1

PROPOSED RESIDENTIAL HOUSE ON PLOT NO.158 NEW& SERVICE SITE LAKE VIEW
BILL OF QUANTITIES 24/08/2017
AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

PROPOSED RESIDENTIAL HOUSE ON PLOT

NO.158 NEW &SERVICE SITE LAKE VIEW

SECTION NO.1

GRD FLOOR/ PARKING AREA

ELEMENT NO. 1

SUBSTRUCTURE (ALL PROVISIONAL)

Site clearance

A Clear site of works off grass, shrubs and small trees, grub up
roots and burn the arising debris. SM 366 100 36,600 100% 36,600

B Excavate oversite to remove vegetable top soil average

150mm deep and cart away. SM 366 100 36,600 100% 36,600

Excavations

Excavate trenches for strip footing in soft rock, not exceeding

C CM 34 350 11,900 100% 11,900
1.5m deep commencing at stripped level.

D For column bases, ditto. CM 101 350 35,350 100% 35,350

Keeping Excavations free of water

E Allow for keeping excavations free of water other than Item 1 10,000 10,000 100% 10,000
subtrerranean water

F Ditto planking and strutting Item 1 10,000 10,000 100% 10,000

Disposal

G Return, fill in and ram selected excavated material around

foundation walls and column bases CM 68 200 13,600 100% 13,600

H Load and cart away surplus excavated materials and dispose

off to a county approved dump site CM 67 400 26,800 100% 26,800

Imported filling

I 300mm Thick Approved hardcore filling to make up levels

handpacked and compacted in 150mm thick layers to
Structural Engineer's approval. SM 164 300 49,200 100% 49,200

J 50mm thick quarry dust blinding spread over hardcore bed SM 366 100 36,600 100% 36,600
and ram over by roller while moist for proper consolidation.

Anti-termite treatment

K Chemical anti-termite treatment as "Termidor" or other equal

and approved termicide sprayed over surfaces of hardcore bed SM 68 250 17,000 100% 17,000
and walls.

Damp proof membrane.

L 1000 gauge polythene sheet damp proof membrane spread

over hardcore bed and walls with 300mm side laps and end
laps (measured nett with no allowance for overlaps). SM 68 200 13,600 100% 13,600

Concrete Works

Mass concrete class 15/20 aggregate as described in:-

M 50mm Thick strip footing SM 25 410 10,250 100% 10,250

N Ditto under column bases SM 75 410 30,750 100% 30,750

Reinforced concrete class 20/20 aggregate as described in:-

O Strip footing CM 6 12,750 76,500 100% 76,500

P Column bases CM 26 12,750 331,500 100% 331,500

Q Columns CM 6 12,750 76,500 100% 76,500

R 100mm Thick ground floor slab SM 11 12,750 140,250 100% 140,250

Carried to Collections 963,000 963,000 0

 2

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

Reinforcement

B.R.C Mesh Reinforcement

Fabric Mesh reinforcement to Ref. A142 laid in slab with

S minimum 300mm side and end laps (measured nett with no SM 11 385 4,235 100% 4,235
allowance for overlaps)

High tensile square twisted reinforcement to B.S 4461

supplied cut bent and fixed

T Column and Column Bases

D8 KG 158 150 23,700 100% 23,700
D16 KG 240 150 36,000 100% 36,000
D25 KG 1689 150 253,350 100% 253,350

U Strip Footing
Y10 KG 159 150 23,850 100% 23,850

Formwork

Sawn softwood/steel formwork as described to:-

V Column Bases;Vertical Sides SM 74 480 35,520 100% 35,520

W Sides of columns SM 58 480 27,840 100% 27,840

X Edges of floor slab 75- 150mm girth LM 35 120 4,200 100% 4,200

Foundation walling

Approved natural quarry stone of minimum crushing

strength of 7.5N/mm2 built in courses of cement/sand
(1:3) mortar mix as described in:-

Y 200mm thick natural stone walling reinforced at each

alternate course with and including 24gauge galvanized
mild steel hoop iron and staggered. SM 46 1,600 73,600 100% 73,600

From Above 482,295 482,295

From Page 1 963,000 963,000

Total for Substructure carried to section summary 1,445,295 1,445,295 0

 3

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 2

V.R.C SUPERSTRUCTURE

Vibrated Reinforced Concrete: 1:2:4 mix: class 20/20 in:

A Columns CM 11 12,750 140,250 100% 140,250

B Beams CM 17 12,750 216,750 100% 216,750

C Suspended slab, 150mm thick CM 48 12,750 612,000 100% 612,000

D Staircase CM 1 12,750 12,750 100% 12,750

E Staircase landing,150mm thick CM 3 12,750 38,250 100% 38,250

STEEL REINFORCEMENT

High yield square twisted steel reinforcemnt to BS 4461

cut and bend in accordance with bar bending schedule
including all tying wires and supports as decribed

F Columns
Assorted KG 2699 150 404,850 100% 404,850

G Beams
Assorted KG 3588 150 538,200 100% 538,200

H Suspended slab (all provisional)

Assorted KG 3662 150 549,300 100% 549,300

I Staircase
Assorted KG 80 150 12,000 100% 12,000

Sawn formwork as described to:-

J Columns: vertical sides SM 41 480 19,680 100% 19,680

K Beam sides and soffits SM 224 480 107,520 100% 107,520

L Soffits of suspended slab SM 260 480 124,800 100% 124,800

Edges of solid suspended floor slab: over 150 but not

M LM 86 75 6,450 100% 6,450
exceeding 225mm high.

N Soffits of staircase landing SM 3 480 1,440 100% 1,440

O Sloping soffits of staircase slab SM 8 480 3,840 100% 3,840

Edges of staircase string : 300mm wide extreme; cut to

P LM 13 75 975 100% 975
staircase profile.

Q Edges of risers : over 150 but not exceeding 225mm high LM 23 75 1,725 100% 1,725

Total for V.R.C Carried to Section Summary 2,790,780 2,790,780 0

ELEMENT NO. 3

SUPERSTRUCTURE WALLING

Masonry stone wall; load bearing 10.0 N/mm2; bedded

and jointed in cement and sand 1:3 mortar reinforced
with 20mm x 2mm gauge hoop iron at every alternate
course as described in;

A External walling SM 117 1,675 195,975 100% 195,975

Internal walling

Fine dressed masonry stone wall; load bearing 7.0

N/mm2; bedded and jointed in cement and sand 1:3
mortar reinforced with 20mm x 2mm gauge hoop iron at
every alternate course as described in;

B 200mm Thick walling SM 37 1,675 61,975 100% 61,975

Damp proof course

200mm wide hessian type damp proof course laid over walls
C with and including 20mm thick cement/sand(1:3)setting LM 59 260 15,340 100% 15,340
screed.

Total for Superstructure carried to section summary

273,290 3 273,290 0
 4

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO.4

WINDOWS

Supply and fix the following "FRENCH" steel casement

windows complete with burglar proofing grille unit
consisting of 16mm diameter square section mild steel
bars along the grids of the window panes. All
connections welded and ground smooth and including all
necesary ironmongery:All to the Architect's Design detail
and approval

A Window Size (mm)

B 1900x1200 NO 2 7,560 15,120 100% 15,120

C 1400x1200 NO 2 5,560 11,120 100% 11,120

D 900x1200 NO 1 3,800 3,800 100% 3,800

E 800x600 NO 1 2,800 2,800 100% 2,800

F 600x1200 NO 2 3,500 7,000 100% 7,000

G 600x600 NO 3 1,980 5,940 100% 5,940

Pelmet box

150 x 150mm Pelmet box; 150x25mm thick mahogany front;

150 x 150 x 25mm mahogany ends; 150 x 25mm sawn
H LM 12 1,278 15,336 0% 0
softwood top; heavy duty double aluminium rails; including
all fixing bearers

STEEL CASEMENT DOORS

Supply and fix the following purpose made standard

section heavy duty steel casement door with divisions
300mm wide horizantal and 300mm wide vertical:
incorporating hooded mosquito proofed permanent vent
along the top edge: 16mm square mild steel burglar
proofing bars welded in approved pattern: pin type
hinges: including all necessary cutting, welding and
grinding: ironmongery from 'union': 5 lever union lock,
flush bolts and handles: one coat red oxide primer before
fixing.

Door Size (mm)

I 900x2100 NO 4 17,955 71,820 100% 71,820

Glazing

3mm Clear sheet glass and glazing in panes not exceeding 0.1
J SM 13 867 11,271 0% 0
square metres with linseed putty.

Flush Doors

45mm Thick standard solid core flush door hardwood

veneered both sides hardwood lipped all round as
described in door size; in doors size

750x2100x50mm thick veneered flush door as herin

K NO 8 5,267 42,136 0% 0
described
Cypress soft wood: selected and kept clean

L 150 x 50mm Door frame with one labour LM 57 700 39,900 100% 39,900

M 50 x 25mm Moulded Architrave ditto to detail LM 57 105 5,985 0% 0

N 15 x 15mm Quadrant beading ditto LM 57 75 4,275 0% 0

Supply and fix the following 'brass coated' ironmongery

as 'Union' catalogue or equal and approved: from Assa
Abloy (EA) Ltd: allow for matching handles, screws and
fixing accessories

O 100 x 75 x 2mm Thick brass ball bearing hinges PR 18 420 7,560 50% 3,780

Three lever cylinder lock rebated: complete with lever

P NO 2 3,800 7,600 100% 7,600
handles (for steel doors)

Two lever cylinder lock rebated: complete with lever handles

Q NO 8 2,400 19,200 0% 0
(for flush doors)

Total Carried to section summary 270,863 168,880

 5

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

PAINTING

Painting and Decorating with 'crown' products as before

described

Steel casement doors

Prepare and apply three coats gloss oil paint on general metal
R SM 8 350 2,800 0% 0
surfaces (steel casement door)

Panel and Flush doors

Prepare and apply three coats clear polyurethane varnish on

S SM 34 200 6,800 0% 0
general woodwork surfaces internally

T Ditto: surfaces over 200mm but not exceeding 300mm girth LM 64 75 4,800 0% 0

Prepare and apply one coat aluminium wood primer on

U surfaces of woodwork: over 100 but not exceeding 200mm LM 40 75 3,000 0% 0
girth: before fixing

SS Railing

50mm SS pipe hand rail (on the stair case flight balcony and
V hallway) including all fixings and finishes complete as shown LM 7 1,000 7,000 0% 0
in drawing

From Above 24,400 0

From page 4
270,863 168,880
Total from Windows carried to section summary
295,263 168,880 126,383
 6

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 5

INTERNAL FINISHES

FLOOR

Cement and sand screed backing mix 1:4; in:

A SM 63 400 25,200 100% 25,200

35mm Ditto: to receive ceramic tiles (measured separately)

B Ditto: 300mm wide treads LM 18 120 2,160 0% 0

C Ditto: 150mm high risers LM 21 60 1,260 0% 0

Rustic ceramic Tiles: 330 x 330 x 10mm Thick: fixed with

'sealmaster 101' or equal and approved tile adhesive:
jointed and pointed in 'sealmaster 201' grout: clean with
approved detergent and apply 'Johnson wax' polish:
allow for tile spacers: in

D Floors SM 63 2,000 126,000 0% 0

358mm wide treads but in 12mm Terrazzo finish LM 18 770 13,860 0% 0

Ditto: 150 mm high risers LM 21 770 16,170 0% 0

Ditto: to profile of treads and risers LM 39 770 30,030 0% 0

15 x 100mm wrot softwood prime grade or equal and

approved timber strips "t & g" jointed laid with approved
adhesive : well sanded smooth ready to receive varnish
measured separately

E 150 x 20mm Skirting : plugged LM 60 150 9,000 0% 0

Wall Finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

F Internal walls SM 182 400 72,800 100% 72,800

20mm Thick cement and sand (1:3) backing: to receive

G SM 34 400 13,600 100% 13,600
ceramic wall tiles (measured separately)

Coloured ceramic wall tiles: 200 x 250 x 8mm : first

grade: from 'Saj ceramics Ltd' or equal and approved:
fixed with 'sealmaster 101' or equal and approved tile
adhesive: bedded, jointed and pointed in 'sealmaster
201' grout: : on and including cement and sand (1:4)
backing: to

H Walls SM 34 1,680 57,120 0% 0

Ceiling finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

I Horizontal soffits of suspended slab and staircase landing SM 63 400 25,200 100% 25,200

J Ditto: sloping soffits of staircase SM 12 400 4,800 100% 4,800

Prepare surfaces and apply three coats 'silk vinyl'

emulsion paint: on

K Plastered wall/concrete surfaces internally SM 182 350 63,700 0% 0

L Plastered soffits internally SM 63 350 22,050 0% 0

Total for Internal Finishes carried to summary 482,950 141,600 341,350

 7

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 6

EXTERNAL FINISHES

20mm Cement/sand (1:4) render: on concrete or

blockwork: externally: to

M Walling externally SM 22 382 8,404 0% 0

Prepare and apply 3 coats exterior quality paint to:

N Wall externally SM 22 350 7,700 0% 0

20mm Cement/sand (1:4): on keypointing to wall,

recessed horizantal and flush vertical: externally: to

O Walling externally SM 96 383 36,768 0% 0

Carried to Collection 52,872 0 52,872

ELEMENT NO. 7

JOINERY FITTINGS

Wardrobe in 25mm MDF sides, shelves and partitions:

engraved 25mm MDF panel doors: similar high level
doors: drawers in 25mm MDF sides and 12mm chipboard
bottom: shoe rack with 20mm diameter CP shoe rails:
20mm diameter hanging rail: 1000 x 1000mm mirror
with curved edges fixed with screws with dome covers on
plywood backing: fluorescent tube, etc : 100mm concrete
(1:3:6) plinth finished in cement screed: to detail as
described

Wardrobe with engraved MDF panel doors: similar high level

A doors: drawers: Overall Size 1500mm long x 600mm wide NO 3 12,000 36,000 0% 0
x2100mm high

Kitchen Cupboards:

