Strategic Management Report
Strategic Management Report
Capital Structure
The proportion of short-term and long-term debt is considered in
analyzing a firm's capital structure. When people refer to capital
structure, they most likely are talking about a firm's debt/equity ratio,
which provides insight into how risky a company is. Usually a company
financed heavily by debt poses greater risks because it is highly
leveraged.
Where:
ko k k
B S
( B+ )+ ( B+ )
= i S e S
F 100
ki = 1,0 =
.1 or
10.00%
= B 00
E 900
ke = 5,6 =
.1588 or
S 15.88%
= 67
Net Operating Income / Earnings Before 1,000.
O Interest and Taxes 00
ko Overall Capitalization Rate 0.15
6,666.
V Total Value of Firm 67
1,000.
B Market Value of Debt 00
5,666.
S Market Value of Stock 67
E 700
ke = 3,6 =
.1909 or
S 19.09%
= 67
ke increased
from 15.88% to 19.09% as the leverage increases
Homemade Leverage
According to Modigliani and Miller, companies cannot do
something for its stockholders (leverage). There is the idea that
investors are able to substitute personal for corporate leverage. Capital
changes are not a thing of value in the perfect capital market world.
Therefore, two firms with alike in every aspect except capital structure
must have the same total value. If not then arbitrage is possible, and
its occurrence will cause the two firms to sell in the market at the
same total value. To illustrate it we consider two firms identical in
every respect except that company A is not levered, while company B
has P30,000 of 12 percent bonds outstanding. According to the
traditional position, company B may have a higher total value and
lower average cost of capital than company A. The valuation of the two
firms assumed to be the following:
Company Company
A B
10,000 10,000
O Net Opertating Income / EBIT .00 .00
3,600
F Interest Charges .00
E Earnings Available to Common 10,000 6,400
Stockholders .00 .00
0 0
ke Required Return on Equity Rate .15 .16
66,666 40,000
S Market Value of Stock .67 .00
30,000
B Market Value of Debt .00
66,666 70,000
V Total Value of Firm .67 .00
ko Overall Capitalization Rate 15.0% 14.3%
B/ 0
S Debt-to-Equity Ratio - .75
Corporate Taxes
The advantage of debt in a world of corporate taxes is that
interest payments are deductible as an expense. They elude taxation
at the corporate level, whereas dividends or retained earnings
associated with stock are not deductible by the corporation for tax
purposes. Consequently, the total amount of payments available for
both debt holders and stockholders is greater if debt is employed.
To illustrate, suppose the earnings before interest and taxes
(EBIT) are P2,000 for companies X and Y, and they are alike in every
respect except in leverage. Company X Y has P5,000 in debt at 12
percent interest, whereas company X has no debt. If the tax rat3 is 40
percent for each company we have
Company Company
X Y
Earnings Before Interest and Taxes
(EBIT) 2000 2000
Interest Income to Debt Holders 0 600
Earnings Before Taxes 2000 1400
Taxes 800 560
Income Available To Stockholders 1200 840
Income to debt holders plus income to
stockholders 1200 1440
So as illustrated above the total income to debt holders and
stockholders for the levered firm is larger than of the unlevered firm.
This is so because debt holders receive payments even before tax
payments are made and income to stockholders is paid after taxes are
paid. In this essence, government pays a subsidy to the levered
company for use of debt. In our example, this amounts to P600 x .40 =
P240. This is a tax shield provided by the government to levered firms
like Company B. If the debt is permanent, the present value of the tax
shield using the perpetuity formula is
te r
Present value of tax te
B =
shield = B
r
.
Present value of tax 40(500 200
shield = 0) = 0
The New Value Equation. The uncertain nature of the interest tax
shield, together with the possibility of at least some tax shelter
redundancy, may cause firm to raise less with leverage than the
corporate tax advantage alone would suggest. This will be illustrated
below, where the corporate tax effect is shown by the top line. As
leverage increases, the uncertainty associated with the interest tax
shield come to play. At first, the diminution in value is slight. AS more
leverage occurs, tax shield uncertainty causes value to increase at an
ever-decreasing rate and perhaps eventually to turn down. Thus, the
more uncertain the corporate tax shield the less attractive debt
becomes. The value of the firm now can be expressed as
Value of Value if Pure value of Value lost through tax
Firm = unlevered + corporate tax shield - shield uncertainty
The last two factors combined give the present value of the corporate
tax shield. The greater the uncertainty associated with the shield, the
less important it becomes.
Corporate Plus Personal Taxes
Apart from tax shield uncertainty, the presence of taxes on
personal income may reduce or possibly eliminate the corporate tax
advantage associated with debt. If returns on debt and on stock are
taxed at the same personal tax rate, however, the corporate tax
advantage remains. This can be seen by taking our earlier example
and applying a 30 percent personal tax rate to the debt and stock
returns:
Company Company
X Y
Debt Income 0 600
Less: Personal Taxes of 30% 0 -180
Debt Income after Personal Taxes 0 420
Where te is the corporate tax rate, r is the interest tax rate on the debt
and B is the market value of debt, tps is the personal income tax
applicable to common stock income and tpd is the personal tax rate
applicable to debt income. If the return on debt is taxed at the same
personal tax rate as that of the stock we have tps=tpd. As a result,
these two terms cancel out and the present value is the same as:
(1-te)(1-
Present Value of Tax
Shield = (1 - tps)
1-tpd
)B