Scribd
Upload
62 views

Harmandeep Singh Workshop9

This document summarizes a student's yearly college budget for 2016 and 2017. It tracks the student's monthly income from various sources including pay and family help, as well as expenses such as rent, tuition, food, utilities and transportation. By the end of 2017, the student had a net income of $16,780 after earning $29,200 total over the two years and spending $26,380 on costs of attendance.

Uploaded by

api-396006564
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
62 views

Harmandeep Singh Workshop9

This document summarizes a student's yearly college budget for 2016 and 2017. It tracks the student's monthly income from various sources including pay and family help, as well as expenses such as rent, tuition, food, utilities and transportation. By the end of 2017, the student had a net income of $16,780 after earning $29,200 total over the two years and spending $26,380 on costs of attendance.

Uploaded by

api-396006564
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Yearly College Budget

Student Name
2016 2017
Yearly Totals
SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
Income
Pay $ 1,200.00 $ 1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $ 14,400.00
Family Help $ 1,200.00 $ - $ - $7,400.00 $ - $ - $ - $7,400.00 $ - $ - $ - $ - $ 14,800.00
Other sources $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
$ -
Total Income $ 1,200.00 $ 1,200.00 1200 8600 1200 1200 1200 8600 1200 1200 1200 1200 $ 17,200.00
Expenses
Rent 350 350 350 350 350 350 350 350 350 350 350 350 4200
Tuition 0 0 0 7400 0 0 0 7400 0 0 0 0 14800
Books & supplies 0 0 0 0 500 0 0 0 0 0 0 0 500
0
Clothing 0 0 0 200 200 0 0 0 0 0 0 0 400
Groceries 150 150 150 150 150 150 150 150 150 150 150 150 1800
Eating Out 50 50 50 50 50 50 50 50 50 50 50 50 600
Personal Care 20 20 20 20 20 20 20 20 20 20 20 20 240
Furnishing 0 0 0 0 0 0 0 0 0 0 0 0 0
Phone (cell, landline) 120 120 120 120 120 120 120 120 120 120 120 120 1440
Internet 20 20 20 20 20 20 20 20 20 20 20 20 240
Entertainment 30 30 30 30 30 30 30 30 30 30 30 30 360
Transportation 50 50 50 50 50 50 50 50 50 50 50 50 600
Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0
Other 100 100 100 100 100 100 100 100 100 100 100 100 1200
0
0
0
0
Total Expenses 890 890 890 8490 1590 890 890 8290 890 890 890 890 26380

Balance Sheet 2016 2017 Total


SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
Starting Balance $ 310.00 $ 620.00 $ 930.00 $ 1,040.00 $ 650.00 $ 960.00 $ 1,270.00 $ 1,580.00 $ 1,890.00 $ 2,200.00 $ 2,510.00 $ 13,960.00
Total Income $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 8,600.00 $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 8,600.00 $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 29,200.00
Total Expenses 890 890 890 8490 1590 890 890 8290 890 890 890 890 $ 26,380.00
Net Income / Expenses $ 310.00 $ 620.00 $ 930.00 $ 1,040.00 $ 650.00 $ 960.00 $ 1,270.00 $ 1,580.00 $ 1,890.00 $ 2,200.00 $ 2,510.00 $ 2,820.00 $ 16,780.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy