Model GP Building Estimate
Model GP Building Estimate
Model GP Building Estimate
Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.
RATES AS PER COMMON SSR OF 2009-2010 with cement and steel rates of August, 2010
Lead in KM
Sl.
No.
Description
(1)
(2)
1 Sand for Mortar
2 Sand for filling& blindage
3 Gravel
R.R. Stone(Granite,
4
Dolamite &Trap variety)
C.R. Stone(Granite,
5
Dolamite &Trap variety)
Avg.
Thickn
SSR Sl.No.
ess in
mm
CT
Total
Area
allowence
on loading
Loading unloadin
&
charges g charges
unloading
charges
@0%
Total
Unit per
(6)
255.00
8.00
32.00
(7)
0.00
0.00
0.00
(8)
255.00
8.00
32.00
(9)
1528.90
50.58
217.66
(10)
120.00
100.00
65.00
(11)
4.00
4.00
2.00
(12)
0.00
0.00
0.00
(13)
0.00
0.00
8.04
(14)
4.02
4.02
4.02
(15)
0.00
0.00
0.00
(16)
1656.92
158.60
296.72
(17)
Cum.
Cum.
Cum.
Local
32.00
0.00
32.00
217.66
200.00
5.00
0.00
16.07
8.04
0.00
446.77
Cum.
CSSR-A.14
Local
32.00
0.00
32.00
217.66
259.26
5.00
0.00
16.07
8.04
0.00
506.03
Cum.
CSSR-A.76
Local
32.00
0.00
32.00
217.66
762.20
5.00
0.00
16.07
8.04
0.00
1008.97
Cum.
Local
32.00
0.00
32.00
217.66
740.00
5.00
0.00
0.00
0.00
0.00
962.66
Cum.
Local
32.00
0.00
32.00
217.66
1170.00
5.00
0.00
0.00
0.00
0.00
1392.66
Cum.
Local
32.00
0.00
32.00
217.66
975.00
5.00
0.00
0.00
0.00
0.00
1197.66
Cum.
Local
32.00
0.00
32.00
217.66
815.00
5.00
0.00
0.00
0.00
0.00
1037.66
Cum.
Local
32.00
0.00
32.00
217.66
650.00
5.00
0.00
0.00
0.00
0.00
872.66
Cum.
Local
32.00
0.00
32.00
318.83
3100.00
38.50
0.00
22.10
22.10
0.00
3501.53
1000 Nos
Local
32.00
0.00
32.00
730.91
6000.00
0.00
0.00
50.66
50.66
0.00
6832.24
1000 Nos
Local
32.00
0.00
32.00
1644.56
13000.00
0.00
0.00
113.99
113.99
0.00
14872.55
1000 Nos
16.5
Tandur
120.00
0.00
120.00
17.84
129.10
7.00
0.00
0.27
0.13
0.00
154.34
1Sqm.
40
Tandur
120.00
0.00
120.00
43.25
96.80
7.00
0.00
0.64
0.32
0.00
148.01
1Sqm.
(4)
MR
Initial Cost
including
Stacking
Charges
Add
Differenc
1%
in
towards
Seigniostorage
rage
Charges
(5)
Vijayawada
Local
Local
(3)
M-005
M-004
M-008
M-148
Source of Material
Convence
Charges
including
Stacking
Charges
323823431.xls
LEAD
Lead in KM
Sl.
No.
Description
Avg.
Thickn
SSR Sl.No.
ess in
mm
323823431.xls
Source of Material
MR
CT
Total
Convence
Charges
including
Stacking
Charges
Initial Cost
including
Stacking
Charges
0.00
570.00
Add
Differenc
1%
in
towards
Seigniostorage
rage
Charges
Area
allowence
on loading
Loading unloadin
&
charges g charges
unloading
charges
@0%
Total
Unit per
18
Local
1.00
0.00
1.00
LEAD
2.97
0.00
0.29
0.14
0.00
573.40
1Sqm.
Lead in KM
Sl.
No.
Description
Avg.
Thickn
SSR Sl.No.
ess in
mm
BMT-B.11
Source of Material
MR
CT
Total
Convence
Charges
including
Stacking
Charges
Initial Cost
including
Stacking
Charges
0.74
1700.00
Add
Differenc
1%
in
towards
Seigniostorage
rage
Charges
Area
allowence
on loading
Loading unloadin
&
charges g charges
unloading
charges
@0%
5.00
0.00
5.00
Local
0.50
0.00
0.50
CSSR-A.05
At Site
0.00
0.00
0.00
2900.00
0.00
0.00
0.00
M-126
At Site
0.00
0.00
0.00
32000.00
0.00
0.00
CSSR-A.62
At Site
0.00
0.00
0.00
33000.00
0.00
0.00
0.00
0.00
32500.00
0.00
0.00
0.00
38500.00
20 Cement
42.08
LEAD
0.27
0.14
0.00
1743.22
0.00
50.00
KL
26.52
0.00
2926.52
M.T
0.00
31.79
0.00
32031.79
M.T
0.00
0.00
31.79
0.00
33031.79
M.T
0.00
0.00
0.00
31.79
0.00
32531.79
M.T
0.00
0.00
0.00
31.79
0.00
38531.79
M.T
50.00
2 Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal
3 Certified that the 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing
4 Certified that the work site does not falls within 12 Kms belt of any municipality/ Corporation Limits and hence no extra allowence is required
323823431.xls
Unit per
17
Local
19 water
Total
1Sqm.
Sl. No.
1
Description
Earth work excavation and depositing on bank with initial
lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for
Foundation of Building.(APSS No. 308)
Light Mazdoor
Add 75% for excavation of foundation of building
add seigniorage charges
Add 14% over heads
Rate per 1 cu.m.
Quantity
Rate (Rs.)
Per Unit
Amount
(Rs.)
0.364
1
1
108.29
Nos
cu.m.
cum
cu.m.
170.00
46.410
0.00
0.14
1
1
1
1
Day
cu.m.
cum
cu.m.
Total
61.88
46.41
0.00
15.16
123.50
0.364
1
1
158.14
Nos
cu.m.
cum
cu.m.
170.00
74.256
22.00
0.14
1
1
1
1
Day
cu.m.
cum
cu.m.
Total
61.88
74.26
22.00
22.14
180.30
170.00
22.00
1 nos
1 cum
Light Mazdoor
Add 120 % for excavation of Pipe line
add seigniorage charges
Add 14% over heads
Rate per 1 cu.m.
C) Earth work excavation and depositing on bank with initial
lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for
Septic tank soak pit and sump.(APSS No. 308)
Light Mazdoor
add seigniorage charges
0.364 nos
1 cum
83.88
0.14
0.052 Nos
8.84
Rate per 1 cu.m.
170.00
0.14
Total
61.88
22.00
83.88
11.74
95.65
1 Nos
1
Total
8.84
1.24
10.10
Cost of Gravel
Light Mazdoor
Add 14% over heads
4
1 cu.m.
1 Nos
1 cu.m.
Total
296.72
8.84
42.78
348.35
1 cu.m.
0.052 Nos
167.44 cu.m.
158.60
170.00
0.14
1 cu.m.
1 Nos
1 cu.m.
Total
158.60
8.84
23.44
190.90
material
Metal 40mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor
Add 14% over heads
6
296.72
170.00
0.14
Cost of Sand
Light Mazdoor
Add 14% over heads
5
1 cu.m.
0.052 Nos
305.56 cu.m.
0.9
0.45
129.6
1.2
cu.m.
cu.m.
Kgs.
KL
962.66
1656.92
2926.52
50.00
1 Hour
0%
0.1 Nos.
1.39 Nos.
2510.78 cu.m.
cu.m.
cu.m.
Kgs.
KL
866.39
745.61
379.28
60.00
200.80
111.80
1 Hour
1
200.80
0.00
224.00
170.00
1 Each
1 Each
22.40
236.30
0.14
1
1
1000
1
1 cu.m.
Total
0.9
0.45
162
1.2
cu.m.
cu.m.
Kgs.
KL
962.66
1656.92
2926.52
50.00
1
1
1000
1
cu.m.
cu.m.
Kgs.
KL
351.51
2862.30
866.39
745.61
474.10
60.00
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor
Add 14% over heads
7
200.80
111.80
1 Hour
1
200.80
0.00
0.1 cu.m.
1.39 Nos.
2605.60 cu.m.
224.00
170.00
0.14
1 cu.m.
1 Each
1 cu.m.
22.40
236.30
364.78
2970.40
materal
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor
Total
0.9
0.45
129.6
1.2
cu.m.
cu.m.
Kgs.
KL
1258.16
1656.92
2926.52
50.00
1 Hour
0%
0.1 cu.m.
1.39 Nos.
cu.m.
cu.m.
Kgs.
KL
1132.34
745.61
379.28
60.00
200.80
111.80
1 Hour
1
200.80
0.00
224.00
170.00
1 cu.m.
1 Each
22.40
236.30
Total
TF
2776.73
106.00
971.10
0.00
77.61
3931.44
550.40
4481.85
2776.73
cu.m.
cu.m.
Kgs.
KL
1132.34
745.61
643.83
60.00
200.80
111.80
1 Hour
1
200.80
0.00
224.00
170.00
1 Each
1 Each
Total
SF
TF
3041.29
3041.29
49.00
49.00
312.00
338.00
0.00
0.00
51.74
77.61
22.40
236.30
3041.29
SF
2776.73
106.00
896.40
0.00
51.74
3830.87
536.32
4367.20
cu.m.
cu.m.
Kgs.
KL
1258.16
1656.92
2926.52
50.00
1
1
1000
1
1 Hour
0%
0.1 cu.m.
1.39 Nos.
0.14
Total
GF
2776.73
106.00
747.00
0.00
0.00
3629.73
508.16
4137.90
1
1
1000
1
FF
2776.73
106.00
821.70
0.00
25.87
3730.30
522.24
4252.55
0%
1 Hour
0%
Material
Graded Metal 20 to 6 mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
Light Mazdoor
0.9
0.45
220
1.2
0%
GF
3041.29
49.00
260.00
0.00
0.00
FF
3041.29
49.00
286.00
0.00
25.87
3402.16
476.30
3878.50
3454.03
483.56
3937.60
cu.m.
cu.m.
Kgs.
KL
1258.16
1656.92
2926.52
50.00
1
1
1000
1
1 Hour
0%
0.1 cu.m.
1.39 Nos.
0.14
Total
3350.29
469.04
3819.35
Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
concrete mixer300/200 (diesel)
LA oncrew charges
Labour
1st class mason
men &women Mazdoor
0.9
0.45
331.2
1.2
cu.m.
cu.m.
Kgs.
KL
1132.34
745.61
969.26
60.00
200.80
111.80
1 Hour
1
200.80
0.00
224.00
170.00
1 cu.m.
1 Each
Total
SF
TF
3366.72
3366.72
49.00
49.00
312.00
338.00
0.00
0.00
51.74
77.61
3779.46
3831.33
529.12
536.39
4308.60
4367.75
22.40
236.30
3366.72
0%
3505.90
490.83
3996.75
Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
needle vibrator 40 mm (petrol)
LA on crew charges
Labour
1st class Masons
Man and Mazdoor
0.14
Total
0.8
0.4
350
1.2
GF
3366.72
49.00
260.00
0.00
0.00
3675.72
514.60
4190.35
FF
3366.72
49.00
286.00
0.00
25.87
3727.59
521.86
4249.50
cu.m.
cu.m.
kgs
KL
1258.16
1656.92
2926.52
50.00
1.333 Hour
1.333 Hour
0%
0.1 Nos.
1.39 Nos.
1
1
1000
1
cu.m.
cu.m.
kgs
KL
1006.53
662.77
1024.28
60.00
307.96
95.48
321.84
1 Hour
1 Hour
1
410.51
127.27
0.00
224.00
170.00
1 Each
1 Each
22.40
236.30
3550.06
0%
0.14
Total
GF
3550.06
49.00
260.00
0.00
0.00
3859.06
540.27
4399.35
FF
3550.06
49.00
286.00
0.00
25.87
3910.93
547.53
4458.50
SF
3550.06
49.00
312.00
0.00
51.74
3962.80
554.79
4517.60
TF
3550.06
49.00
338.00
0.00
77.61
4014.67
562.05
4576.75
11
cost of cement
59.4 Kgs
2926.52
1000 Kgs
RR Stone
CR
Through stones 25 x 25x 45 to 60 cms
Sand
1st Class Mason
Light Mazdoor
0.5
0.44
0.16
0.33
1.2
2.0
Cum
Cum
Cum
cu.m.
Nos
Nos
446.77
506.03
1008.97
1656.92
224.00
170.00
1
1
1
1
1
1
1936.89 cu.m.
0.14
173.84
Cum
Cum
Cum
cu.m.
Each
Each
223.39
222.65
161.44
546.78
268.80
340.00
1936.89
271.16
2208.10
1 cu.m.
Coursed Rubble stone masonry 2nd sort, in CM (1:8) prop: (Cement: Sand) using hard blasted granite stones
from approved quarry including cost and conveyance of all materials like Granite stones, cement, sand, water,
etc., to site including seigniorage charges, sales & other taxes on all materials, all operational, incidental, and
labour charges such as cutting stones to required size and shape, mixing of cement mortar, constructing masonry,
curing etc., complete for finished item of work for foundation and basement (APSS No. 601 & 612)
cost of cement
57.6 Kgs
2926.52
1000 Kgs
CR Stone
Through stones 25 x 25x 45 to 60 cms
Sand
1st Class Mason
Light Mazdoor
0.94
0.16
0.32
1.5
2.32
Cum
Cum
cu.m.
Nos
Nos
506.03
1008.97
1656.92
224.00
170.00
1
1
1
1
1
2066.29 cu.m.
0.14
168.57
Cum
Cum
cu.m.
Each
Each
475.67
161.44
530.21
336.00
394.40
2066.29
289.28
2355.60
1 cu.m.
14
1.44
0.003
0.05
0.074
Kgs
cu.m.
Nos.
Nos.
2926.52
1656.92
206.00
170.00
32.06 cu.m.
0.14
1000
1
1
1
Kgs
cu.m.
Each
Each
1 sqm
Material
Graded Metal 20mm to 6mm
Sand
Or say
0.8 cu.m.
0.4 cu.m.
1258.16
1656.92
1 cu.m.
1 cu.m.
4.21
4.97
10.30
12.58
32.06
4.49
36.60
1006.53
662.77
Cement
350 kgs
2926.52
1000 kgs
1024.28
Water
1.2 KL
50.00
1 KL
60.00
1.333 Hour
307.96
1 Hour
410.51
1.333 Hour
95.48
1 Hour
127.27
Machinery
LA on crew charges
0%
321.84
0.00
224.00
206.00
170.00
1 Each
1 Each
1 Each
Total
29.79
55.00
782.00
4158.16
1 cu.m.
4158.16
1 cu.m.
4158.16
1 cu.m.
0%
4467.16 cu.m.
309.00
260.00
0.14
1 cu.m.
Say
309.00
0.00
625.40
5092.60
Say
4158.16
1453.00
0.00
785.56
6396.75
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor
0.133 Nos.
0.267 Nos.
4.6 Nos.
1 cu.m.
1 cu.m.
1 cu.m.
0%
5611.16 cu.m.
4158.16
1453.00
626.00
0.14
1 cu.m.
1 cu.m.
1 cu.m.
1 cu.m.
4158.16
1 cu.m.
4158.16
1 cu.m.
471.00
1 cu.m.
471.00
0%
4629.16 cu.m.
413.00
0.14
1 cu.m.
0.00
648.08
5277.25
Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
needle vibrator 40 mm (petrol)
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor
Say
0.8
0.4
350
1.2
cu.m.
cu.m.
kgs
KL
1258.16
1656.92
2926.52
50.00
1.333 Hour
1.333 Hour
0%
0.167 Nos.
0.167 Nos.
5.6 Nos.
cu.m.
cu.m.
kgs
KL
1006.53
662.77
1024.28
60.00
307.96
95.48
321.84
1 Hour
1 Hour
1
410.51
127.27
0.00
224.00
206.00
170.00
1 Each
1 Each
1 Each
Total
37.41
34.40
952.00
4315.17
GF
4315.17
106.00
FF
4315.17
106.00
1
1
1000
1
SF
4315.17
106.00
TF
4315.17
106.00
0%
747.00
0.00
5168.17
723.54
821.70
0.00
102.38
5345.25
748.34
896.40
0.00
204.76
5522.33
773.13
971.10
0.00
307.14
5699.41
797.92
0.14
Total
5891.75
6093.60
6295.50
6497.35
0%
GF
4315.17
703.00
532.00
0.00
0.14
Total
5550.17
777.02
6327.20
FF
4315.17
703.00
585.20
0.00
102.38
5705.75
798.81
6504.60
SF
4315.17
703.00
638.40
0.00
204.76
5861.33
820.59
6681.95
TF
4315.17
703.00
691.60
0.00
307.14
6016.91
842.37
6859.30
cu.m.
cu.m.
kgs
KL
1258.16
1656.92
2926.52
50.00
1
1
1000
1
0.308 Hour
0.308 Hour
0%
0.067 Nos.
0.133 Nos.
3.077 Nos.
Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
needle vibrator 40 mm (petrol)
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor
0.8
0.4
350
1.2
cu.m.
cu.m.
kgs
KL
1006.53
662.77
1024.28
60.00
307.96
95.48
74.36
1 Hour
1 Hour
1
94.85
29.41
0.00
224.00
206.00
170.00
1 Each
1 Each
1 Each
Total
15.01
27.40
523.09
3443.33
0%
GF
3443.33
1064.00
626.00
0.00
0.14
Total
5133.33
718.67
5852.05
FF
3443.33
1064.00
688.60
0.00
56.55
5252.48
735.35
5987.85
SF
3443.33
1064.00
751.20
0.00
113.10
5371.63
752.03
6123.70
TF
3443.33
1064.00
813.80
0.00
169.65
5490.78
768.71
6259.50
0.075 cu.m.
0%
GF
258.25
119.00
70.00
0.00
447.25
3443.33
FF
258.25
119.00
77.00
0.00
4.24
458.49
1 cu.m.
SF
258.25
119.00
84.00
0.00
8.48
469.73
258.25
TF
258.25
119.00
91.00
0.00
12.72
480.97
10
0.14
Total
62.62
509.90
0.1 cu.m.
0%
GF
344.33
119.00
70.00
0.00
0.14
Total
533.33
74.67
608.05
0.11 cu.m.
0%
GF
378.77
119.00
70.00
0.00
0.14
Total
567.77
79.49
647.30
0.12 cu.m.
0%
GF
413.20
119.00
70.00
0.00
0.14
Total
602.20
84.31
686.55
64.19
522.70
3443.33
FF
344.33
119.00
77.00
0.00
5.65
545.98
76.44
622.45
3443.33
FF
378.77
119.00
77.00
0.00
6.22
580.99
81.34
662.35
3443.33
FF
413.20
119.00
77.00
0.00
6.79
615.99
86.24
702.25
65.76
535.50
67.34
548.35
1 cu.m.
SF
344.33
119.00
84.00
0.00
11.31
558.64
78.21
636.90
TF
344.33
119.00
91.00
0.00
16.96
571.29
79.98
651.30
1 cu.m.
SF
378.77
119.00
84.00
0.00
12.44
594.21
83.19
677.40
378.77
TF
378.77
119.00
91.00
0.00
18.66
607.43
85.04
692.50
1 cu.m.
SF
413.20
119.00
84.00
0.00
13.57
629.77
88.17
717.95
344.33
413.20
TF
413.20
119.00
91.00
0.00
20.36
643.56
90.10
733.70
0.12 cu.m.
0%
GF
413.20
119.00
70.00
0.00
0.14
Total
602.20
84.31
686.55
3443.33
FF
413.20
119.00
77.00
0.00
6.79
615.99
86.24
702.25
1 cu.m.
SF
413.20
119.00
84.00
0.00
13.57
629.77
88.17
717.95
413.20
TF
413.20
119.00
91.00
0.00
20.36
643.56
90.10
733.70
125mm thick
0.125 cu.m.
0%
GF
430.42
119.00
70.00
0.00
0.14
Total
619.42
86.72
706.15
3443.33
FF
430.42
119.00
77.00
0.00
7.07
633.49
88.69
722.20
1 cu.m.
SF
430.42
119.00
84.00
0.00
14.14
647.56
90.66
738.25
430.42
TF
430.42
119.00
91.00
0.00
21.21
661.63
92.63
754.30
11
0.14 cu.m.
0%
GF
482.07
119.00
70.00
0.00
0.14
Total
671.07
93.95
765.05
3443.33
FF
482.07
119.00
77.00
0.00
7.92
685.99
96.04
782.05
1 cu.m.
SF
482.07
119.00
84.00
0.00
15.83
700.90
98.13
799.05
482.07
TF
482.07
119.00
91.00
0.00
23.75
715.82
100.21
816.05
0.115 cu.m.
0%
GF
395.98
119.00
70.00
0.00
0.14
Total
584.98
81.90
666.90
3443.33
FF
395.98
119.00
77.00
0.00
6.50
598.48
83.79
682.30
1 cu.m.
SF
395.98
119.00
84.00
0.00
13.01
611.99
85.68
697.70
395.98
TF
395.98
119.00
91.00
0.00
19.51
625.49
87.57
713.10
150 mm thick
0.15 cu.m.
516.50
0%
FF
516.50
119.00
77.00
0.00
8.48
SF
516.50
119.00
84.00
0.00
16.96
TF
516.50
119.00
91.00
0.00
25.45
0.14
Total
705.50
98.77
804.30
720.98
100.94
821.95
736.46
103.10
839.60
751.95
105.27
857.25
0.165 cu.m.
0.14
Total
GF
568.15
124.00
73.00
0.00
0.14
Total
3443.33
1 cu.m.
568.15
765.15
FF
568.15
124.00
80.30
0.00
9.33
781.78
SF
568.15
124.00
87.60
0.00
18.66
798.41
TF
568.15
124.00
94.90
0.00
27.99
815.04
107.12
872.30
109.45
891.25
111.78
910.20
114.11
929.20
0.175 cu.m.
0%
1 cu.m.
GF
516.50
119.00
70.00
0.00
0%
3443.33
GF
602.58
124.00
73.00
0.00
3443.33
1 cu.m.
602.58
799.58
FF
602.58
124.00
80.30
0.00
9.90
816.78
SF
602.58
124.00
87.60
0.00
19.79
833.97
TF
602.58
124.00
94.90
0.00
29.69
851.17
111.94
911.55
114.35
931.15
116.76
950.75
119.16
970.35
0.18 cu.m.
3443.33
1 cu.m.
619.80
12
0.14
Total
816.80
114.35
931.20
0.2 cu.m.
0%
GF
688.67
124.00
73.00
0.00
0.14
Total
885.67
123.99
1009.70
0.225 cu.m.
0%
GF
619.80
124.00
73.00
0.00
0%
GF
774.75
124.00
73.00
0.00
0.14
Total
971.75
136.05
1107.85
FF
619.80
124.00
80.30
0.00
10.18
834.28
116.80
951.10
3443.33
FF
688.67
124.00
80.30
0.00
11.31
904.28
126.60
1030.90
3443.33
SF
619.80
124.00
87.60
0.00
20.36
851.76
119.25
971.05
TF
619.80
124.00
94.90
0.00
30.54
869.24
121.69
990.95
1 cu.m.
SF
688.67
124.00
87.60
0.00
22.62
922.89
129.20
1052.10
TF
688.67
124.00
94.90
0.00
33.93
941.50
131.81
1073.35
1 cu.m.
FF
774.75
124.00
80.30
0.00
12.72
991.77
138.85
1130.65
SF
774.75
124.00
87.60
0.00
25.45
1011.80
141.65
1153.50
cu.m.
cu.m.
kgs
KL
1258.16
1656.92
2926.52
50.00
1
1
1000
1
1.333 Hour
0%
0.167 Nos.
0.167 Nos.
5.6 Nos.
688.67
774.75
TF
774.75
124.00
94.90
0.00
38.17
1031.82
144.45
1176.30
Material
Graded Metal 20mm to 6mm
Sand
Cement
Water
Machinery
Batchingplant 0.5 cum
LA on crew charges
manpower
1st Class Mason
2nd Class Mason
Man Mazdoor
0.8
0.4
350
1.2
cu.m.
cu.m.
kgs
KL
1006.53
662.77
1024.28
60.00
307.96
214.56
1 Hour
1
410.51
0.00
224.00
206.00
170.00
1 Each
1 Each
1 Each
37.41
34.40
952.00
4187.90
0%
GF
4187.90
703.00
532.00
0.00
FF
4187.90
703.00
585.20
0.00
SF
4187.90
703.00
638.40
0.00
TF
4187.90
703.00
691.60
0.00
13
204.76
5734.06
802.77
6536.85
cu.m.
cu.m.
kgs
KL
1258.16
1656.92
2926.52
50.00
1
1
1000
1
0.308 Hour
0%
0.14
Total
0.8
0.4
350
1.2
307.14
5889.64
824.55
6714.20
cu.m.
cu.m.
kgs
KL
1006.53
662.77
1024.28
60.00
307.96
49.58
1 Hour
1
94.85
0.00
0.067 Nos.
0.133 Nos.
3.077 Nos.
224.00
206.00
170.00
1 Each
1 Each
1 Each
Total
15.01
27.40
523.09
3413.93
0.0625 cu.m.
3413.93
1 cu.m.
213.37
0%
GF
213.37
139.00
82.00
0.00
FF
213.37
139.00
90.20
0.00
3.53
SF
213.37
139.00
98.40
0.00
7.07
TF
213.37
139.00
106.60
0.00
10.60
0.14
Total
434.37
60.81
495.20
446.10
62.45
508.60
457.84
64.10
521.95
469.57
65.74
535.35
0.05 cu.m.
102.38
5578.48
780.99
6359.50
5422.90
759.21
6182.15
0%
GF
170.70
119.00
70.00
0.00
0.14
Total
359.70
50.36
410.10
0.025 cu.m.
0%
GF
85.35
119.00
70.00
0.00
3413.93
FF
170.70
119.00
77.00
0.00
2.83
369.53
51.73
421.30
3413.93
FF
85.35
119.00
77.00
0.00
1.41
1 cu.m.
SF
170.70
119.00
84.00
0.00
5.65
379.35
53.11
432.50
TF
170.70
119.00
91.00
0.00
8.48
389.18
54.48
443.70
1 cu.m.
