Prospective Analysis
Prospective Analysis
Prospective Analysis
4) Operating Expenses
This could also be easily expresses as a percentage of current sales. Once, we get
the operating expenses by sales rate, and then we can straight away multiply this rate
with the projected sales rate in order to get the projected operating expenses.
5) Depreciation Expenses
This expense can very well be projected by finding out the historical depreciation
rate as a percentage of the prior period Gross PPE. That percentage is further
multiplied with the current year sales figure in order to arrive at the projected
depreciation expense in the next year.
6) Interest Expense
Interest expense is derived by diving the current years interest expense by the
previous year interest-bearing debt outstanding. Having got this rate, it is multiplied
with the current years rate in order to arrive at the projected Interest Expense for the
current year.
7) Income Tax Expense
This is calculated by multiplying the projected income before tax with the tax-rate
implied from the current years tax given as a percentage of current years income
before tax.
Here is the income statement of both companies (Nestle & HupSeng) that we had
chosen and the calculation of the item (listed above):
Income Statement of NESTLE For The Year 2013 & 2014
Sales
Cost of Goods Sold [COGS]
Gross Profit
Selling, General, and Admin Expense
NESTLE 2013
NESTLE 2014
(RM)
(RM)
551,075,000
551,375,000
551,075,000
551,375,000
1,760,000
2,717,000