Dell's Working Capital Case
Dell's Working Capital Case
Dell's Working Capital Case
Dell's Annual worldwide Working Capital Financial Ratios for Dell % of Dell Systems Sales by
sales dollar growth versus Microprocessor
industry
D
Calendar CC Computer
Dell' Industry S DSO DPO
Year C Systems
I
1991 63% -2% Q193 ### 54 46 48 386 models
1992 126% 7% Q293 ### 51 55 40 486 models
Pentium
1993 43% 15% Q393 ### 52 51 48 models
Q294 ### 53 43 51
Q394 ### 53 45 41
Q494 ### 50 42 41
Q195 ### 53 45 40
Q295 ### 49 44 40
Q395 ### 50 46 39
Q495 ### 47 44 35
Q196 ### 47 42 39
Q296 ### 50 43 43
Q396 ### 49 43 43
Q496 ### 42 33 40
Exhibit 4
of Dell Systems Sales by P&L for Dell (Million of $)
Microprocessor
FY94 FY95 FY96 Fiscal Year 1996 1995 1994 1993 1992
7% 0% 0% Sales $5,296 $3,475 $2,873 $2,014 $890
92% 71% 25% Cost of Sales 4,229 2.737 2441 1565 608
1% 29% 75% Gross Margin 1,067 738 433 449 282
Year Ended
January 28, January 29, January 30,
1996 1995 1994
Current Assets:
Cash 55 43 3