SF
85.35
119.00
84.00
0.00
2.83
170.70
85.35
TF
85.35
119.00
91.00
0.00
4.24
14
274.35
38.41
312.80
282.76
39.59
322.35
291.18
40.76
331.95
2.93
1656.92
224.00
206.00
170.00
170.00
1
1
1
1
1
1
299.59
41.94
341.55
19
0.14
Total
0.96
0.002
0.048
0.112
0.05
0.11
Kgs
cu.m.
Nos.
Nos.
Nos.
Nos.
Kgs
cu.m.
Each
Each
Each
Each
wall thickness
Material
Cement
Second class Bricks
sand for mortor
B Labour
1st class mason
2nd class mason
2.81
Total
0.225
Man Mazdoor
36 kgs
512 Nos
0.2 cu.m.
2926.52
3501.53
1656.92
1000 kgs
1000 Nos
1 cu.m.
105.35
1792.78
331.38
0.24 Nos.
0.56 Nos.
224.00
206.00
1 Each
1 Each
53.76
115.36
1.89 Nos.
170.00
1 Each
321.30
2719.94
wall thickness
Material
Cement
Second class Bricks
sand for mortor
B Labour
1st class mason
2nd class mason
10.75
23.07
8.50
18.70
63.80
0%
GF
2719.94
23.51
126.22
0.00
0.14
Total
2869.67
401.75
3271.45
FF
2719.94
23.51
189.33
0.00
49.04
2981.82
417.46
3399.30
SF
2719.94
23.51
252.44
0.00
98.08
3093.97
433.16
3527.15
TF
2719.94
23.51
315.56
0.00
147.13
3206.14
448.86
3655.05
0.115
7.56 kgs
51.2 Nos
0.021 cu.m.
2926.52
3501.53
1656.92
1000 kgs
1000 Nos
1 cu.m.
22.12
179.28
34.80
0.06 Nos.
224.00
1 Each
13.44
0.06 Nos.
206.00
1 Each
12.36
15
Man Mazdoor
0.275 Nos.
170.00
1 Each
46.75
308.75
Wall thickness
0.14
Total
342.44
47.94
390.40
FF
308.75
5.29
42.60
0.00
7.26
363.90
50.95
414.85
SF
308.75
5.29
56.80
0.00
14.51
385.35
53.95
439.30
TF
308.75
5.29
71.00
0.00
21.77
406.81
56.95
463.80
0.225
Material
Fly Ash Bricks 290x225x140mm
Cement for Cement Mortar (1:8)
Sand for Cement Mortar (1:8)
Labour
1st class mason
2nd class mason
Man Mazdoor
Woman Mazdoor
110 Nos
18 Kgs
0.1 cu.m.
0.42
0.92
0.7
2.1
0%
GF
308.75
5.29
28.40
0.00
cu.m.
Nos.
Nos.
Nos.
0%
GF
2614.01
23.51
126.22
0.00
0.14
Total
2763.74
386.92
3150.70
14872.55
2.93
1656.92
1000 Nos
1 Kgs
1 cu.m.
224.00
206.00
170.00
170.00
1
1
1
1
FF
2614.01
23.51
189.33
0.00
75.96
2902.81
406.39
3309.25
SF
2614.01
23.51
252.44
0.00
151.92
3041.88
425.86
3467.75
cu.m.
Each
Each
Each
1635.98
52.74
165.69
94.08
189.52
119.00
357.00
2614.01
TF
2614.01
23.51
315.56
0.00
227.88
3180.96
445.33
3626.30
0.225
110 Nos
24 Kgs
0.1 cu.m.
0.42
0.92
0.7
2.1
total
0.14
Basic Rate per Cum.
cu.m.
Nos.
Nos.
Nos.
14872.55
2.93
1656.92
224.00
206.00
170.00
170.00
1000 Nos
1 Kgs
1 cu.m.
1
1
1
1
cu.m.
Each
Each
Each
1635.98
70.32
165.69
94.08
189.52
119.00
357.00
2631.59
368.42
3000.05
16
22
Material
Fly Ash Bricks 290x100x140mm
24 Nos
6832.24
1000 Nos
163.97
7.2 Kgs
2.93
Kgs
21.10
0.02 cu.m.
1656.92
1 cu.m.
33.14
0.06 cu.m.
0.06 Nos.
0.275 Nos.
224.00
206.00
170.00
1 cu.m.
1 Each
1 Each
13.44
12.36
46.75
290.76
0%
GF
290.76
5.29
28.40
0.00
0.14
Total
324.45
45.42
369.90
FF
290.76
5.29
42.60
0.00
7.26
345.91
48.43
394.35
SF
290.76
5.29
56.80
0.00
14.51
367.36
51.43
418.80
TF
290.76
5.29
71.00
0.00
21.77
388.82
54.43
443.25
Material
Cost of steel including 5% wastage and overlaps
cost of binding wire
Labour
Blacksmith/Tin Smith/Rivetor
Light mazdoor
1.05 MT
33031.79
1 MT
34683.38
6 Kg
50.00
1 Kg
300.00
2 Nos
6.4 Nos
224.00
170.00
1 Nos
1 Nos
Rate per MT
Rate for other Floors
Basic rate per MT
Lift Charges per MT @10% extra on labour per floor
0.14
Total
GF
36519.38
FF
SF
36519.38 36519.38
153.60
307.20
Total
TF
36519.38
460.80
36519.38
5112.71
41632.10
36672.98 36826.58
5134.22 5155.72
41807.20 41982.30
36980.18
5177.23
42157.45
448.00
1088.00
36519.38
17
24
Material
Cost of Mild steel
cost of binding wire
Labour
Blacksmith/Tin Smith/Rivetor
Light mazdoor
1.05 MT
32031.79
1 MT
33633.38
6 Kg
50.00
1 Kg
300.00
2 Nos
6.4 Nos
224.00
170.00
1 Nos
1 Nos
Rate per MT
Rate for other Floors
Basic rate per MT
Lift Charges per MT @10% extra on labour per floor
Add 14% over heads
Rate per One MT
25
GF
35469.38
0.14
Total
35469.38
4965.71
40435.10
FF
SF
35469.38 35469.38
153.60
307.20
35792.98 35777.58
5011.02 5008.86
40804.00 40786.45
Total
TF
35469.38
460.80
35930.18
5030.23
40960.45
448.00
1088.00
35469.38
Material
Cement
cost of sand for mortor
Labour
1st Class Mason
2nd Class Mason
Light mazdoor
3.96 kgs
0.011 cu.m.
2926.52
1656.92
1000 kgs
1 cu.m.
11.59
18.23
0.063 Nos.
0.147 Nos.
0.39 Nos.
224.00
206.00
170.00
1 Each
1 Each
1 Each
14.11
30.28
66.30
140.51
Material
Base coat 8mm thick in C.M. (1:6)
Cement
cost of sand for mortor
Top Coat 4mm thick in C.M. (1:4)
0%
GF
140.51
1.24
5.60
0.00
0.14
Total
147.35
20.63
167.98
2.64 kgs
0.011 cu.m.
FF
140.51
1.24
8.41
0.00
11.07
161.23
22.57
183.80
2926.52
1656.92
SF
140.51
1.24
11.21
0.00
22.14
175.10
24.51
199.61
TF
140.51
1.24
14.01
0.00
33.21
188.97
26.46
215.43
1000 kgs
1 cu.m.
7.73
18.23
18
Cement
cost of sand for mortor
Labour
1st Class Mason
2nd Class Mason
Light mazdoor
1.44 kgs
0.004 cu.m.
2926.52
1656.92
1000 kgs
1 cu.m.
4.21
6.63
0.04 Nos.
0.1 Nos.
0.26 Nos.
224.00
206.00
170.00
1 Each
1 Each
1 Each
8.96
20.60
44.20
110.55
GF
FF
SF
0%
110.55
0.53
2.84
0.00
0.14
Total
113.92
15.95
129.90
110.55
0.53
4.26
0.00
11.07
126.41
17.70
144.15
110.55
0.53
5.68
0.00
22.14
138.90
19.45
158.40
TF
110.55
0.53
7.10
0.00
33.21
151.39
21.20
172.60
4.32 kgs
0.018 cu.m.
2926.52
1656.92
1000 kgs
1 cu.m.
12.64
29.82
1.44 kgs
0.004 cu.m.
2926.52
1656.92
1000 kgs
1 cu.m.
4.21
6.63
0.063 Nos.
0.147 Nos.
0.39 Nos.
224.00
206.00
170.00
1 Each
1 Each
1 Each
14.11
30.28
66.30
164.00
0%
GF
164.00
0.53
2.84
0.00
0.14
Total
167.37
23.43
190.85
5.4
0.015
0.06
0.096
0%
kg
cu.m.
Nos.
Nos.
GF
70.45
0.53
2.84
0.00
73.82
FF
164.00
0.53
4.26
0.00
11.07
179.86
25.18
205.05
SF
164.00
0.53
5.68
0.00
22.14
192.35
26.93
219.30
2.93
1656.92
224.00
170.00
1
1
1
1
FF
70.45
0.53
4.26
0.00
2.98
78.22
SF
70.45
0.53
5.68
0.00
5.95
82.61
TF
164.00
0.53
7.10
0.00
33.21
204.84
28.68
233.55
kg
cu.m.
Each
Each
Total
TF
70.45
0.53
7.10
0.00
8.93
87.01
15.82
24.85
13.44
16.32
70.45
19
7.56
0.021
0.094
0.16
10.33
84.15
kg
cu.m.
Nos.
Nos.
0%
GF
105.25
0.53
2.84
0.00
0.14
Total
108.62
15.21
123.85
10.95
89.20
11.57
94.20
2.93
1656.92
224.00
170.00
1
1
1
1
FF
105.25
0.53
4.26
0.00
4.83
114.87
16.08
130.95
SF
105.25
0.53
5.68
0.00
9.65
121.11
16.96
138.10
2.93
1656.92
24.00
224.00
206.00
170.00
1
1
1
1
1
1
FF
178.54
9.46
188.00
26.32
214.35
SF
178.54
18.92
197.46
27.64
225.10
12.18
99.20
kg
cu.m.
Each
Each
Total
TF
105.25
0.53
7.10
0.00
14.48
127.36
17.83
145.20
22.15
34.80
21.06
27.20
105.25
0.14
Total
10.08
0.021
0.2
0.066
0.154
0.37
kg
cu.m.
Kgs
Nos.
Nos.
Nos.
GF
178.54
0.14
Say
178.54
25.00
203.55
kg
cu.m.
Kgs
Each
Each
Each
29.53
34.80
4.80
14.78
31.72
62.90
178.54
TF
178.54
28.39
206.93
28.97
235.90
set over a base coat of CM (1:8), 12mm thick (joints of stone ing with
must
be flushed)
over C.C.
bed alreadyblue
laid Slabas
or R.C.C.
Flooring
with Polished
Shabad/Tandur
15 toroof
18
slab thick
only after
it is xproperly
cleaned,
moistered
mm
(0.457M
0.457M)cured,
set over
a base
coat of and
CM
where 12mm
necessary
with
cement over
slurry
of
(1:8),
thicktreated
(joints of
stoneneat
mustgrey
be flushed)
C.C.
honey
like consistency
spred
cement
1 sqm.
bed already
laid or R.C.C.
roofat3.3
slab kgs
onlyofafter
it isforproperly
and jointed
withmoistered
neat cement
full depth,
including
cured,
cleaned,
and paste
wheretonecessary
treated
with
cost and
of all
cement, sand,
neat
greyconveyance
cement slurry
of materials
honey likelike
consistency
spredwater,
at3.3
flooring
stonesforetc.
to site,
salespaste
and
kgs of cement
1 sqm.
and seigniorage
jointed withcharges,
neat cement
other
all materials,
all conveyance
operational, ofincidental
and
to
fulltaxes
depth,onincluding
cost and
all materials
labourcement,
charges sand,
such as
dressing
of flooring
the
like
water,
flooring
stones stones
etc. toto site,
required
sizes,
mixing
cement
mortar,
jointing,
seigniorage
charges,
salesofand
other taxes
on laying,
all materials,
all
curing, lift charges
etc.,and
complete
for finished
of work.
operational,
incidental
labour charges
such item
as dressing
of
(APSS No.703
flooring
stones&to701)
the required sizes, mixing of cement
mortar, laying, jointing, curing, lift charges etc., complete for
finished item of work.(APSS No.703 & 701)
Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm
thick (0.457M x 0.457M)
1.1 Sqmt.
154.34
1 Sqmt.
169.77
20
2 Kgs
5.46 Kgs
0.012 cum
30.00
2926.52
1656.92
1 Kgs
1000 Kgs
1 cum
60.00
15.98
19.88
0.1 day
0%
0.00
1 day
0.00
0.00
0.31 Nos.
0.11 Nos.
0.086 Nos.
1%
GF
373.42
0.14
Rate per 1 Sqmt.
Total
laid over existing CC bed or roof slab set over a base coat of ing with
CM (1:8), 12mm thick and pointing with CM(1:3) to full
depth of flooring slabs dully filling joints neatly , including
cost and conveyance of all materials like flooring stones,
cement, sand, water, etc. to site, seigniorage charges, sales
and other taxes on all materials, all operational, incidental and
labour charges such as mixing of cement mortar, laying,
pointing, curing, lift charges etc., complete for finished item
of work.(APSS No.703 & 701)
32
#REF!
373.42
52.28
425.75
224.00
206.00
170.00
106.72
1 Each
1 Each
1 Each
FF
373.42
10.78
384.20
53.79
438.00
SF
373.42
21.56
394.98
55.30
450.30
69.44
22.66
14.62
1.07
373.42
TF
373.42
32.34
405.76
56.81
462.60
Flooring with
Rough shabad / Tandur Stone slabs of
minimum 40 mm thick (0.457 x 457M)laid over existing CC
bed or roof slab set over a base coat of CM (1:8), 12mm thick
and pointing with CM(1:3) to full depth of flooring slabs
dully filling joints neatly , including cost and conveyance of
all materials like flooring stones, cement, sand, water, etc. to
site, seigniorage charges, sales and other taxes on all
materials, all operational, incidental and labour charges such
as mixing of cement mortar, laying, pointing, curing, lift
charges etc., complete for finished item of work.(APSS
No.703 & 701)
1.05
2.16
0.012
1
Sqmt.
kg
cu.m.
Sqmt.
148.01
2.93
1656.92
63.80
10
1
1
1
Sqmt.
kg
cu.m.
Sqmt.
15.54
6.33
19.88
63.80
0.096
0.224
0.22
0.11
Nos.
Nos.
Nos.
Nos.
224.00
206.00
170.00
170.00
1
1
1
1
Each
Each
Each
Each
21.50
46.14
37.40
18.70
229.30
21
m high with
Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm
thick (0.457M x 0.457M)
sand for Cement Mortar (1:3)
cement for Cement Mortar (1:3) base coat
Cement for slurry
Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Add water charges @1% on labour
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor
Add 14% over heads
34
1.1 Sqmt.
154.34
1 Sqmt.
169.77
0.012 cu.m.
5.76 Kgs
3.3 Kgs
1656.92
2926.52
2926.52
1 cu.m.
1000 Kgs
1000 Kgs
19.88
16.86
9.66
0.096 Nos.
0.224 Nos.
0.31 Nos.
1%
224.00
206.00
170.00
120.35
1 Each
1 Each
1 Each
21.50
46.14
52.70
1.20
337.72
GF
337.72
0.14
Total
fixing of
1.1
0.012
5.76
3.3
337.72
47.28
385.05
Sqmt.
cu.m.
Kgs
Kgs
FF
337.72
12.16
349.88
48.98
398.90
SF
337.72
24.31
362.03
50.68
412.75
154.34
1656.92
2926.52
2926.52
1
1
1000
1000
TF
337.72
36.47
374.19
52.39
426.60
Sqmt.
cu.m.
Kgs
Kgs
169.77
19.88
16.86
9.66
22
Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Flat nosing edges as per BMM-V.14
Add water charges @1% on labour
0.096
0.224
0.31
13.33
1%
Nos.
Nos.
Nos.
Rmt.
224.00
206.00
170.00
8.00
120.35
1
1
1
1
Each
Each
Each
Rmt.
21.50
46.14
52.70
106.64
1.20
444.36
GF
FF
SF
444.36
444.36
12.16
456.52
63.91
520.43
444.36
24.31
468.67
65.61
534.28
35
444.36
62.21
506.57
0.14
TF
444.36
36.47
480.83
67.32
548.15
fixing of
1.1 Sqmt.
154.34
1 Sqmt.
169.77
2 Kgs
30.00
1 Kgs
60.00
5.46 Kgs
2926.52
1000 Kgs
15.98
0.012 cum
1656.92
1 cum
19.88
0.1 day
0.00
1 day
0.00
0%
0.00
Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Flat nosing edges
0.31
0.11
0.086
6.67
GF
425.71
0.14
Say
0.017
0.0085
12
0.10
0.125
0.006
0.3
0.14
Rate per 1 Sqmt.
Nos.
Nos.
Nos.
Rmt.
425.71
59.60
485.31
cum
cum
Kgs
cum
Nos.
Nos.
Nos.
224.00
206.00
170.00
8.00
1
1
1
1
FF
425.71
10.67
436.38
61.09
497.47
SF
425.71
21.34
447.05
62.59
509.64
1035.99
1656.92
2926.52
2510.78
224.00
206.00
170.00
1
1
1000
1
1
1
1
Each
Each
Each
Rmt.
69.44
22.66
14.62
53.36
425.71
TF
425.71
32.02
457.73
64.08
521.81
cum
cum
Kgs
cum
Each
Each
Each
398.13
Total
17.61
14.08
35.12
251.08
28.00
1.24
51.00
398.13
55.74
453.90
23
37
Material
Ceramic Tiles
Sand
Cement
Grey Cement for slurry
White Cement for pointing
1.05
0.012
2.16
3.3
0.2
Sqmt.
cum
Kgs
Kgs
Kgs
374.00
1656.92
2926.52
2926.52
18.00
1
1
1000
1000
1
Sqmt.
cum
Kgs
Kgs
Kgs
392.70
19.88
6.32
9.66
3.60
Labour
1st Class Mason
2nd Class Mason
Man Mazdoor
Add water charges @1% on labour
0.096 Nos.
0.224 Nos.
0.33 Nos.
1%
GF
557.15
0.14
557.15
78.00
635.15
1.05 Sqmt
Grey cement
White cement
Cement for Cement Mortar CM (1:5)
Sand Mortar CM (1:5)
0.33
0.6
3.45
0.012
224.00
206.00
170.00
123.75
FF
557.15
12.50
569.65
79.75
649.40
280.00
Kgs
Kgs
Kgs
Cum
2926.52
18.00
2.93
1656.92
0.077 Nos.
0.08 Nos.
1 Each
1 Each
1 Each
SF
557.15
25.00
582.15
81.50
663.65
21.50
46.14
56.10
1.24
557.15
TF
557.15
37.50
594.65
83.25
677.90
1 Sqmt
1000
1
1
1
294.00
Kgs
Kgs
Kgs
Cum
0.97
10.80
10.11
19.88
224.00
1 Each
17.25
170.00
1 Each
13.60
366.61
Labour
1st Class Mason
Man Mazdoor
Basic rate per 1 Sqmt.
Rate for other Floors
Basic rate per 1 Sqmt.
Lift charges @ 10% extra on each floor
GF
366.61
0.14
Rate per Sqmt.
366.61
51.33
417.95
FF
366.61
3.08
369.69
51.76
421.45
SF
366.61
6.17
372.78
52.19
425.00
TF
366.61
9.25
375.86
52.62
428.50
24
39
Surya Cem
Painter
Man Mazdoor
sundries including brushes,ladders, etc.,
Add 14% over heads
0.2 kgs
0.021 Nos.
0.032 Nos.
1%
0.14
18.00
211.40
170.00
13.48
1 kgs
1 Each
1 Each
13.61
Total
3.60
4.44
5.44
0.13
13.61
1.91
15.55
Material
Cement Primer Grade I
0.1 Kgs
125.00
1 Kgs
12.50
Snowcem Paint
Labour for Priming Coat
1st class painter
2nd class painter
Labour for Two Coats
1st class painter
0.35 Kgs
38.00
1 Kgs
13.30
0.021 Nos.
0.049 Nos.
224.00
206.00
1 Each
1 Each
4.70
10.09
0.015 Nos.
224.00
1 Each
3.36
0.035 Nos.
0.15 Nos.
206.00
170.00
1 Each
1 Each
Total
7.21
25.50
76.67
10.73
87.40
Total
19.80
7.39
15.86
43.05
6.03
49.10
0.14
76.67
0.14
Rater per 1 Sqmt. for all floors
42
0.11 Ltr
0.033 Nos.
0.077 Nos.
180.00
224.00
206.00
1 Ltr
1 Each
1 Each
43.05
Supply and fixing of 110mm dia ISI mark PVC rain water
spouts of 2.5 Kg/cm2 pressure including Cost of necessary
pvc bends, shoes and M.S.clamps and all other accessories
and fixing in position including cost and conveyance of all
materials to site , seigniorage charges sales and other taxes on
all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of
work.(APSS NO1328) in All Floors
25
3.00
1.00
1.00
3.00
0.30
0.70
1.00
Rmt.
No.
No.
Nos.
Nos.
Nos.
No.
0.14
70.00
1 Rmt
65.00
1 No
56.00
1 No
14.00
1 No
224.00
1 Each
206.00
1 Each
170.00
1 Each
Rate per 3 Rmt.
251.47
Total
materials
Costof rabit wire mesh
43 Grade cement
Cost of coarse sand
Labour
1st Class Mason
Miller operator
Man Mazdoor
Hire charges of miller
1.33 Sqmt
31.91 Kgs
0.06 Cum
0.80
0.10
1.00
0.20
1 Sqmt
1000 Kgs
1 Cum
15.96
93.39
96.10
1
1
1
1
FF
594.85
38.94
633.79
88.73
722.55
SF
594.85
77.88
672.73
94.18
766.95
Kg.
lit
Nos.
Nos.
330.00
110.00
224.00
206.00
1
1
1
1
Kg
Lt
Each
Each
33.00
7.70
4.70
10.09
0.12 lit
0.036 Nos.
0.084 Nos.
180.00
224.00
206.00
1 lit
1 Each
1 Each
21.60
8.06
17.30
102.47
14.35
116.85
GF
594.85
0.14
Rate per Sqmt.
594.85
83.28
678.15
Each
Each
Each
Hour
179.20
22.40
170.00
17.80
594.85
TF
594.85
116.82
711.67
99.63
811.30
45
Nos.
Nos.
Nos.
Hour
12.00
2926.52
1656.92
224.00
224.00
170.00
89.00
44
210.00
65.00
56.00
42.00
67.20
144.20
170.00
754.40
251.47
35.21
286.70
0.1
0.07
0.021
0.049
0.14
102.47
Total
26
1 Sqmt
0.14
1 Sqmt
1 Sqmt
0.14
46.90
1750.00
1750.00
1.05
2.2
2.2
2.2
Total
1750.00
245.00
1995.00
Sqmt
Nos.
Nos.
Nos.
188.00
13.00
0.50
0.20
1
1
1
1
Sqmt
Each
Each
Each
197.40
28.60
1.10
0.44
0.043 Nos.
0.054 Nos.
224.00
170.00
1 Each
1 Each
9.63
9.18
0.00
246.35
246.35
34.49
280.85
0.14
(BMM-V.16)
5.1 Kgs.
5.1 Kgs.
45.00
10.00
1 Kgs.
1 Kgs.
229.50
51.00
280.50
39.27
319.80
0.14
280.50
0.1 Kgs
0.09 Ltr
125.00
200.00
1 Kgs
1 Ltr
12.50
18.00
0.021 Nos.
0.049 Nos.
224.00
206.00
1 Each
1 Each
4.70
10.09
381.90
1 Sqmt
Total
1 Sqmt
335.00
335.00
335.00
27
0.036 Nos.
0.084 Nos.
0.14
224.00
206.00
1 Each
1 Each
70.67
51
52
Total
1.00 RM
0.14
290.00
290.00
1 RM
290.00
40.60
330.60
1.00 Sqm
262.00
1 Sqm
262.00
6.60 Rm
10.00
1 Rm
66.00
0.14
328.00
1.00 Sqm
0.14
327.00
327.00
328.00
45.92
373.95
1 Sqm
toal
53
8.06
17.30
70.67
9.89
80.60
327.00
45.78
372.80
1.00 RM
220.00
0.14
250.00
1 RM
toal
220.00
30.00
250.00
35.00
285.00
28
54
0.15
108
0.33
0.77
0.5
1.1
Cu.m.
Kgs
Nos.
Nos.
Nos.
Nos.
1656.92
2.93
224.00
206.00
224.00
224.00
1
1
1
1
1
1
Cu.m.
Kgs
Each
Each
Each
Each
248.54
316.44
73.92
158.62
112
246.4
1155.92
0.21
151.2
0.66
1.54
0.5
3.2
Cu.m.
Kgs
Nos.
Nos.
Nos.
Nos.
1656.92
2.93
224.00
206.00
224.00
224.00
1
1
1
1
1
1
Cu.m.
Kgs
Each
Each
Each
Each
347.95
443.02
147.84
317.24
112
716.8
2084.85
3.15
15
0.33
0.77
0.5
1.1
Kgs
Kgs
Nos.
Nos.
Nos.
Nos.
2.93
88
224.00
206.00
224.00
224.00
1
1
1
1
1
1
Kgs
Kgs
Each
Each
Each
Each
9.23
1320
73.92
158.62
112
246.4
1920.17
4.03
3.6
0.43
4.03
Sqmts.
Sqmts.
Sqmts.
Sqmts.
1155.92
1920.17
2084.85
384.4
10
10
10
10
Sqmts.
Sqmts.
Sqmts.
Sqmts.
Total
Say
0.14
465.84
691.26
89.65
154.91
1401.66
1401.7
389.40
54.52
443.95
389.40
rate per sqmt
55
0.100
0.070
0.021
0.049
Kg
ltrs
Nos
Nos
300.00
255.00
30.00
17.85
4.70
10.09
0.090
0.036
0.084
ltrs
Nos
Nos
189.00
17.01
8.06
17.30
105.03
14.7
119.73
0.14
1 kg
1 ltr
224.00 each
206.00 each
1 ltr
224.00 each
206.00 each
total
29
323823431.xls
E- DATA
Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.
Area allowence
0%
0%
0%
Specification
No.
Description
Unit
Quantity
Rate Rs.
Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI
MARK) concealed in Roof Slabs with all required
accessories including masonary work and labour charges
etc., complete. Make : Sudhakar/Maru plast/Avon plast
Amount Rs.
Remarks
6
100 M
2500.00
2500.00
ele-1.2.39
Each
12
20.00
240.00
elec-1.2.44
Each
12
4.50
54.00
2794.00
0.00
0.00
2794.00
b) Labour charges :
Skilled Electrician
day
224.00
448.00
day
206.00
412.00
Helpers
day
206.00
412.00
0%
0%
0.00
1272.00
0.00
4066.00
40.70
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point,
add the cost of sheet metal / well seasoned wooden board / box.
elec-1.2.3
elec-8.1.10
U' Links
100 M
1950.00
100 Nos
40.00
elec-1.4.12
80.00
Each
40.00
80.00
ele-1.2.39
Each
12
20.00
240.00
elec-1.2.44
Each
12
4.50
54.00
kg
50
2.93
146.50
Cement
1950.00
2550.50
Add contr profit @14% on material
0.00
0.00
2550.50
b) Labour charges :
Skilled Electrician
day
224.00
448.00
day
206.00
412.00
Helpers
day
206.00
412.00
day
224.00
448.00
Page 30 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
0%
0%
Remarks
6
0.00
4270.50
42.75
The
R&B
Department
Proposed
Labour,
for
both piping &
wiring
considering
40%
Labour,
for Wire draw.
Keeping this,
the labour is
proposed
for
wiring 100 RM.
Million / RPG/
paragon
a) Material
elec-1.5.1
100 M
893.00
893.00
elec-1.7.1
each
17.50
105.00
elec-1.7.15
each
19.00
114.00
elec-1.4.19
no
40.00
40.00
1152.00
0.00
0.00
1152.00
b) Labour charges :
Skilled Electrician
day
0.6
224.00
134.40
day
1.2
206.00
247.20
Helpers
day
0.6
206.00
123.60
0%
0%
0.00
505.20
0.00
1657.20
276.20
0.00
1720.00
Amount Rs.
Page 31 of 153
1.50
276.20
414.30
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
elec-1.5.3
2.00
2130.00
4260.00
elec-1.5.1
1.00
893.00
893.00
5153.00
0.00
0.00
5153.00
Labour Charges
Skilled Electrician (0.67 + 0.34)
day
1.01
224.00
226.24
day
206.00
618.00
day
1.01
206.00
208.06
0%
0%
0.00
1052.30
0.00
6205.30
62.10
elec-1.5.4
2.00
3100.00
6200.00
elec-1.5.3
1.00
2130.00
2130.00
8330.00
0.00
0.00
8330.00
Labour Charges
day
1.34
224.00
300.16
day
206.00
824.00
day
1.34
206.00
276.04
0%
0%
0.00
1400.20
9730.20
0.00
97.35
elec-1.5.5
2.00
4715.00
elec-1.5.3
1.00
2130.00
9430.00
2130.00
11560.00
0.00
0.00
11560.00
Labour Charges
Skilled Electrician (1.0 + 0.34)
day
1.34
224.00
300.16
day
206.00
824.00
day
1.34
206.00
276.04
0%
0%
0.00
1400.20
0.00
12960.20
129.65
Page 32 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
elec-1.5.5
4.00
4715.00
18860.00
elec-1.5.3
1.00
2130.00
2130.00
20990.00
0.00
0.00
20990.00
Labour Charges
Skilled Electrician (2.0 + 0.34)
day
2.34
224.00
524.16
day
206.00
1442.00
day
2.34
206.00
482.04
0%
0%
0.00
2448.20
0.00
23438.20
234.40
100 M
893.00
893.00
elec-1.7.1
each
17.50
122.50
elec-1.7.15
each
19.00
133.00
elec-1.4.19
No
40.00
40.00
1188.50
0.00
0.00
1188.50
b) Labour charges :
Skilled Electrician
day
0.7
224.00
156.80
day
1.4
206.00
288.40
Helpers
day
0.7
206.00
144.20
0%
0%
0.00
589.40
0.00
1777.90
254.00
Page 33 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
1.50
254.00
381.00
Amount Rs.
Remarks
6
elec-1.7.4
each
25.00
25.00
elec-1.7.1
each
17.50
17.50
0.00
42.50
0.00
42.50
b) Labour charges :
Skilled Electrician
day
0.067
224.00
15.01
Helpers
day
0.067
206.00
13.80
0%
0%
0.00
28.81
0.00
71.35
11
elec-1.5.1
100 M
893.00
893.00
elec-1.7.1
each
15
17.50
262.50
elec-1.7.4
each
15
25.00
375.00
1530.50
0.00
0.00
1530.50
b) Labour charges :
Skilled Electrician
day
1.5
224.00
336.00
day
1.5
206.00
309.00
Helpers
day
1.5
206.00
309.00
0%
0%
0.00
954.00
0.00
2484.50
165.65
Page 34 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
12
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
and 16A switch control duly recessed in wall with MS switch
deep box of 6" x8" x2 1/2" size covered with hylam sheet
including earth connections and all labour charges etc.,
complete.
Makes : Gold Medal /Million / Vimal
150.00
Amount Rs.
Remarks
6
each
150.00
elec-1.4.18
each
24.00
24.00
elec-1.7.11
each
130.00
130.00
304.00
0.00
0.00
304.00
b) Labour charges :
Skilled Electrician
day
0.1
224.00
22.40
day
0.1
206.00
20.60
Helpers
day
0.1
206.00
20.60
0%
0%
0.00
63.60
0.00
367.60
13
elec-1.5.1
100 M
893.00
0.00
893.00
0.00
893.00
b) Labour charges :
Skilled Electrician
day
0.34
224.00
76.16
day
206.00
206.00
day
0.34
206.00
0%
70.04
0%
0.00
352.20
0.00
1245.20
12.50
elec-1.5.3
100 M
2130.00
0.00
4260.00
0.00
4260.00
b) Labour charges :
Skilled Electrician
day
0.67
224.00
150.08
day
206.00
412.00
Page 35 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Helpers
day
0.67
206.00
0%
0%
Amount Rs.
Remarks
6
138.02
0.00
700.10
0.00
4960.10
49.65
elec-1.5.4
100 M
3100.00
0.00
6200.00
0.00
6200.00
b) Labour charges :
Skilled Electrician
day
224.00
224.00
day
206.00
618.00
Helpers
day
206.00
206.00
0%
0%
0.00
1048.00
0.00
7248.00
72.50
elec-1.5.5
100 M
4715.00
0.00
9430.00
0.00
9430.00
b) Labour charges :
Skilled Electrician
day
224.00
224.00
day
206.00
618.00
Helpers
day
206.00
206.00
0%
0%
0.00
1048.00
0.00
10478.00
104.80
elec-1.5.6
100 M
7330.00
0.00
14660.00
0.00
14660.00
b) Labour charges :
Skilled Electrician
day
224.00
224.00
day
206.00
618.00
Page 36 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Helpers
day
206.00
0%
0%
Amount Rs.
Remarks
6
206.00
0.00
1048.00
0.00
15708.00
157.10
elec-1.5.7
100 M
11725.00
0.00
23450.00
0.00
23450.00
b) Labour charges :
Skilled Electrician
day
224.00
224.00
day
206.00
618.00
Helpers
day
206.00
206.00
0%
0%
0.00
1048.00
0.00
24498.00
245.00
19
elec-1.5.6
100 M
7330.00
29320.00
elec-1.5.4
100
1.00
3100.00
3100.00
0.00
32420.00
0.00
32420.00
b) Labour charges :
Skilled Electrician (2.0 + 0.5)
day
2.5
224.00
560.00
day
7.5
206.00
1545.00
day
2.5
206.00
515.00
0%
0%
0.00
2620.00
0.00
Sundries
C) Cost for 100 RM
35040.00
350.40
Page 37 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Nos
818.00
818.00
10/16/20A SP MCB
Nos
184.00
184.00
0.00
elec-2.93.36
ele-2.9.1
Amount Rs.
Remarks
6
1002.00
0.00
1002.00
b) Labour charges :
Skilled Electrician
Nos
0.25
224.00
56.00
Nos
0.25
206.00
51.50
Helpers
Nos
0.25
206.00
51.50
0%
0%
LS
0.00
159.00
0.00
130.00
1291.00
21
10kA-6-32A SP
each
2261.00
2261.00
elec-2.91.6
each
731.00
731.00
elec-2.9.1
each
12
184.00
2208.00
0.00
5200.00
0.00
5200.00
b) Labour charges :
Skilled Electrician
day
0.5
224.00
112.00
day
206.00
206.00
Helpers
day
206.00
206.00
0%
0%
524.00
0.00
LS
14.00
14.00
0.00
5738.00
10kA-6-32A SP
each
2261.00
elec-2.91.7
elec-2.9.1
each
800.00
each
12
184.00
0.00
Page 38 of 153
0.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
5269.00
b) Labour charges :
Skilled Electrician
day
0.5
224.00
112.00
day
206.00
206.00
Helpers
day
206.00
206.00
0%
0%
524.00
0.00
LS
14.00
14.00
0.00
5807.00
10kA-6-32A SP
each
2261.00
2261.00
elec-2.91.8
each
846.00
846.00
elec-2.9.1
each
12
184.00
2208.00
0.00
5315.00
0.00
5315.00
b) Labour charges :
Skilled Electrician
day
0.5
224.00
112.00
day
206.00
206.00
Helpers
day
206.00
206.00
0%
0%
524.00
LS
14.00
0.00
0.00
14.00
5853.00
6-
each
1113.00
elec-2.91.2
40A D.P.Isolator
each
329.00
elec-2.9.1
each
184.00
0.00
0.00
2546.00
b) Labour charges :
Skilled Electrician
day
0.5
224.00
112.00
day
0.5
206.00
103.00
Helpers
day
206.00
206.00
0%
Page 39 of 153
0.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
0%
421.00
0.00
LS
5.00
5.00
2972.00
23
Nos
8917.00
elec-2.8.2
Nos
6750.00
6750.00
elec-2.9.6
Nos
1328.00
10624.00
elec-2.9.1
Nos
184.00
elec-2.93.35
8917.00
0.00
26291.00
0.00
0.00
26291.00
b) Labour charges :
Skilled Electrician
day
224.00
224.00
day
206.00
206.00
Helpers
day
206.00
206.00
0%
0%
636.00
0.00
LS
19.00
19.00
0.00
26946.00
Page 40 of 153
Say
26946.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
7600
7600
330
990
2500
2500
175
175
2500
2500
175
175
135
405
450
2700
83
249
45
135
2025
20250
Metering Set:
10
37679
Sub TOTAL:
9419.75
16955.55
3767.90
1883.95
565.19
70271.34
Add contr profit @14% on material
0.00
0.00
70271.35
a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m
cum
0.85
108.29
92.05
cum
0.9
108.29
97.46
25.00
25.00
2.5
#REF!
#REF!
25% extra for narrow trench & pit and back filling with Sand,
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe
Mtr
Page 41 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Each
75.00
75.00
Each
16
5.00
80.00
elec-8.1.12
Amount Rs.
Remarks
6
Set
12.00
48.00
Each
100.00
100.00
320.00
elec-8.1.16
Hard Coke
Kg
40
8.00
elec-8.1.17
Salt
Kg
20
4.00
80.00
#REF!
0.00
#REF!
#REF!
Each
Nos
0.5
206.00
103.00
Helpers
Nos
0.5
206.00
103.00
0%
0%
0.00
206.00
0.00
Sundries
Rate per each
27
#REF!
Say
#REF!
572.00
Supply and Run of No.8 SWG G.I wire including cost of all
accessories and labour charges etc., complete.
a) Material
elec-8.1.45
elec-8.1.10
U' Nails
Kg
10.4
55.00
100Nos
1.5
40.00
60.00
632.00
0.00
0.00
632.00
b) labour charges
Helpers
day
0%
0%
206.00
0.00
412.00
elec-3.6.8
elec-3.7.16
elec-8.1.35
0.00
1044.00
28
412.00
10.45
a) Material
4' x 40 watts box type flourscent light fitting.
Lamp cost of 40W
Tw Round blocks
Rate per each
each
each
each
0.00
1
1
2
810.00
45.00
6.00
810.00
45.00
12.00
867.00
0.00
867.00
Page 42 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
29
Amount Rs.
Remarks
6
each
elec-3.7.1
40W bulb
each
19.00
12.00
elec-1.7.15
each
-19.00
12.00
0.00
0.00
12.00
b) Labour charges :
Skilled Electrician
day
0.05
224.00
11.20
Helpers
day
0.05
206.00
10.30
0%
0%
0.00
21.50
0.00
33.50
30
elec-1.7.22
Call bell
each
50
50.00
elec-1.4.25
each
36
36.00
86.00
0.00
0.00
86.00
b) Labour charges :
Skilled Electrician
day
0.062
224
13.89
Helpers
day
0.062
206
12.77
0%
0%
0.00
26.66
31
0.00
112.70
each
90
90
each
36
36
126
0.00
0.00
126
b) Labour charges :
Page 43 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Skilled Electrician
day
0.062
224
13.89
Helpers
day
0.062
206
12.77
0%
0%
elec-5.1.3
0.00
152.70
each
Remarks
0.00
26.66
Amount Rs.
1
1%
1600.00
16.00
1600
16.00
1616.00
0.00
1616.00
156.00
156.00
0.00
elec-1.7.13
0.00
0.00
156.00
day
0.1
206.00
20.60
21.20
Sundries.
Add area allowence on labour charges @
0%
0%
0.00
41.80
0.00
197.80
Labour Charges
Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with twin
core wire etc., complete.
a) Material
elec-1.6.8
9.00
9.00
LS
3.00
3.00
12.00
0.00
0.00
12.00
day
0.125
224.00
28.00
Helper
day
0.125
206.00
25.75
0%
0%
0.00
53.75
0.00
65.75
Page 44 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
35
2300.00
1%
23.00
Amount Rs.
Remarks
6
a) Material
elec-5.1.14
each
23.00
2323.00
0.00
0.00
2300.00
2323.00
elec-1.6.8
9.00
9.00
Cement
kg
25
4.40
110.00
119.00
0.00
0.00
119.00
b) Labour charges.
Skilled Electrician
day
0.25
224.00
56.00
Helper
day
0.25
206.00
51.50
Mason
day
0.25
206.00
51.50
0%
0%
LS
0.00
159.00
1
24.34
0.00
24.34
302.35
37
elec-3.1.1
each
1390.00
elec-3.7.16
each
45.00
1390.00
45.00
1435.00
0.00
0.00
1435.00
Fixing of 40W street light luminaire to the wall with 1.0 Mtr.,
25mm dia GI pipe bracket and anti tilting MS flat etc.,
including giving connections and labour charges etc.,
complete.
a) Material
BMW-F.83
#REF!
#REF!
elec-1.6.8
9.00
18.00
LS
25.00
25.00
LS
35.00
35.00
Page 45 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
#REF!
Add contr profit @14% on material
0.00
#REF!
#REF!
b) Labour charges
Skilled Electrician/carpenter
day
0.2
224.00
44.80
Mason
day
0.2
224.00
44.80
day
0.2
206.00
41.20
0%
0%
0.00
130.80
0.00
#REF!
#REF!
elec-3.1.13
each
5484.00
elec-3.4.10
each
710.00
5484.00
710.00
6194.00
40
0.00
0.00
6194.00
6194.00
BMW-F.87
#REF!
21.30
#REF!
85.20
#REF!
0.00
#REF!
#REF!
LS
25.00
25.00
Skilled Electrician
day
0.25
224.00
56.00
Carpenter
day
0.25
224.00
56.00
Helper
day
0.25
206.00
51.50
Welder
day
0.25
224.00
56.00
0%
0%
0.00
163.50
0.00
#REF!
Page 46 of 153
Say
#REF!
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
41
100 M
1010.00
Amount Rs.
Remarks
6
0.00
1010.00
0.00
1010.00
b) Labour charges :
Skilled Electrician
day
0.34
224.00
76.16
day
206.00
206.00
Helpers
day
0.34
206.00
70.04
0%
0%
0.00
352.20
0.00
Sundries
C) Cost for 100 RM
1362.20
13.65
42
elec-1.7.18
44.00
44.00
elec-1.3.1
MS box
50.00
50.00
elec-1.4.22
12.00
12.00
106.00
0.00
0.00
106.00
b) Labour charges :
Skilled Electrician
day
0.1
224.00
22.40
day
0.1
206.00
20.60
Helpers
day
0.1
206.00
20.60
0%
0%
0.00
63.60
0.00
Sundries
C) Cost for each
43
169.60
elec-7.1.4
100 M
2580.00
0.00
2580.00
0.00
2580.00
b) Labour charges :
Skilled Electrician
day
0.34
224.00
76.16
day
206.00
206.00
Page 47 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Helpers
day
0.34
206.00
0%
0%
Amount Rs.
Remarks
6
70.04
0.00
352.20
0.00
Sundries
C) Cost for 100 RM
2932.20
29.35
elec-7.1.5
340.00
340.00
elec-1.3.1
MS box
50.00
50.00
0.00
390.00
0.00
0.00
390.00
b) Labour charges :
Skilled Electrician
day
0.2
224.00
44.80
day
0.2
206.00
41.20
Helpers
day
0.12
206.00
24.72
0%
0%
0.00
110.72
0.00
Sundries
C) Cost for each
45
500.75
ELEC-7.1.3
100 M
1700.00
0.00
1700.00
0.00
1700.00
b) Labour charges :
Skilled Electrician
day
0.34
224.00
76.16
day
206.00
206.00
Helpers
day
0.34
206.00
70.04
0%
0%
0.00
352.20
0.00
Sundries
C) Cost for 100 RM
2052.20
20.55
Page 48 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
6
elec1.7.19
TV socket outlet
26.00
26.00
elec-1.3.1
MS box
50.00
50.00
elec-1.4.22
12.00
12.00
88.00
Add contr profit @14% on material
0.00
0.00
88.00
b) Labour charges :
Skilled Electrician
day
0.04
224.00
8.96
day
0.04
206.00
8.24
Helpers
day
0.04
206.00
8.24
0%
0%
0.00
25.44
0.00
Sundries
C) Cost for each
47
elec-4.1.28
113.45
Rmt
0.00
274.00
0.00
274.00
Rmt
0.00
207.00
207.00
Rmt
0.00
174.00
174.00
Rmt
0.00
136.00
136.00
0.00
174.00
0.00
207.00
0.00
274.00
136.00
Earth work excavation of Trench in hard ground soil, laying of U.G cables upto 50 Sq,mm on sand cushion covering the cable with b
a) Material
Excavation of earth 100 x 0.3 X 0.9 m
cum
27
108.29
2923.83
1000 Nos
0.92
3501.53
3221.41
cum
1656.92
9941.52
Kg
25
2926.52
each
12
75.00
0.00
73.16
900.00
17059.92
0.00
17059.92
Page 49 of 153
each
2.5
206.00
515.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Skilled Electrician
day
224.00
224.00
Helper
day
206.00
412.00
206.00
412.00
0%
0%
Remarks
6
0.00
1048.00
0.00
5.00
18627.92
186.30
Amount Rs.
/ existing pipe
as saddles,
directed by
wire for eath
a) Material
elec-8.1.8
Wooden separators
each
200
1.50
300.00
elec-1.1.38
100 nos
375.00
750.00
elec-1.4.34
12mm screws
100 nos
50.00
200.00
elec-8.1.45
kg
55.00
385.00
1635.00
0.00
0.00
1635.00
b) Labour charges
Skilled Electrician
day
224.00
224.00
Helper
day
206.00
824.00
0%
0%
0.00
1048.00
21.00
2704.00
27.05
50
0.00
elec-2.6.4
elec-1.4.7
each
405.00
1215.00
each
118.00
118.00
each
90.00
90.00
1423.00
0.00
0.00
1423.00
b) Labour charges
Skilled Electrician
day
224.00
224.00
Helper
day
206.00
824.00
0%
0%
0.00
1048.00
0.00
50.00
2521.00
Page 50 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
51
1012.00
Amount Rs.
Remarks
6
a) Material
elec-6.3.11
each
1012.00
elec-2.6.1
32 A Fuse units
each
80.00
80.00
MS box 300mmx450mm
each
218.00
218.00
0.00
1310.00
0.00
1310.00
b) Labour charges
Skilled Electrician
day
224.00
224.00
Helper
day
0.33
206.00
67.98
0%
0%
0.00
291.98
50.00
52
0.00
1652.00
elec-5.2.3
each
8050.00
161.00
2%
nos
0.00
8050.00
110.00
220.00
8431.00
0.00
8431.00
day
0.25
224.00
56.00
Helper
day
0.25
206.00
51.50
0%
0%
0.00
107.50
0.00
25.00
8563.50
53
a) Material
As per MR
Page 51 of 153
34325.00
34325.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
54
Amount Rs.
Remarks
6
34325.00
elec-8.1.28
each
0.00
100.00
100.00
0.00
100.00
b) Labour charges
Skilled Electrician
day
0.05
224.00
11.20
Helper
day
0.05
206.00
10.30
0%
0%
0.00
21.50
0.00
121.50
Description
Unit
Quantity
Rate Rs.
Amount Rs.
kg
372.4
36.40
13555.36
kg
37.68
38.53
1451.88
kg
47.8
32.53
1555.02
kg
12
32.53
390.38
kg
15
32.53
487.98
32.53
439.18
32.53
486.40
a.Material
Elec-6.5.15
for
mounting
11KV
kg
13.5
Total Ms items
Kg
498.38
Add wastage @ 3%
14.9514
Total weight
kg
513.331
Fabrication charges
LS
513.3
0.00
18366.19
9.00
4619.70
22985.89
0.00
0.00
22985.89
day
224.00
448.00
Helper
day
206.00
824.00
day
224.00
448.00
day
206.00
412.00
0%
0%
0.00
1684.00
0.00
25117.90
Page 52 of 153
Remarks
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
each
600.00
0.00
elec- 6.5.2
elec-6.5.3
elec-6.5.1
elec-6.5.9
each
0.00
300.00
elec-6.5.10
900.00
Each
0.00
1500.00
4500.00
0.00
4500.00
each
0.00
5900.00
5900.00
0.00
5900.00
each
0.00
4000.00
4000.00
0.00
900.00
0.00
1800.00
1800.00
Remarks
0.00
Amount Rs.
4000.00
elec-4.1.40
Rmt
0.00
641.00
641.00
0.00
641.00
each
2.5
206.00
515.00
Skilled Electrician
day
224.00
224.00
Helper
day
206.00
412.00
206.00
412.00
0%
0%
0.00
1048.00
0.00
5.00
1568.00
15.68
656.70
Page 53 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
each
25350.00
25350.00
2500.00
elec-6.3.3
each
2500.00
elec-6.3.8
each
175.00
175.00
elec-6.3.1
each
2500.00
2500.00
elec-6.3.8
each
175.00
175.00
elec-6.3.9
each
135.00
405.00
450.00
2700.00
130.00
390.00
45.00
12450.00
12450.00
135.00
Outgoing :
elec-2.8.6
each
7900.00
15800.00
MR
each
6350.00
12700.00
elec-2.8.5
each
5750.00
23000.00
0.00
98280.00
9828.00
44226.00
4914.00
157248.00
Add contr profit @14% on material
0.00
0.00
157248.00
b)labour charges
Skilled electrician
day
224.00
224.00
day
206.00
412.00
helper
day
206.00
824.00
Page 54 of 153
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
0%
0%
Remarks
6
0.00
1460.00
Amount Rs.
0.00
158708.00
a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.9 x 0.9 m
cum
1.21
122.11
147.75
cum
0.9
150.00
135.00
25.00
25.00
25% extra for narrow trench & pit and back filling with Sand,
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe
elec-8.1.12
Mtr
2.5
301.00
752.50
Each
75.00
75.00
Each
16
5.00
80.00
Set
12.00
48.00
Each
100.00
100.00
elec-8.1.16
Kg
20
8.00
160.00
elec-8.1.17
Salt
Kg
20
4.00
80.00
1603.25
0.00
0.00
1603.25
Each
day
0.5
206.00
103.00
Helpers
day
0.5
206.00
103.00
0%
0%
0.00
206.00
0.00
Sundries
Rate per each
10
Say
1809.30
elec-8.1.45
GI strip
kg
1.4
55.00
0.00
77.00
0.00
77.00
b) Labour charges
Semi skilled electrician
day
0.02
206.00
4.12
Helper
day
0.04
206.00
8.24
0%
0%
0.00
12.36
0.00
Rmt
Page 55 of 153
89.40
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
11
135
65.00
8775.00
each
540.00
540.00
396.00
elec-6.1.1
MR
elec-1.5.2
rmt
30
13.20
elec-6.1.3
kg
8.41
60.00
Amount Rs.
Remarks
6
504.60
10215.60
0.00
0.00
10215.60
b)Labour charges
Skilled electrician
day
0.5
224.00
112.00
day
0.5
206.00
103.00
helper
day
206.00
206.00
day
0.5
224.00
112.00
0%
0%
0.00
421.00
0.00
10748.60
Cable termination
12
elec-4.2.9
Heavy duty flange type brass cable gland for 3.5c x150
sqmm PVC armoured cable
each
200.00
200.00
elec-4.3.8
with
each
94.00
282.00
elec-4.3.5
each
50.00
50.00
0.00
of
150
sqmm
532.00
0.00
13
532.00
elec-4.2.4
Heavy duty flange type brass cable gland for 3.5c x35
sqmm PVC armoured cable
each
100.00
100.00
elec-4.3.3
each
30.00
90.00
elec-4.3.1
each
20.00
20.00
0.00
210.00
0.00
14
210.00
elec-4.2.5
Heavy duty flange type brass cable gland for 3.5c x50
sqmm PVC armoured cable
Page 56 of 153
each
115.00
115.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
Amount Rs.
Remarks
elec-4.3.4
each
35.50
106.50
elec-4.3.2
each
27.00
27.00
0.00
248.50
0.00
248.50
elec-4.2.3
each
95.00
95.00
elec-4.3.1
each
20.00
80.00
175.00
0.00
0.00
175.00
elec-4.1.14
Rmt
0.00
98.00
98.00
0.00
98.00
each
2.5
206.00
515.00
Skilled Electrician
day
224.00
224.00
Helper
day
206.00
412.00
206.00
412.00
0%
0%
0.00
1048.00
17
0.00
5.00
1568.00
15.68
113.70
elec-4.2.1
each
45.00
45.00
elec-4.3.1
each
20.00
80.00
125.00
0.00
0.00
125.00
18
MR
each
Page 57 of 153
340628.00
340628.00
323823431.xls
E- DATA
Specification
No.
Description
Unit
Quantity
Rate Rs.
LS
6500.00
Amount Rs.
Remarks
6
6500.00
347128.00
Page 58 of 153
Qty
Description of Item
Rate
Unit
Per
Amount
Supply and Fixing of Door with Double leaf shutter, Door Size 1.22x2.13 mtrs with Salwood Frame of sections
size 75mm x 100mm with Flush Door Shutter Solid Bond Wood block board type with teak ply on both faces of
30mm thick including cost of fixtures such as Aluminium Tower Bolts 250mm long 1 Nos, Aluminium Handles
150mm long 2 Nos, 300mm long Aluminium Aldrops 1No, 150mm long M.S.Powder Coated butt hinges 3Nos, 300
mm long Aluminium Flat latch 1No, Door stoppers 2 Nos, MS Hold fasts 4Nos 230mm long , Sales and Other
Taxes cost and convenyance of all materials to site all Labour charges such as Fixing of Door Frame and shutter
1
Fixing in position , with Hardware fixtures etc., complete for finsihed item of work.
DOOR SIZE 1.22 x 2.13 mtrs : Area = 2.6 Sqm
1.22
Sal Wood Frame
Verticals 2 x 2.13 x 0.075 x 0.10
= 0.0319
0.03195
Horizental 1 x 1.22 x 0.075 x 0.10
= 0.00864
0.00915
Threshold Plate 1x 1.22 x 0.05x 0.0125
0.00076
Total
= 0.04186
0.04186
30mm thick flush door shutter of soild wood block board type
with teak play on both faces
1x1.095x2.0665 = 2.26 Sqm
2.26
ABSTRACT
a)MATERIAL
0.04186 Cost of Sal wood scantling
38847.00
2.26
4.00
1.00
1.00
2.00
3.00
1.00
2.00
0.22
0.52
0.37
2.26
Cost 30mm thick flush door shutter of soild wood block board
type with teak play on both faces
(BMT-N.13)
MS Hold Fasts
Cost of 300mm Long Aluminium Aldrops(BMT-G.42)
Cost of 250 long Aluminium Towerbolts (BMT-G.10)
Cost of 150mm Long Aluminium Handles (BMT-G.34)
Cost of 150mm long M.S.Powder Coated but hinges (BMT-G30)
Cost of Flat latch Aluminium 300long (BMT-G.50)
Cost of Door Stoper (BMT-G.57)
a) LABOUR
Carpenter class I
Carpenter class II
Light mazdoor
Labour charges for fixing flush door shutter of any thickness
fixing the door shutter to the frame and fixtures to the door
shutter
Add overheads @
Rate per / Each
2.13
2.6
Cum
1626.23
1129.00
10.00
258.00
103.00
85.00
31.00
115.00
38.00
1
1
1
1
1
1
1
1
Sqm
Each
Each
Each
Each
Each
Each
Each
2551.54
40.00
258.00
103.00
170.00
93.00
115.00
76.00
224.00
206.00
170.00
1
1
1
day
day
day
49.73
106.85
62.63
288.00
Sqm
650.88
14%
X
cum
cum
cum
sqm
5902.86
826.40
6729.30
Supply and Fixing of Window with Single and Double leaf shutter, Door Size 1.52x1.22 mtrs with Salwood
Frame of sections size 75mm x 100mm with 4 Nos double shutters made with styles and rails 75x30mm thick with
12mm Bison Designer board and supply and fixing of fixtures such as 4 Nos. Hold fasts, Aluminium Tower Bolts
100mm long 8Nos, Alluminimum Handles 100mm long 8 Nos, 75mm long M.S.Powder Coated butt hinges 16Nos,
Window Stays 8Nos, Sales and Other Taxes cost and convenyance of all materials to site all Labour charges such
as Fixing of Window Frame on shutter Fixing in position , with Hardware fixtures etc., complete for finsihed item of
work.
WINDOW SIZE 1.52 x 1.22 mtrs : Area = 1.85 Sqm
1.52
X
1.22
1.85
Sal Wood Frame
Verticals 4 x 1.22 x 0.075 x 0.10
=
0.03660 cum
Horizental 2 x 1.52 x 0.075 x 0.10
=
0.02280 cum
Styles and rails
Vertical 2 x8 x0.54 x0.075 x0.03 =
0.01944 cum
0.01188
0.09072
cum
cum
0.67
sqm
10.74
kgs
38847.00
Cum
3524.20
332.00
37.50
10.00
57.00
51.00
8.00
20.00
1
1
1
1
1
1
1
Sqm
Kg
Each
Each
Each
Each
Each
222.44
402.75
40.00
456.00
408.00
128.00
160.00
224.00
206.00
170.00
12.00
1
1
1
1
day
day
day
Kg
107.91
231.55
135.72
128.88
5945.45
832.36
6777.81
14%
Supply and Fixing of Ventilator of size 1.52 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 1.52 x 0.3 mtrs : Area = 0.46
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3
=
Horizental 1 x2 x 1.52
=
For Hold fasts 1 x 2 x 0.15 =
Total
=
9.08
9.08
9.08
1.52
0.3
0.46
0.60
3.04
0.30
3.94
m
m
m
4.334
Kgs
3.00
3.04
6.04
4.741
Kgs
37.50
Cum
340.33
9.00
3.00
1
1
Kg
Kg
81.68
27.23
449.24
62.89
512.15
14%
Supply and Fixing of Ventilator of size 1.22 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 1.22 x 0.3 mtrs : Area = 0.37
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3
=
Horizental 1 x2 x 1.22
=
For Hold fasts 1 x 2 x 0.15 =
Total
=
1.22
0.60
2.44
0.30
3.34
m
m
m
0.3
0.37
3.674
Kgs
7.94
7.94
7.94
2.40
3.04
5.44
4.27
37.50
Cum
297.92
9.00
3.00
1
1
Kg
Kg
71.50
23.83
393.25
55.06
448.35
14%
Kgs
Supply and Fixing of Ventilator of size 0.76 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 0.76 x 0.3 mtrs : Area = 0.23
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3
=
Horizental 1 x2 x 0.76
=
For Hold fasts 1 x 2 x 0.15 =
Total
=
6.23
6.23
6.23
0.76
0.3
0.23
0.60
1.52
0.30
2.42
m
m
m
2.662
Kgs
1.50
3.04
4.54
3.564
Kgs
37.50
Cum
233.47
9.00
3.00
1
1
Kg
Kg
56.03
18.68
308.18
43.15
351.35
14%
Providing and fixing 30mm thick Solid panel PVC Rajasri or equivalent door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails.
M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be covered
with 5mm thick heat moulded PVC C channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC
sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet
as gap insert for top rail & bottom rail. Panelling of 10 mm thick PVC sheet to be fitted in the M.S. frame welded /
sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together
with solvent cement adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior
side of the C Channel using PVC solvent adhesive. Complete as per direction of Engineer-in-charge,
manufacturers specification & drawing for finished item of work including transportation to site, taxes and fixing at
site along with required fixtures (Rajasri door shutter, BMT-N.02).
1
2205.00
14%
sqm
2205.00
308.70
2513.70
Sl
.
N
o.
1
AREA ALLOWENCE
ADD 14% OVERHEADS
0%
14%
DESCRIPTION
ITEM
CODE
COEFFIC
UNIT
IENT
RATE
PER
UNIT
BMW-A.02
BMW-A.05
1.00
Rmt
177.00
89.00
1.00 Rmt
1.00 0.00
177.00
0.00
177.00
24.78
201.80
Rmt
346.00
120.00
1.00 Rmt
1.00 0.00
346.00
0.00
346.00
48.44
394.45
Rmt
248.00
120.00
1.00 Rmt
1.00 0.00
248.00
0.00
248.00
34.72
282.75
Rmt
279.00
89.00
1.00 Rmt
1.00 0.00
279.00
0.00
279.00
39.06
318.10
Nos
4096.00
1.00 Nos
0%
0.14
BMW-A.03
BMW-A.06
1.00
0%
0.14
BMW-A.01
BMW-A.06
1.00
0%
0.14
BMW-A.03
BMW-A.05
1.00
0%
0.14
Amount
(Rs.)
BMW-B.03
1.00
4096.00
0%
0.00
1.00
0.00
0.00
4096.00
add overheads @
Total rate per 1 Nos
0.14
573.44
4669.45
BMW-B.04
1.00
Nos
6160.00
0.00
1.00 Nos
1.00 0.00
6160.00
0.00
6160.00
862.40
7022.40
Nos
7225.00
0.00
1.00 Nos
1.00 0.00
7225.00
0.00
7225.00
1011.50
8236.50
0%
0.14
BMW-B.02
1.00
0%
0.14
BMW-B.01
1.00
Nos
4648.00
0.00
1.00 Nos
1.00 0.00
4648.00
0.00
4648.00
650.72
5298.75
Nos
419.00
18.00
1.00 Nos
1.00 0.00
419.00
0.00
419.00
58.66
477.70
0%
0.14
BMW-A.72
BMW-A.74
0.14
1.00
0%
BMW-D24
BMW-D28
BMW-I48
BMW-I49
BMW-E31
BMW-E32
1150.00
250.00
1.00 Nos
1.00 0.00
1150.00
0.00
1150.00
161.00
1311.00
1.00
Nos
74.00
14.00
1.00 Nos
1.00 0.00
74.00
0.00
74.00
10.36
84.40
Nos
350.00
30.00
1.00 Nos
1.00 0.00
350.00
0.00
350.00
49.00
399.00
Nos
175.00
20.00
1.00 Nos
1.00 0.00
175.00
0.00
175.00
24.50
199.50
Nos
21.00
0.00
1.00 Nos
1.00 0.00
21.00
0.00
21.00
2.94
23.95
2017.85
0%
1.00
0%
0.14
0.14
add overheads @
Total rate per 1 Nos
E Basic rate as per ssr item 31.75 MM dia PVC
fleible waste pipe of 914.4 mm length of first
quality
BMW-G05
add overheads @
Total rate per 1 Nos
TOTAL COST (A+B+C+D+E)
Nos
0.14
0.14
add overheads @
Total rate per 1 Nos
C Basic rate as per ssr item 12.7 MM ANGLE
STOP COCK first quality Indian make 400 gms
Seiko
BMW-E 05
BMW-E 06
Area allowence on labour charges
add overheads @
Total rate per 1 Nos
D Basic rate as per ssr item 38.1 MM CP
WASTE COUPLING half or full thread 1st
quality indian make paryware or equivalent
1.00
0%
1.00
0%
1.00
0%
0.14
Rs
BMW-I28
BMW-I29
1.00
Nos
179.00
9.00
1.00 Nos
1.00 0.00
179.00
0.00
179.00
25.06
204.10
Nos
378.00
83.00
1.00 Nos
1.00 0.00
378.00
0.00
378.00
52.92
430.95
0%
0.14
BMW-I 105
BMW-I106
0.14
1.00
0%
10
BMW-I 20
BMW-I 21
1.00
Nos
121.00
31.00
1.00 Nos
1.00 0.00
121.00
0.00
121.00
16.94
137.95
Nos
190.00
20.00
1.00 Nos
1.00 0.00
190.00
0.00
190.00
26.60
216.60
Nos
300.00
20.00
1.00 Nos
1.00 0.00
300.00
0.00
300.00
42.00
342.00
320.00
0.00
3.00 RMT
1.00 0.00
106.67
0.00
106.67
14.93
121.60
383.00
0.00
3.00 RMT
1.00 RM
127.67
0.00
127.67
17.87
145.55
0%
0.14
BMW-E 09
BMW-E 10
1.00
0%
0.14
BMW-E 07
BMW-E 08
1.00
0%
0.14
BMW-G12
BMW
0.14
add overheads @
Total rate per 1 RMT
(b) 110mm dia 3 Mts single socket
BMW-G13
Basic rate as per ssr item
BMW
Area allowence on labour charges
add overheads @
Total rate per 1 RMT
0.14
1.00 RM
0%
1.00 RM
RM
0%
13
BMW-F79
BMW-F80
1.00 Rmt
Rmt
131.00
29.00
1.00 Rmt
1.00
131.00
0.00
131.00
18.34
149.35
1.00 Rmt
Rmt
146.00
29.00
1.00 Rmt
1.00 Rmt
146.00
0.00
146.00
20.44
166.45
1.00 Rmt
Rmt
191.00
29.00
1.00 RMT
1.00 Rmt
191.00
0.00
191.00
26.74
217.75
1.00 Rmt
Rmt
301.00
31.00
1.00 RMT
1.00 Rmt
301.00
0.00
301.00
42.14
343.15
1.00 Rmt
Rmt
324.00
48.00
1.00 RMT
1.00 Rmt
324.00
0.00
324.00
45.36
369.40
1.00 Rmt
Rmt
575.00
48.00
1.00 RMT
1.00 Rmt
575.00
0.00
575.00
80.50
655.50
1.00
266.00
31.00
1.00 Nos
1.00 0.00
266.00
0.00
266.00
37.24
303.25
0%
0.14
BMW-F81
BMW-F82
0%
0.14
BMW-F83
BMW-F84
0%
0.14
BMW-F87
BMW-F88
0%
0.14
BMW-F89
BMW-F90
0%
0.14
BMW-F91
BMW-F92
0%
0.14
14
BMW-F21
BMW-F22
0.14
0%
Nos
BMW-F19
BMW-F20
1.00
Nos
360.00
31.00
1.00 Nos
1.00 0.00
360.00
0.00
360.00
50.40
410.40
Nos
530.00
31.00
1.00 Nos
1.00 0.00
530.00
0.00
530.00
74.20
604.20
Nos
1081.00
48.00
1.00 Nos
1.00 0.00
1081.00
0.00
1081.00
151.34
1232.35
Nos
1561.00
64.00
1.00 Nos
1.00 0.00
1561.00
0.00
1561.00
218.54
1779.55
Nos
2977.00
80.00
1.00 Nos
1.00 0.00
2977.00
0.00
2977.00
416.78
3393.80
Nos
600.00
100.00
1.00 Nos
1.00 0.00
600.00
0.00
600.00
84.00
684.00
Nos
54.00
16.00
1.00 Nos
1.00 0.00
54.00
0.00
54.00
7.56
0%
0.14
BMW-F17
BMW-F18
1.00
0%
0.14
BMW-F25
BMW-F26
1.00
0%
0.14
BMW-F27
BMW-F28
1.00
0%
0.14
BMW-F29
BMW-F30
1.00
0%
0.14
BMW-D33
BMW-D36
1.00
0%
0.14
BMW-i63
BMW-i64
0.14
1.00
0%
61.60
BMW-A72
BMW-A74
1.00
Nos
419.00
18.00
1.00 Nos
1.00 0.00
419.00
0.00
419.00
58.66
477.70
Nos
243.00
39.00
1.00 Nos
1.00 0.00
Nos
23.00
13.00
1.00 Nos
1.00 0.00
243.00
0.00
243.00
34.02
277.05
23.00
0.00
23.00
3.22
26.25
0%
0.14
BMW-C41
BMW-C42
0.14
add overheads @
Total rate per 1 No
BMW-I12
Basic rate as per ssr item Nahany trap cover
BMW-I13
Area allowence on labour charges
add overheads @
1.00
0%
1.00
0%
0.14
303.30
BMW-d04
BMW-d06
0.14
add overheads @
Total rate per 1 No
BMW-d09
Providing brick masonry seat
0.14
add overheads @
Total cost (A +B)
20
1.00
Nos
915.00
250.00
1.00 Nos
1.00 0.00
Nos
220.00
1.00 Nos
0%
1.00
915.00
0.00
915.00
128.10
1043.10
220.00
30.80
1293.90
BMW-g01
BMW-g02
1.00
0%
Lit
6.00
0.38
1.00 Lit
1.00 0.00
6.00
0.00
add overheads @
6.00
0.84
6.85
0.14
BMW-D40
BMW-D41
1.00
Nos
510.00
160.00
1.00 Nos
1.00 0.00
510.00
0.00
510.00
71.40
581.40
Nos
5066.00
360.00
1.00 Nos
1.00 0.00
5066.00
0.00
5066.00
709.24
5775.25
Nos
520.00
0.00
1.00 Nos
1.00 0.00
520.00
0.00
520.00
72.80
592.80
Nos
1535.00
0.00
1.00 Nos
1.00 0.00
1535.00
0.00
1535.00
214.90
1749.90
Nos
1137.00
0.00
1.00 Nos
1.00 0.00
1137.00
0.00
1137.00
159.18
1296.20
0%
0.14
BMW-I119
BMW-I120
1.00
0%
0.14
BMW-I130
BMW-I120
1.00
0%
0.14
24
BMW-H05
BMW-
1.00
0%
0.14
BMW-H04
BMW0.14
1.00
0%
26
1.00
Nos
641.00
150.00
1.00 Nos
1.00 0.00
641.00
0.00
641.00
89.74
730.75
Nos
561.00
150.00
1.00 Nos
1.00 0.00
561.00
0.00
561.00
78.54
639.55
Nos
2626.00
0.00
1.00 Nos
1.00 0.00
2626.00
0.00
2626.00
367.64
2993.65
Nos
52.00
2.00
1.00 Nos
1.00 0.00
52.00
0.00
52.00
7.28
59.30
Nos
36.00
3.00
1.00 Nos
1.00 0.00
36.00
0.00
0%
0.14
1.00
0%
0.14
BMW-B06
1.00
0%
0.14
1.00
0%
0.14
BMW-I38
BMW-I39
1.00
0%
add overheads @
36.00
5.04
41.05
0.14
1.00
Nos
185.00
31.00
1.00 Nos
1.00 0.00
185.00
0.00
185.00
25.90
210.90
1.00
Nos
0%
1.00
Nos
1535.00
0.00
52.00
10.00
1.00 Nos
1.00 0.00
1.00 Nos
1.00 0.00
1535.00
0.00
52.00
0.00
1587.00
222.18
1809.20
Nos
1430.00
100.00
1.00 Nos
1.00 0.00
1430.00
0.00
1430.00
200.20
1630.20
Nos
46.00
8.00
1.00 Nos
1.00 0.00
46.00
0.00
46.00
6.44
52.45
Nos
1150.00
0.00
1.00 Nos
1.00 0.00
1150.00
0.00
0%
0.14
BMW-H05
BMW-I36
BMW-I37
0%
0.14
1.00
0%
0.14
BMW-I89
BMW-I90
1.00
0%
0.14
BMW-G08
1.00
0%
add overheads @
1150.00
161.00
1311.00
0.14
281
BMW-C12
BMW-C14
1.00
Nos
289.00
48.00
1.00 Nos
1.00 0.00
289.00
0.00
289.00
40.46
329.50
Nos
247.00
48.00
1.00 Nos
1.00 0.00
247.00
0.00
247.00
34.58
281.60
51.00
17.38
17.38
1.00 RMT
1 RMT
51.00
17.38
0.00
68.38
9.57
77.95
0%
0.14
240
BMW-C11
BMW-C14
1.00
0%
0.14
BMW-I130
1.00 RMT
1 RMT
0%
0.14
39
1.00
Lt
14.07
1.00 Lt
(-4300)*0.00007 =
(-31000)*0.00002*=
14.02
1.40
15.42
2.16
17.60
19.80
14.07
-0.08
0.03
0.14
1.00
Kg
1.00
Kg
40.7
1.00 Kg
40.70
5.70
46.40
1.00 Kg
40.70
5.70
46.40
b)
40.70
Page 304
table 26
0.14
add overheads @
1.00
Kg
40.70
1.00 Kg
40.70
5.70
46.40
page 305
0.14
1.00
nos 4255.00
1.00 nos
4255.00
595.70
4850.70
1.00
Kg
40.70
1.00 Kg
40.70
5.70
46.40
1.00
kg
69.80
1.00 kg
add overheads @
69.80
9.77
79.60
table 36
0.14
1.00
Kg
85.00
1.00 Kg
add overheads @
85.00
11.90
96.90
MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building
Work ID
Grant
: 10.00 Lakhs
Admn.San
Division
Sub-Division
Mandal
SPECIFICATION REPORT
Specification Report to acccompany the Modified Estimate for the
Name Of Work : Construction of G.P.Building
Grant : BNRGSK 2011-12
There is no permanent Building for the Gram Panchayat for conducting their day to day transactions and meetings
at GP Level. Hence, there is need for construction of the Building at Gram Panchayat Head Quarters.
DR No
/ NREGS / BNR GSK /2010-11
Dated 26-10-2010
949
Quantity
1 Cement
Unit
110 Bags
Rate
Amount
244.00
26,840
0.27 cum
385.62
104
16.48 cum
443.97
7,317
34,261
296,860
covered by above
15,214
1,656
F Seignorage charges
1,540
4,740
354,271
355,220
Work bill already paid
Rs.
644,780
Rs.
355,220
Rs.
1,000,000
Total
Qty
Rate
Labour MaterialAmount
Earth work
7.29 124.43
907
907
Re=filling with excavated earth
1.94 19.179
37
37
Sand filling Labour
0.27 19.179
5
5
Sand filling Material
0.27 385.62
104
104
Gravel filling Labour
16.94
0
0
Gravel filling Material
210.8
0
0
Labour of (1:4:8)
0
0
0
Material of (1:4:8)
11.71 2517.11
29475 29475
RRM Labour
0
0
0
RRm Material
3.07 2080.08
6386
6386
M 20 for Footings Labour
0
0
M 20 for Footings Material
5194.63
0
0
M 20 for Pedastals Labour
0
0
M 20 for Pedastals Material
5399.63
0
0
M 20 for columns Labour
0
0
M 20 for columns Material
5808.35
0
0
M 20 for Plinth Beam Labour
0
0
M 20 for Plinth beam Material
6593.63
0
0
M 20 for Lintels Labour
0
0
0
M 20 for Lintels Material
0.3 5856.75
1757
1757
M 20 for sun shades Labour
0
0
M 20 for Sunshades Material
542.92
0
0
M 20 for Roof beams Labour
0
0
M 20 for Roof beams Material
5798.93
0
0
M 20 for Roof slab Labour
0
0
M 20 for Roof slab Material
704.99
0
0
steel Labour
0
0
Steel Material
0.12302 50630
6229
6229
BM Labour
0
0
BM Material
12.13 2562.72
31086 31086
Imperviour coat 20 mm Labour
0
0
Imperviour coat 20 mm Material
10.5 212.09
2227
2227
B 49 Labour
0
0
B 50 Material
241.99
168.1
40679 40679
B 50A Labour
0
0
B 50A Material
38.01
68.03
2586
2586
B 51 Labour
0
0
B 52 Material
213.77
168.1
35935 35935
CC (1:3:6) Labour
0
0
CC (1:3:6) Material
0
0
MS doorsMaterial
1661 57.50
95508 95508
Flooring with ceramic Labour
0
0
Flooring with ceramic Material
94.79 574.03
54412 54412
Dadoing Labour
0
0
Dadoing Material
24.52 436.89
10713 10713
Skirting Labour
Skirting Material
White Washing Labour
White Washing material
Snow cem Labour
Snow cem Material
Painting to new iron work
B73
B 74
B86
B89
B90
B75
B76
B77
B78
B79
B86
B81
B82
Provisioin for price escalation
Total
already Paid
Cost of Cement
Sand for filling
Sand for Mortar
other items
Seignorage charges
Vat at 5%
Qc charges at 0.50%
Total
Labour
Grand total
Previous payments
Estimate Total
0
6.75
461.90
3118
0
0
0
15.9
51.6
3
48.53
48.35
1800
12.9
173.53
0
0
772
2495
5400
0
2239
0
0
0
0
0
0
0
0
949 331121
8544 636236
110
0.27
16.48
244
385.62
443.97
26840
104
7317
296860
1540
15214
1656
349531
949
350480
644780
995260
4740
0
3118
0
0
0
0
0
772
2495
5400
0
2239
0
0
0
0
0
0
0
0
0
332070
644780
To be Pai 355220
Differenc
4740
Earth
Gravel
7.29
0.27
0
1897.02
5.27
10.54
243.14
1.01
3.38
99
0.14
0.27
436.68
2.43
105.84
0.22
1393.86
3.63
218.94
0.57
1087.66
3.21
37.9404
0
4.8628
0
0
0
0
0
0
0
0
0
1.98
0
0
0
0
0
0
0
0
0
8.7336
0
2.1168
0
27.8772
0
4.3788
0
21.7532
0
0
0
0
0
0
0
269.91
269.91
0
0
0
9081
5482.14
109.643
110
26840
0.27
40
10.8
16.48
40
659.2
14.19
50
709.5
7.29
22
160.38
0
22
0
1540
MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building
Task Name
N0
Qty.
Rate
3
4
5 6
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No. QVP No. 16
308) (RSSR)
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges including unskilled wages
etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. QVP No. 39
40)
60.28
Labour
Material
10
11
124.43 7500.64
7.59 2633.75
19990.16
10.66
2137.1
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS QVP No. 16
NO. 309 & 310) (CSSR) (L.S)
0.00
19.79
56.50
16.94
957.11
56.5
210.8
5.13
16.94
5.13
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
QVP No. 39
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 16
(CSSR) (L.S)
22781.49
11910.20
86.9
8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
QVP No. 39
finished item of work. (APSS NO. 309 & 310)(CSSR)
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 39
work.for Column Footings (APSS No
370.92
1902.82
13.03 5194.63
67686.03
10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 39
work.for Pedastals (APSS N
3.02 5399.63
16306.88
3
4
5 6
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Plinth Beams (APS
10
11
5.67 6593.63
37385.88
12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Columns (APSS No.
3.67 5808.35
21316.64
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Roof Beams (APSS
4.86 5798.93
28182.80
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Roof slabs (125mm
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels QVP No. 40
(AP
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for QVP No. 41
Sunshades(7
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings QVP No. 41
including C/c and labour charges etc., complete
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and QVP No. 41
Conveyance of all materials, scaffolding charges, etc complete
19 QC Charges
20 VAT Charges
21 Seinerage Charges
112.23
704.99
79121.03
1.05 6094.35
6399.07
16.11
542.92
3500.00
50630
8746.44
177205.00
37.81 2588.64
97876.48
2985.00
29840.00
6601.00
Deputy Exe.Engineer
10
Asst.Exe. Engineer
11
MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building
Task Name
N0
B D
3
4
5 6 7
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No. QVP No. 70
308) (RSSR)
Qty.
Rate
7.29
124.43
Amount
Labour
10
Material
11
907
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials for Foundations and Flooring Bed (APSS No. 40) QVP No. 64
11.71 2517.11
29475
3.07 2080.08
6386
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS QVP No. 64
NO. 309 & 310) (CSSR) (L.S)
1.94
19.179
37
0.27
16.94
0.27
385.62
104
0.30 5856.75
1757
6 B22.Filling with Sand in trenches, sides of foundations and basement complete for
QVP No. 64
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels QVP No. 65
(AP
8 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings QVP No. 66
including C/c and labour charges etc., complete
9 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and QVP No. 66
Conveyance of all materials, scaffolding charges, etc complete
10 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat QVP No. 66
cement
123.02
50.63
6229
12.13 2562.72
31086
10.5
212.09
2227
3
4
5 6 7
11 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like QVP No. 66
cement, sand,water etc., to site, other taxes on all materials,
10
11
241.99
168.1
40679
38.01
68.03
2586
213.77
168.1
35935
94.79
574.03
54412
6.75
461.90
3118
24.52
436.89
10713
1661
57.5
95508
15.90
48.53
772
51.6
48.35
2495
20 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trapm including cost and conveyance of all materials and labour charges QVP No. 68
etc., complete (L.S)
1800
5400
21 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
QVP No. 68
standards) 4kg/cm2 110mm dia. double socket (L.S)
12.9
173.53
2239
12 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
QVP No. 67
sand,water etc., to site, other taxes on all materials,
13 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
QVP No. 67
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls
14 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
QVP No. 67
honey like consistency spread @ 3.3.kgs per sqm including cost of all materials
15 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per QVP No. 67
sqm , including cost of all materials
16 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
and jointed with white cement paste mixed with pigment of matching shade including QVP No. 68
cost and conveyance of all materials labour charges etc., complete
17 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing QVP No. 67
etc., complete
18 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
QVP No. 68
wall with all required accessories
19 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc., QVP No. 68
complete.
949
15214
1540
331121
6 7
10
1656
Sub Total :
Deputy Exe.Engineer
PRI, B. Kothakota
350480
Asst.Exe. Engineer
0
11
COMPARATIVE STATEMENT
Name Of Work : Construction of G.P.Building @ Kadirinathunikota of Mulakalacheruvu Mandal
SNo
1
Task Name
3
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No.
308) (RSSR)
8830
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges for Foundations and Flooring
Bed (APSS No. 40)
18.52 2633.75
13.61
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS
NO. 309 & 310) (CSSR) (L.S)
5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)
62.69
7.29
Excess
Less
10
11
124.43
907
7923
48777
11.71 2517.11
29475
19302
2137.1
29086
3.07 2080.08
6386
22700
31.345
19.179
601
1.94
19.179
37
564
56.86
19.179
1091
0.00
0.00
1091
56.86
210.8
11986
0.00
0.00
11986
5.14
19.179
99
0.27
16.94
94
5.14
8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Column Footings (APSS No
370.92
1907
0.27
385.62
104
1803
13.07 5194.63
67894
0.00
0.00
67894
10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Pedastals (APSS N
3.02 5399.63
16307
0.00
0.00
16307
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Plinth Beams (APS
5.67 6593.63
37386
0.00
0.00
37386
12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Columns (APSS No.
3.86 5808.35
22420
0.00
0.00
22420
3
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof Beams (APSS
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof slabs (125mm
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels
(AP
32880
0.00
0.00
32880
704.99
79981
0.00
0.00
79981
1.05 6094.35
6399
0.30 5856.75
1757
4642
5.67 5798.93
113.45
10
11
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for
Sunshades(7
24.15
542.92
13112
0.00
0.00
13112
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings
including C/c and labour charges etc., complete
3.50
50630
177205
123.02
50.63
6229
170976
57.37 2588.64
148510
12.13 2562.72
31086
117424
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete
19 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat
cement
113.45
219.35
24885
10.50
212.09
2227
22658
243.36
171.03
41622
241.99
168.1
40679
943
0.00
0.00
38.01
68.03
2586
2586
184.44
176.69
32589
213.77
168.1
35935
3346
0.00
0.00
94.79
574.03
54412
54412
0.00
0.00
6.75
461.90
3118
3118
20 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational, incident
21 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incident
22 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls
23 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm , including seigniorage charges, etc.,
complete for finished item of work, including the cost of conveyance of all materials.
24 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm , including cost of all materials
3
25 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
including cost and conveyance of all materials labour charges etc., complete
10
11
42.54
443.41
18863
24.52
436.89
10713
8150
441.62
19.87
8775
0.00
0.00
8775
27 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing
etc., complete
1461.79
57.5
84053 1661.00
57.50
95508
11455
26 B69.Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality
to give an even shade after throughly brushing the surface to remove all loose
powdered materials including c/c of all materials and water to site,
28 B104A.Painting to new Iron work with two coats of ready mixed synthetic enamel paint
making three coats in all to give an even shade after thoroughly brushing the surface to
remove all remains of loos
83.18
23.69
1971
0.00
0.00
1971
15.90
48.53
772
772
51.60
48.35
2495
2495
1800
5400
3.00
1800
5400
12.90
173.53
2239
2239
36800
12787
4600
23184
644780
15214
1540
1656
0
644780
0
0
0
0
0
21586
11247
2944
23184
Total Rs.
1000000
995260
725203
729943
1000000
As per Excess
725203
995260
As per Less
729943
29 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories
30 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete.
31 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trap ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete (L.S)
32 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 110mm dia. double socket (L.S)
33 Already Paid
34
35
36
37
4740
4740
COMPLETION REPORT
Name Of Work : Construction of G.P.Building @ Kadirinathunikota of Mulakalacheruvu Mandal
SNo
1
Task Name
3
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No.
308) (RSSR)
907.00
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges for Foundations and Flooring
Bed (APSS No. 40)
11.71 2517.11
3.07 2080.08
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS
NO. 309 & 310) (CSSR) (L.S)
1.94
19.179
37.00
1.94
0.00
0.27
Less
10
11
907.09
0.09
0.00
29475.00
11.71 2517.11
29475.36
0.36
0.00
6386.00
3.07 2080.08
6385.85
0.00
0.15
19.179
37.21
0.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.94
5.00
0.27
16.94
4.57
0.00
0.43
0.27
385.62
104.00
0.27
385.62
104.12
0.12
0.00
0.00
0.00
0.00
0.00
10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Pedastals (APSS N
0.00
0.00
0.00
0.00
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Plinth Beams (APS
0.00
0.00
0.00
0.00
12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Columns (APSS No.
0.00
0.00
0.00
0.00
8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Column Footings (APSS No
7.29
Excess
124.43
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR)
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S)
7.29
As per Execution
Qty.
Rate
Amount
7
8
9
3
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof Beams (APSS
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof slabs (125mm
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels
(AP
10
11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.3 5856.75
1757.00
0.3 5856.75
1757.03
0.03
0.00
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for
Sunshades(7
0.00
0.00
0.00
0.00
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings
including C/c and labour charges etc., complete
123.02
50.63
6229.00
123.02
50.63
6228.50
0.00
0.50
12.13 2562.72
31086.00
12.13 2562.72
31085.79
0.00
0.21
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete
19 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat
cement
10.5
212.09
2227.00
10.5
212.09
2226.95
0.00
0.05
241.99
168.1
40679.00
241.99
168.1
40678.52
0.00
0.48
38.01
68.03
2586.00
38.01
68.03
2585.82
0.00
0.18
213.77
168.1
35935.00
213.77
168.1
35934.74
0.00
0.26
94.79
574.03
54412.00
94.79
574.03
54412.30
0.30
0.00
6.75
461.9
3118.00
6.75
461.9
3117.83
0.00
0.17
20 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational, incident
21 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incident
22 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls
23 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm , including seigniorage charges, etc.,
complete for finished item of work, including the cost of conveyance of all materials.
24 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm , including cost of all materials
3
25 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
including cost and conveyance of all materials labour charges etc., complete
10
11
24.52
436.89
10713.00
24.52
436.89
10712.54
0.00
0.46
26 B69.Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality
to give an even shade after throughly brushing the surface to remove all loose
powdered materials including c/c of all materials and water to site,
0.00
0.00
0.00
0.00
27 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing
etc., complete
1661
57.5
95508.00
1661
57.5
95507.50
0.00
0.50
28 B104A.Painting to new Iron work with two coats of ready mixed synthetic enamel paint
making three coats in all to give an even shade after thoroughly brushing the surface to
remove all remains of loos
0.00
0.00
0.00
0.00
15.9
48.53
772.00
15.9
48.53
771.63
0.00
0.37
51.6
48.35
2495.00
51.6
48.35
2494.86
0.00
0.14
1800
5400.00
1800
5400.00
0.00
0.00
12.9
173.53
2239.00
12.9
173.53
2238.54
0.00
0.46
644780.00
15214.00
1540.00
1656.00
0.00
644780.00
15214.00
1540.00
1656.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
995256.75
1.11
4.36
29 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories
30 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete.
31 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trap ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete (L.S)
32 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 110mm dia. double socket (L.S)
33 Already Paid
34
35
36
37
As per Excess
1.11
As per Less
4.36
3.25
3.25
S.NO
Description of item
Source of
Supply
SSR
.Item
No.
Unit
lead in
kms
Net Lead
charges
Initial cost
Machine
Blasting
Crushed
charges
charges
10
Loading
charges
(V.P-328)
Un
loading
charges
(V.P-328)
Net Rate
12
13
14
S.F.
Charges
2
Sand for mortar
(Screened)
Local
36.a
1cum
16.00
147.37
325.00
11.60
443.97
40.00
Local
36.a
1cum
16.00
147.37
425.00
11.60
543.97
40.00
Local
36 B
1cum
10.00
97.37
250.00
11.60
318.97
40.00
Settipalle 33.f
1cum
29.00
255.70
745.00
70.00
0.00
950.70
50.00
Settipalle 33.d
1cum
60.00
471.93
1175.00
70.00
0.00
1596.93
50.00
Settipalle 33.b
1cum
60.00
471.93
820.00
70.00
0.00
1241.93
50.00
Settipalle 33.a
1cum
60.00
471.93
655.00
70.00
0.00
1076.93
50.00
Rough Stones
Local
22.g
1cum
29.00
255.70
265.00
470.70
50.00
10
C.R Stones
Local
13
1cum
29.00
255.70
370.37
576.07
50.00
11
Bond Stones
Local
1cum
29.00
255.70
1583.33
1789.03
50.00
12
Bricks(Second class)
Local
75
BMTA-01
1000Nos
5.00
74.28
3100.00
0.00
3238.08
38.50
13
Cement
At Site
1 MT
0.00
4.88
0.00
4.88
14
At Site
1 MT
0.00
43000.00
0.00
43000.00
15
Water
At Site
M-189
1 KL
0.00
0.00
77.00
77.00
16
Gravel
Local
M-008
1cum
5.00
55.70
80.00
31.90
113.70
Certified that the leads above are nearest to the best of my knowledge.
Deputy Exe.Engineer
0.00
31.90
Asst.Exe. Engineer
0.00
22.00
S No
1
Description
2
Unit
3
Cum
3.46
0.75
215.00
743.90
743.90
557.93
1301.83
130.18
kg.
cum
480.00
1.05
4.88
543.97
2342.40
571.17
2913.57
day
0.20
215.00
43.00
43.00
2956.57
kg.
cum
360.00
1.05
4.88
543.97
1756.80
571.17
2327.97
day
0.20
215.00
43.00
43.00
2370.97
Material
8
2
Cement
Sand (including 5% wastage)
3
kg.
cum
4
288.00
1.05
5
4.88
543.97
6
1405.44
571.17
1976.61
C. LABOUR:
Man mazdoor for mixing mortar
day
0.20
215.00
43.00
43.00
2019.61
kg.
cum
240.00
1.05
4.88
543.97
1171.20
571.17
1742.37
day
0.20
215.00
43.00
43.00
1785.37
kg.
cum
240.00
1.05
4.88
543.97
1171.20
571.17
1742.37
day
0.20
215.00
43.00
43.00
1785.37
kg.
cum
180.00
1.05
4.88
543.97
878.40
571.17
1449.57
day
0.20
215.00
43.00
43.00
1492.57
Grand Total
BLD-CSTN-1-7
5 Cement Mortar (1 : 6) (for Masonry)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-1-7
6 Cement Mortar (1 : 6) (for Plastering)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-1-8
7 Cement Mortar (1 : 8) ( for masnory)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
C. LABOUR:
Man mazdoor for mixing mortar
Grand Total
BLD-CSTN-2-5
2
8 Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture.
work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement
Coarse aggregate 40 mm
Fine aggregate (Sand un screened)
Water (including for curing)
kg
cum
cum
kl
162.00
0.90
0.45
1.20
4.88
950.70
443.97
77.00
790.56
855.63
199.79
92.40
1938.38
hour
1.00
248.40
248.40
day
day
0.10
1.39
1.00
285.00
215.00
2.98
28.50
298.85
2.98
330.33
2517.11
cum
cum
Kgs
0.900
0.450
330.00
1596.93
543.97
4.88
1437.24
244.79
1610.40
3292.43
B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)
day
day
day
0.133
0.267
3.600
285.00
260.00
215.00
37.91
69.42
774.00
881.33
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Cost of diesel for Miller
cost of Petrol for Vibrater
Water (including for curing)
hour
Lit.
Lit.
kl
1.000
0.133
0.667
1.200
248.40
41.00
72.00
77.00
248.40
5.45
48.02
92.40
394.27
4568.03
All
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
C. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Water Charges 1%
Grand Total
BLD-CSTN-2-13
R.C.C. M-20 Nominal Mix (1:2:4)
Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all
materials with mixing, laying, curing etc., complete for finished item of work.for
9 FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
A. MATERIALS:
20mm HBG graded metal
Sand
Cement
3
4
1 Cum 4568.03
1 Cum 389.00
5
1 Cum
1 Cum
6
4568.03
389.00
4957.03
11 Pedastals
Rate for norminal mix M20
Centering Charges
1 Cum 4568.03
1 Cum 594.00
1 Cum
1 Cum
4568.03
594.00
5162.03
12 Plinth beams
Rate for norminal mix M20
Centering Charges
1 Cum 4568.03
1 Cum 1788.00
1 Cum
1 Cum
4568.03
1788.00
6356.03
cum
cum
Kgs
0.900
0.450
330.000
1596.93
543.97
4.88
1437.24
244.79
1610.40
3292.43
B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)
day
day
day
0.167
0.167
4.700
285.00
260.00
215.00
47.60
43.42
1010.50
1101.52
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Water (including for curing)
hour
kl
1.000
1.200
248.40
77.00
248.40
92.40
340.80
4734.75
4734.75
1122.00
4734.75
1122.00
5856.75
1.00
4734.75
836.00
4734.75
836.00
5570.75
0.900
0.450
330.000
1596.93
543.97
4.88
1437.24
244.79
1610.40
3292.43
1 Cum
1 Cum
1 Cum
1 Cum
cum
cum
Kgs
1.00
1
B. LABOUR:
1st Class Mason
2nd Class Mason
Mazdoor (Both Men and Women)
day
day
day
0.067
0.133
2.500
285.00
260.00
215.00
19.10
34.58
537.50
591.18
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Water (including for curing)
hour
kl
0.267
1.200
248.40
77.00
66.32
92.40
158.72
4042.33
10 M2
10 M2
1.25 4042.330
10.00
170.00
5052.91
1700.00
6752.91
675.29
10 M2
10 M2
1.75 4042.330
10.00
177.00
7074.08
1770.00
8844.08
1 cum
1 cum
m3 0.0375
M2 1.00
Centering charges
1 sqm
Rate per Rm
BLD-CSTN-2-10
21 Plain cement concrete corresponding to(1:3:6) Design Mix (By weigh batching)
using 20mm size (SS5) hard granite machine crushed graded metal
(Coarse
aggregate) from approved quarry using a minimum quantity of 220 Kgs of cement
per cubicmetre of concrete including cost and conveyance of all materials like
cement, fine aggregate (Sand), Coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering. shuttering, machine mixing
laying concrete, vibrating lift charges, curing etc., complete for bed blocks, sill
concrete, hold fasts (APSS No.402 & 403)
using 40mm metal with hand mixing
Unit : 1cum
A. MATERIALS:
1.00
1.00
0.60
4042.33
1519.00
4042.33
1519.00
5561.33
4042.33
237.10
151.59
237.10
388.69
119.40
508.09
199.00
2
Cement
Coarse aggregate 40mm
Fine aggregate (Sand)
Water (including for curing)
3
Kg
cum
cum
kl
4
220.00
0.90
0.45
1.20
5
4.88
950.70
443.97
77.00
6
1073.60
855.63
199.79
92.40
2221.42
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
day
day
0.10
2.36
285.00
215.00
28.50
507.40
535.90
2757.32
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage
Binding wire (P.No.21)
t
kg
1.05 43000.00
6.00
55.00
45150.00
330.00
45480.00
(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender
Mazdoor (Unskilled)
day
day
10.00
10.00
300.00
215.00
3000.00
2150.00
5150.00
50630.00
Unit = 1cum
A. MATERIALS:
Cement
Bricks traditional size 23 x 11 x 7 cms 2nd class
Fine aggregate (Sand)
kg
Nos
cum
36.00
512.00
0.20
4.88
3238.08
543.97
175.68
1657.90
108.79
1942.37
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
day
day
day
0.24
0.56
1.89
285.00
260.00
215.00
68.40
145.60
406.35
Grand Total
BLD-CSTN-2-18
22 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps
and wastage, where they are not welded
6
620.35
2562.72
Grand Total
BLD-CSTN-4-8
24 B15.Random Rubble masonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges but excluding unskilled wages etc., complete for
finished item of work for Foundations (APSS No. 601 & 615)(CSSR)
Unit = 1cum
A. MATERIALS:
Cement (1:6 proportion)
CR Stone
Rough Stone
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum
Fine aggregate (Sand)
kg
cum
cum
cum
cum
79.20
0.44
0.50
0.16
0.33
4.88
576.07
470.70
1789.03
443.97
386.50
253.47
235.35
286.25
146.51
1308.08
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
day
day
1.20
2.00
285.00
215.00
342.00
430.00
772.00
2080.08
kg
cum
43.00
0.18
4.88
443.97
kg
cum
14.50
0.04
4.88
443.97
209.84
79.91
289.75
70.76
17.76
88.52
day
day
day
0.63
1.47
3.90
285.00
260.00
215.00
Grand Total
BLD-CSTN-6-9
25 Plastering 20mm thick in two coats for uneven surfaces of walls with base coat of
16mm thick in CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement, sand, water etc.,
to site, cost of seigniorage charges on all materials, and other taxes on all materials
and operational incidental charges and all labour charges for mixing mortar, finishing
scaffolding, lift charges, curing including cutting grooves etc., as directed by
Engineer in charge complete for finished item of work(APSS No. 901 & 904)
(Internal)
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement
Sand
Top Coat in CM(1:4), 4 mm thick
Cement
Fine aggregate (Sand)
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
179.55
382.20
838.50
1400.25
6
1778.52
cum
cum
0.15
0.15
2019.61
302.94
day
day
0.6
0.96
285.00
215.00
171.00
206.40
Grand Total
BLD-CSTN-6-10
25
B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, labour charges etc.,
680.34
26 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top
coat CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials
like cement, sand,water etc., to site, other taxes on all materials,
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement
Fine aggregate (Sand)
Top Coat in CM(1:3), 4 mm thick
Cement
Fine aggregate (Sand)
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
Grand Total
Rate per Sqmtr.
BLD-CSTN-6-15
27 20 mm thick plain cement mortar bands in cement mortar 1:4 (1cement : 4 sand)
upto 300 mm in width
(a) Flush Band :Details of cost for 10 metres long and 10 cm wide band
Materials :-
kg
cum
26.40
0.11
4.88
543.97
kg
cum
14.40
0.04
4.88
543.97
day
day
day
0.63
1.47
3.90
285.00
260.00
215.00
128.83
59.84
188.67
70.27
21.76
92.03
179.55
382.20
838.50
1400.25
1680.95
168.10
2
Cement mortar 1 :4
Labour :
Mason llnd class
Mazdoor (unskilled)
Add for water charges @ 1 %
3
cum
4
0.023
5
2370.97
6
54.53
day
day
0.300
0.350
260.00
215.00
78.00
75.25
15.33
223.11
223.11
Say
22.31
5.58
sqm
kg.
kg.
kg.
cum
11.00
21.60
33.00
20.00
0.12
107.60
4.88
4.88
4.88
443.97
1183.60
105.41
161.04
97.60
53.28
1600.93
day
day
day
3.10
1.10
0.86
1354.40
285.00
260.00
215.00
1.00%
883.50
286.00
184.90
13.54
1367.94
2968.87
sqm
kg.
kg.
kg.
10.10
21.60
33.00
2.00
374.00
4.88
4.88
25.00
3777.40
105.41
161.04
50.00
Grand Total
BLD-CSTN-7-6
29 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles
Cement for CM (1:8) for base coat
Cement for slurry
White cement
3
cum
4
0.12
5
543.97
6
65.28
4159.13
day
day
day
0.96
2.24
3.30
1565.50
285.00
260.00
215.00
0.01
273.60
582.40
709.50
15.66
1581.16
5740.29
574.03
Unit = 10 sqm
A. MATERIALS:
Colour glazed tiles
Sand for cm 1:3 base coat
Cement for cm 1:3 base coat
Cement for slurry
White cement for jointing & pointing
sqm
cum
kgs
kgs
kgs
10.00
0.12
57.60
33.00
6.00
332.00
543.97
4.88
4.88
25.00
3320.00
65.28
281.09
161.04
150.00
3977.41
B. LABOUR
Mason 1st class
Mazdoor (unskiled)
day
day
0.77
0.80
285.00
215.00
219.45
172.00
391.45
4368.86
436.89
Grand Total
Rate per Sq.Mtr.
BLD-CSTN-8-25
31 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost of all materials, seigniorage charges, excluding conveyance
charges of materials and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc, complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
2
Cement Mortal 1:3
Water proof compound( H-01)
3
cum
kg
4
0.210
2.000
5
2956.57
58.00
6
620.88
116.00
736.88
B. LABOUR
Mason 1st class
Mason 2nd class
Mazdoor (unskiled)
day
day
day
0.660
1.540
3.70
285.00
260.00
215.00
188.10
400.40
795.50
1384.00
2120.88
212.09
Grand Total
Rate per Sq.Mtr.
BLD-CSTN-10-4
UNIT -1 sqm
PAINTING & VARNISHING
TN-9-5 B69 White washing two coats with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item of work, but
excluding conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement
Gum, conjee water, or prickly pear juice including necessary fire wood
B. LABOUR
Brick Layers / Painter
Mazdoor (unskilled)
Sundries including brushes, ladders, etc.,
Total cost for 10 sqm
Rate per Sq.Mtr.
32 B71.Painting to New walls with two coats of snowcem paints of approved brand and
shade over base coat of appropriate distemper primer of approved brand making
three coats including c/c of all materials, cost of brushes, water to site &
taxes,scaffolding charges, lift charges, curing etc.,complete for finished item of work
in all floors for external Walls.(APSS No. 911) (CSSR)
Unit: 10 sqm
A. MATERIALS :
Cement Paint at 3 sqm., per kg(J-26)
B. LABOUR
Painter
Mazdoor (unskilled)
Sundries including brushes, etc.,
cum /
kg
2.00
35.00
70.00
285.00
215.00
0.00
59.85
68.80
L.S
day
day
0.210
0.320
1.00%
198.65
19.87
kg
3.500
35.00
122.50
day
day
0.500
1.500
1.000%
285.00
215.00
465.00
142.50
322.50
4.65
469.65
6
592.15
59.22
0.700
100.00
70.00
day
day
0.500
0.230
1.000%
285.00
215.00
191.95
142.50
49.45
1.92
1.200
170.00
204.00
day
day
0.700
0.500
285.00
215.00
199.50
107.50
2.00
776.87
77.69
0.70
100.00
70.00
0.21
0.49
1.00%
285.00
215.00
165.20
59.85
105.35
1.65
166.85
166.85
236.85
day
day
2
a) Labour
Mate
Mazdoor (Unskilled)
b) Material
Sand
Rate per cum = a+b+c+d
36 Earth filling (For marshy soil)
Unit = cum
Taking output = 6 cum
a) Labour
Mate
Mazdoor (Unskilled)
day
day
0.31
215.00
66.65
66.65
cum
1.00
318.97
318.97
385.62
day
day
day
day
3.12
3.12
6
215.00
66.65
111.80
Say
670.80
682.20
1353.00
225.50
111.80
215.00
113.70
318.97
670.80
670.80
111.80
sqm
cum
kgs
kgs
10.00
0.12
57.60
33.00
374.00
378.69
4.88
4.88
3740.00
45.44
281.09
161.04
day
day
0.77
0.80
285.00
215.00
219.45
172.00
4619.02
461.90
113.70
2
(a) Material
Structual Steel for Openings
Fabrication Charges
Fixing Charges
3
Kg.
Deputy Exe.Engineer
0.00
43.00
44.40
12.00
3.00
59.40
Asst.Exe. Engineer
0.00
Amount
paid Rs.
Diff.
Amount to
be paid Rs.
10
11
Recording
Date
3 days prior
date
MB No
Page No
1.327
36973.00
44000.00
58388.00
49063.00
9325.00
734/2009
Rate
Amount to be
applicable
paid Rs.
Rs.
Check
measure
date
1/17/2012
1/18/2012
1/14/2012
2/6/2012
2/7/2012
2/3/2012
734/2009 11,12,13
0.600
36973.00
45500.00
27300.00
22184.00
5116.00
5/2/2012
5/3/2012
4/29/2012
734/2009 24,25,26
0.324
36973.00
49500.00
16038.00
11979.00
4059.00
5/29/2012
5/30/2012
5/26/2012
31,32,33,
734/2009 34,35,36
1.371
36973.00
49500.00
67865.00
50690.00
17175.00
3.62200
Asst.Exe. Engineer
PRI, B. Kothakota
B. Kothakota.
Description of
Item
MB No
Page No
Qty.
8
Cement
unit Qty.
