40 Manhour & Revenue Detail Report We 20100827
40 Manhour & Revenue Detail Report We 20100827
40 Manhour & Revenue Detail Report We 20100827
Title
Billability: B - Billable
Project Team: 1 - PMC
Location: 1 - PM Office
4P1Z000
4P1Z010
4P1Z020
1 - PM Office TOTAL
Location: 2 - Off-Site Korea
4P2E010
4P2J010
4P2M010
4P2S010
4P2X010
LEAD CIVIL / STRUCTURAL
2 - Off-Site Korea TOTAL
Location: 3 - On-Site Vietnam
4P3E010
4P3J010
4P3M010
4P3S010
4P3V000
4P3V001
4P3W000
4P3Y010
4P3Z010
4P3Z020
3 - On-Site Vietnam TOTAL
1 - PMC TOTAL
B - Billable TOTAL
Billability: N - Non-Billable
Project Team: 1 - PMC
Location: 2 - Off-Site Korea
4P2NL01
4P3NL01
4P3NL02
SICK/ANNUAL/HOLIDAY LEAVE
Total
To Date
Original
Budget
Current
Budget
Remaining
Budget
Committed
Quantity
Total
to
Compl
Project Manager
Contracts/Procurement
HAZOP
Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Polyester Specialist
Lead Civil / Structural
Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Construction Manager
Construction Manager - OVERTIME
Commissioning Manager
Welding Engineer (Local)
Contracts/Procurement
QA Manager
at
Compl
Variance
+/-
2,140
1,396
-
2,112
2,112
176
2,112
2,112
176
(28)
716
176
2,140
1,396
-
2,333
-
4,473
1,396
-
(2,361)
716
176
3,536
4,400
4,400
864
3,536
2,333
5,869
(1,469)
1,606
1,495
1,462
1,869
2,399
14
1,936
1,936
1,760
1,936
2,112
-
1,936
1,936
1,760
1,936
2,112
-
330
441
298
67
(287)
(14)
1,606
1,495
1,462
1,869
2,399
14
317
-
1,606
1,812
1,462
1,869
2,399
14
330
124
298
67
(287)
(14)
8,845
9,680
9,680
835
8,845
317
9,162
518
1,152
108
296
16
1,944
1,728
2,160
1,728
3,888
1,080
2,376
1,728
3,456
1,944
1,728
2,160
1,728
3,888
1,080
2,376
1,728
3,456
1,944
1,728
2,160
1,728
2,736
(108)
1,080
2,080
1,728
3,440
1,152
108
296
16
1,555
1,361
1,944
972
1,750
1,361
1,750
1,750
1,555
1,361
1,944
972
2,902
108
1,361
2,046
1,766
389
367
216
756
986
(108)
(281)
330
1,728
1,690
1,572
13,953
13,953
20,088
34,168
34,168
20,088
34,168
34,168
18,516
20,215
20,215
1,572
13,953
13,953
12,442
15,091
15,091
14,014
29,044
29,044
6,074
5,124
5,124
121
2
1,180
(121)
(2)
(1,180)
121
2
1,180
156
3
1,519
277
5
2,699
(277)
(5)
(2,699)
1,303
1,303
(1,303)
(1,303)
1,303
1,303
1,677
1,677
2,980
2,980
(2,980)
(2,980)
Manhours Productivity And Commitments (QTC ) - Overall Manhour Detail report - 27/08/2010
Project: DinhVu Polyester Plant Project
Client: Petrovietnam Vinatex Dinh Vu
Last Import Week: 27-Aug-10(34)
Project Team: 2 - Melbourne Support
Location: 4 - Melbourne PM Support
4M1Z000
Project Manager
4M1Z010
Contracts/Procurement
4M1Z020
Project Controls
4M2E010
Electrical
4M2J010
Instrumentation & Controls
4M2S010
Civil/Structural
4M2X010
Specialist
NONBILLABLE
NonBillable
477
186
201
5
58
32
54
1,012
1,012