Low level & High level kitchen cabinet: comprising 25mm

MDF worktop, sides and shelves: dwarf wall supports:
finished in 20mm approved coloured granite slab with
splash back and 100mm high fascia bonded to
blockboard base with approved adhesive: opening for
kitchen sink: engraved 25mm MDF panel doors and
underbench cupboards: drawers in 25mm MDF sides and
9mm chipboard bottom: 100mm concrete (1:3:6) plinth
finished in cement screed, mepla hinges, brass door and
drawer knobs: to detail as described

Kitchen cabinet overall size

B 1,000 x 600 x 800mm high NO 2 8,125 16,250 0% 0

From Above 52,250 0 52,250

Total for eExternal Finishes and Joinery fittings carried

105,122 0 105,122
to section summary

ELEMENT NO.8

MECHANICAL INSTALLATIONS

Plumbing fittings

Supply and fix the following fittings

A W.C NO 3 13,175 39,525 0% 0

B Toilet roll holder NO 3 3,000 9,000 0% 0

C W.H.B NO 2 4,000 8,000 0% 0

D Mirror - 450 x 600mm high NO 2 2,500 5,000 0% 0

Instant Showers complete with Chromium plated riser,

E manual mixer valve and all necessary fixing accessories NO 3 2,500 7,500 0% 0

F Towel rail NO 3 2,000 6,000 0% 0

G Soap holder NO 3 3,000 9,000 0% 0

H Kitchen sink - double bowl double drain NO 2 9,000 18,000 0% 0

 8

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

Pipework and accessories

Supply and fix the following:

Allow a provisional sum for pipework and fittings accessories

I Item 1 30,000 30,000 30% 9,000

Total for mechanical Installations carried to section

132,025 9,000 123,025
summary

SECTION SUMMARY
Substructure 1,445,295 1,445,295

V.R.C Superstructure ground Floor/Parking 2,790,780 2,790,780

Superstructure Walling 273,290 273,290

Windows and Doors 295,263 168,880

Internal Finishes 482,950 141,600

External Finishes & Joinery Fittings 105,122 0

Mechanical Installations 132,025 9,000

Total Amount Carried to Main Summary 5,524,725 4,828,845 695,880

 9

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

SECTION NO.2

FIRST FLOOR

ELEMENT NO.1

V.R.C FIRST FLOOR SUPER STRUCTURE

Vibrated Reinforced Concrete: 1:2:4 mix: class 20/20 in:

A Columns CM 11 12,750 140,250 100% 140,250

B Beams CM 17 12,750 216,750 100% 216,750

C Suspended slab, 150mm thick CM 48 12,750 612,000 100% 612,000

D Staircase CM 1 12,750 12,750 100% 12,750

E Staircase landing,150mm thick CM 3 12,750 38,250 100% 38,250

STEEL REINFORCEMENT

High yield square twisted steel reinforcemnt to BS 4461

cut and bend in accordance with bar bending schedule
including all tying wires and supports as decribed

F Columns
Assorted KG 818 150 122,700 100% 122,700

G Beams
Assorted KG 2594 150 389,100 100% 389,100

H Suspended slab (all provisional)

Assorted KG 3662 150 549,300 100% 549,300

I Staircase
Assorted KG 80 150 12,000 100% 12,000

Sawn formwork as described to:-

J Columns: vertical sides SM 67 480 32,160 100% 32,160

K Beam sides and soffits SM 224 480 107,520 100% 107,520

L Soffits of suspended slab SM 260 480 124,800 100% 124,800

Edges of solid suspended floor slab: over 150 but not

M LM 86 75 6,450 100% 6,450
exceeding 225mm high.

N Soffits of staircase landing SM 3 480 1,440 100% 1,440

O Sloping soffits of staircase slab SM 8 480 3,840 100% 3,840

Edges of staircase string : 300mm wide extreme; cut to

P LM 13 75 975 100% 975
staircase profile.

Q Edges of risers : over 150 but not exceeding 225mm high LM 23 75 1,725 100% 1,725

Total Carried to section's summary 2,372,010 2,372,010

 10

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 2

SUPERSTRUCTURE WALLING

Masonry stone wall; load bearing 10.0 N/mm2; bedded

and jointed in cement and sand 1:3 mortar reinforced
with 20mm x 2mm gauge hoop iron at every alternate
course as described in;

A External walling SM 308 1,675 515,900 100% 515,900

Internal walling

Fine dressed masonry stone wall; load bearing 7.0

N/mm2; bedded and jointed in cement and sand 1:3
mortar reinforced with 20mm x 2mm gauge hoop iron at
every alternate course as described in;

B 200mm Thick walling SM 207 1,675 346,725 100% 346,725

Damp proof course

200mm wide hessian type damp proof course laid over walls
C with and including 20mm thick cement/sand(1:3)setting LM 215 260 55,900 100% 55,900
screed.

Total Carried to section summary 918,525 918,525

ELEMENT NO.3

WINDOWS

Supply and fix the following "FRENCH" steel casement

windows complete with burglar proofing grille unit
consisting of 16mm diameter square section mild steel
bars along the grids of the window panes. All
connections welded and ground smooth and including all
necesary ironmongery:All to the Architect's Design detail
and approval

Window Size (mm)

A 1900x1200 NO 4 7,560 30,240 100% 30,240

B 1500x1200 NO 2 5,560 11,120 100% 11,120

C 1400x1200 NO 7 5,560 38,920 100% 38,920

D 900x1200 NO 3 3,800 11,400 100% 11,400

E 800x600 NO 3 2,800 8,400 100% 8,400

F 600x1200 NO 3 3,500 10,500 100% 10,500

G 600x600 NO 6 1,980 11,880 100% 11,880

Pelmet box

150 x 150mm Pelmet box; 150x25mm thick mahogany front;

150 x 150 x 25mm mahogany ends; 150 x 25mm sawn
H LM 40 1,278 51,120 0% 0
softwood top; heavy duty double aluminium rails; including
all fixing bearers
 11

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

STEEL CASEMENT DOORS

Supply and fix the following purpose made standard

section heavy duty steel casement door with divisions
300mm wide horizantal and 300mm wide vertical:
incorporating hooded mosquito proofed permanent vent
along the top edge: 16mm square mild steel burglar
proofing bars welded in approved pattern: pin type
hinges: including all necessary cutting, welding and
grinding: ironmongery from 'union': 5 lever union lock,
flush bolts and handles: one coat red oxide primer before
fixing.

Door Size (mm)

I 900x2100 NO 12 17,955 215,460 100% 215,460

Glazing

5mm Clear sheet glass and glazing in panes not exceeding 0.1
J SM 35 1,225 42,875 0% 0
square metres with linseed putty.

