Costing Notes
Costing Notes
SectionStudyNote3 :–TudgetingACOSTand&BudgetaryMANAGEMENTControl
1.1 INTRODUCTION
Branches of
Accounting
FINANCIAL ACCOUNTING:
Financial Accounting has come into existence with the development of large-scale
business in the form of joint-stock companies. As public money is involved in share
capital, Companies Act has provided a legal framework to present the operating results
and financial position of the company. Financial Accounting is concerned with the
preparation of Profit and Loss Account and Balance Sheet to disclose information to the
shareholders. Financial accounting is oriented towards the preparation of financial
statements, which summarises the results of operations for select periods of time and
show the financial position of the business on a particular date. Financial Accounting is
concerned with providing information to the external users. Preparation of financial
statements is a statutory obligation. Financial Accounting is required to be prepared in
accordance with Generally Accepted Accounting Principles and Practices. In fact, the
corporate laws that govern the enterprises not only make it mandatory to prepare such
accounts, but also lay down the format and information to be provided in such accounts.
In sharp contrast, management accounting is entirely optional and there is no standard
format for preparation of the reports. Financial Accounts relate to the business as a
whole, while management accounts focuses on parts or segments of the business .
Different authorities have provided different definitions for the term ‗Management
Accounting‘. Some of them are as under:
―Any form of Accounting which enables a business to be conducted more efficiently can
be regarded as Management Accounting‖ —The Institute of Chartered Accountants of England
and Wales
1. Formulating strategy
2. Planning and controlling activities
3. Decision taking
4. Optimizing the use of resources
5. disclosure to shareholders and others, external to the entity
6. disclosure to employees
7. safeguarding assets
The information in the management accounting system is used for three different
purposes:
1. Measurement
2. Control and
3. Decision-making
The various advantages that accrue out of management accounting are enumerated
below:
(1) Delegation of Authority: Now a day the function of management is no longer
personal, management accounting helps the organisation in proper delegation of
authority for the attainment of the vision and mission of the business.
(2) Need of the Management: Management Accounting plays the role in meeting the
need of the management.
(3) Qualitative Information: Management Accounting accumulates the qualitative
information so that management would concentrate on the actual issue to deliberate
and attain the specific conclusion even for the complex problem.
(4) Objective of the Business: Management Accounting provides measure and reports
to the management thereby facilitating in attainment of the objective of the business.
An enterprise would operate, successfully, if it directs all its resources and efforts to
accomplish its specified objective in a planner manner, rather than reacting to events.
Organisation has to be both efficient and effective. Organisation is effective when the
planned objective is achieved. However, the firm is efficient only when the objective is
achieved, with minimum cost and resources, both in physical and monetary terms. The
role of Management Accounting is significant in making the firm both efficient and
effective. Management Accounting has brought out clear shift in the objective of
accounting. From mere recording of transactions, the emphasis is on analyzing and
interpreting to help the management to secure better results. In this way, Management
Accounting eliminates intuition, which is not at all dependable, from the field of business
management to the cause and effect approach.
Function of Management
Management accounting plays a vital role in the managerial functions performed by the
managers.
1. Planning: Planning is the real beginning of any activity. Planning establishes the
objectives of the firm and decides the course of action to achieve it. It is concerned
with formulating short-term and long-term plans to achieve a particular end. Planning
is a statement of what should be done, how it should be done and when it should be
done. While planning, management accountant uses various techniques such as
budgeting, standard costing, marginal costing etc for fixing targets. For example, if a
firm determines to achieve a particular level of profit, it has to plan how to reach the
target. What products are to be sold and at what prices? The Management
Accountant develops the data that helps managers to identify more profitable
products. What are the different ways to improve the existing profits by 25%?
Management Accounting throws various alternatives to achieve the goal.
2. Organising: Organising is a process of establishing the organizational framework
and assigning responsibility to people working in the organization for achieving
business goals and objectives. The organizational structure may not be the same in
all organizations, some may have centralized, while others may be decentralized
structures. The management accountant may prepare reports on product lines, based
on which managers can decide whether to add or eliminate a product line in the
current product mix.
3. Controlling: Control is the process of monitoring, measuring, evaluating and
correcting actual results to ensure that a firm‘s goals and plans are achieved. Control
is achieved through the process of feedback. Feedback allows the managers to allow
the operations continue as they are or take corrective action, by some rearranging or
correcting at midstream. The use of performance and control reports serve the
function of controlling. For example, a production supervisor may receive weekly or
daily performance reports, comparing actual material cost with planed costs.
Significant variances can be isolated for corrective action. In the normal course,
periodical reports are submitted, appraising the performance against the targets set.
Reports for action are given to the top management, following the principle of
management by exception. Performance and control reports do not tell managers
what to do. These feedback reports identify, where attention is needed to help
managers to determine the required course of action.
4. Decision-making: Decision-making is a process of choosing among competing
alternatives. Decision-making is inherent in all the above three functions of
management-
Control
Reporting to Management
The scope of Management Accounting is broader than the scope of Cost Accountancy. In Cost
Accounting, primary emphasis is on cost and it deals with its collection, analysis, relevance
interpretation and presentation for various problems of management. Management
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 7
Accountancy utilizes the principles and practices of Financial Accounting and Cost Accounting
in addition to other management techniques for efficient operations of a company. It widely
uses different techniques from various branches of knowledge like Statistics, Mathematics,
Economics, Laws and Psychology to assist the management in its task of maximising profits
or minimizing losses. The main thrust in Management Accountancy is towards determining
policy and formulating plans to achieve desired objective of management. Management
Accountancy makes corporate planning and strategy effective.
From the above discussion we may conclude that the Cost Accounting and Management
Accounting are interdependent, greatly related and inseparable.
Column A Column B
1 Management Accounting is a tool to. A Effective and efficient
2 Management accounting is composed B Planning, Organising, Controlling and
of. Decision making
3 Organisation has to be both C Maximisation of profit and minimisation
of losses.
4 Objective of management Accounting D Management
5 Function of Management E Management and Accounting
[Ans: D, E, A, C, B]
GROUP - A
The cost of a product or process can be ascertained using different elements of cost
using any of the following two techniques viz.,
1. Absorption Costing
2. Marginal Costing
Absorption Costing
Under this method, the cost of the product is determined after considering the total cost
i.e., both fixed and variable costs. Thus this technique is also called traditional or total
costing. The variable costs are directly charged to the products where as the fixed costs
are apportioned over different products on a suitable basis, manufactured during a
period. Thus under absorption costing, all costs are identified with the manufactured
products.
Marginal Costing
Marginal costing is ―the ascertainment of marginal costs and of the effect on profit of
changes in volume or type of output by differentiating between fixed costs and variable
costs.‖ Several other terms in use like direct costing, contributory costing, variable costing,
comparative costing, differential costing and incremental costing are used more or less
synonymously with marginal costing.
It is a process whereby costs are classified into fixed and variable and with such a
division so many managerial decisions are taken. The essential feature of marginal
costing is division of total costs into fixed and variable, without which this could not have
existed. Variable costs vary with volume of production or output, whereas fixed costs
remains unchanged irrespective of changes in the volume of output. It is to be
understood that unit variable cost remains same at different levels of output and total
variable cost changes in direct proportion with the number of units. On the other hand,
total fixed cost remains same disregard of changes in units, while there is inverse
relationship between the fixed cost per unit and the number of units.
1. Contribution:
In common parlance, contribution is the reward for the efforts of the entrepreneur or
owner of a business concern. From this, one can get in his mind that contribution means
profit. But it is not so. Technically or in Costing terminology, contribution means not only
profit but also fixed cost. That is why; it is defined as the amount recovered towards fixed
cost and profit.
Contribution can be computed by subtracting variable cost from sales or by adding fixed
costs and profit.
Symbolically C = S – V → (1)
, Where C = Contribution
S = Selling Price
V = Variable Cost
Also C = F + P → (2)
Where F = Fixed Cost
P = Profit
From (1) and (2) above, we may deduce the following equation called Fundamental
Equation of Marginal Costing i.e.,
S – V = F + P → (3)
For example: The following are the three products with selling price and cost details:
Particulars A B C
Selling Price (`) 100 150 200
Variable Cost (`) 50 70 100
Contribution (`) 50 80 100
The three products take some raw material. A takes 1 kg, B requires 2 kgs, C requires 5
kgs and the raw material is not abundant.
Profitability Contributio
= n
Key Factor
A B C
50 / 1 = ` 50 80 / 2 = ` 40 100 / 5 = ` 20
Now, product A is more profitable because it has more contribution per kg of material.
Key factor can also be called as scarce factor or Governing factor or Limiting factor or
Constraining factor etc., whatever may be the name, it indicates the limitation on the
particular factor of production.
P / V Ratio
When cost accounting data is given for two periods, then:
P/V ratio = ( Change in Contribution × 100)or
Change in Sales
Change in Profit
P/V ratio = ( × 100)
Change in Sales
It is to be noted that the above two formulas are valid as long as there are no changes in
prices, means input prices and selling prices.
Since Sales consists of variable costs and contribution, given the variable cost ratio, P/V
ratio can be found out. Similarly, given the P/V ratio, variable cost ratio can be found out.
For example, P/V ratio is 40%, then variable cost ratio is 60%, given variable cost ratio
is 70%, then P/V ratio is 30%. Such a relationship is called complementary relationship.
Thus P/V ratio and variable cost ratios are said to be complements of each other.
P/V ratio is also useful like contribution for determination of profitabilities of the products
as well as the priorities for profitabilities of the products. In particular, it is useful in
determination of profitabilities of the products in the following two situations:
(i) When sales potential in value is limited.
(ii) When there is a greater demand for the products.
a = Losses b = Profits
When no. of units are expressed on X-axis and costs and revenues are expressed on Y-
axis, three lines are drawn i.e., fixed cost line, total cost line and total sales line. In the
above graph we find there is an intersection point of the total sales line and total cost line
and from that intersection point if a perpendicular is drawn to X-axis, we find break even
units. Similarly, from the same intersection point a parallel line is drawn to X-axis so that
it cuts Y-axis, where we find Break Even point in terms of value. This is how, the formal
pictorial representation of the Break Even chart.
At the intersection point of the total cost line and total sales line, an angle is formed
called
Angle of Incidence, which is explained as follows:
Angle of Incidence:
Angle of Incidence is an angle formed at the intersection point of total sales line and total
cost line in a formal break even chart. If the angle is larger, the rate of growth of profit is
higher and if the angle is lower, the rate of growth of profit is lower. So, growth of profit
or profitability rate is depicted by Angle of Incidence.
The change in profit can be studied through Break even charts in different situations in
the following manner:
Units
From the above chart, we observe that profit is increased by increasing the selling
price and also, if there is change in selling price, BEP also changes. If selling price is
increased then BEP decreases.
If selling price is decreased then BEP increases. Thus, we say that there is an inverse
relationship between selling price and BEP.
From the above chart, we observe that when variable costs are decreased, no doubt,
profit is increased. If there is change in variable cost then BEP also changes. If
variable cost is decreased then BEP also decreases. If variable cost is increased then
BEP also increases. Thus there is direct relationship between variable cost and BEP.
‗……‘ line indicates decrease in fixed cost and total cost and also decrease in BEP.
NTC = New Total Cost Line
NFC = New Fixed Cost Line
From the above chart also we find that there is increase in profit due to decrease in
fixed cost. If fixed cost is increased then BEP also increases. If fixed cost is decreased
then BEP also decreases. Thus there is a direct relationship between fixed cost and
BEP.
In some cases on account of non-linear behaviour of cost and sales there may be two or
more break even points. In such a case the optimum profit is earned where the difference
between the sales and the total costs is the largest. It is obvious that the business should
produce only upto this level. This is being illustrated in the above chart.
Break Even Point (in units) = Fixed Cost / Contribution per unit
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 21
Fixed Cost
No. of Units Contribution per Contribution Per
Unit Unit
Break even sales
SU (Sales) F×
= S
S-V
Uses and applications of Break even Analysis (Or) Profit Charts (Or) Cost
Volume Profit Analysis:
The important uses to which cost-volume profit analysis or break-even analysis or profit
charts may be put to use are:
(a) Forecasting costs and profits as a result of change in Volume determination of costs,
revenue and variable cost per unit at various levels of output.
(b) Fixation of sales Volume level to earn or cover given revenue, return on capital
employed, or rate of dividend.
(c) Determination of effect of change in Volume due to plant expansion or acceptance of
order, with or without increase in costs or in other words, determination of the
quantum of profit to be obtained with increased or decreased volume of sales.
(d) Determination of comparative profitability of each product line, project or profit plan.
(e) Suggestion for shift in sales mix.
(f) Determination of optimum sales volume.
(g) Evaluating the effect of reduction or increase in price, or price differentiation in
different markets.
(h) Highlighting the impact of increase or decrease in fixed and variable costs on profit.
(i) Studying the effect of costs having a high proportion of fixed costs and low variable
costs and vice-versa.
(j) Inter-firm comparison of profitability.
(k) Determination of sale price which would give a desired profit for break-even.
(l) Determination of the cash requirements as a desired volume of output, with the help
of cash breakeven charts.
(m)Break-even analysis emphasizes the importance of capacity utilization for achieving
economy.
Differential Cost is the change in the costs which results from the adoption of an
alternative course of action. The alternative actions may arise due to change in sales
volume, price, product mix (by increasing, reducing or stopping the production of certain
items), or methods of production, sales, or sales promotion, or they may be due to ‗make
or buy‘ or ‗take or refuse‘ decisions. When the change in costs occurs due to change in
the activity from one level to another, differential cost is referred to as incremental cost
or decremental cost, if a decrease in output is being considered, i.e. total increase in cost
divided by the total increase in output. However, accountants generally do not
distinguish between differential cost and incremental cost and the two terms are used to
mean one and the same thing.
The computation of differential cost provides an useful method of analysis for the
management for anticipating the results of any contemplated changes in the level or
nature of activity. When policy decisions have to be taken, differential costs worked out
on the basis of alternative proposals are of great assistance.
Similarity:
(a) Both the techniques of cost analysis and cost presentation.
(b) Both are made use of by the management in decision making and in formulating
policies.
(c) The concepts of differential costs and marginal costs mainly arise out of the difference
in
the behaviour of fixed and variable costs.
(b) Differential costs compare favourably with the economist‘s definition of marginal cost,
viz.
That marginal cost is the amount which at any given volume of output is changed if
output is increased or decreased by one unit.
Difference:
(a) Differential cost analysis can be made in the case of both absorption costing as well
as marginal costing.
(b) While marginal costing excludes the entire fixed costs, some of the fixed costs may
be taken into account as being relevant for the purpose of differential cost analysis.
(c) Marginal costs may be embodied in the accounting system whereas differential costs
are worked out separately as analysis statements.
(d) In marginal costing, margin of contribution and contribution ratio are the main
yardsticks for performance evaluation and for decision making. In differential cost
analysis, differential costs are compared with the incremental or decremental
revenues, as the case may be.
One of the basic functions of management is to make decisions. Decision making process
generally involves selecting a course of action from among various alternatives. Some of
the important areas where marginal costing techniques are generally applied can be
giving as follows:
Illustration 1:
Pankaj Ltd., engaged in the manufacture of the two products ‗A‘ and ‗B‘ gives
you the following information:
Product
A Product B
` `
Selling Price per unit 60 100
Direct materials per unit 20 25
Direct wages per unit @ ` 0.50 per hour 10 15
Variable overhead 100% of direct wages
Fixed overhead ` 10,000 per annum
1,000
Maximum capacity units
Show the contribution of each of the products A and B and recommend which
of the following sales mix should be adopted:
Hence sales mix under alternative (a) is more profitable as it gives maximum total
contribution and profit.
Illustration 2:
In a factory producing two different kinds of articles, the limiting factor is the
availability of labour. From the following information, show which product is
more profitable:
Product A Product B
Cost per unit Cost per unit
` `
Materials 5.00 5.00
Labour:
6 Hours @ ` 0.50 3.00
3 Hours @ ` 0.50 1.50
Overhead:
Fixed (50% of labour) 1.50 0.75
Variable 1.50 1.50
Total Cost 11.00 8.75
Selling Price 14.00 11.00
Profit 3.00 2.25
Total Production for the month
(Units) 500 600
Solution:
Statement of Profitability
Product A Product B
` `
Materials 5.00 5.00
Labour 3.00 1.50
Variable Overhead 1.50 1.50
Marginal Cost per unit 9.50 8.00
Selling Price per unit 14.00 11.00
Contribution per unit 4.50 3.00
No. Of Labour Hours per unit (Limiting Factor) 6 3
Contribution per Labour Hour ` 4.50 ` 3.00
3
6 Hrs. Hrs.
` 0.75 ` 1.00
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 28
Product B is more profitable as it gives higher contribution per labour hour (limiting
factor).
Proof:
Product A Product B
Maximum capacity per month 4,800 Hrs. 4,800 Hrs.
Maximum capacity (in units) 4,800 Hrs. 4,800 Hrs.
6 Hrs. 3 Hrs.
Total Hours 800 units 1,600 units
Hours Per
Unit
Illustration 3:
A mobile manufacturing company finds that while it costs ` 6.25 each to make a
component
X – 2370, the same is available in the market at ` 5.75 with an assurance of
continued supply.
The break-down of cost is:
Direct materials ` 2.75 each
Direct labour ` 1.75 each
Other variables ` 0.50 each
Depreciation and other fixed cost ` 1.25 each
Total ` 6.25 each
(a) Since the marginal cost per unit of ` 5 is lower than the market price of ` 5.75, it is
recommended to manufacture the component in the factory.
(b) Since the purchase price of ` 4.85 is lower than the marginal cost, the component
should be bought from outside supplier provided proper quality and regular supply
are guaranteed.
4. Diversification of Production:
Sometimes a manufacturer may intend to add a new product to the existing product or
products to utilize the idle capacity, to capture a new market or for some other purpose.
In such a case, the manufacturer or management is interested in knowing the
profitability of the new product before its production can be undertaken. It is advisable e
to undertake the production of the new product if it is capable of contributing something
towards fixed costs and profit after meeting out its variable Cost of sales. Fixed costs are
not to be considered on the assumption that the new product ca n be manufactured by
existing resources without incurring any additional fixed costs. But if the introduction of a
new product involves some specific or identifiable fixed costs (which arise due to the new
product), these should be deducted from the contribution of the new product before
making any decision.
But if the introduction of a new product involves some specific or identifiable fixed costs
(which arise due to the new product), these should be deducted from the contribution of
the new product before making any decision.
Illustration 4:
The following data are available in respect of product ‗A‘ manufactured by
Pankaj Ltd.:
`
Sales 2,50,000
Direct materials 1,00,000
Direct wages 50,000
Variable overhead 25,000
Fixed overhead 50,000
The company now proposes to introduce a new product ‗B‘ so that sales may
be increased by ` 50,000. There will be no increase in fixed costs and the
estimated variable costs of the product ‗B‘ are:
`
Direct materials 24,000
Direct wages 11,000
Overhead 7,000
Advise whether product B will be profitable or not.
Assuming that spare capacity cannot be used for any other purpose (except for
producing product ‗B‘), it is advisable to undertake the production of product ‗B‘ which
shall give a contribution of ` 8,000 towards fixed costs and profit.
Further, pricing at or below marginal costs may be considered desirable for a Shorter
period under certain special circumstances given below:
Solution:
Since there is a profit of ` 8,000 at the existing level of 2,000 articles sold in the home
market, the fixed costs are fully recovered.
Illustration 7:
Product ‗A‘ can be manufactured either by Machine No. 1 or by Machine No. 2.
Machine No. 1 can produce 10 units of ‗A‘ per hour and Machine No. 2, 20 units
per hour. Total machine hours available are 3,000 hours per annum. Taking into
account the following comparative costs and selling price, determine the
profitable method of manufacture:
Statement of Profitability
Machine No. 1 Machine No. 2
Total machine Hours Available 3,000 Per annum 3,000 Per annum
Output per hour 10 units 20 units
30,000 units (3,000 × 60,000 units (3,000 ×
Total Output per annum 10) 20)
` `
Selling Price per unit 90 90
Less: Marginal Cost per unit
No. 1 No. 1
Direct materials 30 30
Direct Wages 15 18
Variable Overhead 18 21 63 69
Contribution per unit 27 21
Hourly Contribution ` 27 × 10 units ` 21 × 20 units
` 270 ` 420
Total Annual Contribution 3,000 hours × ` 270 3,000 hours × ` 420
` 8,10,000 ` 12,60,000
Production by Machine No. 2 shall be more profitable as it gives higher rate of
contribution per hour.
Illustration 8:
The following information is supplied to you about products:
Per Unit
X Y Z
` ` `
Materials 10.00 11.00 13.00
Wages 5.00 6.00 8.00
Expenses
Fixed 3.00 3.60 4.80
Variable 2.00 2.50 3.00
Total cost 20.00 23.10 28.80
Profit 2.00 1.90 1.20
Selling price 22.00 25.00 30.00
Solution:
Statement of Profitability
Per Unit
Product X Product Y Product Z
` ` `
Materials 10.00 11.00 13.00
Wages 5.00 6.00 8.00
Variable
Expenses 2.00 2.50 3.00
Variable cost per unit 17.00 19.50 24.00
Selling price per unit 22.00 25.00 30.00
Contribution per unit 5.00 5.50 6.00
5.5
P/V Ratio 5 100 0 100 6 100
22 25 30
Contribution 10 22.7% 22% 20%
0
Sales
Since the selling prices of three products are not equal, the decision regarding giving up
the production of one of the products is to be taken with reference to the P/V Ratio
available. Since product Z shows the least P/V Ratio, it is advisable to give up its
production.
(ii) Since the time required to produce the products is given, it shall be treated as limiting
factor and the decision is to be taken with reference to the amount of contribution per
unit f limiting factor (i.e., per hour).
` `
Present Sales Turnover (30,000
units) 3,00,000
Variable Cost (30,000
units) 1,80,000
Fixed
Cost 70,000 2,50,000
Net Profit 50,000
Solution:
Calculation of Contribution
Anticipated Conditions (Reduction in Selling
Present Conditions Price)
5% Reduction 10% Reduction 15% Reduction
` ` ` `
Selling price per unit 10.00 9.50 9.00 8.50
Less: Variable cost per 6.00 6.00 6.00 6.00
`1,80,000
unit
30,000 units
Contribution per unit 4.00 3.50 3.00 2.50
Suggestion (a)
`
Revised Selling Price (` 40 – 5% of ` 40) 38
Dealer‘s Margin at existing rate of 10% on sales (since it is variable) 3.80
Suggestion (b)
`
Selling Price (no change) 40
Dealer‘s Margin (Existing rate ` 4 + 25% of ` 4) 5
The company should adopt suggestion (b) since it ensures the present profitability of `
2,20,000 at a lower level of production activity of 1,02,857 units as compared to
1,16,129 units under suggestion (a). It is given that competition is acute.
Illustration 11:
Ambitious Enterprises is currently working at 50% capacity and produces
10,000 units.
At 60% working, raw material cost increases by 2% and selling price fall by 2%.
At 80% working, raw material cost increases by 5% and selling price fall by 5%.
At 50% capacity working, the product costs ` 180 per unit and is sold at ` 200
per unit.
The cost of ` 180 is made up as follows:
`
Material 100
Wages 30
Factory overheads 30 (40% Fixed)
Administration overheads 20 (50% Fixed)
Solution:
GROUP - B
2.6 TRANSFER PRICING
A ‗Transfer Price‘ is that notional value at which goods and services are transferred
between divisions in a decentralized organisation. Transfer prices are normally set for
intermediate products, which are goods, and services that are supplied by the selling
division to the buying division. In large organisations, each division is treated as a ‗profit
center‘ as a part and parcel of decentralization. Their profitability is measured by fixation
of ‗transfer price‘ for inter divisional transfers.
The transfer price can have impact on the division‘s performance and hence lot of care is
to be taken in fixation of the same. The following factors should be taken into
consideration before fixing the transfer prices.
(1) Transfer price should help in the accurate measurement of divisional performance.
(2) It should motivate the divisional managers to maximize the profitability of their
divisions.
(3) Autonomy and authority of a division should be ensured.
(4) Transfer Price should allow ‗Goal Congruence‘ which means that the objectives of
divisional managers match with those of the organisation.
The following are the main objectives of intercompany transfer pricing scheme:
1. To evaluate the current performance and profitability of each individual
unit: This is necessary in order to determine whether a particular unit is competitive
and can stand on its working. When the goods are transferred from one department
to another, the revenue of one department becomes the cost of another and such
inter transfer price affects the reported profits.
2. To improve the profit position: Intercompany transfer price will make the unit
competitive so that it may maximize its profits and contribute to the overall profits of
the organisation.
3. To assist in decision making: Correct intercompany transfer price will make the
costs of both the units realistic in order to take decisions relating to such problems as
make or buy, sell or process further, choice between alternative methods of
production.
4. For accurate estimation of earnings on proposed investment decisions:
When finance is scarce and it is required to determine the allocation of scarce
resources between various divisions of the concern taking into consideration their
competing claims, then this technique is useful.
2.8 METHODS OF TRANSFER PRICING
It is the notional value of goods and services transferred from one division to other
division. In other words, when internal exchange of goods and services take place
between the different divisions of a firm, they have to be expressed in monetary terms.
The monetary amount for those inter divisional exchanges is called as ‗transfer price‘.
The determination of transfer prices is an extremely difficult and delicate task as lot of
complicated issues are involved in the same. Inter division conflicts are also possible.
There are several methods of fixation of ‗Transfer Price‘. They are discussed below.
1. Pricing based on cost: - In these methods, ‗cost‘ is the base and the following
methods fall under this category.
(a) Actual Cost: - Under this method the actual cost of production is taken as transfer
price for inter divisional transfrers. Such actual cost may consist of variable cost
or sometimes total costs including fixed costs.
(b) Cost Plus: - Under this method, transfer price is fixed by adding a reasonable
return on capital employed to the total cost. Thereby the measurement of profit
becomes easy.
(c) Standard Cost: - Under this method, transfer price is fixed on the basis of standard
cost. The difference between the standard cost and the actual cost being variance is
2. Market price as transfer price: - Under this method, the transfer price will be
determined according to the market price prevailing in the market. It acts as a good
incentive for efficient production to the selling division and any inefficiency in
production and abnormal costs will not be borne by the buying division. The logic
used in this method is that if the buying division would have purchased the
goods/services from the open market, they would have paid the market price and
hence the same price should be paid to the selling division. One of the variation of
this method is that from the market price, selling and distribution overheads should
be deducted and price thus arrived should be charged as transfer price. The reason
behind this is that no selling efforts are required to sale the goods/services to the
buying division and therefore these costs should not be charged to the buying
division. Market price based transfer price has the following advantages:
1. Actual costs are fluctuating and hence difficult to ascertain. On the other hand
market prices can be easily ascertained.
2. Profits resulting from market price based transfer prices are good parameters for
performance evaluation of selling and buying divisions.
3. It avoids extensive arbitration system in fixing the transfer prices between the
divisions.
However, the market price based transfer pricing has the following limitations:
1. There may be resistance from the buying division. They may question buying from
the selling division if in any way they have to pay the market prices.
2. Like cost based prices, market prices may also be fluctuating and hence there
may be difficulties in fixation of these prices.
3. Market price is a rather vague term as such prices may be ex-factory price,
wholesale price, retail price etc.
4. Market prices may not be available for intermediate products, as these products
may not have any market.
5. This method may be difficult to operate if the intermediate product is for captive
consumption.
6. Market price may change frequently.
7. Market prices may not be ascertained easily.
3. Negotiated Pricing: - Under this method, the transfer prices may be fixed through
negotiations between the selling and the buying division. Sometimes it may happen
that the concerned product may be available in the market at a cheaper price than
charged by the selling division. In this situation the buying division may be tempted
to purchase the product from outside sellers rather than the selling division.
Alternatively the selling division may notice that in the outside market, the product is
sold at a higher price but the buying division is not ready to pay the market price.
Here, the selling division may be reluctant to sell the product to the buying division at
a price, which is less than the
4. Pricing based on opportunity cost: - This pricing recognizes the minimum price
that the selling division is ready to accept and the maximum price that the buying
division is ready to pay. The final transfer price may be based on these minimum
expectations of both the divisions. The most ideal situation will be when the minimum
price expected by the selling division is less than the maximum price accepted by the
buying division. However in practice, it may happen very rarely and there is
possibility of conflicts over the opportunity cost.
It is very clear that fixation of transfer prices is a very delicate decision. There might
be clash of interests between the selling and buying division and hence while fixing
the transfer price, overall interests of the organisation should be taken into
consideration and overall ‗Goal Congruence‘ should be given utmost importance
rather than interests of the selling or buying division.
Illustration 12:
The following information relates to budgeted operations of Division P of a
manufacturing company.
Particulars Amount in `
Sales – 50,000 units @ ` 8 4,00,000
Less: Variable Costs @ ` 6 per unit 3,00,000
Contribution margin 1,00,000
Less: Fixed Costs 75,000
Divisional Profits 25,000
The amount of divisional investment is `1, 50,000 and the minimum desired
rate of return on the investment is the cost of capital of 20%.
Calculate
(i) Divisional expected ROI and
(ii) Divisional expected RI
Solution:
(i) ROI = ` 25,000 / 1,50,000 × 100 = 16.7%
(ii) RI = Divisional Profits – Minimum desired rate of return = 25,000 – 20% of 1,50,000 =
(` 5,000)
Illustration 15:
XYZ Ltd which has a system of assessment of Divisional Performance on the
basis of residual income has two Divisions, Alfa and Beta. Alfa has annual
capacity to manufacture 15,00,000 numbers of a special component that it
sells to outside customers, but has idle capacity. The budgeted residual income
of Beta is `1,20,00,000 while that of Alfa is `1,00,00,000. Other relevant details
extracted from the budget of Alfa for the current years were as follows:
Particulars
12,00,000 units @ ` 180 per
Sale (outside customers) unit
Variable cost per unit ` 160
Divisional fixed cost ` 80,00,000
Capital employed ` 7,50,00,000
Cost of Capital 12%
Beta has just received a special order for which it requires components similar
to the ones made by Alfa. Fully aware of the idle capacity of Alfa, beta has
asked Alfa to quote for manufacture and supply of 3,00,000 numbers of the
components with a slight modification during final processing. Alfa and Beta
agree that this will involve an extra variable cost of ` 5 per unit.
Solution:
Transferee Ltd. had production problems in preparing and require 2,000 units
per week of prepared material for their finishing process.
The existing cost structure of one prepared unit of Transferor Ltd. at the
existing capacity is as follows.
Material: ` 2.00 (variable 100%)
Labour: ` 2.00 (variable 50%)
Overheads: ` 4.00 (variable 25%)
The sale price of a completed unit of Transferor Ltd. is ` 16 with a profit of ` 4
per unit. Contrast the effect on the profits of Transferor Ltd. for 6 months (25
weeks) of supplying units to Transferor Ltd. with the following alternative
transfer prices per unit.
(i) Marginal Cost
(ii) Marginal Cost + 25%
(iii) Marginal cost + 15% return on capital employed. (Assume capital
employed ` 20 lakhs)
(iv) Existing Cost
(v) Existing Cost + a portion of profit on the basis of preparing cost / total cost
× unit profit
(vi) At an agreed market price of ` 8.50.
Assume no increase in the fixed costs.
Solution:
Solution:
The existing capacity is not sufficient to produce the units to meet the external sales.
In order to transfer 300 units of Y, 1200 hours are required in which division A will
give up the production of X to this extent.
`
Variable cost of Y 24
( contribution lost by giving up production of X to the extent of 1200
hours = 1200 x 5 = ` 6,000
∴ Opportunity cost per unit = (6000/300) 20
Required transfer price 44
Illustration 18:
Rana manufactures a product by a series of mixing of ingredients. The product
is packed in company‘s made bottles and put into an attractive carton. One
division of company manufactures the bottles while another division prepares
the mix that does the packing.
The user division obtained the bottle from the bottle manufacturing division.
The bottle manufacturing division has obtained the following quotations from
an external source for supply of empty bottles.
You are required to show for the given two levels of activity the profitability of
the two divisions and the total organisation based on appropriate transfer
price determined on the basis of:
(i) Shared profit related to the cost
(ii) Market price
Solution:
Statement showing Computation of transfer price on the basis of profit shared on cost
basis:
Output
Particulars Output (8,00,000) (12,00,000)
(`) (`)
Sales 91,20,000 1,27,80,000
Costs:
Product manufacturing division 64,80,000 96,80,000
Bottle manufacturing division 10,40,000 14,40,000
75,20,000 1,11,20,000
COST & MANAGEMENT ACCOUNTING AND FINANCIAL MANAGEMENT 47
Profit 16,00,000 16,60,000
Share of bottle manufacturing division 2,21,276 2,14,964
Product manufacturing division 13,78,724 14,45,036
Transfer price 12,61,276 16,54,964
Transfer price per bottle 1.5777 1.379
Illustration 19:
PH Ltd. manufactures and sells two products, namely BXE and DXE. The
company‘s investment in fixed assets is `2 lakh. The working capital
investment is equivalent to three months‘ cost of sales of both the products.
The fixed capital has been financed by term loan lending institutions at an
interest of 11% p.a. Half of the working capital is financed through bank
borrowing carrying interest at the rate of 19.4%, the other half of the working
capital being generated through internal resources.
Direct wage rate `2 per hour. Factory overheads are recovered at 50% of direct
wages. Administrative overheads are recovered at 40% of factory cost. Selling
and distribution expenses are `2 and `3 per unit respectively of BXE and DXE.
The company expects to earn an after tax profit of 12% on capital employed.
The income tax rate is 50%.
Required:
(i) Prepare a cost sheet showing the element wise cost, total cost profit and
selling price per unit of both the products.
(ii) Prepare a statement showing the net profit of the company after taxes for
the 2013-14.
BX
E DXE Total
Units Total Units Total
` ` ` ` `
Direct material 6 30,000 5 50,000 80,000
Direct wages 10 50,000 6 60,000 1,10,000
Prime Cost 16 80,000 11 1,10,000 1,90,000
Factory Overheads 5 25,000 3 30,000 55,000
Factory cost 21 1,05,000 14 1,40,000 2,45,000
Office Overheads 8.40 42,000 5.60 56,000 98,000
Cost of production 29.40 1,47,000 19.60 1,96,000 3,43,000
Selling & Distribution
overheads 2.00 10,000 3.00 30,000 40,000
Cost of sales 31.40 1,57,000 22.60 2,26,000 3,83,000
Profit as % on
Fixed capital 21,818 26,182 48,000
Working capital 9,420 13,560 22,980
Sales/S.P. 37.6476 1,88,238 26.5742 2,65,742 4,53,980
Working notes
`
[{383000 x 0.25} + 2,00,000]
Return after tax 12% 35,490
3,83,000 + 35,490 x
∴ Sales
(1/50%) 4,53,980
`
Sales 4,53,980
(-) Cost of Sales (3,83,000)
Gross Profit 70,980
{22000 + (95750/2)
(-) Interest 19.4%} (31,288)
Profit Before Tax 39,692
(-) Tax @ 50% (19,846)
Profit After Tax 19,846
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 49
Practical Problems
Illustration 1:
The sports material manufacturing company budgeted the following data for the coming
year.
`
Sales (1,00,000 units) 1,00,000
Variable cost 40,000
Fixed cost 50,000
Find out
(a) P/V Ratio, B.E.P and Margin of Safety
(b) E valuate the effect of
(i) 20% increase in physical sales volume
(ii) 20% decrease in physical sales volume
(iii) 5% increase in variable costs
(iv) 5% decrease in variable costs
(v) 10% increase in fixed costs
(vi) 10% decrease in fixed costs
(vii) 10% decreases in selling price and 10% increase in sales volume
(viii) 10% increase in selling price and 10% decrease in sales volume
(ix) ` 5,000 variable cost decrease accompanied by ` 15,000 increase in fixed costs.
Solution:
(a) P/V ratio, B.E.P and Margin of Safety
Contribution = Sales – Variable cost
=1,00,000 – 40,000
=` 60,000
P/V Ratio = (Contribution / Sales) x 100
=(60,000 / 1,00,000) x 100
=60%
B.E.P sales = Fixed cost / PV ratio
=50,000 /
60% =`
83,333
Margin of Safety = Total sales – B.E.P sales
=1,00,000 – 83,333
=`16,667
(b)
Margin of
Contribution P/V ratio BE Sales safety
(`) (`) (`)
1,20,000 – (72,000 / (50,00 / 1,20,000 –
(i) Increase in volume by 48,000 1,20,000) 0 60%) 83,333
20% = 72,000 x 100 = 60% = 83,333 = 36,667
80,000 – (48,000 / 80,000) (50,00 / 80,000 –
(ii) Decrease in volume 32,000 x 0 60%) 83,333
by
20% = 48,000 100 = 60% = 83,333 = (3,333)
1,00,000 – (58,000 / (50,00 / 1,00,000 –
(iii) 5% increase in 42,000 1,00,000) 0 58%) 86,207
variable cost = 58,000 x 100 = 58% = 86,207 = 13,793
1,00,000 – (62,000 / (50,00 / 1,00,000 –
(iv) 5% decrease in 38,000 1,00,000) 0 62%) 80,645
variable cost = 62,000 x100 = 62% = 80,645 = 19,355
Illustration 2:
Two businesses AB Ltd and CD Ltd sell the same type of product in the same market.
Their budgeted profits and loss accounts for the year ending 30th June, 2016 are as
follows:
AB Ltd (`) CD Ltd (`)
Sales 1,50,000 1,50,000
Less: Variable costs 1,20,000 1,00,000
Fixed Cost 15,000 1,35,000 35,000 1,35,000
Profit 15,000 15,000
You are required to calculate the B.E.P of each business and state which business is likely
to earn greater profits in conditions.
(a) Heavy demand for the product
(b) Low demand for the product.
Solution:
From the above computation, it was found that the product produced by CD Ltd is more
profitable in conditions of heavy demand because its P/V ratio is higher. On the other
hand, in the condition of low demand, the product produced by AB Ltd is more profitable
because its BEP is low.
Statement Showing Computation of Profit at 50% and 90% Capacity as well as at Current
Capacity:
Particulars 40% 50% 90%
` ` `
Unit Total Unit Total Unit Total
(i) Selling Price 20.00 2,00,000 19.40 2,42,500 19.00 4,27,500
(ii) Variable Cost
Material 10.00 1,00,000 10.00 1,25,000 9.50 2,13,750
Labour 3.00 30,000 3.00 37,500 3.00 67,500
Variable OH 2.00 20,000 2.00 25,000 2.00 45,000
15.00 1,50,000 15.00 1,87,500 14.50 3,26,250
(iii) Contribution 5.00 50,000 4.40 55,000 4.50 1,01,250
(iv) Fixed Cost 3.00 30,000 30,000 30,000
(v) Profit 20,000 25,000 71,250
(vi) F×S 1,20,000 1,32,273 1,26,667
B.E. Sales
C
Illustratio
n 4:
The sales turnover and profit during two periods were as
follows:
Sales
Period (`) Profit (`)
1 2,00,000 20,000
2 3,00,000 40,000
What would be probable trading results with sales of `1,80,000? What amount of sales
will yield a profit of ` 50,000?
Solution
: = (Change in profit / Change in sales) x 100
P/V ratio = (20,000 / 1,00,000) x 100 = 20%
= (Sales x P/V ratio) – Profit
Fixed cost = (2,00,000 x 0.2) – 20,000 = ` 20,000
Sales required to earn desired profit Fixed Cost + Desired
= Profit
P/ V Ratio
= (20,000 + 50,000) / 20% = ` 3,50,000
Calculate:
(a) P/V Ratio
(b) Fixed cost
(c) B.E. Sales
(d) Profit at sales `40,000 and
(e) Sales to earn a profit of `5,000.
Solution:
Illustration 6:
The following results of a company for the last two years are as follows:
Solution:
(i) P/V ratio = (Change in profit / Change in sales) x 100
= (5,000 / 20,000) x 100 = 25%
Fixed cost = (Sales x P/V ratio) – Profit
= (1,50,000 x 25%) – 20,000 = ` 17,500
Illustration 7:
The Reliable Battery Co. furnishes you the following income
information:
Year 2015
First Half (`) Second Half (`)
Sales 8,10,000 10,26,000
Profit earned 21,600 64,800
From the above you are required to compute the following assuming that the fixed cost
remains the same in both periods.
1. P/V Ratio
2. Fixed cost
3. The amount of profit or loss where sales are ` 6,48,000
4. The amount of sales required to earn a profit of ` 1,08,000
Solution:
Illustration 8:
The following figures relate to a company manufacturing a varied range of products:
Total Sales (`) Total Cost(`)
Year ended 31-12-2014 22,23,000 19,83,600
Year ended 31-12-2015 24,51,000 21,43,200
Assuming stability in prices, with variable cost carefully controlled to reflect pre-
determined relation.
(a) The profit volume ratio to reflect the rates of growth for profit and sales and
(b) Any other cost figures to be deduced from the data.
Illustration 9:
SV Ltd a multi product company furnishes you the following data relating to the year
2015:
First Half of the year (`) Second Half of the year (`)
Sales 45,000 50,000
Total cost 40,000 43,000
Assuming that there is no change in prices and variable cost and that the fixed expenses
are incurred equally in the two half year period, calculate for the year, 2015
(i) The P/V Ratio,
(ii) Fixed Expenses
(iii) Break-even sales
(iv) Percentage of Margin of safety.
Solution:
P/V ratio = [(7,000 – 5,000) / (50,000 – 45,000)] x
(i) 100 = 40%
Fixed expenses for first half
(ii) year = (Sales x PV ratio) – Profit
= (45,000 x 0.4) –
5,000 = ` 13,000
Fixed expenses for the year = 13,000 + 13,000 = ` 26,000
(iii) Break even sales = 26,000 /
40% = ` 65,000
(iv) Margin of safety = (50,000 + 45,000) –
65,000 = ` 30,000
Margin of safety ratio = [30,000 / (50,000 + 45,000)]
x 100 = 31.58%
Illustration 10:
S Ltd. furnishes you the following information relating to the half year ended 30th June,
2015.
(`)
Fixed expenses 45,000
Sales value 1,50,000
Profit 30,000
During the second half the year the company has projected a loss of `10,000.
Solution:
Illustration 11:
The following is the statement of a Radical Co. for the month of June.
Products Total
L (`) M (`) (`)
Sales 60,000 60,000 1,20,000
Variable costs 42,000 30,000 72,000
Contribution 18,000 30,000 48,000
Fixed cost 36,000
Net Income 12,000
You are required to compute the P/V ratio for each product and then compute the P/V
Ratio, Breakeven Point and net profit for the following assumption.
(i) Sales revenue divided 60% to Product L & 40% to Product M.
(ii) Sales revenue divided 40% to Product L & 60% to Product M.
Also calculate the profit estimated on sales upto `1,80,000/- p.m. for each of the sales
mix provided above.
Solution:
Illustration 12:
Accelerate Co. Ltd., manufactures and sells four types of products under the brand
1 2 2
names of A, B, C and D. The sales Mix in value comprises 33 3 %, 41 3 %, 16 3 %,
1
and 8 3 % of
products A, B, C & D respectively. The total budgeted sales (100% are `60,000
p.m.).
Operating costs are:
Variable Costs:
Product A 60% of selling price
Product B 68% of selling price
Product C 80% of selling price
Product D 40% of selling price
Fixed Costs: ` 14,700 p.m.
(a) Calculate the break - even - point for the products on overall basis and
(b) Also calculate break-even-point, if the sales mix is changed as follows the total sales
per month remaining the same. Mix: A - 25% : B - 40% : C - 30% : D - 5%.
Solution:
(b)
Particulars A (`) B (`) C (`) D (`) Total (`)
(i) Sales 15,000 24,000 18,000 3,000 60,000
(ii) Variable cost 9,000 16,320 14,400 1,200 39,000
(iii) Contribution 6,000 7,680 3,600 1,800 21,000
(iv) Fixed cost 14,700
(v) Profit 4,380
P/V ratio (C/S) x 100 40% 32% 20% 60% 31.8%
Illustration 13:
Present the following information to show to management:
(i) The marginal product cost and the contribution p.u.
(ii) The total contribution and profits resulting from each of the following sales mix results.
Particular
s Product Per unit (`)
Direct Materials A 10
Direct Materials B 9
Direct wages A 3
Direct wages B 2
Fixed Expenses – `
800
(Variable expenses are allotted to products at 100% Direct
Wages)
Sales Price ----- A `
20
Sales Price ----- B `15
100 units of Product A and 200 of
Sales Mixtures: a) B.
b) 150 units of Product A and 150 of
B.
c) 200 units of Product A and 100 of
B.
Solutio
n:
Illustration 14:
The following particulars are extracted from the records of a company:
PER UNIT
PRODUCT A PRODUCT B
Sales (`) 100 120
Consumption of material 2 Kg 3 Kg
Material cost (`) 10 15
Direct wages cost (`) 15 10
Direct expenses (`) 5 6
Machine hours used 3 Hrs 2 Hrs
Overhead expenses:
Fixed (`) 5 10
Variable (`) 15 20
Direct wages per hour is `5
(a) Comment on profitability of each product (both use the same raw material) when:
1) Total sales potential in units is limited;
2) Total sales potential in value is limited;
3) Raw material is in short supply;
4) Production capacity (in terms of machine hours) is the limiting factor.
(b) Assuming raw material as the key factor, availability of which is 10,000 Kgs. and each
product cannot be sold more than 3,500 units find out the product mix which will
yield the maximum profit.
From the above computations, we may comment upon the profitability in the following
manner.
1. If total sales potential in units is limited, product B is more profitable, it has more
contribution per unit.
2. When total sales in value is limited, product B is more profitable because it has higher
P/V ratio.
3. If the raw material is in short supply, Product A is more profitable because it has more
contribution per Kg of material.
4. If the production capacity is limited, product B is more profitable, because it has more
contribution per machine hour.
(b) Statement showing optimum mix under given conditions and computation of profit at
that mix:
Particular
Sr. No. s A (`) B (`) Total (`)
(i) No. of units 3,500 1,000
(ii) Contribution per unit 55 69
(iii) Total contribution 1,92,500 69,000 2,61,500
(iv) Fixed cost (3500 × 5) (3500 × 100) 17,500 35,000 52,500
(v) Profit 2,09,000
The variable cost of manufacture between these levels is 15 paise per unit and fixed cost
` 40,000. Prepare a statement showing incremental revenue and differential cost at each
stage. At which volume of production will the profit be maximum?
Solution:
From the above computation, it was found that the incremental revenue is more than the
differential cost up to 80% capacity, the profit is maximum at that capacity.
Illustration 16:
The operating statement of a company is as follows:
` `
Sales (80,000 @ `15 each) 12,00,000
Costs:
Variable:
Material 2,40,000
Labour 3,20,000
Overheads 1,60,000
7,20,000
Fixed Cost 3,20,000 10,40,000
PROFIT 1,60,000
The capacity of the plant is 1 lakh units. A customer from U.S.A. is desirous of buying
20,000 units at a net price of ` 10 per unit. Advice the producer whether or not offer
should be accepted. Will your advice be different, if the customer is local one.
Statement showing computation of profit before and after accepting the order:
Sr. Particulars Present Position (Before Order Value Total (After accepting
No. accepting) 80,000 (`) (20,000) (`) 1,00,000) (`)
(i) Sales 12,00,000 2,00,000 14,00,000
(ii) Variable cost
Materials 2,40,000 60,000 3,00,000
Labour 3,20,000 80,000 4,00,000
Variable OH 1,60,000 40,000 2,00,000
7,20,000 1,80,000 9,00,000
(iii) Contribution (i – ii) 4,80,000 20,000 5,00,000
(iv) Fixed Cost 3,20,000 3,20,000
(v) Profit (iii – iv) 1,60,000 20,000 1,80,000
As the profit is increased by ` 20,000 by accepting the order, it is advised to accept the
same. If the order is from local one, it should not be accepted because it will adversely
affect the present market.
Illustration 17:
A company manufactures scooters and sells it at `3,000 each. An increase of 17% in cost
of materials and of 20% of labour cost is anticipated. The increased cost in relation to the
present sales price would cause at 25% decrease in the amount of the present gross
profit per unit.
At present, material cost is 50%, wages 20% and overhead is 30% of cost of sales.
You are required to:
(a) Prepare a statement of profit and loss per unit at present and;
(b) Compute the new selling price to produce the same percentage of profit to cost of
sales as before.
Solution:
Let X and Y be the cost and profit respectively.
X + Y = 3,000 → (1)
Material = X x 50/100 = 0.5X
Labour = X x 20/100 = 0.2X
Overheads = X x 30/100 = 0.3X
Illustration 18:
An umbrella manufacturer marks an average net profit of ` 2.50 per piece on a selling
price of `14.30 by producing and selling 6,000 pieces or 60% of the capacity. His cost of
sales is
(`)
Direct material 3.50
Direct wages 1.25
Works overheads (50% fixed) 6.25
Sales overheads (25% variable) 0.80
During the current year, he intends to produce the same number but anticipates that
fixed charges will go up by 10% which direct labour rate and material will increase by 8%
and 6% respectively but he has no option of increasing the selling price. Under this
situation, he obtains an offer for further 20% of the capacity. What minimum price you
will recommend for acceptance to ensure the manufacturer an overall profit of `16,730.
Solution:
Computation of profit at present after increase in cost:
Sr. No. Particulars (`)
(i) Selling price 14.30
(ii) Variable cost
Material (3.5 x 106/100) 3.710
Labour (1.25 x 108/100) 1.350
Works overhead 3.125
Sales overhead 0.200
8.385
(iii) Contribution per unit (I-II) 5.915
(iv) Total contribution (6,000 x 5.915) 35,490
(v) Fixed cost
Works OH 3.125 24,585
Sales OH 0.600 (3.725 x 6,000 = 22,350 x 110/100)
(vi) Profit (iv - v) 10,905
Illustration 19:
The Dynamic company has three divisions. Each of which makes a different product. The
budgeted data for the coming year are as follows:
A (`) B (`) C (`)
Sales 1,12,000 56,000 84,000
Direct Material 14,000 7,000 14,000
Direct Labour 5,600 7,000 22,400
Direct Expenses 14,000 7,000 28,000
Fixed Cost 28,000 14,000 28,000
61,600 35,000 93,400
The Management is considering to close down the division C‘. There is no possibility of
reducing fixed cost. Advise whether or not division C‘ should be closed down.
Solution:
From the above computations, it was found that profit is decreased by ` 19,600 by closing
down division ‗C‘, it should not be closed down. In other words, as long as if there is a
contribution of ` 1, from division ‗C‘, it should not be closed down.
Solution:
Illustration 21:
The manager of a Co. provides you with the following information:
`
Sales 4,00,000
Costs: Variable (60% of sales)
Fixed cost 80,000
Profit before tax 80,000
Income-tax
Net profit 32,000
The company is thinking of expanding the plant. The increased fixed cost with plant
expansion will be `40,000. It is estimated that the maximum production in new plant will
be worth `2,40,000. The company also wants to earn additional income `3,200 on
investment. On the basis of computations give your opinion on plant expansion.
Solution:
From the above computations, it was found that the profit is increased by ` 22,400 by
expanding the plant, which is much higher than the expected income of ` 3,200, one‘s
opinion should be in favour of plant expansion.
Solution:
66
Computation of Profit/(loss) at Mix II:
Particulars A (`) B (`) C (`) Total (`)
(i) No. of units 15,000 6,000 13,000
(ii) Contribution per unit 1.85 0.90 2.80
(iii) Total contribution 27,750 5,400 36,400 69,550
Fixed Cost (15,000 + 10,000 + 10,000) ×
(iv) 2 70,000
(v) Loss 450
Computation of Profit/(loss) at Mix
III:
Particulars A (`) B (`) C (`) Total (`)
(i) No. of units 22,000 8,000 8,000
(ii) Contribution per unit 1.85 0.90 2.80
(iii) Total contribution 40,700 7,200 22,400 70,300
Fixed Cost (15,000 + 10,000 + 10,000) ×
(iv) 2 70,000
(v) Profit 300
As management accountant, one should recommend Mix III because there is profit of `
300 against loss at other mixes including present mix.