2,315
16,268
34,168
34,168
(477)
(186)
(201)
(5)
(58)
(32)
(54)
477
186
201
5
58
32
54
264
468
204
-
741
654
405
5
58
32
54
(741)
(654)
(405)
(5)
(58)
(32)
(54)
(1,012)
(1,012)
(2,315)
17,901
1,012
1,012
2,315
16,268
936
936
2,613
17,704
1,948
1,948
4,928
33,972
(1,948)
(1,948)
(4,928)
196
Cost(AUD) Productivity And Commitments (CTC ) - PMC Revenue Detail Report (USD) - 27/08/2010
Project: DinhVu Polyester Plant Project
Client: Petrovietnam Vinatex Dinh Vu
Last Import Week: 27-Aug-10(34)
CTR
Title
Billability: B - Billable
Location: 1 - PM Office
4P1Z000
4P1Z010
4P1Z020
1 - PM Office TOTAL
Location: 2 - Off-Site Korea
4P2E010
4P2J010
4P2M010
4P2S010
4P2X010
LEAD CIVIL / STRUCTURAL
2 - Off-Site Korea TOTAL
Location: 3 - On-Site Vietnam
4P3E010
4P3J010
4P3M010
4P3S010
4P3V000
4P3V001
4P3W000
4P3Y010
4P3Z010
4P3Z020
Total
To Date
Current
Budget
Remaining
Budget
Committed Cost
Total
to
Compl
Project Manager
Contracts/Procurement
HAZOP
Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Polyester Specialist
Lead Civil / Structural
Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Construction Manager
Construction Manager - OVERTIME
Commissioning Manager
Welding Engineer (Local)
Contracts/Procurement
QA Manager
Original
Budget
Non-Labour
TOTAL
at
Variance
+/-
Compl
465,792
265,575
0
459,698
401,787
39,933
459,698
401,787
39,933
-6,094
136,212
39,933
465,792
265,575
0
373,248
0
0
839,040
265,575
0
-379,342
136,212
39,933
731,367
901,418
901,418
170,051
731,367
373,248
1,104,615
-203,197
299,615
278,907
272,751
348,681
544,309
2,612
361,180
361,180
328,346
361,180
479,192
0
361,180
361,180
328,346
361,180
479,192
0
61,565
82,273
55,595
12,500
-65,117
-2,612
299,615
278,907
272,751
348,681
544,309
2,612
0
50,688
0
0
0
0
299,615
329,595
272,751
348,681
544,309
2,612
61,565
31,585
55,595
12,499
-65,117
-2,612
1,746,875
1,891,078
1,891,078
144,204
1,746,875
50,688
1,797,563
93,515
0
0
0
0
224,916
21,086
0
17,168
0
3,124
128,110
113,875
398,736
318,989
759,093
0
210,859
137,808
328,735
546,048
128,110
113,875
398,736
318,989
759,093
0
210,859
137,808
328,735
546,048
128,110
113,875
398,736
318,989
534,177
-21,086
210,859
120,640
328,735
542,924
0
0
0
0
224,916
21,086
0
17,168
0
3,124
248,832
217,728
311,040
155,520
279,936
0
217,728
279,936
0
279,936
248,832
217,728
311,040
155,520
504,852
21,086
217,728
297,104
0
283,060
-120,722
-103,853
87,696
163,469
254,241
-21,086
-6,869
-159,296
328,735
262,988
266,294
2,744,536
592,298
3,336,834
2,942,253
5,734,749
1,392,038
2,942,253
5,734,749
1,392,038
7,126,787
7,126,787
2,675,959
2,990,214
799,740
3,789,954
266,294
2,744,536
592,298
3,336,834
1,990,656
2,414,592
799,740
3,214,332
2,256,950
5,159,128
1,392,038
6,551,166
685,303
575,621
0
575,621