Target 200 Porsi/Hari Kebutuhan Pertanian Harga
Target 200 Porsi/Hari Kebutuhan Pertanian Harga
Target 200 Porsi/Hari Kebutuhan Pertanian Harga
Resiko
556
Harga Jual
1 Telur 2,500
2 Siomay 1,500
3 Tahu Siomay 1,500
4 Kentang 1,500
5 Pare 1,500
8,500
150,000.00 Gas
75,000.00 Sewa Tempat
75,000.00 Listrik
56,250.00 Upah
200,000.00 Mobilisasi
50,000.00 606,250.00
606,250.00
277,777.78
93,750.00 371,527.78
371,527.78
319,333.33 319,333.33
277,836.81 277,836.81
111,134.72 111,134.72
1,686,082.64
1,700,000
0.01 20,000 200.00 40,000.00 2
0.00033 500,000 166.67 33,333.33 2
0.02 1,500 30.00 6,000.00 4
0.02 50,000 1,000.00 200,000.00 4
0.01 20,000 200.00 40,000.00 2
1,596.67
200,000.00 4
40,000.00 2
Cabang
0 1 100 1 100
1 2 200 3 300
2 4 400 7 700
3 8 800 15 1,500
4 16 1,600 31 3,100
5 32 3,200 63 6,300
6 64 6,400 127 12,700
7 128 12,800 255 25,500
8 256 25,600 511 51,100
9 512 51,200 1,023 102,300
10 1,024 102,400 2,047 204,700
11 2,048 204,800 4,095 409,500
12 4,096 409,600 8,191 819,100
13 8,192 819,200 16,383 1,638,300