Flush Doors

45mm Thick standard solid core flush door hardwood

veneered both sides hardwood lipped all round as
described in door size; in doors size

750x2100x50mm thick veneered flush door as herin

K NO 33 5,267 173,811 0% 0
described

Cypress soft wood: selected and kept clean

L 150 x 50mm Door frame with one labour LM 164 700 114,800 100% 114,800

M 50 x 25mm Moulded Architrave ditto to detail LM 164 105 17,220 0% 0

N 15 x 15mm Quadrant beading ditto LM 164 75 12,300 0% 0

Supply and fix the following 'brass coated' ironmongery

as 'Union' catalogue or equal and approved: from Assa
Abloy (EA) Ltd: allow for matching handles, screws and
fixing accessories

O 100 x 75 x 2mm Thick brass ball bearing hinges PR 67 420 28,140 50% 14,070

Three lever cylinder lock rebated: complete with lever

P NO. 12 3,800 45,600 100% 45,600
handles (for steel doors)

Two lever cylinder lock rebated: complete with lever handles

Q No. 33 2,400 79,200 0%
SS Railing

50mm SS pipe hand rail (on the stair case flight balcony and
R hallway) including all fixings and finishes complete as shown LM 19 1,000 19,000 70% 13,300
in drawing

Total Carried to secction summary 921,986 525,690 396,296

 12

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

PAINTING

Painting and Decorating with 'crown' products as before

described

Steel casement doors

Prepare and apply three coats gloss oil paint on general metal
S SM 46 350 16,100 0% 0
surfaces (steel casement door)

Panel and Flush doors

Prepare and apply three coats clear polyurethane varnish on

T SM 104 350 36,400 0% 0
general woodwork surfaces internally

U Ditto: surfaces over 200mm but not exceeding 300mm girth LM 120 120 14,400 0% 0

Prepare and apply one coat aluminium wood primer on

V surfaces of woodwork: over 100 but not exceeding 200mm LM 120 20 2,400 0% 0
girth: before fixing

ELEMENT NO. 4

INTERNAL FINISHES

FLOOR

Cement and sand screed backing mix 1:4; in:

A SM 243 400 97,200 0% 0

35mm Ditto: to receive ceramic tiles (measured separately)

B Ditto: 300mm wide treads LM 18 120 2,160 0% 0

C Ditto: 150mm high risers LM 21 60 1,260 0% 0

Rustic ceramic Tiles: 330 x 330 x 10mm Thick: fixed with

'sealmaster 101' or equal and approved tile adhesive:
jointed and pointed in 'sealmaster 201' grout: clean with
approved detergent and apply 'Johnson wax' polish:
allow for tile spacers: in

D Floors SM 243 2,000 486,000 0% 0

300mm wide treads but in Terrazzo finish LM 18 770 13,860 0% 0

Ditto: 150 mm high risers LM 21 770 16,170 0% 0

Ditto: to profile of treads and risers LM 39 770 30,030 0% 0

Ditto:Hallways and balcony SM 57 2,000 114,000 0% 0

15 x 100mm wrot softwood prime grade or equal and

approved timber strips "t & g" jointed laid with approved
adhesive : well sanded smooth ready to receive varnish
measured separately

E 150 x 20mm Skirting : plugged LM 291 150 43,650 0% 0

Wall Finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

F Internal walls SM 600 383 229,800 100% 229,800

20mm Thick cement and sand (1:3) backing: to receive

G SM 98 383 37,534 100% 37,534
ceramic wall tiles (measured separately)

Coloured ceramic wall tiles: 200 x 250 x 8mm : first

grade: from 'Saj ceramics Ltd' or equal and approved:
fixed with 'sealmaster 101' or equal and approved tile
adhesive: bedded, jointed and pointed in 'sealmaster
201' grout: : on and including cement and sand (1:4)
backing: to

H Walls SM 98 1,680 164,640 0% 0

 13

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

Ceiling finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

I Horizontal soffits of suspended slab and staircase landing SM 260 383 99,580 100% 99,580
0
J Ditto: sloping soffits of staircase SM 12 383 4,596 100% 4,596

Prepare surfaces and apply three coats 'silk vinyl'

emulsion paint: on

K Plastered wall/concrete surfaces internally SM 600 350 210,000 0% 0

L Plastered soffits internally SM 260 350 91,000 0% 0

Total Carried to Section Summary 1,710,780 371,510 1,339,270

 14

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 5

EXTERNAL FINISHES

20mm Cement/sand (1:4) render: on concrete or

blockwork: externally: to

A Walling externally SM 84 427 35,868 85% 30,488

Prepare and apply 3 coats exterior quality paint to:

B Wall externally SM 84 350 29,400 0% 0

20mm Cement/sand (1:4): on keypointing to wall,

recessed horizantal and flush vertical: externally: to

C Walling externally SM 224 400 89,600 100% 89,600

Total Carried to section summary 154,868 120,088 34,780

ELEMENT NO. 6

JOINERY FITTINGS

Wardrobe in 25mm MDF sides, shelves and partitions:

engraved 25mm MDF panel doors: similar high level
doors: drawers in 25mm MDF sides and 12mm chipboard
bottom: shoe rack with 20mm diameter CP shoe rails:
20mm diameter hanging rail: 1000 x 1000mm mirror
with curved edges fixed with screws with dome covers on
plywood backing: fluorescent tube, etc : 100mm concrete
(1:3:6) plinth finished in cement screed: to detail as
described

Wardrobe with engraved MDF panel doors: similar high level

A doors: drawers: Overall Size 1500mm long x 600mm wide No 8 12,000 96,000 0% 0
x2100mm high

Kitchen Cupboards:

Low level & High level kitchen cabinet: comprising 25mm

MDF worktop, sides and shelves: dwarf wall supports:
finished in 20mm approved coloured granite slab with
splash back and 100mm high fascia bonded to
blockboard base with approved adhesive: opening for
kitchen sink: engraved 25mm MDF panel doors and
underbench cupboards: drawers in 25mm MDF sides and
9mm chipboard bottom: 100mm concrete (1:3:6) plinth
finished in cement screed, mepla hinges, brass door and
drawer knobs: to detail as described

Kitchen cabinet overall size

B 1,000 x 600 x 800mm high NO 6 8,150 48,900 0% 0

Total for Joinery fittings carried to section summary 144,900 144,900

ELEMENT NO.7

MECHANICAL INSTALLATIONS

Plumbing fittings

Supply and fix the following fittings

A W.C NO 8 13,175 105,400 0% 0

B Toilet roll holder NO 8 3,000 24,000 0% 0

C W.H.B NO 6 4,000 24,000 0% 0

D Mirror - 450 x 600mm high NO 6 2,500 15,000 0% 0

E Shower fittings NO 8 2,500 20,000 0% 0

F Towel rail NO 8 2,000 16,000 0% 0

G Soap holder NO 8 3,000 24,000 0% 0

H Kitchen sink - double bowl double drain NO 6 9,000 54,000 0% 0

 15

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

Pipework and accessories

Supply and fix the following:

Allow a provisional sum for pipework and fittings accessories

I Item 1 56,480 56,480 70% 39,536

Carried to section summary 338,880 39,536 299,344

SECTION SUMMARY

V.R.C Superstructure First Floor 2,372,010 2,372,010

Superstructure Walling 918,525 918,525

Windows and Doors 921,986 525,690

Internal Finishes 1,710,780 371,510

External Finishes 154,868 120,088

Joinery Fittings 144,900 0

Mechanical Installations 338,880 39,536

Section Total Carried to main summary 6,561,949 4,347,359 2,214,590

 16

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
SECTION NO.3

FIFTH FLOOR

ELEMENT NO. 1

V.R.C SUPERSTRUCTURE

Vibrated Reinforced Concrete: 1:2:4 mix: class 20/20 in:

