Discounted Cash Flows and Valuation Learning Objectives
Discounted Cash Flows and Valuation Learning Objectives
Discounted Cash Flows and Valuation Learning Objectives
Chapter 6
Discounted Cash Flows and Valuation
Learning Objectives
1. Explain why cash flows occurring at different times must be discounted to a
common date before they can be compared, and be able to compute the present
value and future value for multiple cash flows.
2. Describe how to calculate the present value of an ordinary annuity and how an
ordinary annuity differs from an annuity due.
3. Explain what a perpetuity is and how it is used in business, and be able to calculate
the value of a perpetuity.
4. Discuss growing annuities and perpetuities, as well as their application in business,
and be able to calculate their value.
5. Discuss why the effective annual interest rate (EAR) is the appropriate way to
annualize interest rates, and be able to calculate EAR.
I.
Chapter Outline
6.1
First, draw a time line to make sure that each cash flow is placed in the correct
time period.
Second, calculate the future value of each cash flow for its time period.
B.
Many situations in business call for computing the present value of a series of
expected future cash flows. This could be to determine the market value of a
security or business or to decide whether a capital investment should be made.
The process is similar to determining the future value of multiple cash flows.
First, prepare a time line to identify the magnitude and timing of the cash flows.
Next, calculate the present value of each cash flow using Equation 5.4 from the
previous chapter.
The sum of the present values of a stream of future cash flows is their current
market price, or value.
6.2
There are many situations in which both businesses and individuals would be faced
with either receiving or paying a constant amount for a length of period.
When a firm faces a stream of constant payments on a bank loan for a period of time,
we call that stream of cash flows an annuity.
Individual investors may make constant payments on their home or car loans, or
invest a fixed amount year after year to save for their retirement.
Any financial contract that calls for equally spaced and level cash flows over a
finite number of periods is called an annuity.
If the cash flow payments continue forever, the contract is called a perpetuity.
Constant cash flows that occur at the end of each period are called ordinary
annuities.
A.
CF
1
1 (1 i ) n
CF
i
In addition to using this annuity equation to solve for the present value of an
annuity, financial calculators and spreadsheets may be used. Present value and
4
annuity tables created with the help of Equation 6.1 have limited use outside of a
classroom setting.
One problem that is widely solved using a financial calculator is finding the
monthly payment on a car loan or home loan.
B.
Amortization refers to the way the borrowed amount (principal) is paid down
over the life of the loan.
The monthly loan payment is structured so that each month a portion of the
principal is paid off and at the time the loan matures, the loan is entirely paid off.
With an amortized loan, each loan payment contains some payment of principal
and an interest payment.
A loan amortization schedule is just a table that shows the loan balance at the
beginning and end of each period, the payment made during that period, and how
much of that payment represents interest and how much represents repayment of
principal.
C.
The annuity equation can also be used to the find the interest rate or discount rate
for an annuity.
To determine the rate of return for the annuity, we need to solve the equation for
the unknown value i.
Other than using a trial-and-error approach, it is easier to solve using this with a
financial calculator.
D.
This could be saving periodically for a vacation, car, or house, or even retirement.
We can derive the future value annuity equation from the present value annuity
equation (Equation 6.1). This results in Equation 6.2, as follows.
As with present value annuity calculations, future value calculations are made
easier when financial calculators or spreadsheets are used, especially when
lengthy investment periods are involved.
E.
Perpetuities
A perpetuity is a constant stream of cash flows that goes on for an infinite period.
In the stock markets, preferred stock issues are considered to be perpetuities, with
the issuer paying a constant dividend to holders.
The equation for the present value of a perpetuity can be derived from the present
value of an annuity equation with n tending to infinity.
PVA CF Present value factor for anannuity
1
1 (1 i )
CF
i
CF
CF
(1 0)
i
One thing that should be emphasized in the relationship between the present value
of an annuity and a perpetuity is that just as a perpetuity equation was derived
from the present value annuity equation, we could also derive the present value of
an annuity from the equation for a perpetuity.
F.
Annuity Due
When you have an annuity with the payment being incurred at the beginning of
each period rather than at the end, the annuity is called an annuity due.
Rent or lease payments are typically made at the beginning of each period rather
than at the end of each period.
The annuity transformation method (Equation 6.4) shows the relationship between
the ordinary annuity and the annuity due.
Each periods cash flow thus earns an extra period of interest compared to an
ordinary annuity. Thus, the present value or future value of an annuity due is
always higher than that of ordinary annuity.
6.3
In addition to constant cash flow streams, one may have to deal with cash flows that
grow at a constant rate over time.
These cash flow streams are called growing annuities or growing perpetuities.
A.
Growing Annuity
Business may need to compute the value of multiyear product or service contracts
with cash flows that increase each year at a constant rate.
This equation to evaluate the present value of a growing annuity (Equation 6.5)
can be used when the growth rate is less than the discount rate.
CF1 1+g
PVA n =
1-
(i - g ) 1+i
8
B.
Growing Perpetuity
When the cash flow stream features a constant growing annuity forever, it is
called a growing perpetuity.
This can be derived from Equation 6.5 when n tends to infinity and results in
Equation 6.6.
PVA =
6.4
CF1
(i - g )
The most common quote, especially for a loan, is the annual percentage rate (APR).
The APR is a rate that represents the simple interest accrued on a loan or an
investment in a single period. This is annualized over a year by multiplying it by the
appropriate number of periods in a year.
A.
The correct way to compute an annualized rate is to reflect the compounding that
occurs. This involves calculating the effective annual rate (EAR).
The effective annual interest rate (EAR) is defined as the annual growth rate
that takes compounding into account.
The EAR conversion formula accounts for the number of compounding periods
and, thus, effectively adjusts the annualized interest rate for the time value of
money.
B.
Congress passed the Truth-in-Lending Act in 1968 to ensure that the true cost of
credit was disclosed to consumers so that they could make sound financial
decisions.
These two pieces of legislation require by law that the APR be disclosed on all
consumer loans and savings plans and that it be prominently displayed on
advertising and contractual documents.
It is important to note that the EAR, not the APR, is the appropriate rate to use in
present and future value calculations.
10
This chapter begins with a discussion of present value and future value computations when a
stream of cash flows, not all being equal, is involved. This is followed by an analysis of
situations when the recurring cash flows over time are constantnamely, annuities. Both present
value and future value of an annuity are developed in detail. In addition, the cases of a perpetuity,
growing annuity, and growing perpetuity are also covered. Finally, the discussion evolves around
the merits of annual percentage rates and effective annual rates.
As in the last chapter, the instructor has the flexibility to cover all or some of the
concepts. Some may choose to cover the chapter in full, whereas others may focus their
discussion on the computation of the present value and future value of uneven and level cash
flow streams only.
The end of the chapter presents a large number of exercises that can be utilized to help
students learn the basic concepts in this chapter before moving on to other topics.
11
1.
2.
Describe how to calculate the present value of an ordinary annuity and how an
ordinary annuity differs from an annuity due.
An ordinary annuity is a series of equally spaced level cash flows over time. The cash
flows for an ordinary annuity are assumed to take place at the ends of the periods. To find
the value of an ordinary annuity, we start by calculating the annuity factor, which is equal
to (1 present value factor)/i. Then, we multiply this factor by the constant future
payment. An annuity due is an annuity in which the cash flows occur at the beginnings of
the periods. A lease is an example of an annuity due. In this case, we are effectively
prepaying for the service. To calculate the value of an annuity due, we multiply the
12
ordinary annuity value times (1 + i). Section 6.2 discusses the calculation of the present
value of annuity and annuity due.
3.
Explain what a perpetuity is and how it is used in business, and be able to calculate
the value of a perpetuity.
A perpetuity is like an annuity except that the cash flows are perpetualthey never end.
British Treasury Department bonds, called consols, were the first widely used securities
of this kind. The most common example of perpetuity today is preferred stock. The issuer
of preferred stock promises to pay fixed rate dividends forever. The preferred
stockholders must be paid before common stockholders. To calculate the present value of
a perpetuity, we simply divide the promised constant dividend payment (CF) by the
interest rate (i).
4.
13
5.
Discuss why the effective annual interest rate (EAR) is the appropriate way to
annualize interest rates, and be able to calculate EAR.
The EAR is the annual growth rate that takes compounding into account. Thus, the EAR
is the true cost of borrowing or lending money. When we need to compare interest rates,
we must make sure that the rates to be compared have the same time and compounding
periods. If interest rates are not comparable, they must be converted into common terms.
The easiest way to convert rates to common terms is to calculate the EAR for each
interest rate. The use and calculations of EAR are discussed in Section 6.4.
14
6.1
Description
Formula
PVAn = CF [1 Present value factor] /i
= CF {1 [1/(1 + i)n]}/i
= CF PV annuity factor
FVAn= CF [Future value factor 1]/i
6.2
6.3
6.4
6.5
6.6
6.7
CF1 1+g
PVA n =
1-
(i - g ) 1+i
PVA = CF1/(i g)
EAR = (1 + Quoted interest rate/m)m 1
n
15
V.
Section 6.1
1.
It would helpful to first construct a time line so that we can identify the timing of each
cash flow. Then you would calculate the future vale of each individual cash flow. Finally,
you would add up the future values of all the individual cash flows to determine the
future value of the cash flow stream.
2.
To calculate the present value of a stream of cash flows, you should first draw a time line
so that you can see that each cash flow is placed in its correct time period. Then you
simply calculate the present value of each cash flow for its time period, and finally you
add up all the present values.
3.
16
time period, the time value of money concept holds true, and we can concentrate on the
economic aspects of the decision.
Section 6.2
1.
Ordinary annuity assumes that the cash flows occur at the end of a period. Most types of
loans are ordinary annuities. On the other hand, annuity due is an annuity whose payment
is to be made immediately (or at the beginning of a period) instead of at the end of the
period. For example, in many leases the first payment is due immediately, and each
successive payment must be made at the beginning of the month. Perpetuity is a special
case of annuity, and it refers to a constant stream of identical cash flows with no end.
2.
3.
17
flows were an ordinary annuity. Then you calculate the present or future value factor as
you would with an ordinary annuity, and finally, you multiple your answer by (1 + i).
Conveniently, this relationship works for both present and future value calculations.
Section 6.3
1. What is the difference between a growing annuity and a growing perpetuity?
A stream of cash flows that is growing at a constant rate over time can be called a
growing annuity or growing perpetuity. If the cash flows extend over a finite length of
time, then we call it a growing annuity and can use Equation 7.5 to compute the present
value. If the growth will continue for a very long time period and perhaps, forever, we
refer to it as the growing perpetuity. We would then use Equation 7.6 to estimate the
present value of this cash flow stream.
Section 6.4
1.
What is the APR, and why are lending institutions required to disclose this rate?
APR, or the annual percentage rate, is the annualized interest rate using simple interest. It
is defined as the simple interest charged per period multiplied by the number of
compounding periods per year. Lending institutions are mandated by federal Truth-inLending Act regulations to disclose this rate to essentially make it easier for consumers to
be exposed to the same kind of rate by all businesses.
18
2. What is the correct way to annualize an interest rate in financial decisions?
The correct way to annualize interest rates is by computing the effective annual interest
rate (EAR). This is the annual growth rate that allows for compounding, which means
you earn interest on interest. To calculate the EAR, take the quoted rate and divide it by
the number of compounding periods (quoted rate/m). Then take the resulting interest rate,
add 1 to it, and raise it to the power equal to m. Finally, subtract 1 and the result is EAR.
3. Distinguish between quoted interest rate, interest rate per period, and effective annual interest
rate.
Quoted interest rate, such as APR, is the interest rate that has been annualized by
multiplying the rate per period by the number of compounding periods. Interest rate per
period is the quoted rate per period. It can be stated in the form of an APRin that case,
just divide it by the number of compounding periods to obtain the interest rate per period.
Finally, EAR is the annual rate of interest that accounts for the effects of compounding.