Illustration 23:
A Co. has annual fixed costs of ` 1,40,000. In 2015 sales amounted to `6,00,000, as
compared with ` 4,50,000 in 2014, and profit in 2015 was ` 42,000 higher than that in
2014.
(i) At what level of sales does the company break-even?
(ii) Determine profit or loss on a forecast sales volume of ` 8,00,000
(iii)If there is a reduction in selling price by 10% in 2016 and the company desires to earn
the same amount of profit as in 2015, what would be the required sales volume?
Solution:
= (Change in profit / Change in sales) x
P/V ratio 100
= (42,000 / 1,50,000) x 100
= 28%
(i) Break even sales = Fixed cost / PV ratio
= 1,40,000 / 28%
= ` 5,00,000
(ii) Profit = (8,00,000 x 0.28) – 1,40,000
=2,24,000 – 1,40,000
=` 84,000
Assuming same quantity of sales as in 2015 is also made in 2016, then sales would be `
6,00,000 x 90/100 = ` 5,40,000
Consequently contribution is ` 1,08,000 (1,68,000 – 60,000)
New P/V ratio = (1,08,000 / 5,40,000) x 100 = 20%
Illustration 24:
A Co. currently operating at 80% capacity has the following; profitability particulars:
` `
Sales 12,80,000
Costs:
Direct Materials 4,00,000
Direct labour 1,60,000
Variable Overheads 80,000
Fixed Overheads 5,20,000 11,60,000
Profit: 1,20,000
An export order has been received that would utilise half the capacity of the factory. The
order has either to be taken in full and executed at 10% below the normal domestic
prices, or rejected totally.
The alternatives available to the management are given below:
a) Reject order and Continue with the domestic sales only, as at present;
b) Accept order, split capacity equally between overseas and domestic sales and turn
away excess domestic demand;
c) Increase capacity so as to accept the export order and maintain the present domestic
sales by:
i) buying an equipment that will increase capacity by 10% and fixed cost by `40,000
and
ii) Work overtime a time and a half to meet balance of required capacity.
Prepare comparative statements of profitability and suggest the best alternative.
Solution:
Illustration 25:
A Company has just been incorporated and plan to produce a product that will sell for `
10 per unit. Preliminary market surveys show that demand will be around 10,000 units
per year.
The company has the choice of buying one of the two machines ‗A‘ would have fixed
costs of ` 30,000 per year and would yield a profit of ` 30,000 per year on the sale of
10,000 units. Machine `B‘ would have fixed costs `18,000 per year and would yield a
profit of ` 22,000 per year on the sale of 10,000 units. Variable costs behave linearly for
both machines.
Required to:
a) Break-even sales for each machine
b) Sales level where both machines are equally profitable
c) Range of sales where one machine is more profitable than the other.
Solution:
Statement showing computation of Break Even sales for each machine and other
required information:
Sr. No. Particulars A B
(i) Selling price (`) 10 10
(ii) No. of units (`) 10,000 10,000
(iii) Sales (`) (i × ii) 1,00,000 1,00,000
(iv) Fixed cost (`) 30,000 18,000
(v) Profit (`) 30,000 22,000
(vi) Contribution (`) 60,000 40,000
(vii) Variable cost (S – C) (`) 40,000 60,000
(vii) Variable cost per unit (`) (vii / ii) 4 6
(ix) Contribution per unit (`) (vi / ii) 6 4
He estimates that he does 10,000 K.m. annually. Which of the three alternatives will be
cheaper? If his practice expands he has to do 19,000 Km p.a. which is cheaper? Will cost
of the two cars break even and why? Ignore interest and Income-tax.
Solution:
The distance at which cost of two cars is equal is = (5,900 – 3,500) / (0.5 – 0.35) =
16,000 Kms Indifference point for firm‘s old bigger car and taxi = 3500 / 0.4 = 8,750 kms
Indifference point for firm‘s new small car and taxi = 5,900 / 0.55 = 10,727 kms
Illustration 27:
There are two plants manufacturing the same products under one corporate
management which decides to merge them.
PLANT - I PLANT - II
Capacity operation 100% 60%
Sales (`) 6,00,00,000 2,40,00,000
Variable costs (`) 4,40,00,000 1,80,00,000
Fixed Costs (`) 80,00,000 40,00,000
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 70
You are required to calculated for the consideration of the Board of Directors
a) What would be the capacity of the merged plant to be operated for the purpose of
break-even?
b) What would be the profitability on working at 75% of the merged capacity.
Solution:
Illustration 28:
The particulars of two plants producing an identical product with the same selling price
are as under:
PLANT - A PLANT - B
Capacity utilisation 70% 60%
(` in lakhs) (` in lakhs)
Sales 150 90
Variable Costs 105 75
Fixed costs 30 20
It has been decided to merge plant B with Plant A. The additional fixed expenses involved
in the merger amount to is ` 2 lakhs.
Required:
1) Find the break-even-point of plant A and plant B before merger and the break-even
point of the merged plant.
2) Find the capacity utilisationsation of the integrated plant required to earn a profit of `
18 lakhs.
Statement showing computation of profit before and after merger and other required
information:
(` in lakhs)
Sr. Particulars Plant A Plant B Merged (100%)
Before After Before After
No. (70%) (100%) (60%) (100%)
(i) Sales 150 214.2857 90 150 364.2857
(ii) Variable cost 105 150.0000 75 125 275.0000
(iii) Contribution 45 64.2857 15 25 89.2857
(iv) Fixed Cost 30 30.0000 20 20 52.0000
(v) Profit / (Loss) 15 34.2857 (5) 5 37.2857
(30×150)/45 = 100 52 ×
Break even lakhs (20×90)/15)=120 lakhs 364.2857/89.2857
before merger = 212.16 lakhs
P/V Ratio = (89.2857 / 364.2857) x = 24.5098
100 %
Required sales = (52 + 18) / 0.245098 = 285.6
For 364.2857 - 100
For 285.6 - ?
Capacity = (100 / 364.2857) x 285.6 = 78.4%
Illustration 29:
A company engaged in plantation activities has 200 hectors of virgin land which can be
used for growing jointly or individually tea, coffee and cardamom, the yield per hector of
the different crops and their selling prices per Kg. are as under:
Hectors
Maximum Minimum
Tea 160 120
Coffee 50 30
Cardamom 30 10
Calculate the most profitable product mix and the maximum profit which can be achieved.
Solution:
Illustration 30:
A Co. running an adequate supply of labour presents the following data requests your
advice about the area to be allotted for the cultivation of various types of fruits which
would result in the maximization of profits. The company contemplates growing Apples
Lemons Oranges and Peaches.
APPLES LEMONS ORANGES PEACHES
Selling price per box (`) 15 15 30 45
Seasons yield box per acre 500 150 100 200
Cost in Rupees:
Material per acre 270 105 90 150
Growing per acre labour 300 225 150 195
Picking & Packing per box 1.5 1.5 3 4.5
Transport per box 3.00 3.00 1.5 4.5
Calculate the total profits that would accrue if your advice is accepted.
Solution:
Statement showing computation of contribution per acre and determination of priority for
profitability:
Sr. No. Particulars APPLES (`) LEMONS (`) ORANGES (`) PEACHES (`)
(i) Sales value per acre (`) 7,500 2,250 3,000 9,000
(ii) Variable cost
Material 270 105 90 150
Growing labour 300 225 150 195
Pickings & Packing labour 750 225 300 900
Transport 1,500 450 150 900
2,820 1,005 690 2,145
(iii) Contribution 4,680 1,245 2,310 6,855
Priority II IV III I
Statement showing optimum mix under given conditions and computation of profit at
that mix:
Particulars Apples (`) Lemons (`) Oranges Peaches (`) Total
(`) (`)
Minimum production in boxes 18,000 18,000 18,000 18,000
Area utilized for these
minimum 36 120 180 90 426
Remaining area 24 24
(i) No. of area 36 120 180 114 450
(ii) Contribution per acre 4,680 1,245 2,310 6,855
(iii) Total contribution 1,68,480 1,49,400 7,15,800 7,81,470 15,15,150
(iv) Fixed cost 2,10,000
(v) Profit 13,05,150
The land which is being used for the production of carrots and peas can be used for
either crop but not for potatoes and tomatoes. The land being used for potatoes and
tomatoes can be used for either crops but not carrots and peas. In order to provide an
adequate market service, the gardener must produce each year at least 40 tons of each
of potatoes and tomatoes and 36 tons of each peas and carrots .You are required to
present a statement to show :
(a) (1) The profit for the current year:
(2) The profit for the production mix you would recommend;
(b) Assuming that the land could be cultivated in such a way that any of the above crops
could be produced and there was no market commitment. You are required to:
(1) Advice the market gardener on which crop he should concentrate his production.
(2) Calculate the profit if he were to do so, and
(3) Calculate in rupees the breakeven - point of sales.
Solution:
(a)
(1) Statement showing computation of profit for current year:
(b) (1) If the land is suitable for growing any of the crops and there is no market
commitment, the gardener is advised to concentrate his production on carrots.
(2) & (3):
Sl. No. Particulars `
I Sales (16,200 x 100) 16,20,000
II Contribution (9,600 x 100) 9,60,000
III Fixed cost 5,40,000
IV Profit 4,20,000
Break even sales = (5,40,000 x 16,20,000) /
9,60,000 = ` 9,11,250
Illustration 32:
Small Tools Factory has a plant capacity adequate to provide 19,800 hours of machine
use. The plant can produce all A type tools or all B type tools or a mixture of these two
type. The following information is relevant
A B
Selling price (`) 10 15
Variable cost (`) 8 12
Hours required to produce 3 4
Market conditions are such that not more than 4,000 A type tools and 3,000 B type tools
can be sold in a year. Annual fixed costs are ` 9,900.
Compute the product mix that will maximise the net income to the company and find
that maximum net income.
Solution:
Illustration 33:
Taurus Ltd. produces three products A, B and C from the same manufacturing facilities.
The cost and other details of the three products are as follows:
A B C
Selling price per unit (`) 200 160 100
Variable cost per unit (`) 120 120 40
Fixed expenses/month (`) 2,76,000
Maximum production per month (units) 5,000 8,000 6,000
Total hours available for the month 200
Maximum demand per month (units) 2,000 4,000 2,400
The processing hour cannot be increased beyond 200 hrs per month.
You are required to:
(a) Compute the most profitable product-mix.
(b) Compute the overall break-even sales of the co., for the month based in the mix
calculated in (a) above.
Solution:
Notes:
Available hours 200
(-) Hours for A (2,000/25) 80
120
(-) Hours for C (2,400/30) 80
40
Units of B = 40 x 40 = 1,600
Illustration 34:
A factory budget for a production of 1,50,000 units. The variable cost per unit is ` 14 and
fixed cost is ` 2 per unit. The company fixes its selling price to fetch a profit of 15% on
cost.
(a) What is the breakeven point?
(b) What is the profit volume ratio?
(c) If it reduces its selling price by 5% how does the revised selling price affect the BEP
and the profit volume ratio?
(d) If a profit increase of 10% is desired more than the budget what should be the sale at
the reduced prices?
Solutio
n:
`
Variable cost 14
Fixed cost 2
Total cost 16
(+) Profit @ 15% 2.40
Selling price 18.40
Illustration 35:
VINAYAK LTD. which produces three products furnishes you the following information for
2015-16:
PRODUCTS
A B C
Selling price per unit (`) 100 75 50
Profit volume ratio % 10 20 40
Maximum sales potential units 40,000 25,000 10,000
Raw Material content as % of variable cost 50 50 50
The expenses - fixed are estimated at `6,80,000. The company uses a single raw material
in all the three products. Raw material is in short supply and the company has a quota for
the supply of raw materials of the value of ` 18,00,000 for the year 2011-12 for the
manufacture of its products to meet its sales demand.
Solution:
The finance Manager who feels perturbed suggests that the company should at least
break-even in the second quarter with a drive for increased sales. Towards this the
company should introduce a better packing which will increase the cost by ` 0.50 per
unit.
The Sales Manager has an alternate proposal. For the second quarter additional sales
promotion expenses can be increased to the extent of ` 5,000 and a profit of `5,000 can
be aimed at for the period with increased sales.
The production manager feels otherwise. To improve the; demand the selling price per
unit has to be reduced by 3%. As a result the sales volume can be increased to attain a
profit level of ` 4,000 for the quarter.
The Managing Director asks for as a Cost Accountant to evaluate these three proposals
and calculate the additional units required to reach their respective targets help him to
make a decision.
Solution:
Illustration 37:
A limited company manufactures three different products and the following information
has been collected from the books of accounts.
PRODUCTS
S T Y
Sales Mix 35% 35% 30%
Selling price (`) 30 40% 20
Variable Cost (`) 15 20% 12
Total fixed cost (`) 1,80,000
Total Sales (`) 6,00,000
The company has currently under discussion, a proposal to discontinue the manufacture
of product Y and replace it with product M, when the following results are anticipated.
PRODUCTS
S T M
Sales Mix 50% 25% 25%
Selling price (`) 30 40% 30
Variable Cost (`) 15 20% 15
Total fixed cost (`) 1,80,000
Total Sales (`) 6,40,000
Will you advise the company to changeover to production of M? Give reasons for your
answer.
Solution:
As the profit is increased by ` 38,000 by replacing Product ‗Y‘ with ‗M‘, it is advisable to
changeover to the production of M.
Illustration 38:
The following figures have been extracted from the accounts of manufacturing
undertaking, which produces a single product for the previous (base) year.
In preparing the budget for the current (budget) year the undernoted changes have been
envisaged:
Calculate:
(i) the no. of units which must be sold to break even in each of the two years
(ii) the no. of units which would have to be sold to double the profit of the base year
under base year conditions
(iii) the no. of units which will have to be sold in the budget year to maintain the profit
level of preceding year.
(i) Statement showing computation of break even units in two years and other required
information:
(Amount in
`)
Base/Previous Year Current/Budget Year
I Selling price 10.00 9.00
II Variable cost
Material 2.00 (2×97.5 / 100) 1.95
Labour 4.00 (4 / 0.8) 5.00
Variable Overhead 0.80 (0.8 × 98.75%) 0.79
6.80 7.74
III Contribution 3.20 1.26
IV Total contribution (10,000 × 3.2) 32,000 (15,000 × 1.26) 18,900
V Fixed cost 20,000 25,000
Profit 12,000 (6,100)
(20,000/3.2) = 6,250 (25,000/1.26) = 19,841
Break Even units units units
(ii) No. of units required to double the profit of base year
under
base year conditions = 20,000 + 24,000 / = 13,750
3.2 units
Illustration 39:
VINAK Ltd. operating at 75% level of activity produces and sells two products A and B.
The cost sheets of these two products are as under:-
Product A Product B
Units produced and sold 600 400
Direct materials (`) 2.00 4.00
Direct labour (`) 4.00 4.00
Factory overheads (40% fixed) (`) 5.00 3.00
Selling and administration overheads (60% fixed) (`) 8.00 5.00
Total cost (`) 19.00 16.00
Selling price per unit (`) 23.00 19.00
Factory overheads are absorbed on the basis of machine hour which is the limiting factor.
The machine hour rate is `2 per hour. The company receives an offer from Canada for the
purchase of Product A at a price of `17.50 per unit.
Alternatively the company has another offer from the Middle East for the purchase of
Product B at a price of `15.50 p.u.
In both cases, a special packing charge of fifty paise per unit has to be borne by the
company.
The company can accept either of the two export orders and in the either case the
company can supply such quantities as may be possible to produce by utilising the
balance of 25% of its capacity.
Solution:
(1) Statement showing economics of two products:
(Amount in
`)
Sr. No. Particulars A B
I Selling price 17.5 15.5
II Variable cost
Direct Materials 2.00 4.00
Direct Labour 4.00 4.00
Factory OH 3.00 1.80
Selling & Distribution OH 3.20 2.00
Packing cost 0.50 0.50
12.70 12.30
III Contribution 4.80 3.20
IV Contribution per hour (4.8/2.5) = 1.92 (3.2/1.5) = 2.13
The order from middle east for product B is to be accepted because it has more
contribution
per machine hour.
Machine hours at present capacity (75%) = (600 x 2.5) + (400 x = 2,100 hrs
1.5)
Machine hours at 100% capacity = 2,100 x 100/75 = 2,800
hrs
Hours of balance capacity (25%) = 2,800 – 2,100 = 700 hours
No. of units of B that can be manufactured in those 700 hrs = 700/1.5 = 467 units.
(2) Statement showing computation of profit after incorporating the export order:
A B
Home Export Total Total
I No. of units 600 400 467 867
II Contribution per unit (`) 23-12.2=10.80 19-11.8=7.2 =3.2
III Total contribution (`) 6,480 2,880 1,494.4 4,374.4 10,854.4
(2+4.8)×600=4,0 4.2×400=1,68
IV Fixed cost (`) 80 0 --- 1,680 5,760.0
V Profit (`) 2,400 1,200 1,494.4 2,694.4 5,094.4
Illustration 40:
Your company has a production capacity of 2,00,000 units per year. Normal capacity
utilisation is reckoned at 90%. Standard Variable Production costs are ` 11p.u. The fixed
costs are ` 3,60,000 per year. Variable selling costs are ` 3p.u. and fixed selling costs are
`2,70,000 per year. The unit selling price is `20. In the year just ended on 30th June,
2012, the production was 1,60,000 units and sales were 1,50,000 units. The closing
inventory on 30-6-2012 was 20,000 units. The actual variable production costs for the
year was ` 35,000 higher than the standard.
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 84
Calculate:
(1) The profit for the year
(a) by absorption costing method
(b) by the marginal cost method.
(2) Explain the difference in profits.
Solution:
Particulars ` `
I Sales 30,00,000
II Variable cost
Production (17,60,000 + 35,000) 17,95,000
(+) Opening (10,000 x 11) 1,10,000
19,05,000
(-) Closing stock (17,95,000/1,60,000 x 20,000) 2,24,375 16,80,625
Selling expenses (1,50,000 x 3) 4,50,000
21,30,625
III Contribution (I-II) 8,69,375
IV Fixed cost (3,60,000 + 2,70,000) 6,30,000
V Profit (III-IV) 2,39,375
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 85
(2) The difference in profit shown by absorption costing and marginal costing is due to
valuation of costs i.e., stocks are valued at total production cost in absorption costing
and at variable production cost in marginal costing.
Illustration 41:
From the following data calculate:
(1) B.E.P expressed in amount of sales in rupees.
(2) Number of units that must be sold to earn a profit of `60,000 per year
(3) How many units must be sold to earn a net income of 10% of sales.
Sales price ` 20 per unit; variable manufacturing costs ` 11 p.u.; fixed factory overheads `
5,40,000 p.a.; variable selling costs ` 3 p.u. Fixed selling costs ` 2,52,000 per year.
Solution:
Particulars `
I Selling price 20.00
II Variable cost (11+3) 14.00
III Contribution per unit (i - ii) 6.00
Illustration 42:
The Board of Directors of KE Ltd. manufacturers of three products A, B and C have asked
for advice on the production mixture of the company.
(a) You are required to present a statement to advice the directors of the most profitable
mixture of the products to be made and sold.
The statement should show:
i) The profit expected on the current budgeted production, and
ii) The profit which could be expected if the most profitable mixture was produced.
(b) You are also required to direct the director‘s attention to any problem which is likely
to arise if the mixture in (a) (ii) above were to be produced.
Direct Labour:
Department Rate per hour Hours Hours Hours
1 0.5 28 16 30
2 1.0 5 6 10
3 0.5 16 8 30
Data from current budget production
in thousands of units per year: 10 5 6
Selling price per unit: (`) 50 68 90
Fixed cost per year ` 2,00,000
Maximum sales forecast by the 12 7 9
Sales director for the year 2013 in
thousands of units
However the type of labour required by Dept 2 is in short supply and it is not possible to
increase the manpower of this dept. beyond its present level.
Solution:
The manufacture of these products will necessitate the provision of special tooling
costing approximately ` 4,500. The price per unit is ` 8.00. For an order to be considered
profitable it is necessary for it to yield a target contribution at the rate of ` 0.30 per
Labour Hour (after tooling cost).
Find out:
a. The sales level at which contribution to profit commences.
b. The sales at which the contribution exceeds the target.
Solution:
Illustration 44:
The present output details of a manufacturing department are as follows:
Average output per week - 48,000 units from 160 employees.
`
Saleable value of the output 1,50,000
Contribution made by output towards fixed expenses and profit 60,000
The board of directors plan to introduce more mechanisation into the department at a
capital cost of ` 40,000. The effect of this will be to reduce the number of employees to
120, but to increase the output per individual employees by 40%. To provide the
necessary incentive to achieve the increased output, the board intends to offer a 1%
increase on the piece of work price of 25 paise per article for every 2% increase in
average individual output achieved. To sell the increased output, it will be necessary to
decrease the selling price by 4%. Calculate the extra weekly contribution resulting from
the proposed change and evaluate for the board‘s consideration, the worth of the project.
Solution:
From the above computation, it was found that there is no extra contribution due to
increase of mechanization and in fact contribution decreased by ` 5,820. There is no
worth of project.
Column A Column B
1 Differential cost is adopted. A Contribution / Sales X 100
2 Contribution B Decision Making
3 P/V ratio C Profit/ Pv ratio
4 Differential costing D Differential Cost
5 Shut down point E To ascertain Pv ratio.
6 Marginal costing helps in the measuring of. F Fixed cost / Pv ratio
7 Margin of Safety G Fixed per unit
8 Difference between the costs of two alternatives is H Divisional performance
known as.
9 Variable cost remain I Marginal Costing
10 Breakeven point J Avoidable fixed cost / Pv ratio
BUDGETARY CONTROL
From the above definition, the steps for Budgetary Control can be drawn as
follows: - (i) Establishment of Budgets:
Budgetary control primarily aims at preparation of various budgets such as sales Budget,
production budget, overhead expenses budget, cash budget etc.,
(ii) Responsibilities of executives:
The budgetary control system is designed to fix responsibilities on executives
through
preparation of budgets.
(iii) Policy making:
The established policies of the organisation are designed as budgets so as to fix
responsibility on executives.
(iv) Comparison of actuals with budgets:
After establishing the budgets, the actuals are compared with them and any deviations, if
any are called variances.
(v) Achieving the desired result:
The desired result of the budgetary control system is comparison of actuals with the
budgeted results and the causes of variances, if any, are analysed.
(vi) Reporting to Top Management:
After the causes of Variances are analysed, the variances and their causes are reported
to top management so that the remedial action can be taken.
Functional Budget:
If budgets are prepared of a business concern for a certain period taking each and every
function separately such budgets are called functional budgets.
Example: Production, Sales, purchases, cost of production, cash, materials etc.
The following are the various functional budgets, some of which are briefly explained
here under:
(i) Sales Budget: The sales budget is a forecast of total sales, expressed in terms of money
or quantity or both. The first step in the preparation of the sales budget is to forecast as
accurately as possible, the sales anticipated during the budget period. Sales forecasts
are usually prepared by the sales manager assisted by the market research personnel.
(ii) Production Budget: The production budget is a forecast of the production for the
budget period. Production budget is prepared in two parts, viz. production volume budget
for the physical units of the products to be manufactured and the cost of production or
manufacturing budget detailing the budgeted cost under material, labour, and factory
overhead in respect of the products.
Fixed budgets are most suited for fixed expenses. In case of discretionary costs situations
where the expenditure is optional and has no relation with the output, e.g. expenditure
on research and development, advertising, and new projects. A fixed budget has only a
limited application and is ineffective as a tool for cost control. Fixed budgets are useful
where the plan permits maximum stabilization of production, as for example, for
concerns which manufacture to build up inventories of finished products and
components.
Flexible Budget:
A flexible budget is a budget that is prepared for different levels of activity or capacity
utilization or volume of output. If the budgets are prepared in such a way so as to change
in accordance with the volume of output, they are called flexible budgets. These can be
prepared from fixed budget which are also called revised budgets. These are much
helpful in comparison with actual because the exact deviations are found for which timely
corrective action can be taken. The basic idea of a flexible budget is that there shall be
some standard of cost and expenditures. Thus, a budget prepared in a manner to give
budgeted costs for any level of activity is known as flexible budget. Such budget is
prepared after considering the variable and fixed elements of costs and the changes,
which may be expected for each item at various levels of operations. Thus a flexible
budget recognises the difference in behaviour between fixed and variable costs in
relation to fluctuations in production or sales and is designed to change appropriately
with such fluctuations. In flexible budget, data relating to costs, expenditures may
progressively be changed in any month in accordance with actual output achieved. While
preparing flexible budgets, estimates of costs and expenditures on the basis of standards
determined are made from minimum to maximum level of operations.
Principal Budget factor is the factor the extent of influence of which must first be
assessed in order to ensure that the functional budgets are reasonably capable of
fulfilment. A principal budget factor may be lack of demand, scarcity of raw material,
non-availability of skilled labour, inadequate working capital etc. If for example, the
organisation has the capacity to produce 2500 units per annum. But the production
department is able to produce only 1800 units due to non-availability of raw materials. In
this case, non-availability of raw materials is the principal budget factor (limiting factor).
If the sales manger estimates that he can sell only 1500 units due to lack of demand.
Then lack of demand is the principal budget factor. This concept is also known as key
factor, or governing factor. This factor highlights the constraints with in which the
organisation functions.
Responsibility Accounting:
One of the recent developments in the field of management accounting is the
responsibility accounting, which is helpful in exercising cost control. ‗Responsibility
Accounting is a system of accounting that recognizes various responsibility centers
throughout the organization and reflects the plans and actions of each of these centers
by assigning particular revenues and costs to the one having the pertinent responsibility.
It is also called profitability accounting and activity accounting.
Performance Budgeting:
Performance Budgeting is synonymous with Responsibility Accounting which means thus
the responsibility of various levels of management is predetermined in terms of output or
result keeping in view the authority vested with them. The main concepts of such a
system are enumerated below:
(a) It is based on a classification of managerial level for the purpose of establishing a
budget for each level. The individual in charge of that level should be made
responsible and held accountable for its performance over a given period of time.
(b) The starting point of the performance budgeting system rests with the organisation
chart in which the spheres of jurisdiction have been determined. Authority leads to
the responsibility for certain costs and expenses which are forecast or present in the
budget with the knowledge of the manager concerned.
(c) The costs in each individual‘s or department‘s budget should be limited to the cost
controllable by him.
(d) The person concerned should have the authority to bear the responsibility.
It differs from the conventional system of budgeting mainly it starts from scratch or zero
and not on the basis of trends or historical levels of expenditure. In the customary
budgeting system, the last year‘s figures are accepted as they are, or cut back or
increases are granted. Zero based budgeting on the other hand, starts with the premise
that the budget for next period is zero so long the demand for a function, process, project
or activity is not justified for each rupee from the first rupee spent. The assumptions are
that without such a justification no spending will be allowed. The burden of proof thus
shifts to each manager to justify why the money should be spent at all and to indicate
what would happen if the proposed activity is not carried out and no money is spent.
The first step in the process of zero base budgeting is to develop an operational plan or
decision package. A decision package identifies and describes a particular activity with a
view to:
(i) Evaluate and allotted ranking the activity against other activities competing for the
same scarce resources, and
For this purpose, each package should give details of costs, returns, purpose, expected
results, the alternatives available and a statement of the consequences if the activity is
reduced or not performed at all.
Ranking of Priority: The third step involved in Z.B.B. is the ranking of proposed
alternatives included in decision packages for various decision units or of various
decision packages for the same decision unit.
Solution:
Raw Materials Purchase Budget For January
2013
Type A B C D E F Total
Estimated Consumption 1,20,00 1,32,00 36,00 1,72,00
(units) 0 44,000 0 0 88,000 0
Add: estimated stock on Jan 20,000 8,000 28,000 4,000 16,000 32,000
31, 2015 (units)
1,40,00 1,60,00 40,00 1,04,00 2,04,00
0 52,000 0 0 0 0
Less: estimated stock on
Jan1, 16,000 6,000 24,000 2,000 14,000 28,000
2015 (units)
1,24,00 1,36,00 38,00 1,76,00
estimated purchase (units) 0 46,000 0 0 90,000 0 6,10,000
Rate per unit (`) 0.25 0.05 0.15 0.10 0.20 0.30
estimated purchases (`) 31,000 2,300 20,400 3,800 18,000 52,800 1,28,300
Illustration 2:
A company manufactures product - A and product -B during the year ending 31 st
December 2015, it is expected to sell 15,000 kg. of product A and 75,000 kg. of product B
at `30 and `16 per kg. respectively. The direct materials P, Q and R are mixed in the
proportion of 3: 5: 2 in the manufacture of product A, Materials Q and R are mixed in the
proportion of 1:2 in the manufacture of product B. The actual and budget inventories for
the year are given below:
Opening Stock Expected Closing stock Anticipated cost per Kg.
Kg. Kg. `
Material – P 4,000 3,000 12
Material –Q 3,000 6,000 10
Material – R 30,000 9,000 8
Product - A 3,000 1,500 —
B 4,000 4,500 —
Prepare the Production Budget and Materials Budget showing the expenditure on
purchase of materials for the year ending 31-12-2015.
Solution:
Production Budget for the Products A & B
Particulars Product A Product B
Sales 15,000 75,000
Add: Closing Stock 1,500 4,500
16,500 79,500
Less: opening Stock 3,000 4,000
Production 13,500 75,500
101
Material Purchase Budget for the Year ending Dec 31st 2015
Particulars P Q R Total
Material required for product A in the ratio of 3:5:2 4,050 6,750 2,700 13,500
Material required for product B in the ratio of 1:2 --- 25,167 50,333 75,500
Total requirement 4,050 31,917 53,033
Add: Closing Stock 3,000 6,000 9,000
7,050 37,917 62,033
Less: opening Stock 4,000 3,000 30,000
Purchases (in units) 3,050 34,917 32,033
Cost per Kg. 12 10 8
3,49,17 6,42,03
Total Purchase cost (`) 36,600 0 2,56,264 4
Illustration 3:
The following details apply to an annual budget for a manufacturing
company.
Quarter 1st 2nd 3rd 4th
Working days 65 60 55 60
Production (units per working day) 100 110 120 105
Raw material purchases (% by weight of
annual total) 30% 50% 20% —
Budgeted purchase price/Kg.(`) 1 1.05 1.125 —
Quantity of raw material per unit of production 2 kg. Budgeted closing stock of
raw material 2,000 kg. Budgeted opening stock of raw material 4,000 kg. (Cost
` 4,000)
Issues are priced on FIFO Basis. Calculate the following budgeted figures.
(a) Quarterly and annual purchase of raw material by weight and value.
(b) Closing quarterly stocks by weight and value.
Solution:
102
Budget Showing Closing Quarterly Stocks by Weight and Value
Particulars Quarter 1 Quarter 2 Quarter 3 Quarter 4
opening Stock 4,000 6,000 17,800 14,600
Purchases 15,000 25,000 10,000 -
19,000 31,000 27,800 14,600
Material consumed 13,000 13,200 13,200 12,600
Closing Stock by Weight 6,000 17,800 14,600 2,000
Closing Stock by Value (`) 6,000 18,690 16,080 2,250
(17,800 x {(10,000 x (2,000 x
(6,000 x 1) 1.05) 1.125)+ 1.125)
(4,600 x 1.05)}
Illustration 4:
You are required to prepare a Selling overhead Budget from the estimates given below:
Particulars `
Advertisement 1,000
Salaries of the Sales dept. 1,000
Expenses of the Sales dept.(Fixed) 750
Salesmen‘s remuneration 3,000
Solution:
103
Illustration 5:
ABC Ltd. a newly started company wishes to prepare Cash Budget from January. Prepare
a cash budget for the first six months from the following estimated revenue and
expenses.
Total Sales
Month (`)Materials (`) Wages (`) Overheads
Selling &
Production (`) Distribution (`)
January 20,000 20,000 4,000 3,200 800
February 22,000 14,000 4,400 3,300 900
March 28,000 14,000 4,600 3,400 900
April 36,000 22,000 4,600 3,500 1,000
May 30,000 20,000 4,000 3,200 900
June 40,000 25,000 5,000 3,600 1,200
Cash balance on 1st January was `10,000. A new machinery is to be installed at `20,000
on credit, to be repaid by two equal instalments in March and April, sales commission
@5% on total sales is to be paid within a month following actual sales.
`10,000 being the amount of 2nd call may be received in March. Share premium
amounting to `2,000 is also obtained with the 2nd call. Period of credit allowed by
suppliers — 2months; period of credit allowed to customers — 1month, delay in payment
of overheads 1 month. delay in payment of wages ½ month. Assume cash sales to be
50% of total sales.
Solution:
Illustration 6:
Prepare a Cash Budget for the three months ending 30th June, 2016 from the information
given below:
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 104
(a)
MONTH SALES (`) MATERIALS (`) WAGES (`) OVERHEADS (`)
February 14,000 9,600 3,000 1,700
March 15,000 9,000 3,000 1,900
April 16,000 9,200 3,200 2,000
May 17,000 10,000 3,600 2,200
June 18,000 10,400 4,000 2,300
Solution:
Working Notes:
(i)
Computation of Collection from
Debtors
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 105
(Amount in
`)
Total Credit
Month Sales Sales Feb Mar Apr May June
Feb 14,000 12,600 --- 6,300 6,300 --- ---
Mar 15,000 13,500 --- --- 6,750 6,750 ---
Apr 16,000 14,400 --- --- --- 7,200 7,200
May 17,000 15,300 --- --- --- --- 7,650
13,050 13,950 14,850
(ii) Wages payment in each month is to be taken as three-fourths of the current month
plus one-fourth of the previous month.
Illustration 7:
Draw up a flexible budget for overhead expenses on the basis of the following data and
determine the overhead rates at 70%, 80% and 90%
Plant Capacity At 80% capacity (`)
Variable Overheads:
Indirect labour 12,000
Stores including spares 4,000
Semi Variable:
Power (30% - Fixed: 70% -Variable) 20,000
Repairs (60%- Fixed: 40% -Variable) 2,000
Fixed Overheads:
depreciation 11,000
Insurance 3,000
Salaries 10,000
Total overheads 62,000
Estimated Direct Labour Hours 1,24,000
Solution:
8 8
= = =
overhead rate per hour (`) 58,150 0.536 62,000 0.50 65,850 0.472
1,08,500 1,24,000 1,39,500
Illustration 8:
The profit for the year of Push On Ltd. works out to 12.5% of the capital employed and
the relevant figures are as under:
`
Sales 5,00,000
direct Materials 2,50,000
direct Labour 1,00,000
Variable overheads 40,000
Capital employed 4,00,000
The new sales manager who has joined the company recently estimates for the next year
a profit of about 23% on capital employed, provided the volume of sales is increased by
10% and simultaneously there is an increase in selling price of 4% and an overall cost
reduction in all the elements of cost by 2%.
Find out by computing in detail the cost and profit for next year, whether the proposal of
sales manager can be adopted.