A Columns CM 4 12,750 51,000 100% 51,000

B Beams CM 11 12,750 140,250 100% 140,250

C Suspended slab, 150mm thick CM 30 12,750 382,500 100% 382,500

D Staircase suspended slab CM 1 12,750 12,750 0% 0

STEEL REINFORCEMENT

High yield square twisted steel reinforcemnt to BS 4461

cut and bend in accordance with bar bending schedule
including all tying wires and supports as decribed

E Columns
Assorted KG 603 150 90,450 100% 90,450

F Beams
Assorted KG 1608 150 241,200 100% 241,200

G Suspended slab (all provisional)

Assorted KG 2451 150 367,650 100% 367,650

Sawn formwork as described to:-

H Columns: vertical sides SM 67 480 32,160 100% 32,160

I Beam sides and soffits SM 138 480 66,240 100% 66,240

J Soffits of suspended slab SM 131 480 62,880 100% 62,880

K Soffits of staircase suspended slab SM 7 480 3,360 0% 0

Total for V.R.C Carried to Section Summary 1,450,440 1,434,330 16,110

ELEMENT NO. 3

SUPERSTRUCTURE WALLING

Masonry stone wall; load bearing 10.0 N/mm2; bedded

and jointed in cement and sand 1:3 mortar reinforced
with 20mm x 2mm gauge hoop iron at every alternate
course as described in;

A External walling SM 191 1,675 319,925 100% 319,925

Internal walling

Fine dressed masonry stone wall; load bearing 7.0

N/mm2; bedded and jointed in cement and sand 1:3
mortar reinforced with 20mm x 2mm gauge hoop iron at
every alternate course as described in;

B 200mm Thick walling SM 170 1,675 284,750 100% 284,750

Damp proof course

200mm wide hessian type damp proof course laid over walls
C with and including 20mm thick cement/sand(1:3)setting LM 156 260 40,560 100% 40,560
screed.

Total for Superstructure carried to section summary

645,235 645,235 0
 17

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO.4

WINDOWS

Supply and fix the following "FRENCH" steel casement

windows complete with burglar proofing grille unit
consisting of 16mm diameter square section mild steel
bars along the grids of the window panes. All
connections welded and ground smooth and including all
necesary ironmongery:All to the Architect's Design detail
and approval

Window Size (mm)

A 1900x1200 NO 4 7,560 30,240 0% 0

B 1400x1200 NO 5 5,560 27,800 0% 0

C 900x1200 NO 1 3,800 3,800 0% 0

D 800x600 NO 2 2,800 5,600 0% 0

E 600x1200 NO 3 3,500 10,500 0% 0

F 600x600 NO 4 2,800 11,200 0% 0

Pelmet box

150 x 150mm Pelmet box; 150x25mm thick mahogany front;

150 x 150 x 25mm mahogany ends; 150 x 25mm sawn
G LM 22 600 13,200 0% 0
softwood top; heavy duty double aluminium rails; including
all fixing bearers

STEEL CASEMENT DOORS

Supply and fix the following purpose made standard

section heavy duty steel casement door with divisions
300mm wide horizantal and 300mm wide vertical:
incorporating hooded mosquito proofed permanent vent
along the top edge: 16mm square mild steel burglar
proofing bars welded in approved pattern: pin type
hinges: including all necessary cutting, welding and
grinding: ironmongery from 'union': 5 lever union lock,
flush bolts and handles: one coat red oxide primer before
fixing.

Door Size (mm)

H 900x2100 NO. 8 17,555 140,440 0% 0

Glazing

3mm Clear sheet glass and glazing in panes not exceeding 0.1
I SM 24 867 20,808 0% 0
square metres with linseed putty.

Flush Doors

45mm Thick standard solid core flush door hardwood

veneered both sides hardwood lipped all round as
described in door size; in doors size

750x2100x50mm thick veneered flush door as herin

NO 24 5,267 126,408 0% 0
described

Cypress soft wood: selected and kept clean 0

K 150 x 50mm Door frame with one labour LM 60 700 42,000 0% 0

L 50 x 25mm Moulded Architrave ditto to detail LM 60 105 6,300 0% 0

M 15 x 15mm Quadrant beading ditto LM 60 75 4,500 0% 0

Supply and fix the following 'brass coated' ironmongery

as 'Union' catalogue or equal and approved: from Assa
Abloy (EA) Ltd: allow for matching handles, screws and
fixing accessories

N 100 x 75 x 2mm Thick brass ball bearing hinges PR 48 420 20,160 0% 0

Three lever cylinder lock rebated: complete with lever

O NO. 8 3,800 30,400 0% 0
handles (for steel doors)

Two lever cylinder lock rebated: complete with lever handles

P No. 12 2,400 28,800 0% 0

SS Railing

50mm SS pipe hand rail (on the stair case flight balcony and
Q hallway) including all fixings and finishes complete as shown LM 19 1,000 19,000 0% 0
in drawing
 18

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

PAINTING

Painting and Decorating with 'crown' products as before

described

Steel casement doors

Prepare and apply three coats gloss oil paint on general metal
R SM 30 350 10,500 0% 0
surfaces (steel casement door)

Panel and Flush doors

Prepare and apply three coats clear polyurethane varnish on

S SM 38 350 13,300 0% 0
general woodwork surfaces internally

T Ditto: surfaces over 200mm but not exceeding 300mm girth LM 44 120 5,280 0% 0

Prepare and apply one coat aluminium wood primer on

U surfaces of woodwork: over 100 but not exceeding 200mm LM 44 20 880 0% 0
girth: before fixing

Carried to section summary 571,116 0 571,116

 19

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 5

INTERNAL FINISHES

FLOOR

Cement and sand screed backing mix 1:4; in:

A SM 180 400 72,000 0% 0

35mm Ditto: to receive ceramic tiles (measured separately)

Rustic ceramic Tiles: 330 x 330 x 10mm Thick: fixed with

'sealmaster 101' or equal and approved tile adhesive:
jointed and pointed in 'sealmaster 201' grout: clean with
approved detergent and apply 'Johnson wax' polish:
allow for tile spacers: in

B Floors SM 180 120 21,600 0% 0

15 x 100mm wrot softwood prime grade or equal and

approved timber strips "t & g" jointed laid with approved
adhesive : well sanded smooth ready to receive varnish
measured separately

C 150 x 20mm Skirting : plugged LM 231 150 34,650 0% 0

Wall Finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

D Internal walls SM 418 383 160,094 0% 0

20mm Thick cement and sand (1:3) backing: to receive

E SM 64 383 24,512 0% 0
ceramic wall tiles (measured separately)

Coloured ceramic wall tiles: 200 x 250 x 8mm : first

grade: from 'Saj ceramics Ltd' or equal and approved:
fixed with 'sealmaster 101' or equal and approved tile
adhesive: bedded, jointed and pointed in 'sealmaster
201' grout: : on and including cement and sand (1:4)
backing: to

F Walls SM 64 1,680 107,520 0% 0

Ceiling finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

G Horizontal soffits of suspended slab and staircase landing SM 197 383 75,451 0% 0

Prepare surfaces and apply three coats 'silk vinyl'

emulsion paint: on

H Plastered wall/concrete surfaces internally SM 418 350 146,300 0% 0

I Plastered soffits internally SM 197 350 68,950 0% 0

Total for Internal Finishes carried to summary 715,276 0 715,276

ELEMENT NO. 6

EXTERNAL FINISHES

20mm Cement/sand (1:4) render: on concrete or

blockwork: externally: to

A Walling externally SM 62 383 23,746 0% 0

Prepare and apply 3 coats exterior quality paint to:

B Wall externally SM 62 350 21,700 0% 0

20mm Cement/sand (1:4): on keypointing to wall,

recessed horizantal and flush vertical: externally: to

C Walling externally SM 128 383 49,024 0% 0

Carried to Collection 94,470 0 94,470

 20

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 7

JOINERY FITTINGS

Wardrobe in 25mm MDF sides, shelves and partitions:

engraved 25mm MDF panel doors: similar high level
doors: drawers in 25mm MDF sides and 12mm chipboard
bottom: shoe rack with 20mm diameter CP shoe rails:
20mm diameter hanging rail: 1000 x 1000mm mirror
with curved edges fixed with screws with dome covers on
plywood backing: fluorescent tube, etc : 100mm concrete
(1:3:6) plinth finished in cement screed: to detail as
described

Wardrobe with engraved MDF panel doors: similar high level

A doors: drawers: Overall Size 1500mm long x 600mm wide No 5 12,000 60,000 0% 0
x2100mm high

Kitchen Cupboards:

Low level & High level kitchen cabinet: comprising 25mm

MDF worktop, sides and shelves: dwarf wall supports:
finished in 20mm approved coloured granite slab with
splash back and 100mm high fascia bonded to
blockboard base with approved adhesive: opening for
kitchen sink: engraved 25mm MDF panel doors and
underbench cupboards: drawers in 25mm MDF sides and
9mm chipboard bottom: 100mm concrete (1:3:6) plinth
finished in cement screed, mepla hinges, brass door and
drawer knobs: to detail as described

Kitchen cabinet overall size

B 1,000 x 600 x 800mm high NO 4 8,150 32,600 0% 0

Total for Joinery fittings carried to section summary 92,600 0 92,600

 21

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
ELEMENT NO.8

MECHANICAL INSTALLATIONS

Plumbing fittings

Supply and fix the following fittings

A W.C NO 6 13,175 79,050 0% 0

B Toilet roll holder NO 6 3,000 18,000 0% 0

C W.H.B NO 4 4,000 16,000 0% 0

D Mirror - 450 x 600mm high NO 4 2,500 10,000 0% 0

E Shower fittings NO 6 2,500 15,000 0% 0

F Towel rail NO 6 2,000 12,000 0% 0

G Soap holder NO 6 3,000 18,000 0% 0

H Kitchen sink - double bowl double drain NO 4 9,000 36,000 0% 0

10,000 Litres 2400x2800mm(DiaxHt) Upvc Cylindrical

I NO 1 94,079 94,079 0% 0
vertical water tank

Pipework and accessories

Supply and fix the following:

Allow a provisional sum for pipework and fittings accessories

I Item 1 40,180 40,180 5% 2,009

Total for mechanical Installations carried to section

338,309 2,009 336,300
summary

SECTION SUMMARY
V.R.C Superstructure 1,450,440 1,434,330

Superstructure Walling 645,235 645,235

Windows and Doors 571,116 0

Internal Finishes 715,276 0

External Finishes 94,470 0

Joinery Fittings 92,600 0

Mechanical Installations 338,309 2,009

Total Amount Carried to Main Summary 3,907,446 2,081,574 1,825,872

 22

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
SECTION NO.4

ATTIC FLOOR

Vibrated Reinforced Concrete: 1:2:4 mix: class 20/20 in:

A Columns CM 4 12,750 51,000 0%

B Ring Beams CM 16 12,750 204,000 0%

STEEL REINFORCEMENT

High yield square twisted steel reinforcemnt to BS 4461

cut and bend in accordance with bar bending schedule
including all tying wires and supports as decribed

C Columns
Assorted KG 818 150 122,700 0% 0

D Ring Beams
Assorted KG 1023 150 153,450 0% 0

Sawn formwork as described to:-

E Columns: vertical sides SM 67 480 32,160 0% 0

F Beam sides and soffits SM 167 480 80,160 0% 0

G Soffits of suspended slab SM 7 480 3,360 0% 0

Total for V.R.C Carried to Section Summary 646,830 0 646,830

ELEMENT NO. 3

SUPERSTRUCTURE WALLING

Masonry stone wall; load bearing 10.0 N/mm2; bedded

and jointed in cement and sand 1:3 mortar reinforced
with 20mm x 2mm gauge hoop iron at every alternate
course as described in;

A External walling SM 191 1,675 319,925 0% 0

Internal walling

Fine dressed masonry stone wall; load bearing 7.0

N/mm2; bedded and jointed in cement and sand 1:3
mortar reinforced with 20mm x 2mm gauge hoop iron at
every alternate course as described in;

B 200mm Thick walling SM 113 1,675 189,275 0% 0

Damp proof course

200mm wide hessian type damp proof course laid over walls
C with and including 20mm thick cement/sand(1:3)setting LM 100 260 26,000 0% 0
screed.

SECTION N0.4

ROOFING(ALL PROVISIONAL)

Gauge 30 coloured Prepainted G.I sheets on timber structure

and including rainwater goods .N.C 11/3" Corrugarted
A SM 122 4,332 528,504 0% 0
sheetsand BP760 Boxed profile (Effective 762 mm wide)

Total carried to section summary 2,357,364 0 2,357,364

 23

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
ELEMENT NO.4

WINDOWS

Supply and fix the following "FRENCH" steel casement

windows complete with burglar proofing grille unit
consisting of 16mm diameter square section mild steel
bars along the grids of the window panes. All
connections welded and ground smooth and including all
necesary ironmongery:All to the Architect's Design detail
and approval

Window Size (mm)

A 2100X1500 NO 4 7,560 30,240 0% 0

SS Railing

50mm SS pipe hand rail (on the stair case flight balcony and
B hallway) including all fixings and finishes complete as shown LM 19 1,000 19,000 0% 0
in drawing

Pelmet box

150 x 150mm Pelmet box; 150x25mm thick wrot cypress

front; 150 x 150 x 25mm wrot cypress ends; 150 x 25mm
C LM 9 1,164 10,476 0% 0
sawn softwood top; heavy duty double aluminium rails;
including all fixing bearers

STEEL CASEMENT DOORS

Supply and fix the following purpose made standard

section heavy duty steel casement door with divisions
300mm wide horizantal and 300mm wide vertical:
incorporating hooded mosquito proofed permanent vent
along the top edge: 16mm square mild steel burglar
proofing bars welded in approved pattern: pin type
hinges: including all necessary cutting, welding and
grinding: ironmongery from 'union': 5 lever union lock,
flush bolts and handles: one coat red oxide primer before
fixing.