19
6.1
Kronka, Inc., is expecting cash flows of $13,000, $11,500, $12,750, and $9,635 over the
next four years. What is the present value of these cash flows if the appropriate discount
rate is 8 percent?
Solution:
The time line for the cash flows and their present value is as follows:
0
8%
$13,000
$11,500
$12,750
$9,635
(1.08)
(1.08) 2
(1.08) 3
(1.08) 4
$12,037.03 $9,859.40 $10,121.36 $7,082.01
$39,099.80
PV4
6.2
Your grandfather has agreed to deposit a certain amount of money each year into an
account paying 7.25 percent annually to help you go to college. Starting next year, he
plans to deposit $2,250, $8,150, $7,675, $6,125, and $12,345 in to the account. How
much will you have at the end of the five years?
Solution:
The time line for the cash flows and their future value is as follows:
7.25%
20
$2,250
$8,150
$7,675
$6,125
$12,345
6.3
Mike White is planning to save up for a trip to Europe in three years. He will need $7,500
when he is ready to make the trip. He plans to invest the same amount at the end of each
of the next three years in an account paying 6 percent. What is the amount he will have to
save every year to reach his goal of $7,500 in three years?
Solution:
Amount Mike White will need in three years = FVA3 = $7,500
Number of years = n = 3
Interest rate on investment =. i = 6.0%
Amount needed to be invested every year = PMT = ?
6% 1
FVA = $7,500
21
FVA n CF( FVIFA i ,n )
(1 i ) n 1
CF
(1 0.06) 3 1
0.06
CF * 3.1836
$7,500 CF
$7,500
3.1836
$2,355.82
CF
Mike will have to save $2,353.82 every year for the next three years.
6.4
Becky Scholes has $150,000 to invest. She wants to be able to withdraw $12,500 every
year forever without using up any of her principal. What interest rate would her
investment have to earn in order for her to be able to so?
Solution:
Present value of investment =
$150,000
$12,500
This is a perpetuity!
PV( Perpetuity )
CF
i
CF
$12,500
PV ( Perpetuity ) $150,000
i 8.33%
6.5
Dynamo Corp. is expecting annual payments of $34,225 for the next seven years from a
customer. What is the present value of this annuity if the discount rate is 8.5 percent?
22
Solution:
0 8.5% 1
PVA=
$34,225 $34,225
1
1
(
1
i) n
PVA7 CF
1
1
(1.085) 7
$34,225
0.085
$34,225 * 5.1185
$175,181.14
$34,225
23
6.1
Identify the steps involved in computing the future value when you have multiple cash
flows.
First, prepare a time line to identify the size and timing of the cash flows. Second,
calculate the present value of each individual cash flow using an appropriate discount
rate. Finally, add up the present values of the individual cash flows to obtain the present
value of a cash flow stream. This approach is especially useful in the real world where the
cash flows for each period are not the same.
6.2
What is the key economic principle involved in calculating the present value and future
value of multiple cash flows?
Regardless of whether you are calculating the present value or the future value of a cash
flow stream, the key idea is to discount or compound the cash flows to the same point in
time.
6.3
A cash flow stream that consists of the same amount being received or paid on a periodic
basis is called an annuity. If the same payments are made periodically forever, the
contract is called a perpetuity.
24
6.4
Define annuity due. Would an investment be worth more if it was an ordinary annuity or
an annuity due? Explain.
When annuity cash flows occur at the beginning of each period, it is called an annuity
due. Annuity due will result in a bigger investment than an ordinary annuity because each
cash flow will accrue an extra interest payment.
6.5
Raymond Bartz is trying to choose between two equally risky annuities, each paying
$5,000 per year for five years. One is an ordinary annuity, and the other is an annuity due.
Which of the following statements is most correct?
a. The present value of the ordinary annuity must exceed the present value of the
annuity due, but the future value of an ordinary annuity may be less than the future
value of the annuity due.
b. The present value of the annuity due exceeds the present value of the ordinary
annuity, while the future value of the annuity due is less than the future value of the
ordinary annuity.
c. The present value of the annuity due exceeds the present value of the ordinary
annuity, and the future value of the annuity due also exceeds the future value of the
ordinary annuity.
d. If interest rates increase, the difference between the present value of the ordinary
annuity and the present value of the annuity due remains the same.
25
c. The present value of the annuity due exceeds the present value of the ordinary
annuity, and the future value of the annuity due also exceeds the future value of the
ordinary annuity.
6.6
Which of the following investments will have the highest future value at the end of three
years? Assume that the effective annual rate for all investments is the same.
a. You earn $3,000 at the end of three years (a total of one payment).
b. You earn $1,000 at the end of every year for the next three years (a total of three
payments).
c. You earn $1,000 at the beginning of every year for the next three years (a total of
three payments).
c. Earning $1,000 at the beginning of each year for the next three years will have the
highest future value as it is an annuity due.
6.7
a. A 15-year mortgage will have larger monthly payments than a 30-year mortgage of
the same amount and same interest rate.
This is a true statement. The 15-year mortgage will have higher monthly payments since
more of the principal will have to be paid each month than in the case of a 30-year
mortgage.
26
b. If an investment pays 10 percent interest compounded annually, its effective rate will
also be 10 percent.
This is true since the frequency of compounding is annual and hence the rate for a single
period is the same as the rate for a year.
6.8
When will the annual percentage rate (APR) be the same as the effective annual rate
(EAR)?
The annual percentage rate (APR) will be the same as the effective annual rate only if the
compounding period is annual, not otherwise.
6.9
Why is the EAR superior to the APR in measuring the true economic cost or return?
Unlike the APR, which reflects annual compounding, the EAR takes into account the
actual number of compounding periods. For example, suppose there are two investment
alternatives that both pay an APR of 10 percent. Assume that the first pays interest
annually and that the second pays interest quarterly. It would be a mistake to assume that
both investments will provide the same return. The real return on the first one is 10
percent, but the second investment actually provides a return of 10.38 percent because of
the quarterly compounding. Thus, this is the superior investment!
27
6.10 Suppose two investments have equal lives and multiple cash flows. A high discount rate
tends to favor:
a. the investment with large cash flow early.
b. the investment with large cash flow late.
c. the investment with even cash flow.
d. neither investment since they have equal lives.
a. The investment with large cash flows early will be worth more compared to the one
with the large cash flows late. The cash flows that come in later will have a heavier
penalty when using a higher discount rate. Thus the investment with large cash flows
early will be favored.
28
VIII.
BASIC
6.1
Future value with multiple cash flows: Konerko, Inc., expects to earn cash flows of
$13,227, $15,611, $18,970, and $19,114 over the next four years. If the company uses an
8 percent discount rate, what is the future value of these cash flows at the end of year 4?
Solution:
0
8%
$13,227
$15,611
$18,970
$19,114
6.2
Future value with multiple cash flows: Ben Woolmer has an investment that will pay
him the following cash flows over the next five years: $2,350, $2,725, $3,128, $3,366,
and $3,695. If his investments typically earn 7.65 percent, what is the future value of the
investments cash flows at the end of five years?
Solution:
0
7.65%
29
$2,350
$2,725
$3,128
$3,366
$3,695
6.3
Future value with multiple cash flows: You are a freshman in college and are planning
a trip to Europe when you graduate from college at the end of four years. You plan to
save the following amounts starting today: $625, $700, $700, and $750. If the account
pays 5.75 percent annually, how much will you have at the end of four years?
Solution:
0
5.75%
$625
$700
$700
$750
6.4
Present value with multiple cash flows: Saul Cervantes has just purchased some
equipment for his landscaping business. He plans to pay the following amounts at the end
of the next five years: $10,450, $8,500, $9,675, $12,500, and $11,635. If he uses a
discount rate of 10.875 percent, what is the cost of the equipment he purchased today?
30
Solution:
0
10.875%
$10,450
$8,500
$9,675
$12,500
$11,635
$10,450
$8,500
$9,675
$12,500
$11,635
2
3
4
(1.10875) (1.10875)
(1.10875)
(1.10875)
(1.10875) 5
$9,425.03 $6,914.35 $7,098.23 8,271.33 $6,943.82
$38,652.76
PV
6.5
Present value with multiple cash flows: Jeremy Fenloch borrowed from his friend a
certain amount and promised to repay him the amounts of $1,225, $1,350, $1,500,
$1,600, and $1,600 over the next five years. If the friend normally discounts investments
at 8 percent annually, how much did Jeremy borrow?
Solution:
0
8%
$1,225
$1,350
$1,500
$1,600
$1,225 $1,350
$1,500
$1,600
$1,600
2
3
4
(1.08)
(1.08)
(1.08)
(1.08)
(1.08) 5
$1,134.26 $1,157.41 $1,190.75 $1,176.05 $1,088.93
PV
$5,747.40
$1,600
31
6.6
Present value with multiple cash flows: Biogenesis, Inc., expects the following cash
flow stream over the next five years. The company discounts all cash flows at a 23
percent discount rate. What is the present value of this cash flow stream?
1
-$1,133,676
2
-$978,452
3
$275,455
4
5
$878,326 $1,835,444
Solution:
0
23%
-$1,133,676
-$978,452
$275,455
$878,326
$1,835,444
(1.23)
(1.23) 2
(1.23) 3
(1.23) 4
(1.23) 5
$921,687.80 $646,739.37 $148,025.09 $383,738.43. $651,951.94
$384,711.7 2
PV
6.7
Solution:
0
8%
11
12
$750
$750
$750
$750
$750
32
Annual payment = PMT = $750
No. of payments = n = 12
Required rate of return = 8%
Present value of investment = PVA12
1
1 (1 i ) n
PVA n PMT
i
1
$750
1
(1.08)12
$750 7.5361
0.08
$5,652.06
6.8
Solution:
0
15%
$22,500
$22,500
$22,500
$22,500
$22,500
33
1
1 (1 i ) n
PVA n PMT
1
1
(1.15) 5
$22,500
$22,500 3.3522
0.15
$75,423.49
6.9
Future value of an ordinary annuity: Robert Hobbes plans to invest $25,000 a year for
the next seven years in an investment that will pay him a rate of return of 11.4 percent.
He will invest at the end of each year. What is the amount that Mr. Hobbes will have at
the end of seven years?
Solution:
0
11.4%
$25,000
$25,000
$25,000
7
(1.114 ) 1
$25,000
$25,000 9.9044
0.114
$247,609.95
FVA n PMT
$25,000
$25,000
34
6.10
Solution:
0
9.75%
39
40
$3,000
$3,000
$3,000
$3,000
$3,000
40
(1.0975) 1
$3,000
$3,000 413.5588
0.0975
$1,240,676.41
FVA n PMT
6.11
Future value of an annuity. Refer to Problem 6.10. If Cecelia Thomas starts saving at
the beginning of each year, how much will she have at age 65?
35
Solution:
0
9.75%
39
40
$3,000
$3,000
$3,000
$3,000
$3,000
FVA n PMT
(1.0975) 40 1
(1.0975) $3,000 413.5588 1.0975
0.0975
$3,000
$1,361,642.36
6.12
Solution:
0
10.3%
36
PMT
PMT
PMT
FVAn = $5,000
3
(1.103) 1
$5,000 PMT
0.103
$5,000
$5,000
PMT
3
(1.103) 1 3.3196
0.103
$1,506.20
FVA n PMT
Kevin has to save $1,506.20 every year for the next three years to reach his target of
$5,000.
6.13
Computing annuity payment: The Elkridge Bar & Grill has a seven-year loan of
$23,500 with Bank of America. It plans to repay the loan by paying in seven equal
installments starting today. If the rate of interest is 8.4 percent, how much will each
payment be worth?
37
PMT
PMT
PVAn = $23,500
PMT
n = 7;
PMT
PMT
PMT
i = 8.4%
PVA n
1
1 (1 i ) n
PMT
i
(1 i )
$23,500
$23,500
PMT
1
5.1359 1.084
1 (1.084) 7
(1.084)
0.084
$4,221.07
Each payment made by Elkridge Bar & Grill will be $4,221.07, starting today.
6.14
Perpetuity: Your grandfather is retiring at the end of next year. Heould like to receive a
payment of $10,000 a year forever, starting when he retires. If he can invest at 6.5
percent, how much does need to invest to receive the desired cash flow?
Solution:
38
Annual payment needed = PMT = $10,000
Investment rate of return = i = 6.5%
Term of payment = Perpetuity
Present value of investment needed = PV
PMT $10,000
i
0.065
$153,846.15
PV of Perpetuity
6.15
Perpetuity: Calculate the perpetuity payments for each of the following cases:
a.
$250,000 invested at 6%
b.
c.
Solution:
a.
PV of Perpetuity
$15,000
b.
39
Present value of investment needed = PV = $50,000
PMT
i
PMT PV i $50,000 0.12
PV of Perpetuity
$6,000
c.
PV of Perpetuity
6.16.
Effective annual rate: Raj Krishnan bought a Honda Accord for a price of $17,345. He
put down $6,000 and financed the rest through the dealer at an APR of 4.9 percent for
four years. What is the effective annual rate (EAR) if payments are made monthly?
Solution:
Loan amount = PV = $11,345
Interest rate on loan = i = 4.9%
Frequency of compounding = m = 12
Effective annual rate = EAR
m1
EAR 1
1
m
1.05 1 5%
0.049
1 12
12
40
6.17
Effective annual rate: Cyclone Rentals borrowed $15,550 from a bank for three years. If
the quoted rate (APR) is 6.75 percent, and the compounding is daily, what is the effective
annual rate (EAR)?
Solution:
Loan amount = PV = $15,550
Interest rate on loan = i = 6.75%
Frequency of compounding = m = 365
Effective annual rate = EAR
m1
i
0.0675
EAR 1
1 1
m
365
1.0698 1 7%
6.18
365
Growing perpetuity: You are evaluating a growing perpetuity product from a large
financial services firm. The product promises an initial payment of $20,000 at the end of
this year and subsequent payments that will thereafter grow at a rate of 3.4 percent
annually. If you use a 9 percent discount rate for investment products, what is the present
value of this growing perpetuity?
Solution:
Cash flow at t = 1 = CF1 = $20,000
Annual growth rate = g = 3.4%
Discount rate = i = 9%
41
Present value of growing perpetuity = PVA
CF1
$20,000
(i g) (0.09 0.034)
$357,142.86
PVA
INTERMEDIATE
6.19
Future value with multiple cash flows: Trigen Corp. is expecting to invest cash flows
of $331,000, $616,450, $212,775, $818,400, $1,239,644, and $1,617,848 in research and
development over the next six years. If the appropriate interest rate is 6.75 percent, what
is the future value of these investment cash flows?
Solution:
0
6.75%
$331,000
$616,450
$212,775
$818,400
$1,239,644
$1,617,848
6.20
Future value with multiple cash flows: Stephanie Watson plans to adopt the following
investment pattern beginning next year. She will invest $3,125 in each of the next three
years and will then make investments of $3,650, $3,725, $3,875, and $4,000 over the
42
following four years. If the investments are expected to earn 11.5 percent annually, how
much will she have at the end of the seven years?
Solution:
Expected rate of return = i = 11.5%
Investment period = n = 7 years
Future value of investment = FV
FV7 $3,125(1.115) 6 $3,125(1.115 ) 5 $616,450(1.115) 4 $3,650(1.115) 3
$3,725(1.115) 2 $3,875(1.115)1 $4,000
$6,004.81 $5,385.48 $4,830.03 $5,059.61 $4,631.01 $4,320.63 $4,000
$34,231.57
6.21
Present value with multiple cash flows: Carol Jenkins, a lottery winner, will receive the
following payments over the next seven years. If she can invest her cash flows in a fund
that will earn 10.5 percent annually, what is the present value of her winnings?
1
$200,000
2
$250,000
3
$275,000
4
5
$300,000 $350000
6
7
$400,000 $550,000
Solution:
Expected rate of return = i = 10.5%
Investment period = n = 7 years
Future value of investment = FV
$200,000 $250,000 $275,000 $300,000 $350,000 $400,000 $550,000
(1.105)1
(1.105) 2
(1.105) 3
(1.105) 4
(1.105) 5
(1.105) 6
(1.105) 7
$180,995.48 $204,746.01 $203,819.56 $201,220.46 $212,449.96
$219,728.47 $273,417.77
FV7
$1,496,377.71
43
6.22
44
Solution:
Cost of car in four years = $12,000
Amount invested in money market account now = PV = $7,500
Return earned by investment = i = 5.65%
Value of current investment in 4 years = FV4
FV4 PV (1 i ) 4 $7,500(1.0565) 4
$9,344.14
FVA
$2,655.86
$2,655.86
n
4
4.351949
(1.0565) 1
1 (1 i )
i
0.0565
FVA PMT
PMT
$610.27
6.23
Growing annuity: Modern Energy Company owns several gas stations. Management is
looking to open a new station in the western suburbs of Baltimore. One possibility they
are evaluating is to take over a station located at a site that has been leased from the
county. The lease, originally for 99 years, currently has 73 years before expiration. The
gas station generated a net cash flow of $92,500 last year, and the current owners expect
an annual growth rate of 6.3 percent. If Modern Energy uses a discount rate of 14.5
percent to evaluate such businesses, what is the present value of this growing annuity?
Solution:
Time for lease to expire = n = 73 years
45
Last years net cash flow = CF0 = $92,500
Expected annual growth rate = g = 6.3%
Firms required rate of return = i = 14.5%
Expected cash flow next year = CF1 = $92,500(1 + g) = $92,500(1.063)
= $98,327.50
Present value of growing annuity = PVAn
n
CF1
$98,327.50
1 g
1.063
1
1
(i g )
(0.145 0.063)
1 i
1.145
$1,199,115 .85 0.995593
$1,193,831.54
PVA n
6.24
73
Future value of an annuity due: Jeremy Denham plans to save $5,000 every year for
the next eight years, starting today. At the end of eight years, Jeremy will turn 30 years
old and plans to use his savings toward the down payment on a house. If his investment
in a mutual fund will earn him 10.3 percent annually, how much will he have saved in
eight years when he will need the money to buy a house?
Solution:
0
10.3%
$5,000
$5,000
$5,000
$5,000
$5,000
46
Type of annuity = Annuity due
Investment rate of return = 10.3%
Future value of investment = FVA8
(1 i ) n 1
(1 i )
i
FVA n PMT
(1.103) 8 1
(1.103) $5,000 11.5612 1.103
0.103
$5,000
$63,760.19
6.25
Present value of an annuity due: Grant Productions has borrowed a huge sum from the
California Finance Company at a rate of 17.5 percent for a seven-year period. The loan
calls for a payment of $1,540,862.19 each year beginning today. What is the amount
borrowed by this company? Round to the nearest dollar.
Solution:
0
17.5%
47
PVA n
1
1 (1 i ) n
PMT
i
(1 i )
1
1 (1.175) 7
$1,540,862.19
0.175
$6,999,999.98 $7,000,000
6.26
Present value of an annuity due: Sharon Kabana has won a state lottery and will
receive a payment of $89,729.45 every year, starting today for the next 20 years. If she
invests the proceeds at a rate of 7.25 percent, what is the present value of the cash flows
that she will receive? Round to the nearest dollar.
Solution:
0
7.25%
19
20
PMT = $89,729.45
48
PVA n
1
1 (1 i ) n
PMT
i
(1 i )
1
1 (1.0725) 20
$89,729.45
0.0725
$999,999.95 $1,000,000
6.27
Solution:
a.
i
0.07
$17,857.14
PV of Perpetuity
b.
49
PMT $7,250
i
0.0633
$114,533.9 7
PV of Perpetuity
c.
i
0.20
$4,250
PV of Perpetuity
6.28
Effective annual rate: Find the effective annual interest rate (EAR) on each of the
following:
a. 6% compounded quarterly.
b. 4.99% compounded monthly.
c. 7.25% compounded semi-annually.
d. 5.6% compounded daily.
Solution:
a.
Interest rate = i = 6%
Frequency of compounding = m = 4
Effective annual rate = EAR
m1
i
0.06
EAR 1
1 1
m
4
1.06136 1 6.14%
50
b.
12
i
0.0499
EAR 1
1 1
m
12
1.0511 1 5.11%
c.
i
0.0725
EAR 1
1 1
m
2
1.0738 1 7.38%
d.
m1
i
0.056
EAR 1
1 1
m
365
1.0576 1 5.76%
6.29
365
Effective annual rate: Which of the following investments has the highest effective
annual rate (EAR)?
51
b. A bank CD that pays 8.25% monthly.
c. A bank CD that pays 8.45% annually.
d. A bank CD that pays 8.25% semiannually.
e. A bank CD that pays 8% daily (on a 365-day basis).
Solution:
a.
m1
i
0.0825
EAR 1
1 1
m
4
1.08509 1 8.51%
b.
i
0.0825
EAR 1
1 1
m
12
1.0857 1 8.57%
c.
12
i
0.0845
EAR 1
1 1
m
1
1.0845 1 8.45%
52
d.
i
0.0825
EAR 1
1 1
m
2
1.0842 1 8.42%
e.
Interest rate on CD = i = 8%
Frequency of compounding = m = 365
Effective annual rate = EAR
m1
i
0.08
EAR 1
1 1
m
365
1.0833 1 8.33%
365
The bank CD that pays 8.25 percent monthly has the highest yield.
6.30
Effective annual rate: You are considering three alternative investments: (1) a three-year
bank CD paying 7.5 percent interest compounded quarterly; (2) a three-year bank CD
paying 7.3 percent interest compounded monthly; and (3) a three-year bank CD paying
7.75 percent interest compounded annually. Which investment has the highest effective
annual rate?
Solution:
(1)
53
Effective annual rate = EAR
m1
i
0.075
EAR 1
1 1
m
4
1.0771 1 7.71%
(2)
i
0.073
EAR 1
1 1
m
12
1.0755 1 7.55%
(3)
12
i
0.0775
EAR 1
1 1
m
1
1.0775 1 7.75%
The three-year bank CD paying 7.75 percent interest compounded annually has the
highest effective yield.
ADVANCED
54
6.31
Tirade Owens, a professional athlete, currently has a contract that will pay him a large
amount in the first year of his contract and smaller amounts thereafter. He and his agent
have asked the team to restructure the contract. The team, though reluctant, obliged.
Tirade and his agent came up with a counteroffer. What are the present values of each of
the contracts using a 14 percent discount rate? Which of the three contacts has the highest
present value?
Year
1
2
3
4
Current Contract
$8,125,000
$3,650,000
$2,715,000
$1,822,250
Teams Offer
$4,000,000.00
$3,825,000.00
$3,850,000.00
$3,925,000.00
Counteroffer
$5,250,000.00
$7,550,000.00
$3,625,000.00
$2,800,000.00
Solution:
Current Contract
(1.14)
(1.14) 2
(1.14) 3
(1.14) 4
$7,127,192.98 $2,808,556.48 $1,832,547.67 $1,078,918.29
$12,847,215.41
PV
Teams Offer
(1.14)
(1.14) 2
(1.14) 3
(1.14) 4
$3,508,771.93 $2,943,213.30 $2,598,640.34 $2,323,915.09
PV
$11,374,54 0.65
55
Counteroffer
(1.14 )
(1.14) 2
(1.14) 3
(1.14) 4
$4,605,263.16 $5,809,479.84 $2,446,771.75 $1,657,824.78
$14,519,339.52
PV
6.32
Gary Kornig will turn 30 years old next year and wants to retire when his is 65. So far he
has saved (1) $6,950 in an IRA account in which his money is earning 8.3 percent
annually and (2) $5,000 in a money market account in which he is earning 5.25 percent
annually. Gary wants to have $1 million when he retires. Starting next year, he plans to
invest a fixed amount every year until he retires in a mutual fund in which he expects to
earn 9 percent annually. How much will Gary have to invest every year to achieve his
savings goal?