Rate
paid
Rate
appli
cable
Amount
paid
10
11
12
Amount
Diffe rence
applicable
13
14
17/01/2012 18/01/2012
03/01/2012
734/2009-10
CC(1:4:8)
5.13
162.00
5600
5300
4653.94
4404.62
-249.32
27/01/2012 07/02/2012
13/01/2012
734/2009-10
10
CC(1:4:8)
2.46
162.00
5600
5300
2231.71
2112.16
-119.55
27/01/2012 07/02/2012
13/01/2012
734/2009-10
10
RRM in CM 1:6
10.66
240.00
5600
5300
14327.04
13559.52
-767.52
27/01/2012 07/02/2012
13/01/2012
734/2009-10
8,9
VRCC(1:1.5:3)
16.83
330.00
5600
5300
31101.84
29435.67
-1666.17
26/02/2012 27/02/2012
12/02/2012
734/2009-10
15
VRCC(1:1.5:3)
5.11
330.00
5600
5300
9443.28
8937.39
-505.89
02/05/2012 03/05/2012
18/04/2012
734/2009-10
22
VRCC(1:1.5:3)
2.08
330.00
5600
5000
3843.84
3432
-411.84
02/05/2012 03/05/2012
18/04/2012
734/2009-10
24
BM in CM 1:8
26.93
180.00
5600
5000
27145.44
24237
-2908.44
29/05/2012 30/05/2012
15/05/2012
734/2009-10
28,31
VRCC(1:1.5:3)
3.17
330.00
5600
5000
5852.39
5225.34
-627.05
29/05/2012 30/05/2012
15/05/2012
734/2009-10
30
BM in CM 1:8
10.88
180.00
5600
5000
10967.04
9792
-1175.04
10
22/06/2012 23/06/2012
08/06/2012
734/2009-10
37,38
VRCC(1:1.5:3)
18.89
330.00
5600
5100
34906.41
31789.77
-3116.64
11
07/01/2013 15/03/2013
24/12/2012
734/2009-10
44,46
BM in CM 1:8
7.71
180.00
5600
5000
7771.68
6939
-832.68
12
07/01/2013 15/03/2013
24/12/2012
734/2009-10
46
CC(1:4:8)
9.27
162.00
5600
5000
8409.74
7508.7
-901.04
13
28/02/2012 15/03/2013
14/02/2012
734/2009-10
48,49
50.90
5600
5000
12990.98
11599.09
-1391.89
14
28/02/2012 15/03/2013
14/02/2012
734/2009-10
51
100.80
5600
5000
5351.83
4778.42
-573.41
15
28/02/2012 15/03/2013
14/02/2012
734/2009-10
52
50.90
5600
5000
192.40
171.79
-20.61
16
28/02/2012 15/03/2013
14/02/2012
734/2009-10
53
50.90
5600
5000
698.92
624.03
-74.89
17
28/02/2012 15/03/2013
14/02/2012
734/2009-10
57,60
CC(1:4:8)
2.44
162.00
5600
5000
2213.57
1976.4
-237.17
18
04/03/2013 15/03/2013
18/02/2013
734/2009-10
58,61
BM in CM 1:8
4.80
180.00
5600
4400
4838.40
3801.6
-1036.80
19
04/03/2013 15/03/2013
18/02/2013
734/2009-10
58
10.50
100.80
5600
4400
592.70
465.7
-127.00
20
04/03/2013 15/03/2013
18/02/2013
734/2009-10
59
RRM in CM 1:6
3.07
240.00
5600
4400
4126.08
3241.92
-884.16
21
14/03/2013 15/03/2013
28/02/2013
734/2009-10
63
Plastering 12mm
thick
38.01
50.90
5600
4400
1083.44
851.27
-232.17
-17859.28
Plastering 12mm
455.76
thick
Flooring 20mm
94.81
thick
Skirting 12mm
6.75
thick
Dadooing 12mm
24.52
thick
Asst.Exe. Engineer
PRI, B. Kothakota
B. Kothakota.
Earth,
Gravel &
Sand
lead
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Rate
23.80
33.30
44.50
54.00
63.50
73.00
82.50
92.00
101.50
111.00
120.50
130.00
139.50
149.00
158.50
168.00
177.50
187.00
196.50
206.00
215.50
225.00
234.50
244.00
253.50
263.00
272.50
282.00
291.50
Rubble,
Coarse
aggregate
Rate
21.40
30.00
44.50
54.00
63.50
73.00
82.50
92.00
101.50
111.00
120.50
130.00
139.50
149.00
158.50
168.00
177.50
187.00
196.50
206.00
215.50
225.00
234.50
244.00
253.50
263.00
272.50
282.00
291.50
Kadapa
Slabs
Rate
26.01
36.41
55.22
67.05
78.88
90.71
102.54
114.37
126.2
138.03
149.86
161.69
173.52
185.35
197.18
209.01
220.84
232.67
244.5
256.33
268.16
279.99
291.82
303.65
315.48
327.31
339.14
350.97
362.8
Kadapa
Slabs 15
mm thick
Rate
31.5
44.1
65.4
79.4
93.4
107.40
121.40
135.40
149.40
163.40
177.40
191.40
205.40
219.40
233.40
247.40
261.40
275.40
289.40
303.40
317.40
331.40
345.40
359.40
373.40
387.40
401.40
415.40
429.40
Granite
BRICKS
16(SSR 2010
18mm
-11)
thick
Rate
0.42
0.58
0.88
1.07
1.26
1.45
1.64
1.83
2.02
2.21
2.40
2.59
2.78
2.97
3.15
3.34
3.53
3.72
3.91
4.10
4.29
4.48
4.67
4.86
5.05
5.24
5.43
5.62
5.80
900 mm
600 mm Dia
Dia Pipes Pipes
Rate
Rate
Rate
31.75
55.4
96.9
44.46
55.4
96.9
59.28
55.4
96.9
71.98
55.4
96.9
84.68
55.4
96.9
97.38
57.9
102.5
110.08
60.4
108.1
122.78
62.9
113.7
135.48
65.4
119.3
148.18
67.9
124.9
160.88
70.4
130.5
173.58
72.9
136.1
186.28
75.4
141.7
198.98
77.9
147.3
211.68
80.4
152.9
224.38
82.9
158.5
237.08
85.4
164.1
249.78
87.9
169.7
262.48
90.4
175.3
275.18
92.9
180.9
287.88
95.4
186.5
300.58
97.9
192.1
313.28
100.4
197.7
325.98
102.9
203.3
338.68
105.4
208.9
351.38
107.9
214.5
364.08
110.4
220.1
376.78
112.9
225.7
389.48
115.4
231.3
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
301.00
308.90
316.80
324.70
332.60
340.50
348.40
356.30
364.20
372.10
380.00
387.90
395.80
403.70
411.60
419.50
427.40
435.30
443.20
451.10
459.00
466.90
474.80
482.70
490.60
498.50
506.40
514.30
522.20
530.10
538.00
545.90
553.80
561.70
301.00
308.90
316.80
324.70
332.60
340.50
348.40
356.30
364.20
372.10
380.00
387.90
395.80
403.70
411.60
419.50
427.40
435.30
443.20
451.10
459.00
466.90
474.80
482.70
490.60
498.50
506.40
514.30
522.20
530.10
538.00
545.90
553.80
561.70
374.63
384.49
394.35
404.21
414.07
423.93
433.79
443.65
453.51
463.37
473.23
483.09
492.95
502.81
512.67
522.53
532.39
542.25
552.11
561.97
571.83
581.69
591.55
601.41
611.27
621.13
630.99
640.85
650.71
660.57
670.43
680.29
690.15
700.01
443.40
455.10
466.80
478.50
490.20
501.90
513.60
525.30
537.00
548.70
560.40
572.10
583.80
595.50
607.20
618.90
630.60
642.30
654.00
665.70
677.40
689.10
700.80
712.50
724.20
735.90
747.60
759.30
771.00
782.70
794.40
806.10
817.80
829.50
5.99
6.15
6.31
6.47
6.63
6.78
6.94
7.10
7.26
7.41
7.57
7.73
7.89
8.04
8.20
8.36
8.52
8.68
8.83
8.99
9.15
9.31
9.46
9.62
9.78
9.94
10.10
10.25
10.41
10.57
10.73
10.88
11.04
11.20
402.18
412.76
423.34
433.92
444.5
455.08
465.66
476.24
486.82
497.4
507.98
518.56
529.14
539.72
550.3
560.88
571.46
582.04
592.62
603.2
613.78
624.36
634.94
645.52
656.1
666.68
677.26
687.84
698.42
709
719.58
730.16
740.74
751.32
117.9
120.4
122.9
125.4
127.9
130.4
132.9
135.4
137.9
140.4
142.9
145.4
147.9
150.4
152.9
155.4
157.9
160.4
162.9
165.4
167.9
170.4
172.9
175.4
177.9
180.4
182.9
185.4
187.9
190.4
192.9
195.4
197.9
200.4
236.9
242.5
248.1
253.7
259.3
264.9
270.5
276.1
281.7
287.3
292.9
298.5
304.1
309.7
315.3
320.9
326.5
332.1
337.7
343.3
348.9
354.5
360.1
365.7
371.3
376.9
382.5
388.1
393.7
399.3
404.9
410.5
416.1
421.7
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
569.60
577.50
585.40
593.30
601.20
609.10
617.00
624.90
632.80
640.70
648.60
656.50
664.40
672.30
680.20
688.10
696.00
703.90
711.80
719.70
727.60
735.50
743.40
751.30
759.20
767.10
775.00
782.90
790.80
798.70
806.60
814.50
822.40
830.30
569.60
577.50
585.40
593.30
601.20
609.10
617.00
624.90
632.80
640.70
648.60
656.50
664.40
672.30
680.20
688.10
696.00
703.90
711.80
719.70
727.60
735.50
743.40
751.30
759.20
767.10
775.00
782.90
790.80
798.70
806.60
814.50
822.40
830.30
709.87
719.73
729.59
739.45
749.31
759.17
769.03
778.89
788.75
798.61
808.47
818.33
828.19
838.05
847.91
857.77
867.63
877.49
887.35
897.21
907.07
916.93
926.79
936.65
946.51
956.37
966.23
976.09
985.95
995.81
1005.67
1015.53
1025.39
1035.25
841.20
852.90
864.60
876.30
888.00
899.70
911.40
923.10
934.80
946.50
958.20
969.90
981.60
993.30
1005.00
1016.70
1028.40
1040.10
1051.80
1063.50
1075.20
1086.90
1098.60
1110.30
1122.00
1133.70
1145.40
1157.10
1168.80
1180.50
1192.20
1203.90
1215.60
1227.30
11.36
11.52
11.67
11.83
11.99
12.15
12.30
12.46
12.62
12.78
12.94
13.09
13.25
13.41
13.57
13.72
13.88
14.04
14.20
14.36
14.51
14.67
14.83
14.99
15.14
15.30
15.46
15.62
15.78
15.93
16.09
16.25
16.41
16.56
761.9
772.48
783.06
793.64
804.22
814.8
825.38
835.96
846.54
857.12
867.7
878.28
888.86
899.44
910.02
920.6
931.18
941.76
952.34
962.92
973.5
984.08
994.66
1005.24
1015.82
1026.4
1036.98
1047.56
1058.14
1068.72
1079.3
1089.88
1100.46
1111.04
202.9
205.4
207.9
210.4
212.9
215.4
217.9
220.4
222.9
225.4
227.9
230.4
232.9
235.4
237.9
240.4
242.9
245.4
247.9
250.4
252.9
255.4
257.9
260.4
262.9
265.4
267.9
270.4
272.9
275.4
277.9
280.4
282.9
285.4
427.3
432.9
438.5
444.1
449.7
455.3
460.9
466.5
472.1
477.7
483.3
488.9
494.5
500.1
505.7
511.3
516.9
522.5
528.1
533.7
539.3
544.9
550.5
556.1
561.7
567.3
572.9
578.5
584.1
589.7
595.3
600.9
606.5
612.1
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
838.20
846.10
854.00
861.90
869.80
877.70
885.60
893.50
901.40
909.30
917.20
925.10
933.00
940.90
948.80
956.70
964.60
972.50
980.40
988.30
996.20
1004.10
1012.00
1019.90
1027.80
1035.70
1043.60
1051.50
1059.40
1067.30
1075.20
1083.10
1091.00
838.20
846.10
854.00
861.90
869.80
877.70
885.60
893.50
901.40
909.30
917.20
925.10
933.00
940.90
948.80
956.70
964.60
972.50
980.40
988.30
996.20
1004.10
1012.00
1019.90
1027.80
1035.70
1043.60
1051.50
1059.40
1067.30
1075.20
1083.10
1091.00
1045.11
1054.97
1064.83
1074.69
1084.55
1094.41
1104.27
1114.13
1123.99
1133.85
1143.71
1153.57
1163.43
1173.29
1183.15
1193.01
1202.87
1212.73
1222.59
1232.45
1242.31
1252.17
1262.03
1271.89
1281.75
1291.61
1301.47
1311.33
1321.19
1331.05
1340.91
1350.77
1360.63
1239.00
1250.70
1262.40
1274.10
1285.80
1297.50
1309.20
1320.90
1332.60
1344.30
1356.00
1367.70
1379.40
1391.10
1402.80
1414.50
1426.20
1437.90
1449.60
1461.30
1473.00
1484.70
1496.40
1508.10
1519.80
1531.50
1543.20
1554.90
1566.60
1578.30
1590.00
1601.70
1613.40
16.72
16.88
17.04
17.20
17.35
17.51
17.67
17.83
17.98
18.14
18.30
18.46
18.61
18.77
18.93
19.09
19.25
19.40
19.56
19.72
19.88
20.03
20.19
20.35
20.51
20.67
20.82
20.98
21.14
21.30
21.45
21.61
21.77
1121.62
1132.2
1142.78
1153.36
1163.94
1174.52
1185.1
1195.68
1206.26
1216.84
1227.42
1238
1248.58
1259.16
1269.74
1280.32
1290.9
1301.48
1312.06
1322.64
1333.22
1343.8
1354.38
1364.96
1375.54
1386.12
1396.7
1407.28
1417.86
1428.44
1439.02
1449.6
1460.18
287.9
290.4
292.9
295.4
297.9
300.4
302.9
305.4
307.9
310.4
312.9
315.4
317.9
320.4
322.9
325.4
327.9
330.4
332.9
335.4
337.9
340.4
342.9
345.4
347.9
350.4
352.9
355.4
357.9
360.4
362.9
365.4
367.9
617.7
623.3
628.9
634.5
640.1
645.7
651.3
656.9
662.5
668.1
673.7
679.3
684.9
690.5
696.1
701.7
707.3
712.9
718.5
724.1
729.7
735.3
740.9
746.5
752.1
757.7
763.3
768.9
774.5
780.1
785.7
791.3
796.9
1000 mm
Dia Pipes
Rate
117
117
117
117
117
122.6
128.2
133.8
139.4
145
150.6
156.2
161.8
167.4
173
178.6
184.2
189.8
195.4
201
206.6
212.2
217.8
223.4
229
234.6
240.2
245.8
251.4
257
262.6
268.2
273.8
279.4
285
290.6
296.2
301.8
307.4
313
318.6
324.2
329.8
335.4
341
346.6
352.2
357.8
363.4
369
374.6
380.2
385.8
391.4
397
402.6
408.2
413.8
419.4
425
430.6
436.2
441.8
447.4
453
458.6
464.2
469.8
475.4
481
486.6
492.2
497.8
503.4
509
514.6
520.2
525.8
531.4
537
542.6
548.2
553.8
559.4
565
570.6
576.2
581.8
587.4
593
598.6
604.2
609.8
615.4
621
626.6
632.2
637.8
643.4
649
654.6
660.2
665.8
671.4
677
682.6
688.2
693.8
699.4
705
710.6
716.2
721.8
727.4
733
738.6
744.2
749.8
755.4
761
766.6
772.2
777.8
783.4
789
794.6
800.2
805.8
811.4
817
Month
February 09
March 09
April 09
May 09
June 09
July 09
August 09
Sept 09
Oct 09
Nov 09
Dec 09
Jan 10
Feb 10
March 10
April 10
May 10
June 10
July 10
August 10
Sept 10
Oct 10
Nov 10
Dec 10
Jan 11
Feb 11
Mar 11
April 11
May 11
June 11
July 11
August 11
Sept 11
Oct 11
Nov 11
Dec 11
January 2012
February 2012
March 2012
April 2012
May 2012
June 2012
July 2012
August 2012
Sept 2012
Oct 2012
Nov 2012
Dec 2012
March 2013
April 2013
Cement
4000
4100
4500
4400
4400
4300
3900
3600
3600
3000
2800
3100
3100
3300
4000
3700
3200
3100
2900
3500
4600
4300
4400
4600
4800
5100
5200
5500
5500
5400
5300
5300
5600
5500
5500
5300
5300
5400
5400
5000
5100
5300
5000
4400
5000
5000
5000
4400
4500
Steel
31500
32500
33000
33500
31500
31000
30000
31000
30000
29000
30000
34500
32500
34500
37500
34000
32500
32500
33000
34000
34500
34500
34500
38000
39000
40000
41000
41000
41000
42000
42000
42500
43000
43000
44000
44000
45500
49500
49500
47000
48000
47500
47500
44400
44400
44400
44400
44400
44400
S.N
1
Description of Work
No
Qty
1,000.00
2052.00
Ltr
6.85 1 ltr
6850.00
15.00
20.00
15.00
15.00 Rm
149.35 1 Rm
2240.00
20.00
20.00 Rm
217.75 1 Rm
4355.00
50.00
50.00
50.00 Rm
56.80 1 Rm
2840.00
Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost
and conveyance of all materials , labour charges etc. complete for finished item of work.
1
2
2
No
303.25
each
607.00
3
3
No
228.00
each
684.00
Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 of size 550mm x 400mm with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread
1
each
Supply and Delivery of 25mm dia HDPE pipe including c/c of all materials and labour charges etc. complete.
1
684.00
Supplying & fixing GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings in ground or on
wall including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions etc. with
necessary excavation
15mm Nominal bore
No
1,000.00
1000
Amount
Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved
brand and manufacture with cover and suitable locking arrangement and making necessary holes for inlet and outlets
and over flow pipes but wi
1
per
3
3
Rate
Supply and fixing of white glazed flat back bowl urinals of size 440 mm x 265 mm x 315 mm with internal rim flushing
mm fixied with screws complete inidan make (HS W/Parry/Neycer) conforming to IS 2556 -1995 as approved be
Engineer - in - charge 12.7 mm PVC connection with brass plumber union nuts CM Coated. including 12.70 mm push
cock 1st qulaity of approved make including supply & fixing 31.75 m dia PVC flexible waser pipe of 914.40 mm lenght
of 1st including cost and conveyance of all materials to site labour charges etc., complete for finished item of work for
all floors
1
2
Unit
2
2
No
1311.00
each
2622.00
Supplying and fixing NP bib taps of size 12.70mm dia of Indian make Seiko or equivalent including cost and conveyance
of all materials, labour charges etc., complete for finished item of work in all floors.
1
5
11
No
216.60
each
1083.00
Supplying and laying, filling, jointing and testing SWG SP-1 pipes of ISI make confirming to IS 1651 & 4127 1st quality
with air tight Cement joints in CM (1.5:1)prop. including excavation of trenches and socket pits in any soil (except
rock requiring b
152.40mm dia SWG pipe upto 5' dept
20.00
20.00
20.00 Rm
394.45 1 Rm
7889.00
Supplying and fixing 580 mm x 440 mm long Orissa pan white glazed Water Closet 1st qualityISI marked confirming to
IS:2556-Part-3-1981 with "P" or "S" trap Hindware / Parryware / Neycer with brick masonry seat, CC squatting plate and
fixing 12.70mm dia NP Push cock 1st quality , P trap or S trap of Indian W.C. shall be encased on CC (1:2:4) 150mm
alround well above the joint to stop leakage at the joint etc., complete including cost and conveyance of all materials
to site, cost of CC bed, labour charges and seigniorage charges etc., complete for finished item of work.
1
2.00
1293.90 each
2587.80
Constructing 904.0 mm (30) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar
(1:6) prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing strength of 5
N/sq.mm including plastering with cement mortar 1:3 prop; thick both inside and outside fitted with 20 dia RCC
manhole covers and frames including excavating pits up to a depth of 1524 mm (5'-0") in all sorts of soils (exculding
rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel
100 mm thick as per Standard specification and including cost and conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage charges on all materials and all incidental and operational, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc., complete for finished item of work
as per Standard specification.
1
Provision for Latch Pit
TOTAL
3.00
4669.45 each
LS
14008.35
10000.00
57818.00
Sl.
