Calculus Excel Finale

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Rose Ann Joy Bakshop

Number of Units Produced- 120 boxes per day 20 pieces per box
1440 to 2000 boxes per month
Production days per week 3 to 4 days Every Monday, Thursday. And Saturday

Revenue /unit

Variable Cost/unit
Materials
Flour 36 sacks of flour @ P1400 per sack
Sugar 7 cavans of sugar @ P2200 per cavan
Total Materials

Maximum Units to be Manufactured using the


materials

Unit cost of materials per unit


Labor
Direct P2.0 per box with 4 workers
Agent 5% of the revenue
Unit cost of Labor per unit

Fixed Cost (Overhead)


Utiilties Expense
Gasoline Expense
Other expenses such as packaging etc.
Total Fixed Expenses

p(x) = PhP50.00
R(x) = 50x
C(x)= 31.65x+15000
P(x)= 50x - (31.65x+15000)
P(x)= 50x - 31.65x - 15000
P(x)= 18.35x - 15000
20 pieces per box

y, Thursday. And Saturday

### per box

PHP 25,200.00 *1 sack = 50 kg


15,400.00
40,600.00
*1920 units/boxes is the monthly capacity,
but it can be increased to 850 units especially
1,920
if there is remaining raw materials from the
previus month
###

8.00
2.50
10.50 31.65

Php 5,500.00 *monthly basis


2,500.00 *monthly basis
7,000.00 *monthly basis
###

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy