Gpdco 572eec430b3e8 PDF
Gpdco 572eec430b3e8 PDF
Gpdco 572eec430b3e8 PDF
JANUARY 2016
INDEX
Operation
Actual Budgeted
Maintenance
Administration
Finance
Page No.1
Operation KPI
Page No.2
Gas Loss
Difference compared
JANUARY , 2015 JANUARY , 2016
to last year
Allowed Allowed
Paid for Gas Loss Paid for Gas Loss Gas Loss
by by
OGC OGC
OPWP OPWP
(RO) (RO)
(RO) R.O % (RO) R.O % R.O %
2,664,394 2,539,090 125,304 4.7 2,470,795 2,358,943 111,852 4.5 -13,452 -0.2
6
670
5
660
4
650
3
2 640
1 630
0 620
Jan Jan
Page No.3
Production Activities
Operating Results
300 80
250
60
Percent
GWH
200
150 40
100
20
50
0 0
Jan Jan
2015 2016 2015 2016
60
MIG
600
40
400
20
200
0 0
Jan Jan
2015 2016 2015 2016
Page No.4
HEALTH, SAFETY & ENVIRONMENT
HSSE KPI
L.T.A RECORD
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
01/02/10
12/10/07
26/4/07
1,000,000
0
850
1,884
131
192
253
315
377
438
119
180
241
302
364
423
484
545
606
667
729
789
911
972
1,580
1,702
1,763
1,825
1033
1095
1154
1215
1276
1337
1398
1460
1519
1641
1945
2006
2067
2128
2190
0
18
68
11
72
58
Mhrs.
A successful CO2 system in GT #13 was functional tested and simulated using and actual fire heaters to the
detectors and sensors. This annual test includes verification that the unit differential relay would initiate CO2
discharge. Operation of the discharge valve or pneumatic/ electrical discharge devices was then verified.
Comprehensive monitoring of all the plant maintenance activities by HSSE Team including decommissioning of
Phase I Evaporator and SKG Boilers GTs and PHIII boiler 10, Evaporator #6.
In order to improve firefighting system reliability, HSSE team is in preparation for the simulation
test of CO2 of 11 KV, Deluge system in Transformers; Generator, Unit and auxiliary.
Page No.5
STORES
60,000
40,000
20,000
0
Jan
Received (OMR) Issued (OMR)
HUMAN RESOURCES
ACTUAL BUDGET
TRAINING ACTIVITIES
S
l
Course
. details duration days Provider Attendee Location Total Cost
N
o
Summer
MBA
1 Semester 3 years Gulf College 1 Muscat 1415
2014
Full semester
MBA
2 3 years Muscat College 1 Muscat 865.5
2015
Page No.6
FINANCIAL RESULTS
JANUARY
DESCRIPTION
ACTUAL (RO) BUDGET (RO)
Revenue
Sale of Power 2,578,605 2,234,857
Sale of Water 1,574,882 1,685,974
Total sale of power & water to OPWP 4,153,486 3,920,831
Less: Fuel costs (2,547,110) (2,400,421)
Net revenue from sale of power & water 1,606,376 1,520,411
Finance lease adjustment (1,061,072) (1,061,072)
Other revenues 498,941 13,183
TOTAL REVENUE 1,044,246 472,522
Cost of Sales (excluding fuel costs)
Connection charges 4,522 4,522
O&M Staff costs 343,347 351,652
Spares and Consumables 78,391 136,259
Maintenance and repairs 68,454 61,622
Other Direct Costs 2,416 10,095
Depreciation (Generating assets) 90,593 133,776
TOTAL COST OF SALES 587,723 697,926
GROSS PROFIT 456,523 (225,403)
Admin & Other Opex Expenses
Admin staff costs 61,200 65,851
Director's remuneration expenses 5,350 6,150
Insurance charges 12,743 13,375
Services expenses 27,060 42,177
Travel and conveyance expenses - -
Communication and postal expenses 3,406 4,542
Other expenses 1,320 4,400
Depreciation (Other assets) 10,802 14,771
TOTAL ADMIN & OTHER OPEX 121,881 151,266
EARNINGS BEFORE INTEREST & TAX (EBIT) 334,642 (376,669)
Finance Income 56,477 57,137
Finance Charges 15,844 16,086
EARNINGS BEFORE TAX (EBT) 375,275 (335,619)
JANUARY
DESCRIPTION
ACTUAL (RO) BUDGET (RO)
A. Receipts:
Opening Cash & Cash Equivalents 34,619,664 31,318,982
Receipts 3,963,492 4,176,812
Total Receipts 38,583,156 35,495,794
B. Payments:
Capex 74,989 207,733
Operating & Admin payments 2,875,504 3,299,895
Bank Deposit - -
Loan repayments to EHC 1,500,000 -
Bank charges/Finance cost 6 250
Total Payments 4,450,499 3,507,878
Closing Balance
Excess/(Deficit) 34,132,657 31,987,916
Page No. 7
VARIANCE ANALYSIS FOR INCOME STATEMENT JANUARY -2016
Description JANUARY 2016 % of
Sl. Variance
ACTUAL BUDGET Remarks on major variances
No. (RO) Variance
(RO) (RO)
Net reduction in outages
1(a) Revenue from Sale of Power 2,578,605 2,234,857 +RO 51K
for power gen units
1(c) Less: Fuel Costs (2,547,110) (2,400,421) Net increase in Gas cost - RO 48K
8 Depreciation (all assets) 101,395 148,547 47,152 32% Due to delayed capitalization.
Page No.8
AREA OF CONCERN
Sl.
Description Action
No
1 High fuel recovery charges due to Gas loss against the recovery for the month of
repeated system disturbance & January is: 4.53 %.
deficiencies, units partial loading &
typical fuel model is an area of concern.
Approved master maintenance program
2015-2016 was received for GPDCo for
water and power which will be
enhancing the performance and hence
reduce the gas loss.
There are Turbines power degradation
in Frame -9 especially Gas turbine-12.
Concern department study to enhance
the performance.
Calibration for the Gas flow for phase 3
and 5 will be done by third party for
checking accuracy.
2015-2016 annual maintenance will be
done the needing in term of the internal
inspection of the boilers as those couldnt
be done last years was no approval.
Note :
Action Required Monitoring only In Progress Completed
Page No.9
DECOMMISSIONING OF GHUBRAH POWER & DESALINATION PLANT
1. Dismantling and scrap sale of desalination unit 2, steam turbines 1,2,3,4 and SKG boiler 3 and
Babcock boilers 1, 2, 3.
Following activities related to dismantling project have been competed in January month;
Page No.10
STATUS OF THE STRATEGIC PROGRAM (5 PILLARS)
Key Actions planned next : To review implementation road map with IT to confirm tentative
month launch dates.
Page No.11
STATUS OF THE STRATEGIC PROGRAM (5 PILLARS)
Page No.12
LOSS OF REVENUE SUMMARY JANUARY 2016
Effective
Loss of Expected Completion date
Generation Revenue Remarks
Sl. No. Unit hours on Loss - Reason
account of RO Starting Ending
Forced
Outage Date Time Date Time
Page No.13
LOSS OF REVENUE SUMMARY JANUARY 2016
Effective
Loss of
Generation Revenue Expected Completion date
Sl. No. Unit hours on Loss - Reason Remarks
account of RO
Forced Starting Ending
Outage Date Time Date Time
Page No.14
PROJECTS & DECOMMISSIONING STATUS
MAINTENANCE
1 Partial Re-Tubing of Water Box Estimate 20%
Stage 1 in Desalination Unit # 5 Budged Bids are under evaluation.
Tender no: PROJ/02/2015 200,000.000
Page No.15
EVENTS
- 3rd OHSAS 18001:2007 Surveillance Audit was conducted by M/s. Bureau Veritas. The objectives of the audit was
to confirm that the management system conforms with all the requirements of the audit standard, to confirm
that the organization has effectively implemented its planned arrangements; to confirm that the management
system is capable of achieving the organisations policies objectives.
- On 17th January 2016, the conclusion of a Safe home project ceremony under Mr.Omar bin Khalfan Al
Wahaibi. In conclusion, the sponsor of the event organisers and participants were honored and praised the
success of the project.
- Steering committee meeting was held on 31.01.2016 at Training centre for the HSE Plan for 2016-2018.
Page No.16
- Annual testing of deluge system GT/A # 13 transformers.
- N/A
GPDCO Management
Page No.17