No
##
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
Rubble/Size
Earth/Sand/
Lead in
Stone/Cut
Gravel/Murru
Kms
Stone/Coarse
m/Lime/Surki
aggregates
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
36.00
37.00
38.00
39.00
40.00
41.00
42.00
43.00
44.00
45.00
46.00
47.00
48.00
49.00
50.00
51.00
52.00
53.00
54.00
0.00
7.05
15.29
22.35
29.40
36.46
43.52
50.58
57.64
64.70
71.76
78.82
85.88
92.94
100.00
107.06
114.12
121.18
128.24
135.30
142.36
149.42
156.48
163.54
170.60
177.66
184.72
191.78
198.84
205.90
211.78
217.66
223.54
229.42
235.30
241.18
247.06
252.94
258.82
264.70
270.58
276.46
282.34
288.22
294.10
299.98
305.86
311.74
317.62
323.50
329.38
335.26
341.14
347.02
0.00
7.05
15.29
22.35
29.40
36.46
43.52
50.58
57.64
64.70
71.76
78.82
85.88
92.94
100.00
107.06
114.12
121.18
128.24
135.30
142.36
149.42
156.48
163.54
170.60
177.66
184.72
191.78
198.84
205.90
211.78
217.66
223.54
229.42
235.30
241.18
247.06
252.94
258.82
264.70
270.58
276.46
282.34
288.22
294.10
299.98
305.86
311.74
317.62
323.50
329.38
335.26
341.14
347.02
PCC
Cement/Steel/RC
Slabs/Shabad
C poles/A.C & G.I
Slabs/CC &
Sheets/Packed
Laterite
materials
Blocks/Wood
0.00
4.41
9.56
13.97
18.38
22.79
27.20
31.61
36.02
40.43
44.84
49.25
53.66
58.07
62.48
66.89
71.30
75.71
80.12
84.53
88.94
93.35
97.76
102.17
106.58
110.99
115.40
119.81
124.22
128.63
132.31
135.99
139.67
143.35
147.03
150.71
154.39
158.07
161.75
165.43
169.11
172.79
176.47
180.15
183.83
187.51
191.19
194.87
198.55
202.23
205.91
209.59
213.27
216.95
0.00
10.38
22.49
32.87
43.25
53.63
64.01
74.39
84.77
95.15
105.53
115.91
126.29
136.67
147.05
157.43
167.81
178.19
188.57
198.95
209.33
219.71
230.09
240.47
250.85
261.23
271.61
281.99
292.37
302.75
311.40
320.05
328.70
337.35
346.00
354.65
363.30
371.95
380.60
389.25
397.90
406.55
415.20
423.85
432.50
441.15
449.80
458.45
467.10
475.75
484.40
493.05
501.70
510.35
Water
0.00
3.87
8.40
12.28
16.16
20.04
23.92
27.80
31.68
35.56
39.44
43.32
47.20
51.08
54.96
58.84
62.72
66.60
70.48
74.36
78.24
82.12
86.00
89.88
93.76
97.64
101.52
105.40
109.28
113.16
116.39
119.62
122.85
126.08
129.31
132.54
135.77
139.00
142.23
145.46
148.69
151.92
155.15
158.38
161.61
164.84
168.07
171.30
174.53
177.76
180.99
184.22
187.45
190.68
Bricks
0.00
10.34
22.40
32.74
43.09
53.43
63.77
74.11
84.45
94.79
105.13
115.47
125.81
136.15
146.49
156.83
167.17
177.51
187.85
198.19
208.53
218.87
229.21
239.55
249.89
260.23
270.57
280.91
291.25
301.59
310.21
318.83
327.45
336.07
344.69
353.31
361.93
370.55
379.17
387.79
396.41
405.03
413.65
422.27
430.89
439.51
448.13
456.75
465.37
473.99
482.61
491.23
499.85
508.47
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
55.00
56.00
57.00
58.00
59.00
60.00
61.00
62.00
63.00
64.00
65.00
66.00
67.00
68.00
69.00
70.00
71.00
72.00
73.00
74.00
75.00
76.00
77.00
78.00
79.00
80.00
81.00
82.00
83.00
84.00
85.00
86.00
87.00
88.00
89.00
90.00
91.00
92.00
93.00
94.00
95.00
96.00
97.00
98.00
99.00
100.00
101.00
102.00
103.00
104.00
105.00
106.00
107.00
108.00
109.00
110.00
111.00
112.00
113.00
114.00
115.00
352.90
358.78
364.66
370.54
376.42
382.30
388.18
394.06
399.94
405.82
411.70
417.58
423.46
429.34
435.22
441.10
446.98
452.86
458.74
464.62
470.50
476.38
482.26
488.14
494.02
499.90
505.78
511.66
517.54
523.42
529.30
535.18
541.06
546.94
552.82
558.70
564.58
570.46
576.34
582.22
588.10
593.98
599.86
605.74
611.62
617.50
623.38
629.26
635.14
641.02
646.90
652.78
658.66
664.54
670.42
676.30
682.18
688.06
693.94
699.82
705.70
352.90
358.78
364.66
370.54
376.42
382.30
388.18
394.06
399.94
405.82
411.70
417.58
423.46
429.34
435.22
441.10
446.98
452.86
458.74
464.62
470.50
476.38
482.26
488.14
494.02
499.90
505.78
511.66
517.54
523.42
529.30
535.18
541.06
546.94
552.82
558.70
564.58
570.46
576.34
582.22
588.10
593.98
599.86
605.74
611.62
617.50
623.38
629.26
635.14
641.02
646.90
652.78
658.66
664.54
670.42
676.30
682.18
688.06
693.94
699.82
705.70
220.63
224.31
227.99
231.67
235.35
239.03
242.71
246.39
250.07
253.75
257.43
261.11
264.79
268.47
272.15
275.83
279.51
283.19
286.87
290.55
294.23
297.91
301.59
305.27
308.95
312.63
316.31
319.99
323.67
327.35
331.03
334.71
338.39
342.07
345.75
349.43
353.11
356.79
360.47
364.15
367.83
371.51
375.19
378.87
382.55
386.23
389.91
393.59
397.27
400.95
404.63
408.31
411.99
415.67
419.35
423.03
426.71
430.39
434.07
437.75
441.43
519.00
527.65
536.30
544.95
553.60
562.25
570.90
579.55
588.20
596.85
605.50
614.15
622.80
631.45
640.10
648.75
657.40
666.05
674.70
683.35
692.00
700.65
709.30
717.95
726.60
735.25
743.90
752.55
761.20
769.85
778.50
787.15
795.80
804.45
813.10
821.75
830.40
839.05
847.70
856.35
865.00
873.65
882.30
890.95
899.60
908.25
916.90
925.55
934.20
942.85
951.50
960.15
968.80
977.45
986.10
994.75
1003.40
1012.05
1020.70
1029.35
1038.00
193.91
197.14
200.37
203.60
206.83
210.06
213.29
216.52
219.75
222.98
226.21
229.44
232.67
235.90
239.13
242.36
245.59
248.82
252.05
255.28
258.51
261.74
264.97
268.20
271.43
274.66
277.89
281.12
284.35
287.58
290.81
294.04
297.27
300.50
303.73
306.96
310.19
313.42
316.65
319.88
323.11
326.34
329.57
332.80
336.03
339.26
342.49
345.72
348.95
352.18
355.41
358.64
361.87
365.10
368.33
371.56
374.79
378.02
381.25
384.48
387.71
517.09
525.71
534.33
542.95
551.57
560.19
568.81
577.43
586.05
594.67
603.29
611.91
620.53
629.15
637.77
646.39
655.01
663.63
672.25
680.87
689.49
698.11
706.73
715.35
723.97
732.59
741.21
749.83
758.45
767.07
775.69
784.31
792.93
801.55
810.17
818.79
827.41
836.03
844.65
853.27
861.89
870.51
879.13
887.75
896.37
904.99
913.61
922.23
930.85
939.47
948.09
956.71
965.33
973.95
982.57
991.19
999.81
1008.43
1017.05
1025.67
1034.29
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
116.00
117.00
118.00
119.00
120.00
121.00
122.00
123.00
124.00
125.00
126.00
127.00
128.00
129.00
130.00
131.00
132.00
133.00
134.00
135.00
136.00
137.00
138.00
139.00
140.00
141.00
142.00
143.00
144.00
145.00
146.00
147.00
148.00
149.00
150.00
151.00
152.00
153.00
154.00
155.00
156.00
157.00
158.00
159.00
160.00
161.00
162.00
163.00
164.00
165.00
166.00
167.00
168.00
169.00
170.00
171.00
172.00
173.00
174.00
175.00
176.00
711.58
717.46
723.34
729.22
735.10
740.98
746.86
752.74
758.62
764.50
770.38
776.26
782.14
788.02
793.90
799.78
805.66
811.54
817.42
823.30
829.18
835.06
840.94
846.82
852.70
858.58
864.46
870.34
876.22
882.10
887.98
893.86
899.74
905.62
911.50
917.38
923.26
929.14
935.02
940.90
946.78
952.66
958.54
964.42
970.30
976.18
982.06
987.94
993.82
999.70
1005.58
1011.46
1017.34
1023.22
1029.10
1034.98
1040.86
1046.74
1052.62
1058.50
1064.38
711.58
717.46
723.34
729.22
735.10
740.98
746.86
752.74
758.62
764.50
770.38
776.26
782.14
788.02
793.90
799.78
805.66
811.54
817.42
823.30
829.18
835.06
840.94
846.82
852.70
858.58
864.46
870.34
876.22
882.10
887.98
893.86
899.74
905.62
911.50
917.38
923.26
929.14
935.02
940.90
946.78
952.66
958.54
964.42
970.30
976.18
982.06
987.94
993.82
999.70
1005.58
1011.46
1017.34
1023.22
1029.10
1034.98
1040.86
1046.74
1052.62
1058.50
1064.38
445.11
448.79
452.47
456.15
459.83
463.51
467.19
470.87
474.55
478.23
481.91
485.59
489.27
492.95
496.63
500.31
503.99
507.67
511.35
515.03
518.71
522.39
526.07
529.75
533.43
537.11
540.79
544.47
548.15
551.83
555.51
559.19
562.87
566.55
570.23
573.91
577.59
581.27
584.95
588.63
592.31
595.99
599.67
603.35
607.03
610.71
614.39
618.07
621.75
625.43
629.11
632.79
636.47
640.15
643.83
647.51
651.19
654.87
658.55
662.23
665.91
1046.65
1055.30
1063.95
1072.60
1081.25
1089.90
1098.55
1107.20
1115.85
1124.50
1133.15
1141.80
1150.45
1159.10
1167.75
1176.40
1185.05
1193.70
1202.35
1211.00
1219.65
1228.30
1236.95
1245.60
1254.25
1262.90
1271.55
1280.20
1288.85
1297.50
1306.15
1314.80
1323.45
1332.10
1340.75
1349.40
1358.05
1366.70
1375.35
1384.00
1392.65
1401.30
1409.95
1418.60
1427.25
1435.90
1444.55
1453.20
1461.85
1470.50
1479.15
1487.80
1496.45
1505.10
1513.75
1522.40
1531.05
1539.70
1548.35
1557.00
1565.65
390.94
394.17
397.40
400.63
403.86
407.09
410.32
413.55
416.78
420.01
423.24
426.47
429.70
432.93
436.16
439.39
442.62
445.85
449.08
452.31
455.54
458.77
462.00
465.23
468.46
471.69
474.92
478.15
481.38
484.61
487.84
491.07
494.30
497.53
500.76
503.99
507.22
510.45
513.68
516.91
520.14
523.37
526.60
529.83
533.06
536.29
539.52
542.75
545.98
549.21
552.44
555.67
558.90
562.13
565.36
568.59
571.82
575.05
578.28
581.51
584.74
1042.91
1051.53
1060.15
1068.77
1077.39
1086.01
1094.63
1103.25
1111.87
1120.49
1129.11
1137.73
1146.35
1154.97
1163.59
1172.21
1180.83
1189.45
1198.07
1206.69
1215.31
1223.93
1232.55
1241.17
1249.79
1258.41
1267.03
1275.65
1284.27
1292.89
1301.51
1310.13
1318.75
1327.37
1335.99
1344.61
1353.23
1361.85
1370.47
1379.09
1387.71
1396.33
1404.95
1413.57
1422.19
1430.81
1439.43
1448.05
1456.67
1465.29
1473.91
1482.53
1491.15
1499.77
1508.39
1517.01
1525.63
1534.25
1542.87
1551.49
1560.11
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
177.00
178.00
179.00
180.00
181.00
182.00
183.00
184.00
185.00
186.00
187.00
188.00
189.00
190.00
191.00
192.00
193.00
194.00
195.00
196.00
197.00
198.00
199.00
200.00
201.00
202.00
203.00
204.00
205.00
206.00
207.00
208.00
209.00
210.00
211.00
212.00
213.00
214.00
215.00
216.00
217.00
218.00
219.00
220.00
221.00
222.00
223.00
224.00
225.00
226.00
227.00
228.00
229.00
230.00
231.00
232.00
233.00
234.00
235.00
236.00
237.00
1070.26
1076.14
1082.02
1087.90
1093.78
1099.66
1105.54
1111.42
1117.30
1123.18
1129.06
1134.94
1140.82
1146.70
1152.58
1158.46
1164.34
1170.22
1176.10
1181.98
1187.86
1193.74
1199.62
1205.50
1211.38
1217.26
1223.14
1229.02
1234.90
1240.78
1246.66
1252.54
1258.42
1264.30
1270.18
1276.06
1281.94
1287.82
1293.70
1299.58
1305.46
1311.34
1317.22
1323.10
1328.98
1334.86
1340.74
1346.62
1352.50
1358.38
1364.26
1370.14
1376.02
1381.90
1387.78
1393.66
1399.54
1405.42
1411.30
1417.18
1423.06
1070.26
1076.14
1082.02
1087.90
1093.78
1099.66
1105.54
1111.42
1117.30
1123.18
1129.06
1134.94
1140.82
1146.70
1152.58
1158.46
1164.34
1170.22
1176.10
1181.98
1187.86
1193.74
1199.62
1205.50
1211.38
1217.26
1223.14
1229.02
1234.90
1240.78
1246.66
1252.54
1258.42
1264.30
1270.18
1276.06
1281.94
1287.82
1293.70
1299.58
1305.46
1311.34
1317.22
1323.10
1328.98
1334.86
1340.74
1346.62
1352.50
1358.38
1364.26
1370.14
1376.02
1381.90
1387.78
1393.66
1399.54
1405.42
1411.30
1417.18
1423.06
669.59
673.27
676.95
680.63
684.31
687.99
691.67
695.35
699.03
702.71
706.39
710.07
713.75
717.43
721.11
724.79
728.47
732.15
735.83
739.51
743.19
746.87
750.55
754.23
757.91
761.59
765.27
768.95
772.63
776.31
779.99
783.67
787.35
791.03
794.71
798.39
802.07
805.75
809.43
813.11
816.79
820.47
824.15
827.83
831.51
835.19
838.87
842.55
846.23
849.91
853.59
857.27
860.95
864.63
868.31
871.99
875.67
879.35
883.03
886.71
890.39
1574.30
1582.95
1591.60
1600.25
1608.90
1617.55
1626.20
1634.85
1643.50
1652.15
1660.80
1669.45
1678.10
1686.75
1695.40
1704.05
1712.70
1721.35
1730.00
1738.65
1747.30
1755.95
1764.60
1773.25
1781.90
1790.55
1799.20
1807.85
1816.50
1825.15
1833.80
1842.45
1851.10
1859.75
1868.40
1877.05
1885.70
1894.35
1903.00
1911.65
1920.30
1928.95
1937.60
1946.25
1954.90
1963.55
1972.20
1980.85
1989.50
1998.15
2006.80
2015.45
2024.10
2032.75
2041.40
2050.05
2058.70
2067.35
2076.00
2084.65
2093.30
587.97
591.20
594.43
597.66
600.89
604.12
607.35
610.58
613.81
617.04
620.27
623.50
626.73
629.96
633.19
636.42
639.65
642.88
646.11
649.34
652.57
655.80
659.03
662.26
665.49
668.72
671.95
675.18
678.41
681.64
684.87
688.10
691.33
694.56
697.79
701.02
704.25
707.48
710.71
713.94
717.17
720.40
723.63
726.86
730.09
733.32
736.55
739.78
743.01
746.24
749.47
752.70
755.93
759.16
762.39
765.62
768.85
772.08
775.31
778.54
781.77
1568.73
1577.35
1585.97
1594.59
1603.21
1611.83
1620.45
1629.07
1637.69
1646.31
1654.93
1663.55
1672.17
1680.79
1689.41
1698.03
1706.65
1715.27
1723.89
1732.51
1741.13
1749.75
1758.37
1766.99
1775.61
1784.23
1792.85
1801.47
1810.09
1818.71
1827.33
1835.95
1844.57
1853.19
1861.81
1870.43
1879.05
1887.67
1896.29
1904.91
1913.53
1922.15
1930.77
1939.39
1948.01
1956.63
1965.25
1973.87
1982.49
1991.11
1999.73
2008.35
2016.97
2025.59
2034.21
2042.83
2051.45
2060.07
2068.69
2077.31
2085.93
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
238.00
239.00
240.00
241.00
242.00
243.00
244.00
245.00
246.00
247.00
248.00
249.00
250.00
251.00
252.00
253.00
254.00
255.00
256.00
257.00
258.00
259.00
260.00
261.00
262.00
263.00
264.00
265.00
266.00
267.00
268.00
269.00
270.00
271.00
272.00
273.00
274.00
275.00
276.00
277.00
278.00
279.00
280.00
281.00
282.00
283.00
284.00
285.00
286.00
287.00
288.00
289.00
290.00
291.00
292.00
293.00
294.00
295.00
296.00
297.00
298.00
1428.94
1434.82
1440.70
1446.58
1452.46
1458.34
1464.22
1470.10
1475.98
1481.86
1487.74
1493.62
1499.50
1505.38
1511.26
1517.14
1523.02
1528.90
1534.78
1540.66
1546.54
1552.42
1558.30
1564.18
1570.06
1575.94
1581.82
1587.70
1593.58
1599.46
1605.34
1611.22
1617.10
1622.98
1628.86
1634.74
1640.62
1646.50
1652.38
1658.26
1664.14
1670.02
1675.90
1681.78
1687.66
1693.54
1699.42
1705.30
1711.18
1717.06
1722.94
1728.82
1734.70
1740.58
1746.46
1752.34
1758.22
1764.10
1769.98
1775.86
1781.74
1428.94
1434.82
1440.70
1446.58
1452.46
1458.34
1464.22
1470.10
1475.98
1481.86
1487.74
1493.62
1499.50
1505.38
1511.26
1517.14
1523.02
1528.90
1534.78
1540.66
1546.54
1552.42
1558.30
1564.18
1570.06
1575.94
1581.82
1587.70
1593.58
1599.46
1605.34
1611.22
1617.10
1622.98
1628.86
1634.74
1640.62
1646.50
1652.38
1658.26
1664.14
1670.02
1675.90
1681.78
1687.66
1693.54
1699.42
1705.30
1711.18
1717.06
1722.94
1728.82
1734.70
1740.58
1746.46
1752.34
1758.22
1764.10
1769.98
1775.86
1781.74
894.07
897.75
901.43
905.11
908.79
912.47
916.15
919.83
923.51
927.19
930.87
934.55
938.23
941.91
945.59
949.27
952.95
956.63
960.31
963.99
967.67
971.35
975.03
978.71
982.39
986.07
989.75
993.43
997.11
1000.79
1004.47
1008.15
1011.83
1015.51
1019.19
1022.87
1026.55
1030.23
1033.91
1037.59
1041.27
1044.95
1048.63
1052.31
1055.99
1059.67
1063.35
1067.03
1070.71
1074.39
1078.07
1081.75
1085.43
1089.11
1092.79
1096.47
1100.15
1103.83
1107.51
1111.19
1114.87
2101.95
2110.60
2119.25
2127.90
2136.55
2145.20
2153.85
2162.50
2171.15
2179.80
2188.45
2197.10
2205.75
2214.40
2223.05
2231.70
2240.35
2249.00
2257.65
2266.30
2274.95
2283.60
2292.25
2300.90
2309.55
2318.20
2326.85
2335.50
2344.15
2352.80
2361.45
2370.10
2378.75
2387.40
2396.05
2404.70
2413.35
2422.00
2430.65
2439.30
2447.95
2456.60
2465.25
2473.90
2482.55
2491.20
2499.85
2508.50
2517.15
2525.80
2534.45
2543.10
2551.75
2560.40
2569.05
2577.70
2586.35
2595.00
2603.65
2612.30
2620.95
785.00
788.23
791.46
794.69
797.92
801.15
804.38
807.61
810.84
814.07
817.30
820.53
823.76
826.99
830.22
833.45
836.68
839.91
843.14
846.37
849.60
852.83
856.06
859.29
862.52
865.75
868.98
872.21
875.44
878.67
881.90
885.13
888.36
891.59
894.82
898.05
901.28
904.51
907.74
910.97
914.20
917.43
920.66
923.89
927.12
930.35
933.58
936.81
940.04
943.27
946.50
949.73
952.96
956.19
959.42
962.65
965.88
969.11
972.34
975.57
978.80
2094.55
2103.17
2111.79
2120.41
2129.03
2137.65
2146.27
2154.89
2163.51
2172.13
2180.75
2189.37
2197.99
2206.61
2215.23
2223.85
2232.47
2241.09
2249.71
2258.33
2266.95
2275.57
2284.19
2292.81
2301.43
2310.05
2318.67
2327.29
2335.91
2344.53
2353.15
2361.77
2370.39
2379.01
2387.63
2396.25
2404.87
2413.49
2422.11
2430.73
2439.35
2447.97
2456.59
2465.21
2473.83
2482.45
2491.07
2499.69
2508.31
2516.93
2525.55
2534.17
2542.79
2551.41
2560.03
2568.65
2577.27
2585.89
2594.51
2603.13
2611.75
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
299.00
300.00
301.00
302.00
303.00
304.00
305.00
306.00
307.00
308.00
309.00
310.00
311.00
312.00
313.00
314.00
315.00
316.00
317.00
318.00
319.00
320.00
321.00
322.00
323.00
324.00
325.00
326.00
327.00
328.00
329.00
330.00
331.00
332.00
333.00
334.00
335.00
336.00
337.00
338.00
339.00
340.00
341.00
342.00
343.00
344.00
345.00
346.00
347.00
348.00
349.00
350.00
351.00
352.00
353.00
354.00
355.00
356.00
357.00
358.00
359.00
1787.62
1793.50
1799.38
1805.26
1811.14
1817.02
1822.90
1828.78
1834.66
1840.54
1846.42
1852.30
1858.18
1864.06
1869.94
1875.82
1881.70
1887.58
1893.46
1899.34
1905.22
1911.10
1916.98
1922.86
1928.74
1934.62
1940.50
1946.38
1952.26
1958.14
1964.02
1969.90
1975.78
1981.66
1987.54
1993.42
1999.30
2005.18
2011.06
2016.94
2022.82
2028.70
2034.58
2040.46
2046.34
2052.22
2058.10
2063.98
2069.86
2075.74
2081.62
2087.50
2093.38
2099.26
2105.14
2111.02
2116.90
2122.78
2128.66
2134.54
2140.42
1787.62
1793.50
1799.38
1805.26
1811.14
1817.02
1822.90
1828.78
1834.66
1840.54
1846.42
1852.30
1858.18
1864.06
1869.94
1875.82
1881.70
1887.58
1893.46
1899.34
1905.22
1911.10
1916.98
1922.86
1928.74
1934.62
1940.50
1946.38
1952.26
1958.14
1964.02
1969.90
1975.78
1981.66
1987.54
1993.42
1999.30
2005.18
2011.06
2016.94
2022.82
2028.70
2034.58
2040.46
2046.34
2052.22
2058.10
2063.98
2069.86
2075.74
2081.62
2087.50
2093.38
2099.26
2105.14
2111.02
2116.90
2122.78
2128.66
2134.54
2140.42
1118.55
1122.23
1125.91
1129.59
1133.27
1136.95
1140.63
1144.31
1147.99
1151.67
1155.35
1159.03
1162.71
1166.39
1170.07
1173.75
1177.43
1181.11
1184.79
1188.47
1192.15
1195.83
1199.51
1203.19
1206.87
1210.55
1214.23
1217.91
1221.59
1225.27
1228.95
1232.63
1236.31
1239.99
1243.67
1247.35
1251.03
1254.71
1258.39
1262.07
1265.75
1269.43
1273.11
1276.79
1280.47
1284.15
1287.83
1291.51
1295.19
1298.87
1302.55
1306.23
1309.91
1313.59
1317.27
1320.95
1324.63
1328.31
1331.99
1335.67
1339.35
2629.60
2638.25
2646.90
2655.55
2664.20
2672.85
2681.50
2690.15
2698.80
2707.45
2716.10
2724.75
2733.40
2742.05
2750.70
2759.35
2768.00
2776.65
2785.30
2793.95
2802.60
2811.25
2819.90
2828.55
2837.20
2845.85
2854.50
2863.15
2871.80
2880.45
2889.10
2897.75
2906.40
2915.05
2923.70
2932.35
2941.00
2949.65
2958.30
2966.95
2975.60
2984.25
2992.90
3001.55
3010.20
3018.85
3027.50
3036.15
3044.80
3053.45
3062.10
3070.75
3079.40
3088.05
3096.70
3105.35
3114.00
3122.65
3131.30
3139.95
3148.60
982.03
985.26
988.49
991.72
994.95
998.18
1001.41
1004.64
1007.87
1011.10
1014.33
1017.56
1020.79
1024.02
1027.25
1030.48
1033.71
1036.94
1040.17
1043.40
1046.63
1049.86
1053.09
1056.32
1059.55
1062.78
1066.01
1069.24
1072.47
1075.70
1078.93
1082.16
1085.39
1088.62
1091.85
1095.08
1098.31
1101.54
1104.77
1108.00
1111.23
1114.46
1117.69
1120.92
1124.15
1127.38
1130.61
1133.84
1137.07
1140.30
1143.53
1146.76
1149.99
1153.22
1156.45
1159.68
1162.91
1166.14
1169.37
1172.60
1175.83
2620.37
2628.99
2637.61
2646.23
2654.85
2663.47
2672.09
2680.71
2689.33
2697.95
2706.57
2715.19
2723.81
2732.43
2741.05
2749.67
2758.29
2766.91
2775.53
2784.15
2792.77
2801.39
2810.01
2818.63
2827.25
2835.87
2844.49
2853.11
2861.73
2870.35
2878.97
2887.59
2896.21
2904.83
2913.45
2922.07
2930.69
2939.31
2947.93
2956.55
2965.17
2973.79
2982.41
2991.03
2999.65
3008.27
3016.89
3025.51
3034.13
3042.75
3051.37
3059.99
3068.61
3077.23
3085.85
3094.47
3103.09
3111.71
3120.33
3128.95
3137.57
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
360.00
361.00
362.00
363.00
364.00
365.00
366.00
367.00
368.00
369.00
370.00
371.00
372.00
373.00
374.00
375.00
376.00
377.00
378.00
379.00
380.00
381.00
382.00
383.00
384.00
385.00
386.00
387.00
388.00
389.00
390.00
391.00
392.00
393.00
394.00
395.00
396.00
397.00
398.00
399.00
400.00
401.00
402.00
403.00
404.00
405.00
406.00
407.00
408.00
409.00
410.00
411.00
412.00
413.00
414.00
415.00
416.00
417.00
418.00
419.00
420.00
2146.30
2152.18
2158.06
2163.94
2169.82
2175.70
2181.58
2187.46
2193.34
2199.22
2205.10
2210.98
2216.86
2222.74
2228.62
2234.50
2240.38
2246.26
2252.14
2258.02
2263.90
2269.78
2275.66
2281.54
2287.42
2293.30
2299.18
2305.06
2310.94
2316.82
2322.70
2328.58
2334.46
2340.34
2346.22
2352.10
2357.98
2363.86
2369.74
2375.62
2381.50
2387.38
2393.26
2399.14
2405.02
2410.90
2416.78
2422.66
2428.54
2434.42
2440.30
2446.18
2452.06
2457.94
2463.82
2469.70
2475.58
2481.46
2487.34
2493.22
2499.10
2146.30
2152.18
2158.06
2163.94
2169.82
2175.70
2181.58
2187.46
2193.34
2199.22
2205.10
2210.98
2216.86
2222.74
2228.62
2234.50
2240.38
2246.26
2252.14
2258.02
2263.90
2269.78
2275.66
2281.54
2287.42
2293.30
2299.18
2305.06
2310.94
2316.82
2322.70
2328.58
2334.46
2340.34
2346.22
2352.10
2357.98
2363.86
2369.74
2375.62
2381.50
2387.38
2393.26
2399.14
2405.02
2410.90
2416.78
2422.66
2428.54
2434.42
2440.30
2446.18
2452.06
2457.94
2463.82
2469.70
2475.58
2481.46
2487.34
2493.22
2499.10
1343.03
1346.71
1350.39
1354.07
1357.75
1361.43
1365.11
1368.79
1372.47
1376.15
1379.83
1383.51
1387.19
1390.87
1394.55
1398.23
1401.91
1405.59
1409.27
1412.95
1416.63
1420.31
1423.99
1427.67
1431.35
1435.03
1438.71
1442.39
1446.07
1449.75
1453.43
1457.11
1460.79
1464.47
1468.15
1471.83
1475.51
1479.19
1482.87
1486.55
1490.23
1493.91
1497.59
1501.27
1504.95
1508.63
1512.31
1515.99
1519.67
1523.35
1527.03
1530.71
1534.39
1538.07
1541.75
1545.43
1549.11
1552.79
1556.47
1560.15
1563.83
3157.25
3165.90
3174.55
3183.20
3191.85
3200.50
3209.15
3217.80
3226.45
3235.10
3243.75
3252.40
3261.05
3269.70
3278.35
3287.00
3295.65
3304.30
3312.95
3321.60
3330.25
3338.90
3347.55
3356.20
3364.85
3373.50
3382.15
3390.80
3399.45
3408.10
3416.75
3425.40
3434.05
3442.70
3451.35
3460.00
3468.65
3477.30
3485.95
3494.60
3503.25
3511.90
3520.55
3529.20
3537.85
3546.50
3555.15
3563.80
3572.45
3581.10
3589.75
3598.40
3607.05
3615.70
3624.35
3633.00
3641.65
3650.30
3658.95
3667.60
3676.25
1179.06
1182.29
1185.52
1188.75
1191.98
1195.21
1198.44
1201.67
1204.90
1208.13
1211.36
1214.59
1217.82
1221.05
1224.28
1227.51
1230.74
1233.97
1237.20
1240.43
1243.66
1246.89
1250.12
1253.35
1256.58
1259.81
1263.04
1266.27
1269.50
1272.73
1275.96
1279.19
1282.42
1285.65
1288.88
1292.11
1295.34
1298.57
1301.80
1305.03
1308.26
1311.49
1314.72
1317.95
1321.18
1324.41
1327.64
1330.87
1334.10
1337.33
1340.56
1343.79
1347.02
1350.25
1353.48
1356.71
1359.94
1363.17
1366.40
1369.63
1372.86
3146.19
3154.81
3163.43
3172.05
3180.67
3189.29
3197.91
3206.53
3215.15
3223.77
3232.39
3241.01
3249.63
3258.25
3266.87
3275.49
3284.11
3292.73
3301.35
3309.97
3318.59
3327.21
3335.83
3344.45
3353.07
3361.69
3370.31
3378.93
3387.55
3396.17
3404.79
3413.41
3422.03
3430.65
3439.27
3447.89
3456.51
3465.13
3473.75
3482.37
3490.99
3499.61
3508.23
3516.85
3525.47
3534.09
3542.71
3551.33
3559.95
3568.57
3577.19
3585.81
3594.43
3603.05
3611.67
3620.29
3628.91
3637.53
3646.15
3654.77
3663.39
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
421.00
422.00
423.00
424.00
425.00
426.00
427.00
428.00
429.00
430.00
431.00
432.00
433.00
434.00
435.00
436.00
437.00
438.00
439.00
440.00
441.00
442.00
443.00
444.00
445.00
446.00
447.00
448.00
449.00
450.00
451.00
452.00
453.00
454.00
455.00
456.00
457.00
458.00
459.00
460.00
461.00
462.00
463.00
464.00
465.00
466.00
467.00
468.00
469.00
470.00
471.00
472.00
473.00
474.00
475.00
476.00
477.00
478.00
479.00
480.00
481.00
2504.98
2510.86
2516.74
2522.62
2528.50
2534.38
2540.26
2546.14
2552.02
2557.90
2563.78
2569.66
2575.54
2581.42
2587.30
2593.18
2599.06
2604.94
2610.82
2616.70
2622.58
2628.46
2634.34
2640.22
2646.10
2651.98
2657.86
2663.74
2669.62
2675.50
2681.38
2687.26
2693.14
2699.02
2704.90
2710.78
2716.66
2722.54
2728.42
2734.30
2740.18
2746.06
2751.94
2757.82
2763.70
2769.58
2775.46
2781.34
2787.22
2793.10
2798.98
2804.86
2810.74
2816.62
2822.50
2828.38
2834.26
2840.14
2846.02
2851.90
2857.78
2504.98
2510.86
2516.74
2522.62
2528.50
2534.38
2540.26
2546.14
2552.02
2557.90
2563.78
2569.66
2575.54
2581.42
2587.30
2593.18
2599.06
2604.94
2610.82
2616.70
2622.58
2628.46
2634.34
2640.22
2646.10
2651.98
2657.86
2663.74
2669.62
2675.50
2681.38
2687.26
2693.14
2699.02
2704.90
2710.78
2716.66
2722.54
2728.42
2734.30
2740.18
2746.06
2751.94
2757.82
2763.70
2769.58
2775.46
2781.34
2787.22
2793.10
2798.98
2804.86
2810.74
2816.62
2822.50
2828.38
2834.26
2840.14
2846.02
2851.90
2857.78
1567.51
1571.19
1574.87
1578.55
1582.23
1585.91
1589.59
1593.27
1596.95
1600.63
1604.31
1607.99
1611.67
1615.35
1619.03
1622.71
1626.39
1630.07
1633.75
1637.43
1641.11
1644.79
1648.47
1652.15
1655.83
1659.51
1663.19
1666.87
1670.55
1674.23
1677.91
1681.59
1685.27
1688.95
1692.63
1696.31
1699.99
1703.67
1707.35
1711.03
1714.71
1718.39
1722.07
1725.75
1729.43
1733.11
1736.79
1740.47
1744.15
1747.83
1751.51
1755.19
1758.87
1762.55
1766.23
1769.91
1773.59
1777.27
1780.95
1784.63
1788.31
3684.90
3693.55
3702.20
3710.85
3719.50
3728.15
3736.80
3745.45
3754.10
3762.75
3771.40
3780.05
3788.70
3797.35
3806.00
3814.65
3823.30
3831.95
3840.60
3849.25
3857.90
3866.55
3875.20
3883.85
3892.50
3901.15
3909.80
3918.45
3927.10
3935.75
3944.40
3953.05
3961.70
3970.35
3979.00
3987.65
3996.30
4004.95
4013.60
4022.25
4030.90
4039.55
4048.20
4056.85
4065.50
4074.15
4082.80
4091.45
4100.10
4108.75
4117.40
4126.05
4134.70
4143.35
4152.00
4160.65
4169.30
4177.95
4186.60
4195.25
4203.90
1376.09
1379.32
1382.55
1385.78
1389.01
1392.24
1395.47
1398.70
1401.93
1405.16
1408.39
1411.62
1414.85
1418.08
1421.31
1424.54
1427.77
1431.00
1434.23
1437.46
1440.69
1443.92
1447.15
1450.38
1453.61
1456.84
1460.07
1463.30
1466.53
1469.76
1472.99
1476.22
1479.45
1482.68
1485.91
1489.14
1492.37
1495.60
1498.83
1502.06
1505.29
1508.52
1511.75
1514.98
1518.21
1521.44
1524.67
1527.90
1531.13
1534.36
1537.59
1540.82
1544.05
1547.28
1550.51
1553.74
1556.97
1560.20
1563.43
1566.66
1569.89
3672.01
3680.63
3689.25
3697.87
3706.49
3715.11
3723.73
3732.35
3740.97
3749.59
3758.21
3766.83
3775.45
3784.07
3792.69
3801.31
3809.93
3818.55
3827.17
3835.79
3844.41
3853.03
3861.65
3870.27
3878.89
3887.51
3896.13
3904.75
3913.37
3921.99
3930.61
3939.23
3947.85
3956.47
3965.09
3973.71
3982.33
3990.95
3999.57
4008.19
4016.81
4025.43
4034.05
4042.67
4051.29
4059.91
4068.53
4077.15
4085.77
4094.39
4103.01
4111.63
4120.25
4128.87
4137.49
4146.11
4154.73
4163.35
4171.97
4180.59
4189.21
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
482.00
483.00
484.00
485.00
486.00
487.00
488.00
489.00
490.00
491.00
492.00
493.00
494.00
495.00
496.00
497.00
498.00
499.00
500.00
501.00
502.00
503.00
504.00
505.00
506.00
507.00
508.00
509.00
510.00
511.00
512.00
513.00
514.00
515.00
2863.66
2869.54
2875.42
2881.30
2887.18
2893.06
2898.94
2904.82
2910.70
2916.58
2922.46
2928.34
2934.22
2940.10
2945.98
2951.86
2957.74
2963.62
2969.50
2975.38
2981.26
2987.14
2993.02
2998.90
3004.78
3010.66
3016.54
3022.42
3028.30
3034.18
3040.06
3045.94
3051.82
3057.70
2863.66
2869.54
2875.42
2881.30
2887.18
2893.06
2898.94
2904.82
2910.70
2916.58
2922.46
2928.34
2934.22
2940.10
2945.98
2951.86
2957.74
2963.62
2969.50
2975.38
2981.26
2987.14
2993.02
2998.90
3004.78
3010.66
3016.54
3022.42
3028.30
3034.18
3040.06
3045.94
3051.82
3057.70
1791.99
1795.67
1799.35
1803.03
1806.71
1810.39
1814.07
1817.75
1821.43
1825.11
1828.79
1832.47
1836.15
1839.83
1843.51
1847.19
1850.87
1854.55
1858.23
1861.91
1865.59
1869.27
1872.95
1876.63
1880.31
1883.99
1887.67
1891.35
1895.03
1898.71
1902.39
1906.07
1909.75
1913.43
4212.55
4221.20
4229.85
4238.50
4247.15
4255.80
4264.45
4273.10
4281.75
4290.40
4299.05
4307.70
4316.35
4325.00
4333.65
4342.30
4350.95
4359.60
4368.25
4376.90
4385.55
4394.20
4402.85
4411.50
4420.15
4428.80
4437.45
4446.10
4454.75
4463.40
4472.05
4480.70
4489.35
4498.00
1573.12
1576.35
1579.58
1582.81
1586.04
1589.27
1592.50
1595.73
1598.96
1602.19
1605.42
1608.65
1611.88
1615.11
1618.34
1621.57
1624.80
1628.03
1631.26
1634.49
1637.72
1640.95
1644.18
1647.41
1650.64
1653.87
1657.10
1660.33
1663.56
1666.79
1670.02
1673.25
1676.48
1679.71
4197.83
4206.45
4215.07
4223.69
4232.31
4240.93
4249.55
4258.17
4266.79
4275.41
4284.03
4292.65
4301.27
4309.89
4318.51
4327.13
4335.75
4344.37
4352.99
4361.61
4370.23
4378.85
4387.47
4396.09
4404.71
4413.33
4421.95
4430.57
4439.19
4447.81
4456.43
4465.05
4473.67
4482.29
Total
Per
314.00
187.00
87.17
588.17
Hour
314.00
187.00
87.17
588.17
Hour
248.00
187.00
82.10
517.10
Hour
248.00
187.00
82.10
517.10
Hour
248.00
187.00
82.10
517.10
Hour
1
2
3
4
5
A)
1
2 Lead up to 2 Km:
Out put
=
5.00 Cum
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. crew charges of Tipper 5.00 Cum @
0.00 Rs.
add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
4 Lead up to 4 Km:
Per
Hour
Hour
Hour
Rate
314.00
187.00
87.17
18.31
Per
Hour
Hour
Hour
24.70
Hour
1.00 Cum
3 Lead up to 3 Km:
Out put
=
5.00 Cum
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
0.00%
0.00%
0.00%
0.00%
0.00%
1.00 Cum
Rate
314.00
187.00
87.17
24.41
Per
Hour
Hour
Hour
32.94
Hour
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
47.10
28.05
13.08
0.00
88.23
17.65
0.00
Rs.
17.65
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
65.94
39.27
18.31
0.00
123.52
24.7
0.00
Rs.
24.70
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
87.92
52.36
24.41
0.00
164.69
32.94
0.00
Rs.
32.94
Out put
0.34
0.34
0.34
0.00
=
5.00 Cum
Hrs. hire charges of Tipper 5.00 Cum @ Rs.
Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
Hrs. crew charges of Tipper 5.00 Cum @
add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Hour
Rate
314.00
187.00
87.17
34.87
Per
Hour
Hour
Hour
47.05
Hour
Rate
314.00
187.00
87.17
5.23
Per
Hour
Hour
Hour
7.06
Hour
1.00 Cum
40.00
1.00 Cum
Per
Hour
Hour
Hour
1.00 Cum
5 Lead up to 5 Km:
Out put
=
5.00 Cum
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Rate
314.00
187.00
87.17
29.64
Rate
314.00
187.00
87.17
4.36
Per
Hour
Hour
Hour
5.88
1.00 Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
106.76
63.58
29.64
0.00
199.98
40.00
0.00
Rs.
40.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
125.60
74.80
34.87
0.00
235.27
47.05
0.00
Rs.
47.05
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
18.84
11.22
5.23
0.00
35.29
7.06
0.00
Rs.
7.06
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
15.70
9.35
4.36
0.00
29.41
5.88
0.00
Rs.
5.88
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
47.10
28.05
13.08
0.00
88.23
17.65
0.00
Rs.
17.65
Rate
314.00
187.00
87.17
13.08
17.65
Per
Hour
Hour
Hour
2 Lead up to 2 Km:
Out put
=
5.00 Cum
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.21 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Hour
Rate
314.00
187.00
87.17
24.41
Per
Hour
Hour
Hour
32.94
Hour
Rate
314.00
187.00
87.17
29.64
Per
Hour
Hour
Hour
40.00
Hour
1.00 Cum
5 Lead up to 5 Km:
Out put
=
5.00 Cum
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
24.70
1.00 Cum
4 Lead up to 4 Km:
Out put
=
5.00 Cum
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Per
Hour
Hour
Hour
1.00 Cum
3 Lead up to 3 Km:
Out put
=
5.00 Cum
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
5.00 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Rate
314.00
187.00
87.17
18.31
Rate
314.00
187.00
87.17
34.87
Per
Hour
Hour
Hour
47.05
Hour
1.00 Cum
Rate
314.00
187.00
87.17
5.23
Per
Hour
Hour
Hour
7.06
Hour
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
65.94
39.27
18.31
0.00
123.52
24.7
0.00
Rs.
24.70
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
87.92
52.36
24.41
0.00
164.69
32.94
0.00
Rs.
32.94
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
106.76
63.58
29.64
0.00
199.98
40
0.00
Rs.
40.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
125.60
74.80
34.87
0.00
235.27
47.05
0.00
Rs.
47.05
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
18.84
11.22
5.23
0.00
35.29
7.06
0.00
1.00 Cum
Rate
314.00
187.00
87.17
4.36
Per
Hour
Hour
Hour
5.88
1.00 Cum
Rs.
7.06
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
15.70
9.35
4.36
0.00
29.41
5.88
0.00
Rs.
5.88
Per
Hour
Hour
Hour
11.03
Rate
314.00
187.00
87.17
18.31
Per
Hour
Hour
Hour
15.44
Hour
1.00 MT
3 Lead up to 3 Km:
Out put
=
8.00 MT
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Rate
314.00
187.00
87.17
13.08
Rate
314.00
187.00
87.17
24.41
Per
Hour
Hour
Hour
20.59
Hour
1.00 MT
4 Lead up to 4 Km:
Out put
=
8.00 MT
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
Rate
314.00
187.00
87.17
29.64
Per
Hour
Hour
Hour
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
47.10
28.05
13.08
0.00
88.23
11.03
0.00
Rs.
11.03
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
65.94
39.27
18.31
0.00
123.52
15.44
0.00
Rs.
15.44
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
87.92
52.36
24.41
0.00
164.69
20.59
0.00
Rs.
20.59
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
106.76
63.58
29.64
0.00
199.98
25
Per
Hour
Hour
Hour
29.41
Hour
Rate
314.00
187.00
87.17
5.23
Per
Hour
Hour
Hour
4.41
Hour
1.00 MT
Rate
314.00
187.00
87.17
34.87
1.00 MT
Hour
1.00 MT
5 Lead up to 5 Km:
Out put
=
8.00 MT
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
8.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
25.00
Rate
314.00
187.00
87.17
4.36
Per
Hour
Hour
Hour
3.68
1.00 MT
Rs.
0.00
Rs.
25.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
125.60
74.80
34.87
0.00
235.27
29.41
0.00
Rs.
29.41
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
18.84
11.22
5.23
0.00
35.29
4.41
0.00
Rs.
4.41
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
15.70
9.35
4.36
0.00
29.41
3.68
0.00
Rs.
3.68
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
47.10
28.05
13.08
0.00
88.23
25.95
0.00
Rs.
25.95
Rs.
Rs.
Rs.
Rs.
Amount
65.94
39.27
18.31
0.00
Rate
314.00
187.00
87.17
13.08
Per
Hour
Hour
Hour
25.95
Rate
314.00
187.00
87.17
18.31
Per
Hour
Hour
Hour
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
48.44
Hour
Rate
314.00
187.00
87.17
29.64
Per
Hour
Hour
Hour
58.82
Hour
Rate
314.00
187.00
87.17
34.87
Per
Hour
Hour
Hour
69.20
Hour
1.00 Cum
Per
Hour
Hour
Hour
1.00 Cum
5 Lead up to 5 Km:
Out put
=
3.40 Cum
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.40 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Rate
314.00
187.00
87.17
24.41
1.00 Cum
4 Lead up to 4 Km:
Out put
=
3.40 Cum
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.34 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
Hour
1.00 Cum
3 Lead up to 3 Km:
Out put
=
3.40 Cum
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs.
0.28 Hrs. crew charges of Tipper 5.00 Cum @
0.00 add area allowance at 0% on Rs.
Rate for
3.40 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
36.33
Rate
314.00
187.00
87.17
5.23
Per
Hour
Hour
Hour
10.38
Hour
1.00 Cum
Rate
314.00
187.00
87.17
Per
Hour
Hour
Hour
Rs.
Rs.
Rs.
123.52
36.33
0.00
Rs.
36.33
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
87.92
52.36
24.41
0.00
164.69
48.44
0.00
Rs.
48.44
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
106.76
63.58
29.64
0.00
199.98
58.82
0.00
Rs.
58.82
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
125.60
74.80
34.87
0.00
235.27
69.2
0.00
Rs.
69.20
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
18.84
11.22
5.23
0.00
35.29
10.38
0.00
Rs.
10.38
Rs.
Rs.
Rs.
Amount
15.70
9.35
4.36
4.36
8.65
1.00 Cum
Rs.
Rs.
Rs.
Rs.
0.00
29.41
8.65
0.00
Rs.
8.65
Rate
248.00
Per
Hour
Rs.
Amount
37.20
187.00
Hour
Rs.
28.05
82.10
Hour
Rs.
12.32
12.32
Rs.
Rs.
Rs.
Rs.
0.00
77.57
9.70
0.00
Rs.
9.70
2 Lead up to 2 Km:
Out put
=
8000 Ltrs
0.21 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.
9.70
Rate
248.00
Per
Hour
Rs.
Amount
52.08
187.00
Hour
Rs.
39.27
82.10
Hour
Rs.
17.24
17.24
Rs.
Rs.
Rs.
Rs.
0.00
108.59
13.57
0.00
Rs.
13.57
3 Lead up to 3 Km:
Out put
=
8000 Ltrs
0.28 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.
13.57
Rate
248.00
Per
Hour
Rs.
Amount
69.44
187.00
Hour
Rs.
52.36
82.10
Hour
Rs.
22.99
22.99
Rs.
Rs.
Rs.
Rs.
0.00
144.79
18.10
0.00
Rs.
18.10
Rs.
Amount
84.32
4 Lead up to 4 Km:
Out put
=
8000 Ltrs
0.34 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.
18.10
Rate
248.00
Per
Hour
187.00
Hour
Rs.
63.58
82.10
Hour
Rs.
27.91
27.91
Rs.
Rs.
Rs.
Rs.
0.00
175.81
21.98
0.00
Rs.
21.98
5 Lead up to 5 Km:
Out put
=
8000 Ltrs
0.40 Hrs. hire charges of water tanker 8000 ltrs
capacity @ Rs.
21.98
Rate
248.00
Per
Hour
Rs.
Amount
99.20
187.00
Hour
Rs.
74.80
82.10
Hour
Rs.
32.84
32.84
Rs.
Rs.
Rs.
Rs.
0.00
206.84
25.86
0.00
Rs.
25.86
25.86
Rate
248.00
Per
Hour
Rs.
Amount
14.88
187.00
Hour
Rs.
11.22
82.10
Hour
Rs.
4.93
4.93
Rs.
Rs.
Rs.
Rs.
0.00
31.03
3.88
0.00
Rs.
3.88
3.88
Rate
248.00
Per
Hour
Rs.
Amount
12.40
187.00
Hour
Rs.
9.35
82.10
Hour
Rs.
4.11
4.11
Rs.
Rs.
Rs.
Rs.
0.00
25.86
3.23
0.00
Rs.
3.23
3.23
Out put
=
3000 Nos
0.15 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.
Rate
248.00
Per
Hour
Rs.
Amount
37.20
187.00
Hour
Rs.
28.05
82.10
Hour
Rs.
12.32
12.32
Rs.
Rs.
Rs.
Rs.
0.00
77.57
25.86
0.00
Rs.
25.86
2 Lead up to 2 Km:
Out put
=
3000 Nos
0.21 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.
25.86
Rate
248.00
Per
Hour
Rs.
Amount
52.08
187.00
Hour
Rs.
39.27
82.10
Hour
Rs.
17.24
17.24
Rs.
Rs.
Rs.
Rs.
0.00
108.59
36.20
0.00
Rs.
36.20
3 Lead up to 3 Km:
Out put
=
3000 Nos
0.28 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.
36.20
Rate
248.00
Per
Hour
Rs.
Amount
69.44
187.00
Hour
Rs.
52.36
82.10
Hour
Rs.
22.99
22.99
Rs.
Rs.
Rs.
Rs.
0.00
144.79
48.26
0.00
Rs.
48.26
4 Lead up to 4 Km:
Out put
=
3000 Nos
0.34 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.
48.26
Rate
248.00
Per
Hour
Rs.
Amount
84.32
187.00
Hour
Rs.
63.58
82.10
Hour
Rs.
27.91
27.91
Rs.
Rs.
Rs.
Rs.
0.00
175.81
58.60
0.00
Rs.
58.60
58.60
5 Lead up to 5 Km:
Out put
=
3000 Nos
0.40 Hrs. hire charges of Truck 10 Tonnes
capacity @ Rs.
Rate
248.00
Per
Hour
Rs.
Amount
99.20
187.00
Hour
Rs.
74.80
82.10
Hour
Rs.
32.84
32.84
Rs.
Rs.
Rs.
Rs.
0.00
206.84
68.95
0.00
Rs.
68.95
68.95
Rate
248.00
Per
Hour
Rs.
Amount
14.88
187.00
Hour
Rs.
11.22
82.10
Hour
Rs.
4.93
4.93
Rs.
Rs.
Rs.
Rs.
0.00
31.03
10.34
0.00
Rs.
10.34
10.34
Rate
248.00
Per
Hour
Rs.
Amount
12.40
187.00
Hour
Rs.
9.35
82.10
Hour
Rs.
4.11
4.11
Rs.
Rs.
Rs.
Rs.
0.00
25.86
8.62
0.00
Rs.
8.62
8.62
LOADING & UNLOADING CHARGES BY MANUAL MEANS (EXCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
Rate
a) Labour:
0.01 day Head mazdoor
170.00
0.25 day Mazdoor
170.00
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
44.20
Per
day
day
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
44.20
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
(ii) Unloading charges:
Out put
=
5.50 Cum
a) Labour:
0.005 day Head mazdoor
0.125 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
8.04
Rate
Per
170.00
170.00
day
day
22.10
4.02
Rs.
Rs.
8.04
0.00
Rs.
8.04
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.85
21.25
22.10
0.00
22.10
22.10
4.02
0.00
Rs.
4.02
B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for masonry work (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
a) Labour:
0.02 day Head mazdoor
0.50 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
(ii) Unloading charges:
Out put
=
5.50 Cum
a) Labour:
0.01 day Head mazdoor
0.25 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
5.50 Cum
Rate for
1.00 Cum
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 Cum
C) For Cement (per Tonne):
(i) Loading charges:
Out put
=
10.00 MT
a) Labour:
0.06 day Head mazdoor
1.50 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate
Per
170.00
170.00
day
day
88.40
16.07
Rate
Per
170.00
170.00
day
day
44.20
8.04
Rate
Per
170.00
170.00
day
day
265.20
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
3.40
85.00
88.40
0.00
88.40
88.40
16.07
0.00
Rs.
16.07
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
44.20
8.04
0.00
Rs.
8.04
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
10.20
255.00
265.20
0.00
265.20
265.20
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
(ii) Unloading & Stacking charges:
Out put
=
10.00 MT
a) Labour:
0.06 day Head mazdoor
1.50 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
D) For Structural steel, Steel bars (per Tonne):
(i) Loading charges:
Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
(ii) Unloading & Stacking charges:
Out put
=
10.00 MT
a) Labour:
0.07 day Head mazdoor
1.80 day Mazdoor
0.00 add area allowance at 0% on Rs.
Total labour charges
Rate for
10.00 MT
Rate for
1.00 MT
0.00 add overheads and contractors profit at 0%
on Rs.
Total rate for
1.00 MT
26.52
Rate
Per
170.00
170.00
day
day
265.20
26.52
Rate
Per
170.00
170.00
day
day
317.90
31.79
Rate
Per
170.00
170.00
day
day
317.90
31.79
44.20
Rs.
Rs.
26.52
0.00
Rs.
26.52
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
10.20
255.00
265.20
0.00
265.20
265.20
26.52
0.00
Rs.
26.52
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
11.90
306.00
317.90
0.00
317.90
317.90
31.79
0.00
Rs.
31.79
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
11.90
306.00
317.90
0.00
317.90
317.90
31.79
0.00
Rs.
31.79
Per
day
day
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
44.20
22.10
22.10
Rate
Per
170.00
170.00
day
day
44.20
22.10
Rs.
0.00
Rs.
22.10
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
44.20
22.10
0.00
Rs.
22.10
LOADING & UNLOADING CHARGES BY MANUAL MEANS (INCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
Rate
a) Labour:
0.01 day Head mazdoor
170.00
0.25 day Mazdoor
170.00
Per
Amount
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
248.00
Hour
Rs.
124.00
187.00
Hour
Rs.
93.50
82.10
Hour
Rs.
41.05
41.05
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
258.55
302.75
302.75
55.05
0.00
Rs.
55.05
44.20
55.05
Rate
Per
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
0.85
21.25
22.10
0.00
22.10
248.00
Hour
Rs.
41.17
187.00
Hour
Rs.
31.04
22.10
Amount
82.10
13.63
Hour
19.63
Rs.
13.63
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
85.84
107.94
107.94
19.63
0.00
Rs.
19.63
B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
a) Labour:
0.02 day Head mazdoor
0.50 day Mazdoor
Rate
Per
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
3.40
85.00
88.40
0.00
88.40
248.00
Hour
Rs.
124.00
187.00
Hour
Rs.
93.50
82.10
Hour
Rs.
41.05
41.05
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
258.55
346.95
346.95
63.08
0.00
Rs.
63.08
88.40
63.08
Amount
Rate
Per
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
248.00
Hour
Rs.
62.00
187.00
Hour
Rs.
46.75
82.10
Hour
Rs.
20.53
20.53
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
129.28
173.48
173.48
31.54
0.00
44.20
31.54
Amount
1.00 Cum
Rs.
31.54
Rate
Per
Amount
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
10.20
255.00
265.20
0.00
265.20
265.20
248.00
Hour
Rs.
248.00
187.00
Hour
Rs.
187.00
82.10
Hour
Rs.
82.10
82.10
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
517.10
782.30
782.30
78.23
0.00
Rs.
78.23
78.23
Rate
Per
Amount
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
11.90
306.00
317.90
0.00
317.90
317.90
248.00
Hour
Rs.
248.00
187.00
Hour
Rs.
187.00
82.10
Hour
Rs.
82.10
82.10
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
517.10
835.00
835.00
83.50
0.00
Rs.
83.50
83.50
Rate
Per
170.00
170.00
day
day
317.90
Amount
Rs.
Rs.
Rs.
Rs.
11.90
306.00
317.90
0.00
Rs.
317.90
248.00
Hour
Rs.
248.00
187.00
Hour
Rs.
187.00
82.10
Hour
Rs.
82.10
82.10
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
517.10
835.00
835.00
83.50
0.00
Rs.
83.50
83.50
Rate
Per
Amount
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
11.90
306.00
317.90
0.00
317.90
317.90
248.00
Hour
Rs.
248.00
187.00
Hour
Rs.
187.00
82.10
Hour
Rs.
82.10
82.10
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
517.10
835.00
835.00
83.50
0.00
Rs.
83.50
83.50
Per
Amount
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
1.70
42.50
44.20
0.00
44.20
248.00
Hour
Rs.
81.84
187.00
Hour
Rs.
61.71
82.10
Hour
Rs.
27.09
27.09
Rs.
0.00
44.20
107.42
Rs.
Rs.
Rs.
Rs.
Rs.
170.64
214.84
214.84
107.42
0.00
Rs.
107.42
Rate
Per
Amount
170.00
170.00
day
day
Rs.
Rs.
Rs.
Rs.
Rs.
10.20
255.00
265.20
0.00
265.20
265.20
248.00
Hour
Rs.
248.00
187.00
Hour
Rs.
187.00
82.10
Hour
Rs.
82.10
82.10
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
517.10
782.30
782.30
391.15
0.00
Rs.
391.15
391.15
Per
Amount
Hour
Rs.
34.54
187.00
Hour
Rs.
20.57
87.17
Hour
Rs.
9.59
248.00
Hour
Rs.
14.88
187.00
Hour
Rs.
11.22
82.10
Hour
Rs.
4.93
14.52
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
95.73
95.73
17.41
0.00
Rs.
17.41
17.41
Rate
Per
314.00
Hour
Rs.
25.12
187.00
Hour
Rs.
14.96
87.17
Hour
Rs.
6.97
6.97
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
47.05
47.05
8.55
0.00
Rs.
8.55
8.55
Amount
B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put
=
5.50 Cum
a) Machinery:
0.17 Hrs. hire charges of Tipper 10 Tonnes
capacity @ Rs.
Rate
Per
314.00
Hour
Rs.
53.38
187.00
Hour
Rs.
31.79
87.17
Hour
Rs.
14.82
248.00
Hour
Rs.
29.76
187.00
Hour
Rs.
22.44
82.10
Hour
Rs.
9.85
24.67
Rs.
Rs.
Rs.
Rs.
Rs.
0.00
162.04
162.04
29.46
0.00
Rs.
29.46
29.46
Amount