Solution:
Illustration 9:
A glass Manufacturing company requires you to calculate and present the budget for the
next year from the following information.
Sales: Toughened glass ` 3,00,000
Bent toughened glass ` 5,00,000
direct Material cost 60% of sales
direct Wages 20 workers @ `150 p.m.
Factory Overheads:
Indirect Labour: Works Manager `500 per month
Foreman `400 per month
Stores and spares 2½% on sales
depreciation on machinery `12,000
Light and power 5,600
Repairs and maintenance 8,000
other sundries 10% on direct wages
Administration, selling and distribution expenses `14,000 per year.
Solution:
108
Less: Factory Overheads:
Indirect Labour: Works Manager‘s Salary [500 x 12] = 6,000
Foreman‘s Salary [400 x 12] = 4,800 10,800
Stores & Spares 20,000
depreciation 12,000
Light & Power 5,600
Repairs & Maintenance 8,000
other Sundries 3,600
Administration & Selling expenses 14,000 74,000
Profit 2,10,000
Illustration 10:
Three Articles X, Y and Z are produced in a factory. They pass through two cost centers A
and B. From the data furnished compile a statement for budgeted machine utilization in
both the centers.
(d) Total working hours during the year: estimated 2500 hours per machine.
Solution:
Illustration 11:
The monthly budgets for manufacturing overhead of a concern for two levels of activity
were as follows:
Capacity 60% 100%
Budgeted production (units) 600 1,000
` `
Wages 1,200 2,000
Consumable stores 900 1,500
Maintenance 1,100 1,500
Power and fuel 1,600 2,000
depreciation 4,000 4,000
Insurance 1,000 1,000
9,800 12,000
You are required to:
(i) Indicate which of the items are fixed, variable and semi-variable;
(ii) Prepare a budget for 80% capacity and
(iii) Find the total cost, both fixed and variable per unit of output at 60%, 80% and
100%capacity.
Solution:
(i)
Fixed → Depreciation and insurance.
Variable → Wages and consumables stores.
Semi-variable Costs → Maintenance, Power and fuel.
Segregation of Semi Variable Costs
1,500
Maintenance = -1,100 = ` 1 per unit variable and
400
` 500 fixed (i.e., 1,100-600)
Power and fuel = 2,000
-1,600 = ` 1 per unit variable
and
400
`1,000 (i.e.,1,600 - 600) is fixed.
(iii)
Capacity 60% 80% 100%
Units 600 800 1000
Total (`) Per unit Total (`) Per unit Total (`) Per unit
Fixed Costs:
Depreciation 4,000 4,000 4,000
Insurance 1,000 1,000 1,000
Maintenance 500 500 500
Power and fuel 1,000 1,000 1,000
6,500 10.83 6,500 8.125 6,500 6.50
Variable costs:
Wages @ `2 per unit 1,200 1,600 2,000
Consumable stores @ ` 1.50 per unit 900 1,200 1,500
Maintenance @ `1 Per unit 600 800 1,000
Power and fuel @ `1 per unit 600 800 1,000
3,300 5.50 4,400 5.500 5,500 5.50
16.33 13.625 12.00
Illustration 12:
X Chemical Ltd. manufacture two products AB and CD by making the raw material in the
proportion shown:
Raw Material Product AB Product CD
A 80%
B 20%
C 50%
d 50%
The finished weight of products AB and CD are equal in the weight of in gradients. During
the month of June, it is expected that 60 tons of AB and 200 tons of CD will be sold.
(a)
Production
Budget
Particula
rs AB CD
Sales 60 200
Add: Closing stock 5 60
65 260
Less: opening stock 10 50
Production 55 210
(b)
Material Requirement Budget
Particulars A B C D
Product AB 44 11 - -
Product CD - - 105 105
Material Required 44 11 105 105
(c) Purchase
Budget
Particulars A B C D
Material Required 44 11 105 105
Add: Closing stock 20 40 300 200
64 51 405 305
Less: opening stock 15 10 200 250
Purchases (By weight) 49 41 205 55
Cost per ton 500 400 100 200
Purchases (By Rupees) 24500 16400 20500 11000
[Ans: D,A,C,D,A,A,C,B,C,C]
Column A Column B
1 A budget is a plan of action expressed in… A Definite period
2 A budget is tool which helps the management in planning B Management
and control of…
3 Budgetary control system acts as a friend, philosopher and C Financial terms &
guide to the… Non‐financial terms
4 Budget is prepared for a… D Decision making
All business
5 Zero based Budgeting E activities
[Ans: E,C,B,A,D]
[Ans: 1.False, 2.True, 3.True, 4.True, 5.False, 6.False, 7.False, 8.False, 9.True,
10.True]
114
Fill in the Blanks:
115
STUDY NOTE : 4
STANDARD COSTING & VARIANCE ANALYSIS
4.1 INTRODUCTION
During the first stages of development of cost accounting, historical costing was the only
method available for ascertaining and presenting costs. Historical costs have, however,
the following limitations:
a) Historical cost is valid only for one accounting period, during which the particular
manufacturing operation took place.
b) Data is obtained too late for price quotations and production planning.
c) Historical cost relating to one batch or lot of production is not a true guide for fixing
price.
d) Past actual are affected by the level of working efficiencies.
e) Historical costing is comparatively expensive as it involves the maintenance of a
large volume of records and forms.
The limitations and disadvantages attached to historical costing system led to further
thinking on the subject and resulted in the emergence of standard costing which makes
use of scientifically predetermined standard costs under each element.
Definition:
Standard Costing is defined as ―the preparation and use of standard cost, their comparison
with actual costs and the measurement and analysis of variances to their causes and
points of incidence.‖
Budgets are usually based on past costs adjusted for anticipated future changes but
standard costs are of help in the preparation of production costs budgets. In fact,
standards are often indispensable in the establishment of budgets. On the other hand,
while setting standard overhead rates of standard costing purposes, the budgets framed
for the overhead costs may be made use of with modifications, if necessary. Thus,
standard costs and budgets are interrelated but not inter-dependent.
Despite the similarity in the basic principles of Standard Costing and Budgetary Control,
the two systems vary in scope and in the matter of detailed techniques. The difference
may be summarized as follows:
1. A system of Budgetary Control may be operated even if no Standard Costing system
is in use in the concern.
2. While standard is an unit concept, budget is a total concept.
3. Budgets are the ceilings or limits of expenses above which the actual expenditure
should not normally rise; if it does, the planned profits will be reduced. Standards are
minimum targets to be attained by actual performance at specified efficiency.
4. 4. Budgets are complete in as much as they are framed for all the activities and
functions of a concern such as production, purchase, selling and distribution, research
and development, capital utilisation, etc. Standard Costing relates mainly to the
function of production and the related manufacturing costs.
5. A more searching analysis of the variances from standards is necessary than in the
case of variations from the budget.
6. Budgets are indices, adherence to which keeps a business out of difficulties.
Standards are pointers to further possible improvements.
117
4. Costing procedure is simplified. There is a reduction in paper work in accounting and
less number of forms and records are required.
5. Cost are available with promptitude for various purposes like fixation of selling prices,
pricing of interdepartmental transfers, ascertaining the value of costing stocks of
work-in-progress and finished stock and determining idle capacity.
6. Standard Costing is an exercise in planning - it can be very easily fitted into and used
for budgetary planning.
7. Standard Costing system facilities delegation of authority and fixation of
responsibility for each department or individual. This also tones up the general
organisation of the concern.
8. Variance analysis and reporting is based on the principles of management by
exception. The top management may not be interested in details of actual
performance but only in the variances form the standards, so that corrective
measures may be taken in time.
9. When constantly reviewed, the standards provide means for achieving cost reduction.
10. Standard costs assist in performance analysis by providing ready means for
preparation of information.
11. Production and pricing policies may be formulated in advance before production
starts. This helps in prompt decision-making.
12. Standard costing facilitates the integration of accounts so that reconciliation between
cost accounts and financial accounts may be eliminated.
13. Standard Costing optimizes the use of plant capacities, current assets and working
capital.
Variance Analysis
Variance Analysis is nothing but the differences between Standard Cost and Actual Cost.
of course, in ordinary language we call it difference; in statistics we call it deviations and
in costing terminology we call it as variances. When Standard Costing is adopted, the
standards are set for all the costs, revenue and profit, and if the difference in case of cost
is more than the standard we call it adverse variance, symbolized (A) and if the
difference is less than the standard, we call it favourable variance, symbolized (F).
However, in case of sales and profit, if the standard is more than the actual it is adverse
variance and if the standard is less than the actual it is favourable variance. From this we
understand that variances can be calculated in all the elements of costs, sales and profit
too.
1. Direct Materials Price Variance: The difference between the actual and standard price
per unit of the material applied to the actual quantity of material purchased or used.
Direct materials price variance = (Standard Price minus Actual Price) x Actual Quantity, or
=(SP-AP) AQ
=(Standard Price x Actual Quantity) minus (Actual Price x Actual Quantity)
=(AQSP-AQAP)
2. Direct Materials Usage Variance: The difference between the actual quantity used
and the amount which should have been used, valued at standard price.
Direct materials usage variance = (Standard Quantity for actual output x Standard Price)
minus (Standard Price x Actual Quantity)
= SQSP-AQSP or
= Standard Price x (Standard Quantity for actual output minus Actual
Quantity) = SP (SQ-AQ)
(i) Direct Materials Mix Variance: one of the reasons for materials usage variance is
the change in the composition of the materials mix. The difference between the
actual quantity of material used and the standard proportion, priced at standard
price.
Mix variance = (Revised Standard Quantity minus Actual Quantity) x Standard Price.
= RSQSP-AQSP
(ii) Direct Materials Yield Variance: yield variance is the difference between the
standard
cost of production achieved and the actual total quantity of materials used, multiplied
by the standard weighted average price per unit.
Material yield variance = (Standard yield for Actual Mix minus Actual yield) x
Standard yield Price
(Standard yield price is obtained by dividing the total cost of the standard units by
the total cost of the standard mixture by the total quantity (number of physical units).
Where
SQ = Standard Quantity for Actual Production or output
SP = Standard Price
AQ = Actual Quantity of Materials Consumed
AP = Actual Price
RSQ = Revised Standard Quantity
II. Direct Labour Cost Variance: Direct Labour Cost Variance (also termed Direct Wage
Variance) is the difference between the actual direct wages incurred and the standard
direct wages specified for the activity achieved.
1. Direct Labour Rate Variance (Wage Rate Variance): The difference between the
actual and standard wage rate per hour applied to the total hours worked.
Wages rate variance = (Standard Rate minus Actual Rate) x Actual Hours
=(SR-AR) x AH
= SRAH-ARAH
2. Direct Labour Efficiency Variance (also termed Labour Time Variance): The
difference between the standard hours which should have been worked and the hours
actually worked, valued at the standard wage rate.
Direct Labour efficiency Variance = (Standard Hours for Actual Production minus
Actual
= (SH-AH) x SR
= SRSH-SRAH
Mix or gang or Composition Variance = (Actual Hours at Standard Rate of Standard gang)
minus (Actual Hours at Standard Rate of Actual
gang)
(ii) Direct Labour Yield Variance: Just as material yield variance is calculated,
similarly labour yield variance can also be known. It is the variation in labour cost
on account of increase or decrease in yield or output as composed to the relative
standard. The formula is –
Direct Labour yield Variance = Standard Cost Per unit × [Standard Output for Actual Mix –
Actual Output]
3. Idle time variance: This variance which forms a portion of wages efficiency
variance, is represented by the standard cost of the actual hours for which the
workers remain idle due to abnormal circumstances.
Idle time variance = (Standard rate x Actual hours paid for) minus (Standard rate x
Actual hours worked) or
= Standard Rate x Idle Hours
124
SR = Standard Rate of Labour Per Hour
SH = Standard Hours for Actual Production or output
RSH = Revised Standard Hours
AH = Actual Hours
AR = Actual Rate of Labour per Hour
1. SRSH = Standard Cost of Standard Labour
2. SRRSH = Revised Standard Cost of Labour
3. SRAH = Standard Cost of Actual Labour
4. ARAH = Actual Cost of Labour
= 1-
a. Labour Sub-efficiency or yield Variance 2
= 2-
b. Labour Mix or gang or Composition Variance 3
= 1-
c. Labour efficiency Variance 3
= 3-
d. Labour Rate Variance 4
= 1-
e. Labour Cost Variance 4
Idle Time Variance = Idle Time Hours x Standard Rate per Hour.
It is to be noted that this is the part and parcel of efficiency ratio and always it is adverse.
III. Overhead Cost Variance: overhead cost variance or overall (or net) overhead variance
is the difference between the actual overhead incurred and the overhead charged or
applied into the job or process at the standard overhead rate.
1. Fixed Overhead Variance:
Fixed overhead cost variance is the difference between the standard cost of fixed
overhead allowed for the actual output achieved and the actual fixed overhead cost
incurred. The fixed overhead variance is analysed as below:
(i) Budget (or) Expenditure (or) Spending Variance:
Fixed overhead variance which arises due to the difference between the budgeted fixed
overheads and the actual fixed overheads incurred during a particular period. It shows
the efficiency in spending. Expenditure variance arises due to the following:
Rise in general price level.
Changes in production methods.
Ineffective control.
Fixed overhead expenditure or Budget Variance = Budgeted Fixed overhead - Actual Fixed
overhead
(ii) Volume Variance:
Fixed overhead volume variance is the difference between standard cost of fixed
overhead allowed for actual output and the budgeted fixed overheads for the period. This
variance shows the over (or) under absorption of fixed overheads during a particular
period. If the actual output is more than the budgeted output then there will be over
recovery of fixed overheads and volume variance will be favourable and vice-versa. This
is so because fixed overheads are not expected to change with the change in output.
Volume variance arises due to the following reasons:
Poor efficiency of workers.
Poor efficiency of machinery.
Lack of orders.
Shortage of power.
Ineffective supervision.
More or less working days.
COST & MANAGEMENT ACCOUNTING AND FINANCIAL 125
MANAGEMENT
Volume variance (Fixed Overhead) =Recovered Fixed overhead - Budgeted Fixed
overhead
Volume variance can be further sub divided into three variances namely:
a. Capacity Variance:
It is that portion of the volume variance which is due to working at higher or lower
capacity than the standard capacity. In other words, the variance is related to the under
and over utilization of plant and equipment and arises due to idle time, strikes and lock-
out, break down of the machinery, power failure, shortage of materials and labour,
absenteeism, overtime, changes in number of shifts. In short, this variance arises due to
more or less working hours than the budgeted working hours.
Capacity Variance = Standard Fixed Overhead Rate per hour × [Actual Hour worked -
Budgeted Hours]
Or
= Standard overhead - Budgeted overheads
Calendar Variance:
It is that portion of the volume variance which is due to the difference between the
number of working days in the budget period and the number of actual working days in
the period to which the budget is applicable. If the actual working days are more than the
budgeted working days the variance will be favourable and vice-versa if the actual
working days are less than the budgeted days.
Calendar Variance = Standard Rate Per Hour or Per Day × excess or Deficit Hours or Days
Worked
c. Efficiency Variance:
It is that portion of the volume variance which is due to the difference between the
budgeted efficiency of production and the actual efficiency achieved.
Efficiency Variance = Standard Fixed Overhead Rate per hour × [Standard Hour for Actual
Production – Actual Hours]
Or
= Recovered Fixed Overheads – Standard Fixed Overheads
Note 2: Fixed overhead variances can also be worked out using overhead rate per unit
instead of rate per hour. In that event values and variances would be as follows:
Where,
SR = Budgeted Fixed overheads / Budgeted Quantity
1. SRSQ = Standard Cost of Standard Fixed overhead
2. SRAQ = Standard Cost of Actual Fixed overhead or Fixed overhead Absorbed or
Recovered
3. SRRBQ = Revised Budgeted Fixed overhead
4. SRBQ = Budgeted Fixed overhead
5. ARAQ = Actual Fixed overhead
a. Fixed overheads efficiency Variance = 1-2
b. Fixed overheads Capacity Variance = 2-3
c. Fixed overhead Calendar Variance = 3-4
d. Fixed overhead Volume Variance = 1-4
e. Fixed overhead Budget or expenditure Variance = 4-5
f. Fixed overhead Cost Variance = 1-5
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 127
Note 3:- Idle time variance in fixed overhead is part and parcel of efficiency variance
and it is always adverse.
Sometimes, variable overhead efficiency variance can also be calculated just like labour
efficiency variance. Variable overhead efficiency can be calculated if information relating
to actual time taken and time allowed is given. In that event variable overhead variance
can be divided into two parts.
(i) Variable overhead efficiency variance.
(ii) Variable overhead expenditure (or) budget (or) price variance.
Idle Time Variance = Idle Time Hours x Fixed overhead Rate per
Hour
(i) Efficiency Variance: This variance is due to the difference between standard hours for
actual output and the actual hours taken at the standard variable overhead rate. In other
words, Variable overhead efficiency Variance is a measure of the extra overhead (or
saving) incurred solely because direct labour usage exceeded (or was less than) the
standard direct labour hours allowed.
Efficiency Variance = Standard Variable overhead Rate per Hour × [Standard Hours for
Actual production – Actual Hours]
= Recovered Variable overheads - Standards Variable overheads
(ii) Expenditure or Budget or Price Variance: This variance is due to the difference
between standard variable overhead rate and actual variable overhead rate for the
actual time taken. It is calculated on the pattern of Direct Labour rate Variance.
Expenditure Variance = Actual Time × [Standard Variable overhead Rate per Hour –
Actual Variable overhead rate per hour]
=Standard Variable overheads – Actual Variable overheads
(iii) Sales Variance: The analysis of variances will be complete only when the difference
between the actual profit and standard profit is fully analysed. It is necessary to make an
analysis of sales variances to have a complete analysis of profit variance, because profit
is the difference between sales and cost. Thus, in addition to the analysis of cost
variances i.e., material cost variance, labour cost variance and overhead variance, an
analysis of sales variance should be made. Sales variances analysis may be categorized
into two:
1. Sales Value (or) Revenue variance.
2. Sales Margin (or) Profit variance.
Sales Value Variance is the difference between the budgeted value of sales and the
actual value of sales during a period. Sales Value Variance may arise due to the following
reasons:
Actual selling price may be higher or lower than the standard price.
Actual quantity of goods sold may be more or less than the standard.
Actual mix of the sales may be different than the standard mix.
1. Sales Value Variance: The difference between budgeted sales and actual sales
results in Sales Value Variance. If the actual sales are more than the budgeted
sales, a favourable variance would be shown and vice versa. The formula is:
(i) Price Variance: This can be calculated just like Material Price Variance. It is an
account of the difference in actual selling price and the standard selling price for
actual quantity of sales. The formula for this is:
(b) Mix variance: When more than one product is manufactured and sold, the
budgeted sales of different products are in a given ratio. If the actual quantities
sold are not in the same proportion as budgeted, it would cause a mix variance.
If actual quantity is more than the revised standard quantity, it will result in favourable
variance or vice versa.
129
Based on Value: This method is followed in those cases where products are not
homogeneous. In such a case, the actual sales at standard prices, i.e. standard sales are
to be expressed in budgeted ratios so as to calculate ‗revised standard sales‘ and then is
compared with the actual sales at standard prices. The formula is:
(b)Quantity Variance: It is the difference between budgeted sales and the revised
standard sales. The formula is:
Where,
AQ = Actual Quantity Sold
AP = Actual Selling Price
SP (or) BP = Standard Selling Price (or) Budgeted Price
RSQ = Revised Standard Quantity
SQ (or) BQ = Standard (or) Budgeted Quantity
1. AQAP = Actual Sales
2. AQSP = Actual Quantity of Sales at Standard Selling Prices.
3. RSQSP = Revised Standard or Budgeted Sales.
4. SQSP = Standard (or) Budgeted Sales.
=3-
a. Sales Sub-Volume (or) Quantity Variance 4
= -
b. Sales Mix Variance 2 3
= -
c. Sales Volume Variance 2 4
= -
d. Sales Price Variance 1 2
=
e. Total Sales Value Variance 1 –4
V. Profit Variance: This represents the difference between budgeted profit and actual
profit.
The formula is: Profit Variance = Budgeted Profit – Actual Profit
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 130
(i) Price Variance: It shall be equal to the price variance calculated with reference to
turnover. It represents the difference of standard and actual profit on actual volume of
sales. The formula is:
Price Variance = Standard Profit – Actual
Profit or
=Actual Quantity Sold × (Standard Profit per unit - Actual Profit per unit)
(ii) Volume Variance: The profit at the standard rate on the difference between the
standard and the actual volume of sales would be the amount of volume variance. The
formula is:
(a) Mix Variance: When more than one product is manufactured is manufactured and sold,
the difference in profit can result because of the variation of actual mix and budgeted
mix of sales. The difference between revised standard profit and the standard profit,
therefore is the mix variance. The formula is:
(b)Quantity Variance: It results from the variation in profit because of difference in actual
quantities sold and the budgeted quantities both taken in the same ratio. The actual
quantities are to be revised in the ratio of standard mixture. The formula is:
Quantity Variance = Budgeted Profit – Revised Standard Profit
Where,
AQ = Actual Quantity Sold
AR = Actual Rate of Profit
SR (or) BR = Standard (or) Budgeted Rate of Profit
RSQ = Revised Standard Quantity
SQ (or) BQ = Standard (or) Budgeted Quantity
1. AQAR = Actual Profit
2. AQSR = Actual Quantity of Sales at Standard Rate of Profit
Reporting of Variances:
In order that variance reporting should be effective, it is essential that the following
requisites are fulfilled:
1. The variances arising out of each factor should be correctly segregated. If part of a
variance due to one factor is wrongly attributed to or merged with that of another,
the analysis report submitted to the management would be misleading and wrong
conclusions may be drawn from it.
2. Variances, particularly the controllable variances should be reported with promptness
as soon as they occur. Mere operation of Standard Costing and reporting of variances
is of no avail. The success of a Standard Costing system depends on the extent of
responsibility which the management assumes in correcting the conditions which
cause variances from standard. In order to assist the management in assuming this
responsibility, the variances should be reported frequently and on time. This would
enable corrective action being taken for future production while work is in progress
and before the project or job is completed.
3. For effective control, the line of organisation should be properly defined and the
authority and responsibility of each individual should be laid down in clear terms. This
will avoid ‗passing on the buck‘ and shirking of responsibility and will enable the
tracing of the causes of variances to the appropriate levels of management.
4. In certain cases, a particular variance may be the joint responsibility of more than
one individual or department. It is obvious that if corrective action has to be effective
in such cases, it should be taken jointly.
5. Analysis of uncontrollable variances should be made with the same care as for
controllable variances. Though a particular variance may not be controllable at the
lower level of management, a detailed analysis of the off-standard situation may
reveal far reaching effects on the economy of the concern. This should compel the
top management to take corrective action, say, by changing the policy which gave
rise to the uncontrollable variance.
A number of ratios are used for reporting to the management the effective use of
capacity, material, labour and other resources of a concern. Some of these are
considered below:
1. Efficiency Ratio.
2. Activity Ratio.
3. Calendar Ratio.
4. Capacity usage Ratio
5. Capacity utilization Ratio.
6. Idle Time Ratio.
1. Efficiency Ratio: It is the standard hours equivalent to the work produced, expressed as
a percentage of the actual hours spent in producing that work.
Standard Hours
Efficiency Ratio = × 100
Actual Hours
2. Activity Ratio: It is the number of standard hours equivalent to the work produced,
expressed as a percentage of the budgeted standard hours.
Activity Ratio = Standard Hours for Actual Work × 100
Budgeted Standard Hours
3. Calendar Ratio: It is the relationship between the number of working days in a period
and the number of working days in the relative budget period.
Calendar Ratio = Available Working Days × 100
Budgeted Working Days
4. Capacity Usage Ratio: It is the relationship between the budgeted number of working
hours and the maximum possible number of working hours in a budget period.
Budgeted Hours
Maximum Possible Hours in Budget ×
Capacity usage Ratio = Period 100
6. Idle Time ratio: It is the ratio of idle time hours to the total hours budgeted.
Ideal Time Hours
Idle Time Ratio = × 100
Budgeted Hours
Stock Valuation:
The function of a Balance Sheet is to give a true and fair view of the state of affairs of a
company on a particular date. A true and fair view also implies the consistent application
of generally accepted principles. Stocks valued at standard costs are required to be
adjusted at actual costs in the following circumstances:
a. As per Indian Accounting Standards - 2, closing stock to be valued either at cost price
or at net realisable value (NRV) whichever is less.
b. The standard costing system introduced is still in an experimental stage and the
variances merely represent deviations from poorly set standards.
c. Occurrence of certain variances which are beyond the control of the management.
(unless the stocks are adjusted for uncontrollable factors, the values are not correctly
started).
Introduction:
Uniform Costing is not a separate method or type of Costing. It is a technique of Costing
and can be applied to any industry. Uniform Costing may be defined as the application
and use of the same costing principles and procedures by different organisations under
the same management or on a common understanding between members of an
association. The main feature of uniform costing is that whatever be the method of
costing used, it is applied uniformly in a number of concerns in the same industry, or
even in different but similar industries. This enables cost and accounting data of the
member undertakings to be compiled on a comparable basis so that useful and crucial
decisions can be taken. The principles and methods adopted for the accumulation,
analysis, apportionment and
The need for application of uniform Costing System exists in a business, irrespective of
the circumstances and conditions prevailing therein. In concerns which are members of a
trade association, the procedure for uniform Costing may be devised and controlled by
the association or by any other central body specially formed for the purpose.
The benefits which are derived from Inter-firm Comparison are appended below:
a. Inter-firm Comparison makes the management of the organisation aware of strengths
and weakness in relation to other organisations in same industry.
b. As only the significant items are reported to the Management time and efforts are not
unnecessary wasted.
c. The management is able to keep up to data information of the trends and ratios and
it becomes easier for them to take the necessary steps for improvement.
d. It develops cost consciousness among the members of the industry.
e. Information about the organisation is made available freely without the fear of
disclosure of confidential data to outside market or public.
f. Specialized knowledge and experience of professionally run and successful
organisations are made available to smaller units who can take the advantages it
may be possible for them to have such an infrastructure.
These difficulties may be overcome to a large extent by taking the following steps:
a. ‗Selling‘ the scheme through education and propaganda. Publication of articles in
journals and periodicals, and lecturers, seminars and personal discussions may prove
useful.
b. Installation of a system which ensures complete secrecy.
c. Introduction of a scientific cost system.
Illustration 1:
The share of total production and the cost-based fair price computed separately for each
of the four units in industry are as follows:
` per unit
Share of Production 40% 25% 20% 15%
Material Costs 150 180 170 190
Direct Labour 100 120 140 160
Depreciation 300 200 160 100
Other overheads 300 300 280 240
850 800 750 690
20% return on capital employed 628 430 350 230
Fair Price 1,480 1,230 1,100 920
Capital employed per unit is worked out as
follows:
Net Fixed Assets 3,000 2,000 1,600 1,000
Working Capital 140 150 150 150
Total 3,140 2,150 1,750 1,150
Indicate with reasons, what should be the uniform Price fixed for the product.
138
Solution:
Computation of Uniform
Price:
= [850 x 40%] + [800 x 25%] + [750 x 20%] +
Weighted Average Cost [690 x 15%]
= 340 + 200 + 150 + 103.5
= `793.5
Illustration 2:
The standard costs of a certain chemical mixture is:
40% Material A at `200 per ton
60% Material B at `300 per ton
A standard loss of 10% is expected in
production During a period they used
90 tons of Material A at the cost of `180 per ton
110 tons of Material B at the cost of `340 per ton
The weight produced is 182 tons of good production.
Mix Solution:
Computation of SQ:
RSQ for that product
SQ = × AQ for that product
RSQ for all product
80
For A = × 182
180
= 80.88 units
120
For B = × 182
80
= 121.33
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 139
Where
(1) SQSP = Standard cost of Standard Material = ` 52,578
(2) RSQSP = Revised Standard Cost of Material = ` 52,000
(3) AQSP = Standard Cost of Actual Material = `51,000
(4) AQAP = Actual Cost of Material = ` 53,600
Illustration 3:
SV Ltd., manufactures BXE by mixing 3 raw materials. For every batch of 100 kg. of BXE,
125 kg of raw materials are used. In April 2012, 60 batches were prepared to produce an
output of 5600 kg of BXE. The standard and actual particulars for April, 2012 are as
under:
Solution:
Standard Actual
Material Data Data
Quantity Price (`) Value (`) Quantity Price (`) Value (`)
A 3,750 20 75,000 4,500 21 94,500
B 2,250 10 22,500 1,500 8 12,000
C 1,500 5 7,500 1,500 6 9,000
1,05,00
7,500 0 7,500 1,15,500
Less:
Loss 1,500 - 1,900 -
1,05,00
6,000 0 5,600 1,15,500
140
Computation of SQ:
RSQ for that product
SQ = x AQ for that product RSQ
for all product
3,750
For A = x 5,600 = 3,500 units
6,000
2,250
For B = x 5,600 = 2,100 units
6,000
1,500
For B = x 5,600 = 1,400 units.
6,000
Where
(1) SQSP = Standard Cost of Standard Material = ` 98,000
(2) RSQSP = Revised Standard Cost of Material = ` 1,05,000
(3) AQSP = standard Cost of Actual Material = ` 1,12,500
(4) AQAP = Actual Cost of Material = ` 1,15,500.
Illustration 4:
A brass foundry making castings which are transferred to the machine shop of the
company at standard price uses a standard costing system. Basing standards in regard to
material stocks which are kept at standard price are as follows
Computation of SQ
RSQ for that material
SQ = x AQ for that material
RSQ for all material
280
For Copper = x 375 = 276.31 units.
380
120
For Zinc = x 375 = 118.42 units.
380
Where
(1) SQSP = Standard Cost of Standard Material = ` 7,40,132
(2) RSQSP = Revised Standard Cost of Material = ` 7,50,000
(3) AQSP = standard Cost of Actual Material = ` 7,67,500
(4) AQAP = Actual Cost of Material = ` 7,77,500.
The compound should produce 12,000 square feet of tiles of 1/2‖ thickness. During a
period in which 1,00,000 tiles of the standard size were produced, the material usage
was:
Kg `
7,000 Material A @ ` 0.32 per kg. 2,240
3,000 Material B @ ` 0.65 per kg. 1,950
5,000 Material C @ ` 0.75 per kg. 3,750
15,000 7,940
Present the cost figures for the period showing Material Price, Mixture, Sub-usage
Variance.
Solution:
Actual
Standard Data Data
P
Q P (`) V (`) Q (`) V (`)
A 6,666.67 0.3 2,000 7,000 0.32 2,240
B 2,777.77 0.6 1,666.67 3,000 0.65 1,950
C 4,444.44 0.7 3,111.11 5,000 0.75 3,750
13,888.89 6,778 15,000 7,940
Standard loss is 10% of input. There is no scrap value. Actual production for month was
LB.7240 of M5 from 80 mixes. Purchases and consumption is as follows:
LBs
Material Price
4160 A 5.5
1680 B 3.75
2560 C 9.5
Calculate variances.
Solution:
Analysis of Given
Data
Standard Actual
Material Data Data
Quantit
y Price Value Quantity Price Value
A 4,200 5 21,000 4,160 5.50 22,880
B 1,680 4 6,720 1,680 3.75 6,300
C 2,520 10 25,200 2,560 9.50 24,320
8,400 52,920 8,400 53,500
Less: Loss 840 - 1,160 -
7,560 52,920 7,240 53,500
Computation of SQ:
SQ for that material
SQ = × AQ for that material SQ
for all material
4,200
For A = × 7,240 = 4,022.22
7,560
1,680
For B = × 7,240 = 1,608.889
7,560
2,520
For C = × 7,240 = 2,413.33
7,560
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 144
Where
(1) SQSP = Standard Cost of Standard Material = ` 50,680
(2) RSQSP = Revised Standard Cost of Material = ` 52,920
(3) AQSP = Standard Cost of Actual Material = ` 53,120
(4) AQAP = Actual Cost of Material = ` 53,500.
Illustration 7:
The standard set for material consumption was 100kg. @ ` 2.25 per kg.
In a cost period:
Opening stock was 100 kg. @ `2.25 per kg.
Purchases made 500 kg. @ `2.15 per kg.
Consumption 110 kg.
Solution:
During the 40 hour working week the gang produced 1,800 standard labour hours of
work. Calculate
1) Labour efficiency Variance 2) Mix Variance
3) Rate of Wages Variance 4) Labour Cost Variance
Solution:
Computation of SH
SH for that
SH =
worker
x AQ for that worker
SH for all the worker
For Skilled worker = 1,28 × 1,800 =
0
1,152
2,000
For Semiskilled worker = 480
× 1,800 = 432
2,000
For unskilled worker = 240 × 1,800 = 216
2,000
Where
(1) SRSH = Standard Cost of Standard Labour = ` 4,536
(2) SRRSH = Revised Standard Cost of Labour = ` 5,040
(3) SRAH = Standard Cost of Actual Labour = ` 4,960
(4) ARAH = Actual Cost of Labour = ` 6,960
Illustration 9:
Calculate variances from the following:
STANDARD ACTUAL
INPU
T MATERIAL (`)/KG TOTAL INPUT MATERIAL (`)/KG TOTAL
400 A @ 50 20,000 420A @ 45 18,900
200 B @20 4,000 240B @ 25 6,000
100 C @15 1,500 90C @15 1,350
700 25,500 750 26,250
LABOUR LABOUR
HOURS HOURS
120 @ `2.50 per
100 @ `2 per hour 200 hour 300
240 woman @ `
200 woman @ `1.50 300 500 1.60 384 684
25 Normal Loss 75Actual Loss
675 26,000 675 26,934
Solutio
n:
Calculation of Material
Variances:
(1) (2) (3) (4)
SQSP (`) RSQSP (`) AQSP (`) AQAP (`)
428.57 x
A 50 420 x 50
214.29 x
B 20 240 x 20
107.14 x
C 15 90 x 15
A 20,000 21,429 21,000 18,900
B 4,000 4,289 4,800 6,000
C 1,500 1,607 1,350 1,350
`
` 25,500 ` 27,325 ` 27,150 26,250
RSQ for
A = 400/700 x 750 = 428.67 units
B = 200/700 x 750 = 214.29 units
C = 100/700 x 750 = 107.14 units
1. SQSP = Standard Cost of Standard Material = ` 25,500
2. RSQSP= Revised Standard Cost of Material = ` 27,325
3. AQSP= Standard Cost of Actual Material = ` 27,150
4. AQAP= Actual Cost of Material = ` 26,250
a. Material yield Variance (1-2) = ` 1,825 (A)
b. Material Mix Variance (2-3) = ` 175 (F)
c. Material usage Variance (1-3) = ` 1,650 (A)
d. Material Price Variance (3-4) = ` 900 (F)
e. Material Cost Variance (1-4) = ` 750 (A)
RSH for
Men = 100/700 x 750 = 107.14 units.
