Accounting 201 - Connect Assignments (1-13)
Accounting 201 - Connect Assignments (1-13)
Accounting 201 - Connect Assignments (1-13)
Assume that you are the president of APEC Aerospace Corporation. At the end of the first year of
operations (December 31, 2012), the following financial data for the company are available:
aw ard:
1. 1.43 out of
1.43 points
correct in your previous attempt
Required:
1. Prepare an income statement for the year ended December 31, 2012.
Required:
1. Prepare an income statement for the year ended December 31, 2012.
Explanation:
aw ard:
2. 1.43 out of
1.43 points
correct in your previous attempt
2. Prepare a statement of retained earnings for the year ended December 31, 2012.
2. Prepare a statement of retained earnings for the year ended December 31, 2012.
Explanation:
3. 1.43 out of
1.43 points
correct in your previous attempt
Explanation:
4. 1.43 out of
1.43 points
correct in your previous attempt
Required:
1-a. What net income or loss did the company report?
Yes
Required:
1-a. What net income or loss did the company report?
Yes
Explanation:
1.
APEC Aerospace Corporation’s income statement reported net income of $37,300, suggesting that the
company was profitable because revenues exceeded expenses.
5. 1.43 out of
1.43 points
You did NOT receive full credit for this question in previous attempt.
2. The company has paid $2,200 as dividend. What is the maximum amount of additional dividend the
company could have paid? (Note: The company will not borrow any additional cash.)
2. The company has paid $2,200 as dividend. What is the maximum amount of additional dividend the
company could have paid? (Note: The company will not borrow any additional cash.)
Explanation:
2.
APEC Aerospace Corporation’s statement of retained earnings reported a retained earnings balance of
$35,100, after dividends of $2,200 had been subtracted. This suggests the company could have sustained
additional dividends of $35,100, if sufficient cash were available to pay them. As it turns out, the company’s
balance sheet reports cash of $15,800, suggesting that only $15,800 in additional dividends could be paid
(without borrowing additional cash).
6. 1.43 out of
1.43 points
You did NOT receive full credit for this question in previous attempt.
3-a. What amount of total assets have been financed by the creditors and by the stockholders?
Creditors
3-a. What amount of total assets have been financed by the creditors and by the stockholders?
Creditors
Explanation:
3.
APEC Aerospace Corporation’s balance sheet reports total liabilities of $89,100 and stockholders’ equity of
$47,000, indicating that the company is financed mainly by creditors.
7. 1.43 out of
1.43 points
correct in your previous attempt
4. Determine the amount of cash increase or decrease that would be shown in the statement of cash
flows.
4. Determine the amount of cash increase or decrease that would be shown in the statement of cash
flows.
Explanation:
4.
APEC Aerospace Corporation was founded at the beginning of the year, so it began with no cash. The
balance sheet reports a cash balance of $15,800 at the end of the year. The reasons for this increase of
$15,800 would be shown in the statement of cash flows.
Starbucks is a coffee company—a big coffee company. During a 10-year period, the number of Starbucks
locations grew from 165 to over 8,800 stores in 50 countries. The following is adapted from Starbucks’s
annual report for the year ended September 30, 2010, and dollars are reported in thousands.
Cash $1,234,000
Accounts Receivable 323,700
Inventories 578,300
Other Current Assets 771,600
Property, Plant, and Equipment 2,500,500
Other Noncurrent Assets 1,269,000
Accounts Payable 349,800
Short-term Bank Loans 1,531,500
Long-term Debt 577,400
Other Noncurrent Liabilities 424,100
Contributed Capital 281,100
Retained Earnings 3,513,200
Assume that the following events occurred in the following quarter, which ended December 31, 2010.
Dollars are in thousands.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/6
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 1.66 out of
1.66 points
You did NOT receive full credit for this question in previous attempt.
Required:
1. Analyze transactions (a)–(e) to determine their effects on the accounting equation. (Enter all amounts
as positive values. Enter your answers in thousands.)
Learning Objective: 02-02 Apply transaction analysis Learning Objective: 02-04 Prepare a classified
Problem B
to accounting transactions. balance sheet.
Learning Objective: 02-03 Use journal entries and T- Learning Objective: 02-05 Interpret the balance sheet
Difficulty: Hard accounts to show how transactions affect the using the current ratio and an understanding of
balance sheet. related concepts.
Required:
1. Analyze transactions (a)–(e) to determine their effects on the accounting equation. (Enter all amounts
as positive values. Enter your answers in thousands.)
Explanation:
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 2/6
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
2. 1.58 out of
1.66 points
You did NOT receive full credit for this question in previous attempt.
2. Record the transaction effects determined in part 1 using journal entries. (If no entry is required for a
transaction/event, select "No Journal Entry Required" in the first account field. Enter your
answers in thousands.)
b Cash 6,500
Contributed Capital 6,500
d Cash 13,000
Other Noncurrent Assets 13,000
Learning Objective: 02-02 Apply transaction analysis Learning Objective: 02-04 Prepare a classified
Problem B
to accounting transactions. balance sheet.
Learning Objective: 02-03 Use journal entries and T- Learning Objective: 02-05 Interpret the balance sheet
Difficulty: Hard accounts to show how transactions affect the using the current ratio and an understanding of
balance sheet. related concepts.
2. Record the transaction effects determined in part 1 using journal entries. (If no entry is required for a
transaction/event, select "No Journal Entry Required" in the first account field. Enter your
answers in thousands.)
b Cash 6,500
Contributed Capital 6,500
d Cash 13,000
Other Noncurrent Assets 13,000
Explanation:
aw ard:
3. 1.66 out of
1.66 points
You did NOT receive full credit for this question in previous attempt.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 3/6
4/29/13 McGraw-Hill Connect | Student Performance
3. Summarize the journal entry effects from part 2 using T-accounts. (Enter your answers in thousands.)
Learning Objective: 02-02 Apply transaction analysis Learning Objective: 02-04 Prepare a classified
Problem B
to accounting transactions. balance sheet.
Learning Objective: 02-03 Use journal entries and T- Learning Objective: 02-05 Interpret the balance sheet
Difficulty: Hard accounts to show how transactions affect the using the current ratio and an understanding of
balance sheet. related concepts.
3. Summarize the journal entry effects from part 2 using T-accounts. (Enter your answers in thousands.)
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 4/6
4/29/13 McGraw-Hill Connect | Student Performance
Cash Accounts Receivable
Beg. Bal. 1,234,000 Beg. Bal. 323,700
(b) 6,500 17,000 (a)
(d) 13,000 14,000 (c)
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 5/6
4/29/13 McGraw-Hill Connect | Student Performance
Explanation:
aw ard:
4. 1.66 out of
1.66 points
correct in your previous attempt
The negotiations to purchase a coffee farm were not included in the transactions. Because event (e)
involves only negotiations, it does not constitute an exchange of cash, goods, or services and thus is not a
transaction.
ebook & resources
Learning Objective: 02-02 Apply transaction analysis Learning Objective: 02-04 Prepare a classified
Multiple Choice
to accounting transactions. balance sheet.
Learning Objective: 02-03 Use journal entries and T- Learning Objective: 02-05 Interpret the balance sheet
Difficulty: Hard accounts to show how transactions affect the using the current ratio and an understanding of
balance sheet. related concepts.
aw ard:
5. 1.66 out of
1.66 points
aw ard:
6. 1.66 out of
1.66 points
correct in your previous attempt
6. As of December 31, 2010, has the financing for the investment in assets made by Starbucks primarily
come from liabilities or stockholders’ equity?
Liabilities
Stockholders' Equity
As of December 31, 2010, financing for Starbucks’ assets has come primarily from stockholders equity.
Stockholders’ equity financed $3,800,800,000 of the company’s total assets and liabilities financed
$2,893,700,000.
ebook & resources
Learning Objective: 02-02 Apply transaction analysis Learning Objective: 02-04 Prepare a classified
Multiple Choice
to accounting transactions. balance sheet.
Learning Objective: 02-03 Use journal entries and T- Learning Objective: 02-05 Interpret the balance sheet
Difficulty: Hard accounts to show how transactions affect the using the current ratio and an understanding of
balance sheet. related concepts.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 6/6
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 8.11 out of
10.00 points
Jessica Pothier opened FunFlatables on June 1, 2013. The company rents out moon walks and inflatable
slides for parties and corporate events. The company also has obtained the use of an abandoned ice rink
located in a local shopping mall, where its rental products are displayed and available for casual hourly
rental by mall patrons. The following transactions occurred during the first month of operations.
a. Jessica contributed $34,000 cash to the company in exchange for its stock.
b. Purchased inflatable rides and inflation equipment, paying $20,850 cash.
c. Received $5,750 cash from casual hourly rentals at the mall.
d. Rented rides and equipment to customers for $12,200. Received cash of $2,450 and the rest is due from
customers.
e. Received $4,200 from a large corporate customer as a deposit on a party booking for July 4.
f. Began to prepare for the July 4 party by purchasing various party supplies on account for $1,540.
g. Paid $6,100 in cash for renting the mall space this month.
h. Prepaid next month’s mall space rental charge of $6,100.
i. Received $2,350 from customers on accounts receivable.
j. Paid $4,350 in wages to employees for work done during the month.
k. Paid $2,250 for running a television ad this month.
Required:
2. Record in the T-accounts the effects of each transaction for FunFlatables in June, referencing each
transaction in the accounts with the transaction letter. Show the unadjusted ending balances in the T-
accounts.
4,900
1,540 6,100
20,850 9,750
4,200 34,000
17,950 12,200
4,350 2,250
* Red text indic ates no res pons e was expec ted in a c ell or a formula- bas ed c alc ulation is inc orrec t; no points deduc ted.
FUNFLATABLES
Unadjusted Trial Balance
At June 30, 2013
Account Name Debit Credit
Cash $ 4,900
Accounts Receivable 810
Supplies 1,540
Prepaid Rent 6,100
Equipment 20,850
Accounts Payable 9,750
Unearned Revenue 4,200
Contributed Capital 34,000
Service Revenue 17,950
Rent Expense 12,200
Salaries and Wages Expense 4,350
Advertising Expense 2,250
Total $ 52,190 $ 66,710
* Red text indic ates no res pons e was expec ted in a c ell or a formula- bas ed c alc ulation is inc orrec t; no
points deduc ted.
4. Refer to the revenues and expenses shown on the unadjusted trial balance to calculate preliminary net
income
Learning Objective: 03-02 Explain and apply the Learning Objective: 03-04 Prepare an unadjusted
Difficulty: Medium
revenue and expense recognition principles. trial balance.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 2/2
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 7.74 out of
10.00 points
You did NOT receive full credit for this question in previous attempt.
Learn to Play, Inc., is a one-person company that provides private piano lessons. Its unadjusted trial
balance at December 31, 2013, follows along with information about selected accounts.
Required:
1. Prepare the (preliminary) unadjusted net income statement for the year ended December 31, 2013.
2. Name the five pairs of balance sheet and income statement accounts that require adjustment.
3. For each account listed in the unadjusted trial balance, indicate the balance to which the account
should be adjusted. (These balances will represent the desired balances to which accounts will later
be adjusted).
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/6
4/29/13 McGraw-Hill Connect | Student Performance
4. Prepare the adjusting journal entries that are required at December 31, 2013. (If no entry is required
for a transaction/event, select "No Journal Entry Required" in the first account field.)
5-a. Prepare the final income statement for the company as of the year ended December 31, 2013.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 2/6
4/29/13 McGraw-Hill Connect | Student Performance
LEARN TO PLAY, INC.
Income Statement
For the Year Ended December 31, 2013
Revenues:
5-b. By how much did the adjustments in requirement (4) cause net income to increase or decrease?
rev: 02_01_2013_QC_25878
Learning Objective: 04-01 Explain why adjustments Learning Objective: 04-03 Prepare an adjusted trial
Problem B
are needed. balance.
Learning Objective: 04-02 Prepare adjustments Learning Objective: 04-06 Explain how adjustments
Difficulty: Hard
needed at the end of the period. affect financial results.
Learn to Play, Inc., is a one-person company that provides private piano lessons. Its unadjusted trial
balance at December 31, 2013, follows along with information about selected accounts.
Required:
1. Prepare the (preliminary) unadjusted net income statement for the year ended December 31, 2013.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 3/6
4/29/13 McGraw-Hill Connect | Student Performance
LEARN TO PLAY, INC.
Unadjusted Income Statement (Preliminary)
For the Year Ended December 31, 2013
Revenues:
Service Revenue $ 24,470
2. Name the five pairs of balance sheet and income statement accounts that require adjustment.
3. For each account listed in the unadjusted trial balance, indicate the balance to which the account
should be adjusted. (These balances will represent the desired balances to which accounts will later
be adjusted).
4. Prepare the adjusting journal entries that are required at December 31, 2013. (If no entry is required
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 4/6
4/29/13 McGraw-Hill Connect | Student Performance
for a transaction/event, select "No Journal Entry Required" in the first account field.)
5-a. Prepare the final income statement for the company as of the year ended December 31, 2013.
5-b. By how much did the adjustments in requirement (4) cause net income to increase or decrease?
rev: 02_01_2013_QC_25878
Explanation:
3.
Account Names Debit Credit Explanation
Cash 23,500 No adjustment required.
Supplies 185 Based on supplies count
Unearned Revenue 1,000 $470 was earned so that amount moved into Service Revenue
leaving $1,000
Wages Payable 120 Owe employee $60/ day for two days of work
Income Tax Payable 1,515 Adjusted income before tax × Tax rate = ($24,940 – 17,920 – 855
– 105) × 0.25% = $1,515
Interest Payable 105 Interest owing on note payable
Note Payable (short) 12,600 No adjustment required.
Contributed Capital 1,100 No adjustment required.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 5/6
4/29/13 McGraw-Hill Connect | Student Performance
Retained Earnings 2,700 No adjustment required.
$470 of lessons given during December plus $24,470 already
Lesson Revenue 24,940
earned
Wages Expense 17,920 Two days of work in December that must be recorded at $60/day
plus $17,800 through Dec. 29
Supplies Expense 855 $85 of supplies used in December, which is added to previous
amount of $770
Interest Expense 105 Amount of interest incurred on note payable
Income Tax Expense 1,515 Amount of income tax
44,080 44,080
5-b.
The adjustments in requirement 4 caused the net income to decrease from $5,900 to $4,545, which is a
difference of $1,355.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 6/6
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 0 out of
10.00 points
The September 2014 bank statement and cash T-account for Terrick Company follow:
BANK STATEMENT
Date Checks Deposits Other Balance
Sept. 1 $ 88,900
2 $ 750 88,150
4 3,300 84,850
6 2,150 82,700
11 430 15,000 97,270
13 780 96,490
17 11,300 85,190
23 155 33,500 118,535
26 830 117,705
28 9,300 108,405
29 860 17,500 NSF* $630 124,415
30 530 Interest earned 190 124,075
30 Service charge 50 124,025
*NSF check from B. Frank, a customer.
Cash (A)
Sept. 1 Balance 88,900 Checks written during September:
Deposits 750 9,300
Sept. 11 15,000 3,300 860
23 33,500 2,150 530
29 17,500 430 630
30 23,600 780 7,300
11,300 155
830
Sept. 30 Balance 140,185
Required:
1. Calculate the amount of deposits in transit at the end of September.
TERRICK COMPANY
Bank Reconciliation
At September 30, 2014
Bank Statement Company's Books
Ending Balance Per Bank Statement Ending Balance Per Cash Account
Additions: Additions:
Deductions: Deductions:
4. Prepare any journal entries that the company should make as a result of the bank reconciliation. (If no
entry is required for a transaction/event, select "No Journal Entry Required" in the first account
field.)
5. After the reconciliation journal entries are posted, what balance will be reflected in the Cash account in
the ledger?
6. If the company also has $260 on hand, which is recorded in a different account called Cash on Hand,
what total amount of Cash and Cash Equivalents should be reported on the September 30, 2014,
balance sheet?
aw ard:
1. 3.58 out of
10.00 points
Mojo Industries tracks the number of units purchased and sold throughout each accounting period but
applies its inventory costing method at the end of each period, as if it uses a periodic inventory system.
Assume its accounting records provided the following information at the end of the accounting period,
January 31, 2012. The inventory’s selling price is $14 per unit.
Assuming that for Specific identification method (item 1d) the January 10 sale was from the beginning
inventory and the January 17 sale was from the January 12 purchase.
Required:
1. Compute the amount of goods available for sale, ending inventory, and cost of goods sold at January
31, 2012, under each of the following inventory costing methods: (Round your intermediate
calculations to 2 decimal places and the final answers to the nearest dollar value.)
2-a. Of the four methods, which will result in the highest gross profit?
2-b. Of the four methods, which will result in the lowest income taxes?
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/1
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 7.44 out of
10.00 points
Elite Events Corporation has provided event planning services for several years. The company uses the
percentage of credit sales method to estimate bad debts for internal monthly reporting purposes. At the end
of each quarter, the company adjusts its records using the aging of accounts receivable method.The
company entered into the following partial list of transactions during the first quarter of 2013.
Required:
1-a. For items a–j, analyze the amount and direction (+ or −) of effects on specific financial statement
accounts and the overall accounting equation. (Enter all amounts as positive values.)
Assets = Liabilities +
a. Accounts Receivable + 250,000 Service Revenue
b. Allowance for Doubtful Accounts − 5,000 Bad Debt Expense
c. Accounts Receivable − 200,000 Service Revenue
Cash + 200,000
d. Accounts Receivable − 2,500 Bad Debt Expense
Allowance for Doubtful Accounts + 2,500
e. Accounts Receivable + 200,000 Service Revenue
f. Allowance for Doubtful Accounts − 4,000 Bad Debt Expense
g. Note Receivable + 20,000 Notes Payable (short-
Cash − 20,000
h. Accounts Receivable + 2,500
1-b. Prepare the journal entries for the above items. (If no entry is required for a transaction/event,
select "No Journal Entry Required" in the first account field.)
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/3
4/29/13 McGraw-Hill Connect | Student Performance
Transaction General Journal Debit Credit
a Cash 250,000
Accounts Receivable 250,000
c Cash 200,000
Accounts Receivable 200,000
2. Show how Accounts Receivable, Notes Receivable, and their related accounts would be reported in
the current assets section of a classified balance sheet.
3. Service Revenue is one income statement account that is related to Accounts Receivable. Name two
other accounts related to Accounts Receivable and Note Receivable that would be reported on the
income statement and indicate whether they would appear before, or after, Income from Operations.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 2/3
4/29/13 McGraw-Hill Connect | Student Performance
effects of uncollectible accounts.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 3/3
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 6.37 out of
10.00 points
At the beginning of the year, Oakmont Company bought three used machines from American
Manufacturing, Inc. The machines immediately were overhauled, installed, and started operating. Because
the machines were different, each was recorded separately in the accounts.
By the end of the first year, each machine had been operating 4,000 hours.
Required:
1. Compute the cost of each machine.
Cost of
Machine
A $ 23,400
B $ 13,600
C $ 12,600
2. Prepare the journal entry to record depreciation expense at the end of year 1, assuming the following: (If
no entry is required for a transaction/event, select "No Journal Entry Required" in the first
account field. Do not round intermediate calculations.)
Estimates
Machine Life Residual Value Depreciation Method
A 5 years $ 1,600 Straight-line
B 20,000 hours 1,500 Units-of-production
C 10 years 1,500 Double-declining-balance
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/1
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 8.11 out of
10.00 points
On January 1, 2012, Methodical Manufacturing issued 100 bonds, each with a face value of $1,000, a
stated interest rate of 5 percent paid annually on December 31, and a maturity date of December 31, 2014.
On the issue date, the market interest rate was 4.25 percent, so the total proceeds from the bond issue
was $102,070. Methodical uses the simplified effective interest bond amortization method and adjusts for
any rounding errors when recording interest in the final year.
Required:
1. Prepare a bond amortization schedule. (Make sure that the Carrying value equals to face
value of the bond in the last period. Interest expense in the last period should be
calculated as Cash Interest (+)/(–) Reduction in Bonds Payable, Net. Round your answers
to the nearest whole dollar.)
Reduction in Bonds
Period Bonds Payable, Net Interest Expense Cash Paid Bonds Payable, Net
Payable, Net
2., 3., 4. Complete the required journal entries to record the bond issue, interest payments on December
& 31, 2012 and 2013, interest and face value payment on December 31, 2014, and bond retirement.
5. Assume the bonds are retired on January 1, 2014, at a price of 101. (If no entry is required for
a transaction/event, select "No Journal Entry Required" in the first account field. Round
your answers to the nearest whole dollar.)
* Red text indic ates no res pons e was expec ted in a c ell or a formula- bas ed c alc ulation is inc orrec t; no points deduc ted.
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/2
4/29/13 McGraw-Hill Connect | Student Performance
* Red text indic ates no res pons e was expec ted in a c ell or a formula- bas ed c alc ulation is inc orrec t; no points deduc ted.
rev: 02_07_2013_QC_26422
ebook & resources
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 2/2
4/29/13 McGraw-Hill Connect | Student Performance
aw ard:
1. 4.59 out of
10.00 points
Carlos Company had the following stock outstanding and Retained Earnings at December 31, 2013:
On December 31, 2013, the board of directors is considering the distribution of a cash dividend to the
common and preferred stockholders. No dividends were declared during 2011 or 2012. Three independent
cases are assumed:
Case A: The preferred stock is noncumulative; the total amount of 2013 dividends would be $21,000.
Case B: The preferred stock is cumulative; the total amount of 2013 dividends would be $21,000.
Dividends were not in arrears prior to 2011.
Case C: Same as Case B, except the amount is $64,000.
Required:
1-a. Compute the amount of 2013 dividends in total payable to each class of stockholders for each case.
1-b. Compute the amount of 2013 dividends per share payable to each class of stockholders for each
case. (Round your answers to 2 decimal places.)
2. Complete the following schedule, which compares case C to a 100 percent stock dividend on the
outstanding common shares when the stock price was $45. (Select "NE" if there is no effect.)
aw ard:
1. 4.65 out of
10.00 points
Audio City, Inc., is developing its annual financial statements at December 31, 2013. The statements are
complete except for the statement of cash flows. The completed comparative balance sheets and income
statement are summarized below:
2013 2012
Balance Sheet at December 31
Cash $ 75,000 $ 78,200
Accounts Receivable 17,400 23,000
Merchandise Inventory 25,600 23,000
Property and Equipment 235,000 156,000
Less: Accumulated Depreciation (69,000) (51,000)
$284,000 $229,200
$284,000 $229,200
Additional Data:
a. Bought equipment for cash, $79,000.
b. Paid $18,000 on the long-term note payable.
c. Issued new shares of stock for $36,000 cash.
d. Dividends of $5,600 were paid in cash.
e. Other expenses included depreciation, $18,000; wages, $23,000; taxes, $28,000.
f. Accounts Payable includes only inventory purchases made on credit. Because a liability relating to
taxes does not exist, assume that they were fully paid in cash.
Required:
1. Prepare the statement of cash flows for the year ended December 31, 2013, using the indirect method.
(List cash outflows as negative amounts.)
79,000
connect.mcgraw-hill.com/connect/studentPerformance.do?reportName=Student Performance§ionId=10419659&reportType=singleStudentSingleAssignmen… 1/2
4/29/13 McGraw-Hill Connect | Student Performance
79,000
Cash Flows from Financing Activities:
Cash Receipts from Issuing Stock 36,000
Cash Payments on Long-Term Note 18,000
Cash Dividends Paid 5,600
59,600
* Red text indic ates no res pons e was expec ted in a c ell or a formula- bas ed c alc ulation is inc orrec t; no
points deduc ted.
Learning Objective: 12-02 Report cash flows from Learning Objective: 12-04 Report cash flows from
Problem B
operating activities, using the indirect method. financing activities.
Learning Objective: 12-03 Report cash flows from Learning Objective: 12-05 Interpret cash flows from
Difficulty: Hard
investing activities. operating, investing, and financing activities.
aw ard:
1. 5.96 out of
10.00 points
The comparative financial statements prepared at December 31, 2013, for Tiger Audio showed the following
summarized data:
Required:
1. Complete the two final columns shown beside each item in Tiger Audio’s comparative financial
statements. (Decreases should be indicated by a minus sign. Round percentage values to 1
decimal place.)
TIGER AUDIO
Horizontal Analysis
Increase (Decrease)
in 2013 (versus 2012)
2013 2012 Amount Percentage
Income Statement
Sales Revenue $ 262,000 $ 170,000 $ 92,000 35.1 %
Cost of Goods Sold 112,150 101,200 10,950 9.8 %
Gross Profit 149,850 68,800 81,050 54.1 %
Operating Expenses 37,600 32,730 4,870 13.0 %
Interest Expense 6,000 5,070 930 15.5 %
Income before Income Tax Expense 106,250 31,000 75,250 70.8 %
Income Tax Expense (30%) 31,875 9,300 22,575 70.8 %
Net Income $ 74,375 $ 21,700 $ 52,675 70.8 %
Balance Sheet
Cash $ 57,075 $ 13,900 $ 43,175 75.6 %
Accounts Receivable, Net 14,200 14,000 200 1.4 %
Inventory 26,200 22,800 3,400 13.0 %
Property and Equipment, Net 167,000 149,000 18,000 10.8 %
Total Assets $ 264,475 $ 199,700 $ 64,775 24.5 %
Accounts Payable $ 25,000 $ 23,500 $ 1,500 6.0 %
Income Tax Payable 5,000 4,400 600 12.0 %
Note Payable, Long-term 87,100 98,800 (11,700) (11.8) %
Total Liabilities 117,100 126,700 (9,600) (7.6) %
Capital Stock (par $1) 25,000 25,000 0 0.0 %
Retained Earnings 122,375 48,000 74,375 60.8 %
Total Liabilities and Stockholders’ Equity $ 264,475 $ 199,700 $ 64,775 24.5 %
Account Cash
connect.mcgraw-hill.com/connect/studentPerformance.do?viewMode=result 1/1