40 Manhour & Revenue Detail Report We 20100827

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

Manhours Productivity And Commitments (QTC ) - Overall Manhour Detail report - 27/08/2010

Project: DinhVu Polyester Plant Project


Client: Petrovietnam Vinatex Dinh Vu
Last Import Week: 27-Aug-10(34)
CTR

Title

Billability: B - Billable
Project Team: 1 - PMC
Location: 1 - PM Office
4P1Z000
4P1Z010
4P1Z020
1 - PM Office TOTAL
Location: 2 - Off-Site Korea
4P2E010
4P2J010
4P2M010
4P2S010
4P2X010
LEAD CIVIL / STRUCTURAL
2 - Off-Site Korea TOTAL
Location: 3 - On-Site Vietnam
4P3E010
4P3J010
4P3M010
4P3S010
4P3V000
4P3V001
4P3W000
4P3Y010
4P3Z010
4P3Z020
3 - On-Site Vietnam TOTAL
1 - PMC TOTAL
B - Billable TOTAL
Billability: N - Non-Billable
Project Team: 1 - PMC
Location: 2 - Off-Site Korea
4P2NL01
4P3NL01
4P3NL02
SICK/ANNUAL/HOLIDAY LEAVE

Total
To Date

Original
Budget

Current
Budget

Remaining
Budget

Committed

Quantity

Total
to

Compl

Project Manager
Contracts/Procurement
HAZOP

Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Polyester Specialist
Lead Civil / Structural

Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Construction Manager
Construction Manager - OVERTIME
Commissioning Manager
Welding Engineer (Local)
Contracts/Procurement
QA Manager

PMC Non-Bill Labour Korea


PMC Non-Bill Labour Vietnam
PMC Non-Bill Labour OVERTIME Vietnam
Sick/Annual/Holiday Leave

2 - Off-Site Korea TOTAL


1 - PMC TOTAL

Calculations: To Complete = Resource to Complete, At Completion = To Complete + Committed

at
Compl

Variance
+/-

2,140
1,396
-

2,112
2,112
176

2,112
2,112
176

(28)
716
176

2,140
1,396
-

2,333
-

4,473
1,396
-

(2,361)
716
176

3,536

4,400

4,400

864

3,536

2,333

5,869

(1,469)

1,606
1,495
1,462
1,869
2,399
14

1,936
1,936
1,760
1,936
2,112
-

1,936
1,936
1,760
1,936
2,112
-

330
441
298
67
(287)
(14)

1,606
1,495
1,462
1,869
2,399
14

317
-

1,606
1,812
1,462
1,869
2,399
14

330
124
298
67
(287)
(14)

8,845

9,680

9,680

835

8,845

317

9,162

518

1,152
108
296
16

1,944
1,728
2,160
1,728
3,888
1,080
2,376
1,728
3,456

1,944
1,728
2,160
1,728
3,888
1,080
2,376
1,728
3,456

1,944
1,728
2,160
1,728
2,736
(108)
1,080
2,080
1,728
3,440

1,152
108
296
16

1,555
1,361
1,944
972
1,750
1,361
1,750
1,750

1,555
1,361
1,944
972
2,902
108
1,361
2,046
1,766

389
367
216
756
986
(108)
(281)
330
1,728
1,690

1,572
13,953
13,953

20,088
34,168
34,168

20,088
34,168
34,168

18,516
20,215
20,215

1,572
13,953
13,953

12,442
15,091
15,091

14,014
29,044
29,044

6,074
5,124
5,124

121
2
1,180

(121)
(2)
(1,180)

121
2
1,180

156
3
1,519

277
5
2,699

(277)
(5)
(2,699)

1,303
1,303

(1,303)
(1,303)

1,303
1,303

1,677
1,677

2,980
2,980

(2,980)
(2,980)

Manhours Productivity And Commitments (QTC ) - Overall Manhour Detail report - 27/08/2010
Project: DinhVu Polyester Plant Project
Client: Petrovietnam Vinatex Dinh Vu
Last Import Week: 27-Aug-10(34)
Project Team: 2 - Melbourne Support
Location: 4 - Melbourne PM Support
4M1Z000
Project Manager
4M1Z010
Contracts/Procurement
4M1Z020
Project Controls
4M2E010
Electrical
4M2J010
Instrumentation & Controls
4M2S010
Civil/Structural
4M2X010
Specialist
NONBILLABLE
NonBillable

477
186
201
5
58
32
54

4 - Melbourne PM Support TOTAL


2 - Melbourne Support TOTAL
N - Non-Billable TOTAL
TOTAL

Calculations: To Complete = Resource to Complete, At Completion = To Complete + Committed

1,012
1,012
2,315
16,268

34,168

34,168

(477)
(186)
(201)
(5)
(58)
(32)
(54)

477
186
201
5
58
32
54

264
468
204
-

741
654
405
5
58
32
54

(741)
(654)
(405)
(5)
(58)
(32)
(54)

(1,012)
(1,012)
(2,315)
17,901

1,012
1,012
2,315
16,268

936
936
2,613
17,704

1,948
1,948
4,928
33,972

(1,948)
(1,948)
(4,928)
196

Cost(AUD) Productivity And Commitments (CTC ) - PMC Revenue Detail Report (USD) - 27/08/2010
Project: DinhVu Polyester Plant Project
Client: Petrovietnam Vinatex Dinh Vu
Last Import Week: 27-Aug-10(34)
CTR

Title

Billability: B - Billable
Location: 1 - PM Office
4P1Z000
4P1Z010
4P1Z020
1 - PM Office TOTAL
Location: 2 - Off-Site Korea
4P2E010
4P2J010
4P2M010
4P2S010
4P2X010
LEAD CIVIL / STRUCTURAL
2 - Off-Site Korea TOTAL
Location: 3 - On-Site Vietnam
4P3E010
4P3J010
4P3M010
4P3S010
4P3V000
4P3V001
4P3W000
4P3Y010
4P3Z010
4P3Z020

Total
To Date

Current
Budget

Remaining
Budget

Committed Cost

Total
to

Compl
Project Manager
Contracts/Procurement
HAZOP

Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Polyester Specialist
Lead Civil / Structural

Electrical
Instrumentation & Controls
Mechanical
Civil/Structural
Construction Manager
Construction Manager - OVERTIME
Commissioning Manager
Welding Engineer (Local)
Contracts/Procurement
QA Manager

3 - On-Site Vietnam TOTAL


TOTAL
Non-Labour

Original
Budget

Non-Labour
TOTAL

Calculations: To Complete = Resource to Complete, At Completion = To Complete + Committed


Selection : [LOC] <> '4' And [CTRId] <> 'SICK/ANNUAL/HOLIDAY LEAVE' And [BL] = 'B'

at

Variance
+/-

Compl

465,792
265,575
0

459,698
401,787
39,933

459,698
401,787
39,933

-6,094
136,212
39,933

465,792
265,575
0

373,248
0
0

839,040
265,575
0

-379,342
136,212
39,933

731,367

901,418

901,418

170,051

731,367

373,248

1,104,615

-203,197

299,615
278,907
272,751
348,681
544,309
2,612

361,180
361,180
328,346
361,180
479,192
0

361,180
361,180
328,346
361,180
479,192
0

61,565
82,273
55,595
12,500
-65,117
-2,612

299,615
278,907
272,751
348,681
544,309
2,612

0
50,688
0
0
0
0

299,615
329,595
272,751
348,681
544,309
2,612

61,565
31,585
55,595
12,499
-65,117
-2,612

1,746,875

1,891,078

1,891,078

144,204

1,746,875

50,688

1,797,563

93,515

0
0
0
0
224,916
21,086
0
17,168
0
3,124

128,110
113,875
398,736
318,989
759,093
0
210,859
137,808
328,735
546,048

128,110
113,875
398,736
318,989
759,093
0
210,859
137,808
328,735
546,048

128,110
113,875
398,736
318,989
534,177
-21,086
210,859
120,640
328,735
542,924

0
0
0
0
224,916
21,086
0
17,168
0
3,124

248,832
217,728
311,040
155,520
279,936
0
217,728
279,936
0
279,936

248,832
217,728
311,040
155,520
504,852
21,086
217,728
297,104
0
283,060

-120,722
-103,853
87,696
163,469
254,241
-21,086
-6,869
-159,296
328,735
262,988

266,294
2,744,536
592,298
3,336,834

2,942,253
5,734,749
1,392,038

2,942,253
5,734,749
1,392,038

7,126,787

7,126,787

2,675,959
2,990,214
799,740
3,789,954

266,294
2,744,536
592,298
3,336,834

1,990,656
2,414,592
799,740
3,214,332

2,256,950
5,159,128
1,392,038
6,551,166

685,303
575,621
0
575,621

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy