506,428)
(45,586,567)
(46,506,428)
(45,586,567)
14,159,617
16,503,714
5,195,904
459,221
14,873,873
11,865,008
6,003,243
2,961,884
2,089,048
2,435,738
2,089,048
2,435,738
282,547,119
278,367,854
376,168,897
293,051,717
{7 5 }
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Subsidiary
11,537,448
32,347,898
Subsidiary
156,039,983
70,843,314
Subsidiary
1,237,190
168,814,621
103,191,212
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Subsidiary
25,473,596
6,069,576
Subsidiary
10,279,009
5,906,936
Subsidiary
1,841,224
1,783,094
Subsidiary
14,561,381
14,497,756
Subsidiary
10,341,339
7,132,809
Subsidiary
292,488,608
240,202,473
Associate
21,273,009
19,485,327
21,273,009
19,485,327
Subsidiary
74,000
75,000
74,000
75,000
Joint Venture
112,590
142,835
34,199,700
34,199,710
21,459,599
19,703,162
410,531,866
329,352,681
21,459,599
{76 }
Bairaha Farms PLC
Annual Report 2013/14
19,703,162
(1,730,784)
(1,730,784)
408,801,082
327,621,897
2013
Rs.
Rs.
256,305,197
256,305,197
256,305,197
256,305,197
14. Reserves
Group
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
247,928,384
249,923,859
120,827,240
122,362,131
247,928,384
249,923,859
120,827,240
122,362,131
249,923,859
253,249,938
122,362,131
123,683,381
(1,995,475)
(3,326,079)
(1,534,891)
(1,321,250)
247,928,384
249,923,859
120,827,240
122,362,131
Summary
Revaluation Surplus (Note 14.1)
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
576,677
576,677
576,677
576,677
576,677
576,677
576,677
576,677
{7 7 }
2014
Amount
Amount
Amount
Amount
Repayable
Repayable
Repayable
Repayable
within 1 Year
after 1 Year
within 1 Year
after 1 Year
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Total
Total
10,776,438
15,009,236
25,785,674
10,325,378
26,790,275
37,115,653
72,036,902
143,837,516
215,874,418
36,692,272
126,547,705
163,239,977
10,437,924
93,251,264
158,846,752
10,437,924
4,515,614
252,098,016
51,533,264
153,337,980
4,515,614
204,871,244
Gross Liability
Finance Charges Allocated to Future Periods
Net Liability
As at
New Leases
01.04.2013
Obtained
Rs.
Rs.
Repayments
As at
31.03.2014
Rs.
Rs.
13,538,623
(5,170,619)
8,368,004
23,577,030
(6,159,360)
17,417,670
37,115,653
(11,329,979)
25,785,674
2013
2014
Rs.
Rs.
44,591,493
29,290,522
(7,474,840)
(3,504,848)
37,116,653
25,785,674
Security:
Leased Assets on Finance Leases.
As at
Loans
01.04.2013
Obtained
Rs.
Rs.
Rs.
Rs.
163,239,977
127,376,132
(85,993,741)
204,622,368
12,900,000
(1,647,950)
11,252,050
140,276,132
(87,641,691)
215,874,418
163,239,977
Repayments
As at
31.03.2014
Security:
Immovable property, plant & machinery located at Ellalamulla Estate in Pasyala have been pledged against the loan facilities obtained from
Amna Bank Ltd.
{78 }
Bairaha Farms PLC
Annual Report 2013/14
15.2 Company
2013
2014
Amount
Amount
Amount
Amount
Repayable
Repayable
Repayable
Repayable
within 1 Year
after 1 Year
within 1 Year
after 1 Year
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
69,456,902
135,165,466
204,622,368
36,692,272
126,547,705
163,239,977
8,986,226
78,443,128
Total
8,986,226
135,165,466
213,608,594
36,692,272
Total
126,547,705
163,239,977
As at
Loans
01.04.2013
Obtained
Repayments
Rs.
Rs.
Rs.
Rs.
163,239,977
127,376,132
(85,993,741)
204,622,368
163,239,977
127,376,132
(85,993,741)
204,622,368
As at
31.03.2014
Security:
Immovable property, plant & machinery located at Ellalamulla Estate in Pasyala have been pledged against the loan facilities obtained from
Amna Bank Ltd.
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
27,092,932
22,758,654
24,087,914
19,578,801
6,731,461
5,629,148
5,628,068
5,575,033
9,299,275
(1,596,919)
(1,294,870)
(1,375,016)
(1,065,920)
41,526,749
27,092,932
37,640,241
24,087,914
3,191,706
1,731,589
2,088,313
1,677,474
3,539,755
3,302,711
3,539,755
3,302,711
9,299,275
6,731,461
594,848
5,629,148
5,628,068
594,848
5,575,033
{7 9 }
Group
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
9,902
9,902
2,596,805
2,596,805
6,692,568
6,692,568
9,299,275
9,299,275
16.3 The Retirement Benefit Liability, of Bairaha Farms PLC, is valued by Mr. Piyal Goonatilleke, who is a fellow member of the Society of
Actuaries (USA) and a member of the American Academy of Actuaries and other Group companies are valued by using actuarial valuation
method which is a formula method. Defined Liability is valued as of March 2012 and the principal assumptions used in the valuation is as
follows:
2013
Discount Rate
10% p.a
11.5% p.a
Salary Increases
10% p.a
10% p.a
Staff Turnover
20 to 35 Years
10%
10%
35 to 40 Years
7.5%
7.5%
40 to 45 Years
5%
5%
45 to 50 Years
2.50%
2.50%
Over 55 Years
1%
1%
Discount Rate
Expected Salary Increase
Change
Effect on PVDBO
+1%
(1,774,697)
-1%
1,970,984
+1%
2,563,231
-1%
(2,346,148)
- Others
{80 }
Bairaha Farms PLC
Annual Report 2013/14
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
240,878,000
80,887,008
266,136,512
271,752,348
139,184,164
153,405,547
266,136,512
271,752,348
380,062,164
234,292,555
99,808,738
86,813,098
67,143,946
62,745,600
365,945,249
358,565,446
447,206,110
297,038,155
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Subsidiary
Subsidiary
Subsidiary
Subsidiary
20,453,110
240,878,000
84,774
220,340,116
445,922
2,244,498
78,196,588
80,887,008
18. Dividends
Group
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
3,490,836
3,024,779
3,490,836
3,024,779
3,490,836
3,024,779
3,490,836
3,024,779
18.2 Rs. 24,000,000/- dividends has been declared and paid for the financial year ended 31st March 2014.
19. Amounts Due to Related Parties
Group
Relationship
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Subsidiary
27,619,523
6,157,386
Subsidiary
208,558,773
191,817,046
Subsidiary
4,081,138
1,386,491
240,259,434
199,360,923
{8 1 }
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
1,201
2,788
1,201
2,788
21,423,999
71,752,244
429
1,495
1,986,314
1,213,016
126,002
1,650,387
1,743,392
999,228
2,039,315
734,942
634,501
18,298,018
14,628,883
6,438,338
1,345,954
19,298,447
16,796,988
32,235,610
76,693,390
{82 }
Bairaha Farms PLC
Annual Report 2013/14
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
761,753
98,678
761,753
93,706
4,748,622
6,136,128
33,542,296
16,359,849
10,739,985
16,351,304
39,052,671
22,594,655
11,501,738
16,489,116
44,106
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
2,483,750
3,416,189
2,483,750
3,416,189
Depreciation
101,289,625
80,748,111
49,003,256
42,638,483
128,351,098
102,864,049
84,701,880
77,687,304
2,798,684
2,547,902
2,045,758
2,620,219
5,986,912
4,446,666
2,679,270
2,744,545
17,301,600
18,271,900
6,747,624
18,271,900
155,302
94,460
155,302
94,460
Donations
1,003,587
1,626,661
580,715
1,577,661
Depreciation
3,669,441
3,043,202
2,373,237
2,094,187
15,978,388
14,338,617
10,087,725
11,179,489
2,949,377
1,966,263
2,598,910
1,839,831
2,822,017
2,903,330
1,600,841
2,180,548
Advertising Costs
19,944,362
23,535,518
19,944,362
23,535,518
15,341,667
5,508,171
13,147,913
3,768,169
5,260,966
2,448,228
5,260,966
2,448,228
30,416,430
28,558,006
27,889,089
26,736,199
983,400
1,114,982
983,400
1,114,982
1,881,242
1,787,855
1,617,846
1,559,904
Administration Expenses:
Directors Emoluments
Legal Fees
Distribution Cost:
Depreciation
Staff Cost (Including Following Retirement Benefit Plan Cost)
- Defined Benefit Plan Cost - Gratuity
- Defined Contribution Plan Costs - EPF & ETF
{8 3 }
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Current Tax Expense on Ordinary Activities for the Year (Note 23.1)
9,594,725
14,295,950
2,341,074
4,896,304
4,896,304
Income Statement
Current Income Tax
6,780,539
8,084,574
1,345,670
8,190,593
21,271,568
22,380,524
8,583,048
8,190,593
23.1 A Reconciliation between Tax Expense and the Product of Accounting Profit Multiplied
by the Statutory Tax Rate is as follows:
Group
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
131,303,142
164,067,342
43,000,598
128,560,602
131,303,142
164,067,342
43,000,598
128,560,602
13,130,314
19,688,081
4,300,060
15,427,272
1,360,715
(5,392,131)
2,937,318
(15,427,272)
6,780,539
8,084,574
1,345,670
8,190,593
21,271,568
22,380,524
8,583,048
8,190,593
21,271,568
22,380,524
8,583,048
8,190,593
Natures Best Industry Ltd. (fully-owned subsidiary of Bairaha Farms PLC) is a BOI Company which enjoys a 10-year tax holiday
(w.e.f. 2011/12).
{84 }
Bairaha Farms PLC
Annual Report 2013/14
23.2 Deferred Tax Assets, Liabilities and Income Tax Relates to the following:
23.2.1 Group
Statement of Financial Position
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
70,767,037
55,369,331
(15,397,706)
(13,224,743)
70,767,037
55,369,331
(1,903,650)
(804,422)
1,099,228
(126,805)
(4,256,479)
(2,683,705)
1,572,774
179,358
101,250
123,750
22,500
(301,399)
(15,609,570)
(8,702,980)
6,906,590
5,389,015
(21,668,449)
(12,067,357)
(5,796,614)
(8,084,574)
Finance Lease
Tax Losses Carried Forward
49,098,588
43,301,974
588,849
983,925
1,572,774
23.2.2 Company
Statement of Financial Position
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
48,490,895
41,459,848
(7,031,047)
(10,826,806)
48,490,895
41,459,848
(1,799,413)
(795,858)
1,003,555
(122,523)
(3,982,591)
(2,599,350)
1,383,241
249,894
Finance Lease
Tax Losses Carried Forward
(6,968,998)
(2,686,491)
(12,751,002)
(6,081,699)
35,739,893
(177,649)
4,282,507
2,686,491
(361,744)
(8,190,593)
35,378,149
{8 5 }
2013
Rs.
Rs.
399,315
983,925
1,383,240
24.2 The following reflects the income and share data used in the basic earnings per share computations:
2014
2013
Rs.
Rs.
Net Profit
137,842,925
161,481,548
Net Profit Attributable to Ordinary Shareholders for Basic Earnings per Share
137,842,925
161,481,548
2014
2013
Number
Number
Weighted Average Number of Ordinary Shares in Issue Applicable to Basic Earnings per Share
16,000,000
16,000,000
Adjusted Weighted Average Number of Ordinary Shares Applicable to Basic Earnings per Share
16,000,000
16,000,000
{86 }
Bairaha Farms PLC
Annual Report 2013/14
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
160,555,857
165,928,647
136,951,963
132,636,062
160,555,857
165,928,647
136,951,963
132,636,062
Bank Overdrafts
(10,437,924)
(4,515,614)
(8,986,226)
Total Cash & Cash Equivalents for the Purpose of Cash Flow Statements
150,117,933
161,413,033
127,965,737
132,636,062
Contingencies (Group/Company)
The Company has obtained Letter of Credit facility of Rs. 30,180,518/- as at 31st March 2014.
Guarantees
A corporate guarantee of Rs. 50 Mn has been given to HNB on behalf of Golden Grains (Pvt) Ltd. for a short-term loan.
Nature of Liability
Included
2014
2013
Under
Rs.
Rs.
44,700,868
48,682,563
44,700,868
48,682,563
Group
Leased Assets
27.2 Assets pledged on bank loans are disclosed under Notes 15.1.2 & 15.2.1 for Group & Company respectively.
{8 7 }
28.2 Set out below is the comparison, by class, of the carrying amounts and fair values of the Group's financial instruments that are
not carried at fair value in the financial statements.
Group
2013
2014
Carrying
Carrying
Company
2013
2014
Carrying
Carrying
Amount
Fair Value
Amount
Fair Value
Amount
Fair Value
Amount
Fair Value
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
280,958,611
280,958,611
282,883,602
282,883,602
374,580,389
374,580,389
297,567,465
297,567,465
21,459,599
21,459,599
19,703,162
19,703,162
408,801,082
408,801,082
327,621,897
327,621,897
160,555,857
160,555,857
165,928,647
165,928,647
136,951,963
136,951,963
132,636,062
132,636,062
462,974,067
462,974,067
468,515,411
468,515,411
920,333,434
920,333,434
757,825,424
757,825,424
364,356,740
364,356,740
355,787,572
355,787,572
445,617,601
445,617,601
294,260,281
294,260,281
240,259,434
240,259,434
199,360,923
199,360,923
Financial Assets
Financial Liabilities
252,098,016
252,098,016
204,871,244
204,871,244
213,608,594
213,608,594
163,239,977
163,239,977
616,454,756
616,454,756
560,658,816
560,658,816
899,485,629
899,485,629
656,861,181
656,861,181
Fair Value of Financial Assets and Liabilities Not Carried at Fair Value
The following describes the methodologies and assumptions used to determine the fair values for those financial instruments which are not
already recorded at fair value in the financial statements.
Assets and Liabilities for which Fair Value Approximates Carrying Value
For financial assets and financial liabilities that have a short-term maturity (original maturities less than a year), it is assumed that the carrying
amounts approximate their fair values. This assumption is applied to cash and cash equivalents, trade and other receivables, amounts due
from and to related parties and trade and other payables.
Financing & Lease (Ijara) Payables for which periodical interest is paid are also considered to be carried at fair value in the books since the
original financing rate does not differ materially from the current market rate.
{88 }
Bairaha Farms PLC
Annual Report 2013/14
Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices.
Financial instruments affected by market risk include investments in equity securities.
The overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on
the entitys financial performance.
Trade Receivables
Collective Impairment
Less than 30
31 to 60
61 to 90
More than
Days
Days
Days
91 Days
Impaired
Total
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
152,982,720
55,840,546
7,968,059
3,620,590
2,631,819
11,374,241
234,417,976
2,801,839
1,990,777
1,435,310
2,037,590
8,741,090
155,784,559
57,831,323
9,403,369
5,658,180
11,372,909
17,006,606
11,374,241
251,424,581
Company
Past Due but not Impaired
Less than 30
Trade Receivables
Collective Impairment
More than
Days
31 to 60 Days
61 to 90 Days
91 Days
Impaired
Total
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
293,118,091
32,888,908
7,968,059
3,620,590
2,631,819
5,646,629
345,874,097
2,801,839
1,990,777
1,435,310
2,037,590
8,741,090
295,919,930
34,879,685
9,403,369
5,658,180
11,372,909
5,646,629
17,006,606
362,880,702
{8 9 }
2014
2014
2013
2013
2013
Within
After
Total as at
Within
After
Total as at
12 Months
12 Months
31.03.2013
12 Months
12 Months
31.03.2012
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Assets
Trade and Other Receivables (Net)
282,547,119
282,547,119
278,367,854
278,367,854
21,459,599
21,459,599
19,703,162
19,703,162
160,555,857
160,555,857
165,928,647
165,928,647
Total Assets
464,562,575
464,562,575
463,999,663
463,999,663
365,945,249
365,945,249
358,565,446
358,565,446
Liabilities
Trade and Other Payables
Amounts Due to Related Parties
Financing and Lease (Ijara) Payables
Total liabilities
Net
{90 }
Bairaha Farms PLC
Annual Report 2013/14
93,251,264
158,846,752
252,098,016
51,533,264
153,337,980
204,871,244
459,196,513
158,846,752
618,043,265
410,098,710
153,337,980
563,436,690
5,366,062
(158,846,752)
(153,480,690)
53,900,953
(153,337,980)
(99,437,027)
Company
2014
2014
2014
2013
2013
2013
Within
After
Total as at
With in
After
Total as at
12 Months
12 Months
31.03.2013
12 Months
12 Months
31.03.2012
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Assets
Trade and Other Receivables (Net)
376,168,897
376,168,897
293,051,717
293,051,717
408,801,082
408,801,082
327,621,897
327,621,897
136,951,963
136,951,963
132,636,062
132,636,062
Total Assets
921,921,942
921,921,942
753,309,676
753,309,676
447,206,110
447,206,110
297,038,155
297,038,155
199,360,923
199,360,923
199,360,923
199,360,923
Liabilities
78,443,128
135,165,466
213,608,594
36,692,272
126,547,705
163,239,977
Total liabilities
725,010,161
135,165,466
860,175,627
533,091,350
126,547,705
659,639,055
Net
196,911,781
(135,165,466)
61,746,315
220,218,326
(126,547,705)
93,670,621
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
Sales
242,947,525
210,632,160
Purchases
802,982,289
579,299,949
Rent Received
1,848,432
1,848,432
124,177,608
103,935,514
16,678,814
10,564,068
Fund Transfers
6,505,483
69,000,000
Hatching Fees
16,458,348
24,296,803
Collection of Debtors
185,093,722
182,728,741
Nature of Transactions
{9 1 }
Group
Nature of Transactions
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
18,559,803
19,417,977
18,559,803
19,417,977
30.1.2 Associate
Purchases
Fund Transfers
21,091,714
21,091,714
34,199,700
34,199,700
Company
2014
2013
2014
2013
Rs.
Rs.
Rs.
Rs.
1,584,000
1,584,000
1,584,000
1,584,000
17,301,600
18,271,900
6,747,624
18,271,900
30.3 Trade Dues Receivable from Related Parties, Amounts Due from Related Parties, Trade Dues Payable to Related Parties, and Amounts
Due to Related Parties as at the reporting date are disclosed in Notes 11.1, 12, 17.1 & 19 respectively.
{92 }
Bairaha Farms PLC
Annual Report 2013/14
Investor Information
1. 20 Major Shareholders of the Company
Name
No. of Shares
No. of Shares
as at 31.03.2014
% as at 31.03.2013
1.
1,701,867
10.637
1,701,867
10.637
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
1,660,908
10.381
1,660,908
10.381
1,603,924
10.025
1,653,924
10.337
1,548,600
9.679
1,548,600
9.679
1,421,371
8.884
1,283,345
8.021
1,229,742
7.686
1,229,742
7.686
824,305
5.152
824,305
5.152
612,047
3.825
612,047
3.825
370,000
2.313
300,000
1.875
300,000
1.875
293,098
1.832
402,629
2.516
250,000
1.563
178,545
1.116
182,174
1.139
167,500
1.047
167,500
1.047
156,733
0.980
10,000
0.063
153,500
0.959
133,000
0.831
152,000
0.950
146,000
0.912
143,951
0.900
143,951
0.900
130,000
0.813
130,000
0.813
111,900
0.699
111,900
0.699
13,009,991
81.312
12,241,892
76.511
Others
Total
2,990,009
18.688
3,758,108
23.49
16,000,000
100.000
16,000,000
100.000
2. Share Distribution
Shareholding as at 31st March 2014
From
To
No. of
No. of
Shareholders
Shares
2,921
678,540
4.24
1,000
1,001
10,000
347
957,760
5.98
10,001
100,000
47
1,353,709
8.46
100,001
1,000,000
14
3,843,579
24.03
Over
1,000,000
9,166,412
57.29
3,335
16,000,000
100.00
No. of
No. of
Shareholders
Shares
Local Individuals
3,202
11,065,359
69.16
Local Institutions
106
4,724,838
29.53
Foreign Individuals
24
45,468
0.28
Foreign Institutions
164,335
1.03
3,335
16,000,000
100.00
Categories of Shareholders
{9 3 }
Public Holding
No. of Shares
61,700
0.386
1,701,867
10.637
1,548,600
9.679
1,603,924
10.025
1,660,908
10.381
824,305
5.152
30,000
0.188
10,000
0.063
Rs.
Rs.
158.00 (07.05.13)
194.00 (11.09.12)
120.00 (20.12.13)
110.00 (16.05.12)
147.20
149.70
{94 }
Bairaha Farms PLC
Annual Report 2013/14
2,066,075
280,931,532
2,890
Rs. 000
Revenue
3,415,655
3,265,014
(2,503,006)
(2,415,753)
Value Added
912,649
849,261
To Employees as Remuneration
174,746
19.15
145,761
17.16
To Government as Taxes
426,787
46.76
401,184
47.24
To Providers of Capital
39,053
4.28
22,595
2.66
24,000
2.63
32,000
3.77
Depreciation
110,220
12.08
86,239
10.15
Reserves
137,843
15.10
161,482
19.01
912,649
100.00
849,261
100.00
{9 5 }
{96 }
Bairaha Farms PLC
Annual Report 2013/14
2014
2013
2012
2011
2010
Rs. 000
Rs. 000
Rs. 000
Rs. 000
Rs. 000
3,054,158
2,917,526
2,828,815
2,554,762
2,064,259
131,303
164,067
498,548
584,576
154,182
(21,271)
(22,380)
(67,051)
(103,166)
(20,420)
110,032
141,687
431,497
481,410
133,762
27,811
19,795
12,553
4,536
386
(9,536)
(62)
8,941
128,307
161,420
452,991
485,946
134,148
1,565,363
1,436,005
1,139,611
755,238
626,838
4,733
4,401
3,684
4,170
3,579
83,013
54,437
33,355
19,229
14,319
134,265
128,560
122,261
103,147
1,787,374
1,623,403
1,298,911
881,784
644,736
743,650
729,023
699,958
702,779
593,618
(462,688)
(413,123)
(266,222)
(320,807)
(404,930)
280,962
315,900
433,736
381,972
188,688
2,068,336
1,939,303
1,732,647
1,263,756
833,424
(158,847)
(153,338)
(85,195)
(14,464)
(47,290)
(90,625)
(70,395)
(57,976)
(46,730)
(25,494)
1,818,864
1,715,570
1,589,476
1,202,562
760,640
256,305
256,305
256,305
256,305
256,305
247,928
249,924
253,250
238,720
240,031
(8,101)
451
513
577
577
1,322,732
1,208,890
1,079,408
706,960
263,727
1,818,864
1,715,570
1,589,476
1,202,562
760,640
Notice of Meeting
NOTICE IS HEREBY given that the Thirty-Ninth Annual General
Meeting of Bairaha Farms PLC will be held at the Bougainvillea
Ballroom, Galadari Hotel, No. 64, Lotus Road, Colombo 1
at 11.30 a.m. on Wednesday the 25th June 2014 for the
following purposes:
(Sgd.)
P.W. Corporate Secretarial (Pvt) Ltd.
Director/Secretaries
Notes
1. A member is entitled to appoint a proxy to attend and vote instead of
himself/herself and a proxy need not be a member of the Company.
2. A Form of Proxy is enclosed herewith for this purpose.
3. The instrument appointing a proxy must be deposited at the
Registered Office of the Company, 2nd Floor, No. 407, Galle Road,
Colombo 3 not less than forty-eight hours before the time fixed for
the Meeting. The envelope in which the Proxy Form is enclosed must
be marked with the words 'Annual General Meeting' on the top left
hand corner of the envelope, and the envelope must be addressed
to Secretaries, Bairaha Farms PLC, 2nd Floor, No. 407, Galle Road,
Colombo 3.