Solution:
Investment (1)
Balance in IRA investment = PV = $6,950
Return on IRA account = i = 8.3%
Time to retirement = n = 35 years
Value of IRA at age 65 = FVIRA
FVIRA PV(1 i ) n $6,950(1.083) 35
$113,235.03
56
Investment (2)
Balance in money market investment = PV = $5,000
Return on money market account = i = 5.25%
Time to retirement = n = 35 years
Value of money market at age 65 = FVMMA
FVMMA PV (1 i ) n $5,000(1.0525) 35
$29,973.93
FVA
$856,791.04
$856,791.04
n
35
215.711
(1.09) 1
(1 i ) 1
i
0.09
FVA PMT
PMT
$3,971.94
6.33
Babu Baradwaj is planning to save for his sons college tuition. His son is currently 11
years old and will begin college in seven years. He has an index fund investment of
$7,500 earning 9.5 percent annually. College expenses in a state university in Maryland
currently total $15,000 per year but are expected to grow at roughly 6 percent each year.
Babu plans to invest a certain amount in a mutual fund that will earn 11 percent annually
57
to make up the difference between the college expenses and his current savings. In total,
Babu will make seven equal investments with the first starting today and with the last
being made a year before his son begins college.
a. What will be the present value of the fours years of college expenses just when the
son starts college? Assume a discount rate of 5.5 percent.
b. What will be the value of the index mutual fund when his son just starts college?
c. What is the amount that Babu will have to have saved when his son turns 18 if Babu
plans to cover all of his sons college expenses?
d. How much will Babu have to invest every year in order for him to have enough funds
to cover all his sons expenses?
Solution:
Annual cost of college tuition today (t = 0) = $15,000
Expected increase in annual tuition costs = g = 6%
a.
Tuition costs
$22,554.45
$23,907.72
$25,342.18
$26,862.72
58
$22,554.45 $23,907.72 $25,342.18 $26,862.72
(1.055)
(1.055) 2
(1.055) 3
(1.055) 4
$21,378.63 $21,479.95 $21,581.75 $21,684.03
$86,124.36
PV
b.
c.
= $86,124.36 $14,156.64
= $71,967.72
d.
FVA
$71,967.72
$71,967.72
n
7
9.7833 1.11
(1.11) 1
(1 i ) 1
(1 i )
(1.11)
i
0.11
FVA PMT
PMT
$6,627.21
59
6.34
You are now 50 years old and plan to retire at age 65. You currently have a stock
portfolio worth $150,000, a 401(k) retirement plan worth $250,000, and a money market
account worth $50,000. Your stock portfolio is expected to provide you annual returns of
12 percent, your 401(k) investment will earn you 9.5 percent annually, and the money
market account earns 5.25 percent, compounded monthly.
a. If you do not save another penny, what will be the total value of your investments
when you retire at age 65?
b. Assume you plan to invest $12,000 every year in your 401K plan for the next 15
years (starting one year from now). How much will your investments be worth when
you retire at 65?
c. Assume that you expect to live another 25 years after you retire (until age 90). Today,
at age 50, you now take all of your investments and place them in an account that
pays 8 percent (use the scenario from part b in which you continue saving). If you
start withdrawing funds starting at age 66, how much can you withdraw every year
(e.g., an ordinary annuity) and leave nothing in your account after a 25th and final
withdrawal at age 90?
d. You want your current investments, which are described in the problem statement, to
support a perpetuity that starts a year from now. How much can you withdraw each
year without touching your principal?
Solution:
a.
Stock Portfolio
Current value of stock portfolio = $150,000
60
Expected return on portfolio = i = 12%
Time to retirement = n = 15 years
Expected value of portfolio at age 65 = FVStock
FVStock PV(1 i )15 $150,000(1.12)15 $821,034.86
410(k) Investment
Current value of 410(k) portfolio = $250,000
Expected return on portfolio = i = 9.5%
Time to retirement = n = 15 years
Expected value of portfolio at age 65 = FV401k
FV401k PV(1 i )15 $250,000(1.095)15 $975,330.48
i
0.0525
FVMMA PV 1
$50,000 1
m
12
1215
61
b.
FVA n PMT
(1.095)15 1
$12,000 30.5402
0.095
$12,000
$366,482.77
c.
1 (1 i ) n
PVA n PMT
$2,272,554.25
$2,272,554.25
PMT
1
10.6748
1 (1.08) 25
0.08
$212,889.63
d.
62
Expected return on investment = i = 8%
PMT
i
PMT
$2,272,553.75
0.08
PMT $2,272,554.25 0.08
$181,804.34
PV of Perpetuity
6.35
Trevor Diaz is looking to purchase a Mercedes Benz SL600 Roadster, which has an
invoice price of $121,737 and a total cost of $129,482. Trevor plans to put down $20,000
and will pay the rest by taking on a 5.75 percent five-year bank loan. What is the monthly
payment on this auto loan? Prepare an amortization table using Excel.
Solution:
Cost of new car = $129,482
Down payment = $20,000
Loan amount = $129,482 $20,000 = $109,482
Interest rate on loan = i = 5.75%
Term of loan = n = 5 years
Frequency of payment = m = 12
Monthly payment on loan = PMT
63
PVA n
1
1 (1 i ) n
PMT
i
PMT
0575
12
0.0575
12
125
$109,482
52.0379
$109,482
1
$2,103.89
6.36
The Sundarams are buying a new 3,500-square-foot house in Muncie, Indiana, and will
borrow $237,000 from Bank One at a rate of 6.375 percent for 15 years. What is their
monthly loan payment? Prepare an amortization schedule using Excel.
Solution:
Home loan amount = $237,000
Interest rate on loan = i = 6.375%
Term of loan = n = 15 years
Frequency of payment = m = 12
Monthly payment on loan = PMT
64
PVA n
1
1 (1 i ) n
PMT
i
PMT
0.06375
12
0.06375
12
6.37
1215
$237,000
1
$237,000
$2,048.27
115 .7072
Assume you will start on a job as soon as you graduate. You plan to start saving for your
retirement when you turn 25 years of age. Assume you are 21 years of age at the time of
graduation. Everybody needs a break! Currently, you plan to retire when you turn 65
years old. After retirement, you expect to live at least until you are 85. You wish to be
able to withdraw $40,000 (in todays dollars) every year from the time of your retirement
until you are 85 years old (i.e., for 20 years). You can invest, starting when you turn 25
years old, in a portfolio fund. The average inflation rate is likely to be 5 percent.
a. Calculate the lump sum you need to have accumulated at age 65 to be able to draw
the desired income. Assume that your return on the portfolio investment is likely to be
10 percent.
b. What is the dollar amount you need to invest every year, starting at age 26 and ending
at age 65 (i.e., for 40 years) to reach the target lump sum at age 65?
c. Now answer questions a and b assuming your rate of return to be 8 percent per year,
and then 15 percent per year.
65
d. Now assume you start investing for your retirement when you turn 30 years old and
analyze the situation under rate of return assumptions of (i) 8 percent, (ii) 10 percent,
and (iii) 15 percent.
e. Repeat the analysis by assuming that you start investing only when you are 35 years
old.
66
Solution:
8%
10%
15%
INVESTMENT AGE = 30
8%
10%
15%
INVESTMENT AGE = 35
8%
10%
15%
Return
Inflation rate
5%
Retirement
$40,000
Income Level
Lump sum
needed at age
$5,160,266
$4,353,087
$3,011,353
$5,160,266
$4,353,087
$3,011,353
$5,160,266
$4,353,087 $3,011,353
$19,919
$9,835
$1,693
$29,946
$16,062
$3,417
$45,552
$26,463
65
Annuity
payment
$6,927
67
needed
68
Solution:
In this problem, you will receive an annual payment that grows at a rate of g forever. In return,
you will have to pay that person $1(1 + g)n each year forever, beginning in year n + 1. The cash
flows that you will receive can be represented as in the following time line.
0
$0
n-1 n
n+1 n+2
Receive $1
Pay
$0
$0
$0
$0
$1(1+g)n
The first time line shows the cash flows for the perpetuity that you will receive. This perpetuity
is worth:
69
PVRe ceive
$1
CF
i g (i g )
The second time line shows the cash flows for the perpetuity that you will pay. The present value
of what you owe is:
PVOwe
$1 * (1 g) n
CF(1 g) n
(i - g)
(i - g)
n
(1 i ) n
1 i
Notice that if you subtract, year-by-year, the cash flows you would pay from the cash flows you
would receive, you get the cash flows for an n-year annuity.
0
n1 n
n+1 n+2
CF(1 g) n
CF
CF
1 g
i
(i - g)
(1 i )
(i - g)
1 i
70
6.1
Groves Corp. is expecting cash flows of $225,000, $278,000, $312,500, and $410,000 at
the end of the next four years. If it uses a discount rate of 6.25 percent, what will be the
present value of this cash flow stream?
Solution:
0
6.25%
$225,000
$278,000
$312,500
$410,000
(1.0625)
(1.0625) 2 (1.0625) 3 (1.0625) 4
$211,764.71 $246,256.06 $260,533.28 $321,712.62
$1,040,266.67
PV
6.2
Freisinger, Inc., is expecting a new project to start paying off, beginning at the end of
next year. It expects cash flows to be as follows:
1
$433,676
2
$478,452
3
$475,455
4
5
$478,326 $535,444
If Freisinger can reinvest these cash flows to earn a return of 7.8 percent, what is the
future value of this cash flow stream at the end of five years?
71
Solution:
0
7.8%
$433,676
$478,452
$475,455
$478,326
$535,444
6.3
Vancouver, Canada, is the site of the next Winter Olympics in 2010. City officials plan to
build a new multipurpose stadium. The projected cost of the stadium in 2010 dollars is
$7.5 million. Assume that it is 2008 and city officials intend to put away a certain amount
at the end of each of the next three years in an account that will pay 8.75 percent. What is
the annual payment necessary to meet this projected cost of the stadium?
Solution:
0
8.75%
PMT
PMT
PMT
FVAn = $7,500,000
72
Using the FVA equation:
(1 i ) n 1
3
(1.0875) 1
$7,500,000 PMT
0.0875
$7,500,000
$7,500,000
PMT
3
(1.0875) 1
3.2702
0.0875
$2,293,468.39
FVA n PMT
6.4
You have just won a lottery that promises an annual payment of $118,312 beginning
immediately. You will receiver a total of 10 payments. If you can invest the cash flows in
an investment paying 7.65 percent annually, what is the present value of this annuity?
Solution:
0
7.65% 1
10
$118,312
$118,312
$$118,312
$$118,312
$118,312
73
1
1 (1 i ) n
PVA n PMT
i
(1 i )
1
(1.0765)10
$118,312
(1.0765)
0.0765
$118,312 6.8173 1.0765
$868,272.71
1
6.5
Which of the following investments has the highest effective annual rate (EAR)?
a. A bank CD that pays 5.50% interest quarterly
b. A bank CD that pays 5.45% monthly
c. A bank CD that pays 5.65% annually
d. A bank CD that pays 5.55% semiannually
e. A bank CD that pays 5.35% daily (on a 365-day basis)
Solution:
a.
i
0.055
EAR 1
1 1
m
4
1.05615 1 5.62%
b.
74
m1
i
0.0545
EAR 1
1 1
m
12
1.055882 1 5.59%
c.
12
i
0.0565
EAR 1
1 1
m
1
1.0565 1 5.65%
d.
i
0.0555
EAR 1
1 1
m
2
1.05576 1 5.58%
e.
m1
i
0.0535
EAR 1
1 1
m
365
1.05495 1 5.5%
365
The bank CD that pays 5.65 percent annually has the highest yield.