PROJECT: PROPOSED ONE STOREY 12 UNTIS PAD

SUBJECT: BILL OF MATERIALS AND COST ESTIMATES

OWNER NAME:

UNIT DESCRIPTION QTTY. UNIT COST MTRL.COST TOTAL COST

EARTH WORKS
cu.m. EXCAVATION 25 300 PhP 7,500.00
PhP 7,500.00
CONCRETE WORKS:
cu.m. Volume 80.00
bags Portland Cement 720 245 176,400 PhP 176,400.00
cu.m. Fine Sand 40 450 18,000 PhP 18,000.00
cu.m. 3/4''Crush Gravel 80 800 64,000 PhP 64,000.00
kgs. 10mmo Deform bars 1,532 50 76,600 PhP 76,600.00
kgs. 16mmo Deform bars 1,200 50 60,000 PhP 60,000.00
kgs. #16 G.I. Tie wire 10 80 800 PhP 800.00
PhP 395,800.00
MASONRY
pcs. 4"X8"X16" CHB 5,765 10.0 57,650 PhP 57,650.00
Mortar filler & Block laying
bags Portland Cement 208 220 45,760 PhP 45,760.00
cu.m. Fine Sand 20 450 9,000 PhP 9,000.00
Rebars
kgs. 10mm 0 Deform Bar 90 40 3,600 PhP 3,600.00
DOORS AND WINDOWS
Doors
sets D1: MAIN DOOR 1 3,000 3,000 PhP 3,000.00
sets D2: PANEL DOOR 2 5,000 10,000 PhP 10,000.00
sets D3: PANEL DOOR 1 3,000 3,000 PhP 3,000.00
sets D4: PANEL DOOR 2 3,000 6,000 PhP 6,000.00
Accessories
sets Door Knob at entrance 6 2,000 12,000 PhP 12,000.00
Windows
set W1:SIDING WINDOWS 5 10,000.00 50,000 PhP 50,000.00
set W2:SIDING WINDOWS 2 5,000.00 10,000 PhP 10,000.00
set W3:AWNING WINDOWS 2 4,500.00 9,000 PhP 9,000.00
PhP 228,010.00
STEEL TRUSS
pcs 2"X4" C PURLIS 86 1,200 103,200 PhP 103,200.00
pcs 2"X4" C PURLIS 86 1,200 103,200 PhP 103,200.00
BOX TEX SCREW 500 3 1,500 PhP 1,500.00
PhP 104,700.00
ROOFING
sq.m. Philmetal Roofing 327.00 400 130,800 PhP 130,800.00
PhP 130,800.00
TILE WORKS
pcs GraniteTiles 60 x 60 312 300 93,600 PhP 93,600.00
pcs GLOSSY Tiles 30 x 30 128 175 22,400 PhP 22,400.00
bags Portland Cement 50 210 10,500 PhP 10,500.00
cu.m. Fine Sand 3 300 900 PhP 900.00
bags Tile Grout ABC 10 65 650 PhP 650.00
PhP 34,450.00
PLUMBING
Fixtures
sets Water Closet 1 12,000 12,000 PhP 12,000.00
sets Lavatory 1 2,500 2,500 PhP 2,500.00
sets Floor Drain 4"x4" 1 350 350 PhP 350.00
sets Kitchen sink 3 7,000 21,000 PhP 21,000.00
sets Faucet 5 450 2,250 PhP 2,250.00
Pipe and Fittings
lnts. 4"o PVC Pipe emerald 2 643 1,286 PhP 1,286.00
lnts. 2"o PVC Pipe 1 225 225 PhP 225.00
pcs. 2''o PVC Elbow 2 20 40 PhP 40.00
pcs. 2''o PVC Ptrap 7 20 140 PhP 140.00
lit Solvent Cement 1 150 150 PhP 150.00
pc. 1/2''o Gate Valve 1 250 250 PhP 250.00
pc. 1/2''o Check Valve 1 215 215 PhP 215.00
pcs. 1/2''o Tee PVC 5 31 155 PhP 155.00
pcs. 1/2''o Elbow plain PVC 4 30 120 PhP 120.00
pcs. 1/2''o Coupling PVC 5 30 150 PhP 150.00
pcs. 1/2''o Elbow PVC 5 130 650 PhP 650.00
pcs. 1/2''o PVC 4 115 460 PhP 460.00
PhP 41,941.00
ELECTRICAL
sq.m LUM-SUM PhP 70,000.00
PAINTING AND CEILING DESING
sq.m LUM-SUM PhP 500,000.00

Labor cost ₱ 529,620.35

Buidling cost ₱ 1,513,201.00
Construction cost ₱ 2,042,821.35

PREPARED BY: APPROVED BY

AR.FELIX A. OGABANG III UAP
ARCHITEC OWNER
Beam-1 ties
RSB no. of bars spacing NO. L/4 4
X 4 0.05 NO. L/2 2
Y 4 0.1 NO. REBARS 5
Z 4 0.1 no. rebars 20mm 41
Rest 0.2
length of ties 3
no. beams 3
length of beam 11.7
no. rebars 10mm 64
Beam-2 ties horisontal bars
RSB no. of bars spacing NO. L/4 4
X 4 0.05 NO. L/2 1
Y 4 0.1 NO. REBARS 5
Z 4 0.1 no. rebars 20mm 760
Rest 0.2
length of ties 2
no. beams 125
length of beam 5.61
no. rebars 10mm 1533
Roof beam ties horisontal bars
RSB no. of bars spacing NO. L/4 4
X 4 0.05 NO. L/2 1
Y 4 0.1 NO. REBARS 5
Z 4 0.1 no. rebars 20mm 122
Rest 0.2
length of ties 2
no. beams 20
length of beam 5.61
no. rebars 10mm 246
TB ties horisontal bars
RSB no. of bars spacing
X 4 0.05
Y 4 0.1 NO. REBARS 6
Z 4 0.1 no. rebars 20mm 169
Rest 0.2
length of ties 2
no. beams 30
length of beam 5.61
no. rebars 10mm 368
Columns
RSB spacing no. obars
X 0.05 5
Y 0.1 5
Z 0.15 4
 Rest 0.2
length of ties 1.2
no. columns 30
hight of column 16
no. of vertical bars 6
no. rebars 10mm 1026
no. rebars 20mm 480
footing 20mm 501
basement slab
length of slab 50
width of slab 25
spaceing of bars 0.2
no. rebars 10mm 7292
ground floor slab
no. rebars 10mm
no. rebars 20mm
no. rebars 25mm
no. rebars 12mm
no. rebars 16mm
column only
Lateral perimeter of column 2.2 no. of Plywood post: 489 pcs
shorter side of the column 0.5 area of plywood 2.88
the longer side of column 0.5

Area 1408
number of columns 40
post hight 16

BEAM 2
Lateral perimeter of beam 2 1.6 no. of Plywood beam: 564 pcs
shorter side of the beam 2 0.6 area of plywood 2.88
the longer side of beam2 0.3 column braces,supports
total span of columns 625
Area 1122 number of columns 125
number of columns 125 height of column 5
column length 5.61 scaffolding for beam
BEAM 1-A total span of beam 701
Lateral perimeter of beam 2 scaffolding for conrete slab
shorter side of the column 0.8 total area of slab 100.47
the longer side of column 0.3 PLUS 20% 20.8 0

Area 46.8
number of columns 2
column length 11.7
BEAM 1
Lateral perimeter of column 0.1
shorter side of the column 0
the longer side of column 0

Area 0
number of columns 0
column length 0
TIE BEAM
Lateral perimeter of column 1.3
hight of tie beam 0.6
Area 218.79
number of columns 30
tie beam length 5.61
ROOF BEAM
Lateral perimeter of column 1.2
shorter side of the column 0.3
the longer side of column 0.5

Area 134.64
 number of columns 20
column length 5.61

27154
2032
1945
4580
1605
lumber 2" X 2" (post): 14509 bd.ft.

lumber 2" X 2" (beam): 37833 bd.ft.

lumber 2" X 3" (beam): 9497 bd.ft.
PLUS 20% 0
0