4. Shareholders/Proxy holders attending the Meeting are requested
to bring their National Identity Cards and post the Attendance Slip
(Business Reply Card) enclosed herewith to the Company to reach
them not less than forty-eight hours before the time fixed for the
Meeting.
{9 7 }
Notes
{98 }
Bairaha Farms PLC
Annual Report 2013/14
Form of Proxy
I/We* ...........................................................................................................................................................................................................
....................................................................................................................................................................................................................
of .................................................................................................................................................................................................................
being a Shareholder/s* of Bairaha Farms PLC hereby appoint: ........................................................................................................................
................................................................................................... of .............................................................................................................
.....................................................................................................................................................................................................................
............................................................................................................................................................................ or failing him/her*
Mohamed Thassim Ahamed Furkhan of Colombo or failing him*
Yakooth Naleem
of Colombo or failing him*
Riyal Yakoob
of Colombo or failing him*
Charitha Prasanna de Silva
of Colombo or failing him*
Nowfel Saly Jabir
of Colombo or failing him*
Ilyas Naleem
of Colombo or failing him*
Kamil Naleem
of Colombo or failing him*
Mubarak Naleem
of Colombo
as my/our* proxy to represent me/us* and to vote on my/our* behalf at the Thirty-Ninth Annual General Meeting of the Company to be held at
the Bougainvillea Ballroom, Galadari Hotel, No. 64, Lotus Road, Colombo 1 at 11.30 a.m. on Wednesday the 25th of June 2014 and at any
adjournment thereof and at every poll which may be taken in consequences thereof.
For
1.
To receive and consider the Annual Report of the Board of Directors and the financial statements together
with the Report of the Auditors thereon for the year ended 31st March 2014.
2.
To pass the ordinary resolution set out under item 2 of the Notice of Meeting for the re-election of
Desamanya Prof. M.T.A. Furkhan, who is over 70 years of age, as a Director of the Company.
3.
To pass the ordinary resolution set out under item 3 of the Notice of Meeting for the re-election of
Desamanya C.P. de Silva, who is over 70 years of age, as a Director of the Company.
4.
To pass the ordinary resolution set out under item 4 of the Notice of Meeting for the re-election of
Deshabandu N.S. Jabir, who is over 70 years of age, as a Director of the Company.
5.
To re-elect as a Director Mr. Riyal Yakoob, who retires by rotation at the Annual General Meeting, in terms of
Articles 87 and 88 of the Articles of Association.
6.
To authorise the Directors to determine donations as they think fit up to the date of the next Annual
General Meeting.
7.
To re-appoint Messrs Ernst & Young, Chartered Accountants as Auditors of the Company and to authorise
the Directors to determine their remuneration.
Against
.................................................
Signature of Shareholder/s*
Notes: 1. A proxy need not be a member of the Company.
2. Instructions as to completion of Form of Proxy appear overleaf.
Form of Proxy
Corporate Information
Company Registration Number
PQ 122
Registered Office
2nd Floor, No. 407, Galle Road, Colombo 3.
Telephone: +9411 2575255
Telefax: +9411 2575256
Website: www.bairaha.com
E-mail: corporateoffice@bairaha.com
Directors
Desamanya Prof. M.T.A. Furkhan - Chairman
Mr. Yakooth Naleem - Managing Director
Mr. Riyal Yakoob - Executive Director
Desamanya C.P. de Silva
Deshabandu N.S. Jabir
Mr. Ilyas Naleem
Mr. Kamil Naleem - Executive Director
Mr. Mubarak Naleem - Executive Director
Auditors
Messrs Ernst & Young, Chartered Accountants,
No. 201, De Saram Place, Colombo 10.
Main Bankers
Amna Bank Ltd.,
No. 480, Galle Road, Colombo 3.
Bank of Ceylon, Corporate Branch,
No. 4, Bank of Ceylon Mawatha, Colombo 1.
Hatton National Bank,
Darley Road, Colombo 10.