Door Size (mm)

D 1200x2100 NO. 2 17,555 35,110 0% 0

E 900x2100 NO 3 17,555 52,665 0% 0

Glazing

3mm Clear sheet glass and glazing in panes not exceeding 0.1
F SM 13 867 11,271 0% 0
square metres with linseed putty.

Flush Doors

45mm Thick standard solid core flush door hardwood

veneered both sides hardwood lipped all round as
described in door size; in doors size

750x2100x50mm thick veneered flush door as herin

G NO. 2 5,267 10,534 0% 0
described

Cypress soft wood: selected and kept clean

H 150 x 50mm Door frame with one labour LM 10 700 7,000 0% 0

I 50 x 25mm Moulded Architrave ditto to detail LM 10 105 1,050 0% 0

J 15 x 15mm Quadrant beading ditto LM 10 75 750 0% 0

Supply and fix the following 'brass coated' ironmongery

as 'Union' catalogue or equal and approved: from Assa
Abloy (EA) Ltd: allow for matching handles, screws and
fixing accessories

K 100 x 75 x 2mm Thick brass ball bearing hinges PR 6 420 2,520 0% 0

Three lever cylinder lock rebated: complete with lever

L NO. 4 3,800 15,200 0% 0
handles (for steel doors)

Two lever cylinder lock rebated: complete with lever handles

No. 2 2,400 4,800 0% 0
 24

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
PAINTING

Painting and Decorating with 'crown' products as before

described

Steel casement doors

Prepare and apply three coats gloss oil paint on general metal
M SM 22 350 7,700 0% 0
surfaces (steel casement door)

Panel and Flush doors

Prepare and apply three coats clear polyurethane varnish on

N SM 7 350 2,450 0% 0
general woodwork surfaces internally

O Ditto: surfaces over 200mm but not exceeding 300mm girth LM 15 75 1,125 0% 0

Prepare and apply one coat aluminium wood primer on

P surfaces of woodwork: over 100 but not exceeding 200mm LM 15 75 1,125 0% 0
girth: before fixing

Total carried to section summary 213,016 0 0 213,016

 25

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

ELEMENT NO. 5

INTERNAL FINISHES

FLOOR

Cement and sand screed backing mix 1:4; in:

A SM 180 400 72,000 0% 0

35mm Ditto: to receive ceramic tiles (measured separately)

Rustic ceramic Tiles: 330 x 330 x 10mm Thick: fixed with

'sealmaster 101' or equal and approved tile adhesive:
jointed and pointed in 'sealmaster 201' grout: clean with
approved detergent and apply 'Johnson wax' polish:
allow for tile spacers: in

B Floors SM 180 2,000 360,000 0% 0

15 x 100mm wrot soft wood prime grade or equal and

approved timber strips "t & g" jointed laid with approved
adhesive : well sanded smooth ready to receive varnish
measured separately

C 150 x 20mm Skirting : plugged LM 231 150 34,650 0% 0

Wall Finishes

12mm Lime plaster: 9mm thick first coat mix 1:2:9, 3mm
thick second coat mix 1:1:6: steel trowelled finish: on
concrete or blockwork: internally: on

D Internal walls SM 209 383 80,047 0% 0

20mm Thick cement and sand (1:3) backing: to receive

E SM 32 383 12,256 0% 0
ceramic wall tiles (measured separately)

Coloured ceramic wall tiles: 300 x 250 x 6mm : first

grade: from 'Saj ceramics Ltd' or equal and approved:
fixed with 'sealmaster 101' or equal and approved tile
adhesive: bedded, jointed and pointed in 'sealmaster
201' grout: : on and including cement and sand (1:4)
backing: to

F Walls SM 32 1,680 53,760 0% 0

Ceiling finishes
Plain 9mm Gypsum Ceiling

G Hada Gypsum Board Screwed to brandering (ms) SM 50 600 30,000 0% 0

H 75 x 25mm celotex cornice plugged LM 50 300 15,000 0% 0

I Extra over Gypsum Board ceiling for trap door complete with NO 4 1,700 6,800 0% 0
frame and door overall size 600 x 600mm

Sawn softwood as before described in:-

J 50x50mm brandering LM 300 80 24,000 0% 0

K 75x50mm ditto LM 300 100 30,000 0% 0

Slanted soft wood Ceiling

L 9mm Thick slanted Gypsum Ceiling Screwed at 600mm centres SM 100 600 60,000 0% 0

M 75x25mm cornice plugged LM 22 100 2,200 0% 0

Extra over slatted Ceiling for trap door complete with frame
N NO 4 1,600 6,400 0% 0
and door overall size 600 x 600mm

Prepare and apply one coat of aluminium primer on back

of woodwork before fixing to:-

O Surfaces not exceeding 100mm girth LM 72 75 5,400 0% 0

Prepare and apply One Undercoat AND TWO Finishing

coats of Matt emulsion paint to Architect's specifications
and approval to:-

P Surfaces of Suspended Gypsum Ceiling SM 150 350 52,500 0% 0

Q Surfaces not exceeding 100mm girth LM 50 75 3,750 0% 0

Prepare surfaces and apply three coats 'silk vinyl'

emulsion paint: on

R Plastered wall/concrete surfaces internally SM 209 350 73,150 0% 0

Total Carried to Section Summary 921,913 0 921,913

 26

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
ELEMENT NO. 6

EXTERNAL FINISHES

20mm Cement/sand (1:4) render: on concrete or

blockwork: externally: to

A Walling externally SM 62 383 23,746 0% 0

Prepare and apply 3 coats exterior quality paint to:

B Wall externally SM 62 350 21,700 0% 0

20mm Cement/sand (1:4): on keypointing to wall,

recessed horizantal and flush vertical: externally: to

C Walling externally SM 128 383 49,024 0% 0

Total for External Finishes carrried to Collection 94,470 0 94,470

ELEMENT NO. 7

JOINERY FITTINGS

Kitchen Cupboards:

Low level & High level kitchen cabinet: comprising 25mm

MDF worktop, sides and shelves: dwarf wall supports:
finished in 20mm approved coloured granite slab with
splash back and 100mm high fascia bonded to
blockboard base with approved adhesive: opening for
kitchen sink: engraved 25mm MDF panel doors and
underbench cupboards: drawers in 25mm MDF sides and
9mm chipboard bottom: 100mm concrete (1:3:6) plinth
finished in cement screed, mepla hinges, brass door and
drawer knobs: to detail as described

Kitchen cabinet overall size

A 3,000 x 600 x 800mm high NO 1 24,450 24,450 0% 0

Total for Joinery fittings carried to section summary 24,450 0 24,450

ELEMENT NO.8

MECHANICAL INSTALLATIONS

Plumbing fittings

Supply and fix the following fittings

A W.C NO 4 13,175 52,700 0% 0

B Toilet roll holder NO 4 3,000 12,000 0% 0

C W.H.B NO 4 4,000 16,000 0% 0

D Mirror - 450 x 600mm high NO 4 2,500 10,000 0% 0

E Shower fittings NO 4 2,500 10,000 0% 0

F Towel rail NO 4 2,000 8,000 0% 0

G Soap holder NO 4 3,000 12,000 0% 0

H Kitchen sink - double bowl double drain NO 2 9,000 18,000 0% 0

I 1900 Litres 1300x1530 mm water tanks No 2 16,199 32,398 0% 0

Pipework and accessories

Supply and fix the following:

Allow a provisional sum for pipework and fittings accessories

I Item 1 27,740 27,740 0% 0

Total for mechanical Installations carried to section

198,838 0 198,838
summary

SECTION SUMMARY
Superstructure V.R.C, Walling and Roofing 2,357,364 0
Windows and Doors 213,016 0
Internal Finishes 921,913 0
External Finishes 94,470 0
Joinery Fittings 24,450 0
Mechanical Installations 198,838 0

Total Amount Carried to Main Summary

3,810,051 0 3,810,051
 27

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
SECTION NO 5
EXTERNAL WORKS ( ALL PROVISIONAL)

Trench excavation
Excavate trench not exceeding 1.5m deep for 150mm foul CM 40 300 12,000 0% 0
A water pipe part refill & part cart

UPVC Pipes

B 150mm diameter foul water drainage pipe in trench LM 198 600 118,800 0% 0

150mm thick mass concrete 1:3:6) bed and sourround to

C CM 16 10,200 163,200 0% 0
150mm diameter pipe including all necessary

Inspection Chambers

Allow for Inspection Chambers each overall size 600 x 450

mm internally: Iin 100mm thick V.R.C. bed and cover slab,
150mm thick masonry walling: all in amonium resistant
D NO. 5 5,000 25,000 0% 0
waterproof screeds and plaster and including 100mm thick
precast Concrete Manhole Cover: all including earthworks
complete to details

Septic Tank

Allow for a Eighty Person Septic Tank in Masonry walling and

E Item 1 300,000 300,000 0% 0
concrete bed and cover complete with all finishes, manholes
and connection to foul drainage system

Soak Pit

Allow for a 2m dia soak pit packed with well draining

F hardcore as instructed by the Engineer to be Connected to the Item 1 70,000 70,000 0% 0
septic tank (see attached dwg)

Boundary Wall and Gates-

Excavations

G Excavate trench not exceeding 1.5m deep from ground level CM 61 300 18,300 0% 0

H Return fill and ram CM 40 200 8,000 0% 0

Load and cart away from site to Local Authority approved

I CM 21 400 8,400 0% 0
damp site

Mass concrete 1:4:8 in:

50mm thick blinding to strip footings SM 51 1,050 53,550 0% 0

Reinforced concrete class 20/20 in:-

J Strip footing CM 13 12,750 165,750 0% 0

High tensile steel bars to BS 4461

K Assorted KG 380 150 57,000 0% 0

Sawn formwork to:-

L Sides of strip foundation SM 43 480 20,640 0% 0

Walling

Quarry dressed stone wall bedded and jointed in cement

sand (1:4) mortar reinforced with hoop iron at every
alternate course and building hoop iron into reinforced
concrete column in:-

M 200mm thick below damp proof course SM 76 1,675 127,300 0% 0

 28

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE

Damp proof course

O 200mm wide bituminous felt damp proof course to wall LM 85 260 22,100 0% 0
Medium hand dressed stone wall bedded and jointed in
cement sand (1:4) mortar reinforced with hoop iron at every
P
alternate course and building hoop iron into reinforced
concrete column:-

Q 150mm thick above damp proof course SM 170 1,575 267,750 0% 0

Finishes
Precast concrete class 20/12mm in:-
250 x 50 (average) thick once weathered and twice throated
S LM 85 550 46,750 0% 0
coping

0
1:2 C/S Mortar Recessed Key Pointing in 10mm Dia Bar Walls
SM 170 285 48,450 0% 0
on Fair Side.

150mm wide bituminous felt damp proof course to wall LM 85 210 17,850 0% 0

Mild Steel Gates

3800 x 2100mm high double leaf vehecular Mild Steel Gate

900x1800mm high single leaf personnel gate comprising
2pairs 100x25mm RHS stiles, top, middle and bottom rails,
2pairs 50x25mm RHS horizontals rails at 135mm centres
infilled with 15x15mm square vertical bars at 150mm centres
horizontals, half round 25x6x150mm diameter rings, 125mm NO. 1 50,000 50,000 0% 0
high cased metal spikes welded to top rail at 150mm centres
lined with 600mm high 16 gauge Mild steel plate both sieds
complete with heavy duty hinges, built into reinforcement
staples and hasp, eye for padlock with 30mm diameter hole
1no. Tower bolt, on each leaf, round socket for tower bolt all
welded and ground smooth including Priming in Metal Grey
and 3 Coats Finishing Coats Of Gross Paint

Total carried to section summary 1,600,840 0 1,600,840

 29

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE AMOUNT %COMPLETE AMOUNT DUE
COMPLETE
SECTION NO.6 : PRIME COSTS

ELECTRICAL INSTALATIONS

Provide the Prime Cost (P.C) Sum of Shillings Two Hundred

andFivety Thousand (Kshs.250,000 only to cover the cost of Item 1 250,000 250,000 100% 250,000
Electrical Installations and Fittings

Provide the Prime Cost (P.C) Sum of Shillings Seventy

Thousand (Kshs. 50,000) only to cover the cost of KPLC Item 1 50,000 50,000 100% 50,000
Connection

WATER CONNECTION

Provide a Provisional sum of Shillings seventy Thousand (Ksh

Item 1 60,000 60,000 100% 60,000
60,000) only to cover the cost of the county water supply
including all appurtenances and fittings

Carried to Collection 360,000 360,000 0

Total from section Carried to main summary

Section Summary

External Works 1,600,840 0

Prime Costs 360,000 360,000

Total Carried to main summary 1,960,840 360,000 1,600,840

 30

PROPOSED RESIDENTIAL HOUSE ON PLOT NO.158 NEW&SERVICE SITE LAKE VIEW

CLIENT:Mr.GABRIEL GITAU MUIRU

SECTIONS SUMMARY

AMOUNT
DESCRIPTION RATE AMOUNT AMOUNT DUE
COMPLETE

Ground Floor/Parking 5,524,725 4,828,845 695,880

First Floor-Fourth Floor 6,561,949 4 26,247,796 17,389,435 8,858,361

Fifth Floor 3,907,446 2,081,574 1,825,872

Attic &Roofing 3,810,051 0 3,810,051

External Works 1,600,840 0 1,600,840

Prime Costs 360,000 360,000 0

Project Contigencies 414,509 165,803 248,705

Total Cost of Construction Carried to Tender Form 41,865,367 24,825,658 17,039,709

Prepared by :Robert T Mbugua

G.Eng REG NO.B12050

NCA/SS/2016/17481

P.O.Box 175-00625
Nairobi

Consultant Name&Signature

Address:

Date:

Client's Signature:

Address:
P.O.Box 33595 -00600
Nairobi

Date: