BSRM Steels Limited
BSRM Steels Limited
BSRM Steels Limited
Head of Research
rezwana@ilslbd.com
Investment Negatives
Industry Overview
Company Fundamentals
Investment Positives
24,847.0
1.2%
51.6%
3,418.0
46.9
12.0%
72.7
43.7 108.0
17.6x
2013
2011
2012
31,243
922
24,070
2,185
3,221
15/0
38,262
1,001
26,807
977
6,448
10/5
39,130
1,901
27,933
625
7,076
---
8.8%
7.0%
4.4%
4.4%
7.9%
6.0%
3.4%
3.0%
6.5%
4.5%
3.9%
2.6%
12.4%
10.0%
7.1%
4.9%
39%
21.9%
8.6%
68.1%
42%
27.7%
21.5%
-4.4%
22%
0.9%
-9.2%
8.6%
2%
94.5%
129.4%
89.9%
8.7%
85.4%
5.1%
34.4%
3.9%
20.7%
6.9%
28.1%
(Annualized)
Margin:
Gross Profit
Operating Profit
Pretax Profit
Net Profit
Growth:
Sales
Gross Profit
Operating Profit
Net Profit
Profitability:
ROA
ROE
Leverage:
Debt Ratio
Debt-Equity
Ratio
Interest
Coverage
Valuation:Ratio
Price/Earnings
Price/BV
EPS (BDT)
NAVPS (BDT)
DPS (BDT)
9.8%
9.1%
5.7%
4.8%
56.1%
67.9%
23.8%
19.1%
2.9
2.3
2.6
3.4
25.8x
11.6x
2.8
6.2
0.0
26.9x
7.7x
2.7
9.4
1.5
24.8x
3.9x
2.9
18.9
1.0
13.1x
3.5x
5.6
20.7
---
Rezwana Nasreen
Head of Research
rezwana@ilslbd.com
Concluding Remark
5.6
6.0
4.0
2.8
2.7
2.9
2010
2011
2012
1.7
2.0
0.0
-2.0
-4.0
-6.0
-8.0
-5.6
2008
2009
2013 (Ann)
300
250
200
150
100
50
0
Jan-09
Jan-10
Jan-11
Jan-12
Jan-13
Disclaimer: This document has been prepared by International Leasing Securities Limited (ILSL) for information only of its clients on the basis of the publicly available information in the market and own research. This
document has been prepared for information purpose only and does not solicit any action based on the material contained herein and should not be construed as an offer or solicitation to buy or sell or subscribe to
any security. Neither ILSL nor any of its directors, shareholders, member of the management or employee represents or warrants expressly or impliedly that the information or data of the sources used in the
documents are genuine, accurate, complete, authentic and correct. However all reasonable care has been taken to ensure the accuracy of the contents of this document. ILSL will not take any responsibility for any
decisions made by investors based on the information herein.