Women = 200/700 x 750 = 214.28 units.
1. SRSH = Standard Cost of Standard Labour = ` 500
2. SRRSH = Revised Standard Cost of Labour = ` 536
3. SRAH = Standard Cost of Actual Labour = ` 600
4. ARAH = Actual Cost of Labour = ` 684
a. Labour yield Variance (1-2) = ` 36 (A)
b. Labour Mix Variance (2-3) = ` 64 (A)
c. Labour efficiency Variance (1-3) = ` 100 (A)
d. Labour Rate Variance (3-4) = ` 84 (A)
e. Labour Cost Variance (1-4) = ` 184 (A)
Illustration
10:
Budgeted hours for month of March,
2012 180 Hrs.
Standard rate of article produced per
hour 50 Units
Budgeted fixed overheads ` 2,700
9,200
Actual production March, 2012 Units
Actual hours for production 175 Hrs.
Actual fixed overheads ` 2,800
Calculate overhead cost, budgeted variances.
Solution:
Computation of Required
Values
SRSH (1) SRBH (3) ARAH (4)
(`) SRAH (2) (`) (`) (`)
15 x184 15 x 175
2,70
2,760 2,625 0 2,800
Budgeted Fixed 2,70
Overheads 0
SR = =`
= 15
Budgeted Hours 180
Actual quantity = 9,200 units
9,200
Standard Hours for Actual Production = =184 hours
50
Where
(1) SRSH = Standard Cost of Standard Fixed overheads = ` 2,760
(2) SRAH = Standard Cost of Actual Fixed overheads = ` 2,625
(3) SRBH = Budgeted Fixed overheads = ` 2,700
(4) ARAH = Actual Fixed overheads = ` 2,800
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 148
Computation of Fixed Overhead Variances:
a. Fixed overheads efficiency Variance = (1) – (2) = `135(F)
b. Fixed overhead capacity Variance = (2) – (3) = `75 (A)
c. Fixed overhead Volume Variance = (1) – (3) = `60 (F)
d. Fixed overhead Budget/ expenditure Variance = (3) – (4) = `100 (A)
e. Fixed overhead Cost Variance = (1) – (4) = ` 40 (A)
Illustration 11:
In Dept. A the following data is submitted for the week ended 31st October:
Solution:
1,40
Budgeted Fixed Overheads 0
SR = =
= 35 units.
Budgeted Hours 40
1,20
SH = = 34.29 hrs.
0
(approx.)
35
Where
(1) SRSH = Standard Cost of Standard Fixed overheads = 1,200
(2) SRAH = Standard Cost of Actual Fixed overheads = 1,120
(3) SRBH = Budgeted Fixed overheads = 1,400
(4) ARAH = Actual Fixed overheads = 1,500.
Working Notes:
SR = budgeted FOH/budgeted hours = 1,60,000/1,60,000 = 1
RBH = (22/20) x 1,60,000 = 1,76,000
AH = 22 x 8,400 = 1,84,800
AQ = 1,84,800 x 0.9 = 1,66,320
SH = 1,66,320/1 = 1,66,320
Illustration 13:
A manufacturing co. operates a costing system and showed the following data in respect
of the month of November.
Actual no. of working days 22
Actual man hours worked during the month 4,300
No. of Products Produced 425
Actual overhead incurred ` 1,800
Relevant information from the company‘s budget and standard cost data is as
follows:
Budgeted no. of working days per month 20
Budgeted man hours per month 4,000
Standard man hours per product 10
Standard overhead rate per month per hour 50 p.
you are required to calculate the overhead variances for the month of November
2,00
Budgeted Fixed Overheads 0
SR = = = 0.50
4,00
Budgeted Hours 0
RBH = 2
2
4,000 = ` 4,400
20
SH = 425 × 10 = 4,250
Where
(1) SRSH = Standard Cost of Standard Fixed overhead = ` 2,125
(2) SRAH = Standard Cost of Actual overhead = ` 2,150
(3) SRRBH = Revised Budgeted overheads = ` 2,200
(4) SRBH = Budgeted overheads = ` 2,000
(5) ARAH = Actual overheads = ` 1,800
Computation of Required Variances:
a. FOH efficiency Variance = (1) – (2) = ` 25 (A)
b. FOH Capacity Variance = (2) – (3) = ` 50 (A)
c. FOH Calendar Variance = (3) – (4) = ` 200 (F)
d. FOH Volume Variance = (1) – (4) = ` 125 (F)
e. FOH Budget Variance = (4) – (5) = ` 200 (F)
f. FOH Cost Variance = (1) – (5) = ` 325 (F)
Illustration 14:
SV Ltd has furnished you the following data:
Budgeted Actual
No. of working days 25 27
Production in units 20,000 22,000
Fixed overheads (`) 30,000 31,000
Budgeted fixed OH rate is `1 per hour. In July, 2012 the actual hours worked were
31,500/hrs
Calculate the following variances:
1) Efficiency 2) Capacity 3) Calendar 4) Volume 5) expenditure 6) Total OH
Solution:
Computation of Required
Values
SRSH (1) (`) SRAH (2) (`) SRRBH (3) (`) SRBH (4) (`) ARAH (5) (`)
1 x 33,000 1 x 31,500 1 x 32,400
33,000 31,500 32,400 30,000 31,000
27
RBH = 30,000 × 25 = 32,400 25
30,000 hrs
Standard time per unit = = 1.5 hours
20,000
SH = 22,000 x 1.5 = 33,000
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 151
Using unit rate:
SRSQ (2)
SRAQ (1) (`) (`) SRRBQ (3) (`) SRBQ (4) (`) ARAQ (5) (`)
1.5 × 22,000 1.5 × 21,000 1.5 × 21,600 1.5 × 20,000
33,000 31,500 32,400 30,000 31,000
30,00
SR = B FOH's = 0 = 1.5 hours
Budgeted 20,00
Quantity 0
27
RBQ = 20,000 × 25 = 21,600
20,000
Units in one hour = 30,000 units
2
SQ = 31,500 × 3 = 21,000
1. SRSH / SRAQ Standard Cost of Standard FOH‘s = ` 33,000
2. SRAH / SRSQ – Standard Cost of Actual FOH‘s = ` 31,500
3. SRRBH/ SRRBQ – Revised Budgeted FOH‘s = ` 32,400
4. SRBH / SRBQ – Standard Fixed overheads = ` 30,000
5. ARAH/ARAQ – Actual Fixed overheads = ` 31,000
a. FOH efficiency Variance = (1) – (2) = 1,500 (F)
b. FOH Capacity Variance = (2) – (3) = 900 (A)
c. FOH Calendar Variance = (3) – (4) = 2,400 (F)
d. FOH Volume Variance = (1) – (4) = 3,000 (F)
e. FOH Budget or expensive Variance = (4) – (5) = 1,000 (A)
f. FOH Cost Variance = (1) – (5) = 2,000 (F)
Illustration 15:
A Co. manufacturing two products operates a standard costing system. The standard OH
content of each product in cost center 101 is
Solution:
Illustration 16:
The following information was obtained from the records of a manufacturing unit using
standard costing system.
Unit
s Standard Actual
4,000 3,800
No. of working
days 20 21
Fixed overheads (`) 40,000 39,000
Variable overhead (`) 12,000 12,000
Also prepare a reconciliation statement for the standard fixed expenses worked out at
standard fixed OH rate and actual OH.
Solution:
Illustration 17:
Vinayak Ltd. has furnished you the following information for the month of August, 2012.
Budget Actual
Output (units) 30,000 32,500
Hours 30,000 33,000
Fixed OH (`) 45,000 50,000
Variable OH (`) 60,000 68,000
Working days 25 26
Calculate Variances.
Solution:
(1) SRSH (`) (2) SRAH (`) (3) SRRBH (`) (4) SRBH (`) (5) ARAH (`)
1.5 x 32,500 1.5 x 33,000 1.5 x 31,200
48,750 49,500 46,800 45,000 50,000
45,00 =`
SR = Budgeted Variable Overheads = 0 1.50
30,00
Budgeted Hours 0
2
RBH = 6
×30,000 = ` 31,200
25
Where
(1) SRSH = Standard Cost of Standard Fixed overhead = ` 48,750
(2) SRAH = Standard Cost of Actual overhead = ` 49,500
(3) SRRBH = Revised Budgeted overheads = ` 46,800
(4) SRBH = Budgeted overheads = ` 45,000
(5) ARAH = Actual overheads = ` 50,000
COST & MANAGEMENT ACCOUNTING AND FINANCIAL MANAGEMENT
154
Computation of Required Variances:
a. FOH efficiency Variance = (1) - (2) = 750 (A)
b. FOH Capacity Variance = (2) - (3) = 2,700 (F)
c. FOH Calendar Variance = (3) - (4) = 1,800 (F)
d. FOH Volume Variance = (1) - (4) = 3,750 (F)
e. FOH Budget Variance = (4) - (5) = 5,000 (A)
f. FOH Cost Variance = (1) - (5) = 1,250 (A)
You are required to assist him in computing the following for Feb, 2013
1. OHs expenditure Variance
2. Actual OH‘s incurred
3. Actual Hours for Actual Production
4. OHs Capacity Variance
5. OHs efficiency Variance
6. Standard Hours for Actual Production
Solution:
Computation of Required Values
SRSH (1) (`) SRAH (2) (`) SRBH (3) (`) ARAH (4) (`)
5 x 1,000 5 x 800 5 x 1,200 8 x 800
5,000 4,000 6,000 6,400
Illustration 19:
Standard Actual
Quantity S.P. Total Quantity A.P. Total
A – 1600 24 38,400 A – 2400 20 48,000
B – 1400 18 25,200 B – 1400 18 25,200
C – 600 12 7,200 C – 750 14 10,500
D – 400 15 6,000 D – 450 14 6,300
4000 76,800 5000 90,000
From the above data calculate various sales variances
Solution:
AQAP (1)
Material (`) AQSP (2) (`) RSQSP (3) (`) SQSP (4) (`)
2,000 x
A 2,400 x 24 24
1,750 x
B 1,400 x 18 18
750 x
C 750 x 12 12
500 x
D 450 x 15 15
Illustration 20:
Budgeted and actual sales for the month of December, 2012 of two products A and B of
M/s. XY Ltd. were as follows:
Budgeted Sales Price/Unit
Product Units (`) Actual Units Sales Price / Unit (`)
A 6,000 `5 5,000 5.00
1,500 4.75
B 10,000 `2 7,500 2.00
1,750 8.50
Budgeted costs for Products A and B were `4.00 and `1.50 unit respectively. Work out
from the above data the following variances.
Sales Volume Variance, Sales Value Variance, Sales Price Variance, Sales Sub Volume
Variance, Sales Mix Variance
Solution:
Illustration 21:
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 157
From the following particulars for a period reconcile the actual profit with the budgeted
profit.
Budgeted Actual
(` lac) (` lac)
Direct Material 50.00 66.00
Direct Wages 30.00 33.00
Variable overheads 6.00 7.00
Fixed overheads 10.00 12.00
Net Profit 4.00 8.50
100.00 126.50
Actual material price and wage rates were higher by 10%. Actual sales prices are also
higher by 10%.
Solution:
(Amount in ` lac)
100
Sales Price Variance = 126.5 – [126.5 x /110] = 11.5 (F)
Sales Volume Variance = [126.5 x 100/110] – 100 = 15.0 (F)
Sales Value Variance = 126.5 – 100 = 26.5 (F)
% of Volume Increase = 15%
Material Price Variance = [66 x 100/110] – 66 = 6 (A)
Material Volume Variance = [50 x 15/100] = 7.5 (A)
Material usage Variance = [50 x 115/100] – [66 x 100/110] = 2.5 (A)
Material Cost Variance = 50 – 66 = 16 (A)
100
Wage Rate Variance = [33 x /110] – 33 = 3 (A)
Wage Volume Variance = [30 x 15/100] = 4.5 (A)
Wage efficiency Variance = [30 x 115/100] – [33 x 100/110] = 4.5 (F)
Wage Cost Variance = 30 – 33 = 3.0 (A)
Variable overhead Volume Variance = [6 x 15/100] = 0.9 (A)
115
Variable overheads efficiency Variance = [6 x /100] – 7 0.1 (A)
Variable overhead Cost Variance = 6–7= 1.0 (A)
Fixed overhead Cost Variance = 10 – 12 = 2.0 (A)
Statement showing the reconciliation of budgeted profit with actual
profit
OR
Profit Variance Statement
(` in lakhs)
Budgeted Profit 4.00
Add: Sales Price Variance 11.50
Sales Volume Variance 15.00
Wage efficiency Variance 4.50 31.00
35.00
Less: Material Price Variance 6.00
Material Volume Variance 7.50
Material usage Variance 2.50
Wage Rate Variance 3.00
Wage Volume variance 4.50
Variable overhead Volume Variance 0.90
Variable overheads efficiency Variance 0.10
Fixed overhead Cost Variance 2.00 26.50
Actual Profit 8.50
Illustration 22:
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 158
(` in
lakhs)
31-3-2012 31-3-2013
Sales 120 129.6
Prime cost of sales 80 91.1
Variable overheads 20 24.0
Fixed expenses 15 18.5
Profit 5 (4.0)
During 2012-13, average prices increased over these of the previous years
(1) 20% in case of Sales (2) 15% in case of Prime Cost (3) 10% in case of
overheads. Prepare a profit variance statement from the above data.
Solution:
Calculation of variances:
(` in lakhs)
: 129.60 – (129.60 x 100/120) = 21.60
1. Sales Price Variance (F)
: [120 – (129.60 x 100/120)] =
2. Sales Volume Variance 12 (A)
3. Sales Value Variance : 129.60 –120 = `9.60 (F)
Decrease in Volume = 120 – 12
100 – ? = 10%
Prime Cost Price Variance : (91.10 x 100/115) – 91.10 =
4. `11.88 (A)
(F
5. Prime Cost Volume Variance = 80 x 10/100 = `8 )
6. Prime Cost usage or efficiency Variance = (80 × 90/100) – (91.10 × 100/115) = ` 7.22
(A)
7. Prime Cost Variance : 80 – 90.1 = ` 11.1 (A)
8. Variable overhead Price Variance = (24 × 100/110) – 24 = ` 2.18 (A)
9. Variable overhead Volume Variance = 20 × 10/100 = ` 2 (F)
10. Variable overhead efficiency Variance = (20 × 90/100) – (24 × 100/110) = ` 3.82 (A)
11. Variable overhead Cost Variance = 20 – 24 = ` 4 (A)
12. Fixed overhead Price Variance = (18.50 x 100/110) – 18.50 = ` 1.68 (A)
13. Fixed overhead efficiency Variance = 15 – (18.50 × 100/110) = ` 1.82 (A) [Fixed
overhead will not change give to variation in
volume]
14. Fixed overhead Cost Variance = 15 – 18.50 = ` 3.5 (A)
Profit Variance Statement
(` in
Particulars lakhs)
Profit for the year ending 31-3-2012 5.00
Add: Sales Price Variance 21.60
Prime Cost Variance 8.00
Variable overhead Variance 2.00 31.60
36.60
Less: Sales Volume Variance 12.00
Price Cost Price Variance 11.88
Price Cost usage Variance 7.22
Variable overhead Price Variance 2.18
Variable overhead efficiency Variance 3.82
Fixed overhead Price Variance 1.68
Fixed overhead efficiency Variance 1.82 40.60
Loss for the year ending 31-3-2013 4.00
Illustration 23:
COST & MANAGEMENT ACCOUNTING AND FINANCIAL
MANAGEMENT 159
ABC Ltd; adopts a Standard Costing System. The standard output for a period is 20,000
units and the standard cost and profit per unit is as under:
`
Direct Material (3 units @ `1.50) 4.50
Direct Labour (3 hrs. @ `1.00 ) 3.00
Direct expenses 0.50
Factory overheads : Variable 0.25
Fixed 0.30
Administration overheads 0.30
Total Cost 8.85
Profit 1.15
Selling Price (Fixed by government) 10.00
The actual production and sales for a period was 14,400 units. There has been no price
revision by the government during the period.
The following are the variances worked out at the end of the period:
Favourable (`) Adverse ( `)
Direct Material
Price 4,250
Usage 1,050
Direct labour
Rate 4,000
Efficiency 3,200
Factory overheads
Variable – expenditure 400
Fixed – expenditure 400
Fixed – Volume 1,680
Administration overheads
Expenditure 400
Volume 1,680
You are required to:
Ascertain the details of actual costs and prepare a Profit and Loss Statement for the
period showing the actual Profit/Loss. Show working clearly. Reconcile the Actual Profit
with Standard Profit.
Solution:
160
Variable (14,400 x 0.25) 3,600
Less: expenditure Variance (400) 3,200
Fixed (14,400 x 0.30) 4,320
Add: Volume Variance 1,680
Less: expenditure Variance (400) 5,600
Administration overhead (14,400 x 0.3) 4,320
Add: Volume Variance 1,680
Add: exp. Variance 400 6,400
1,34,400
Total Cost 9,600
Profit (B/F)
Sales 1,44,000
Statement showing Reconciliation of Standard Profit with Actual
Profit
Particulars ` `
Standard Profit (14,400 x 1.15) 16,560
Add: Material usage Variance 1,050
Labour efficiency Variance 3,200
Variable overhead expenditure Variance 400
Fixed overhead expenditure Variance 400 5,050
21,610
Less: Material Price Variance 4,250
Labour Rate Variance 4,000
Fixed overhead Volume Variance 1,680
Administration expenditure Variance 400
Administration Volume Variance 1,680 12,010
Actual Profit 9,600
[Ans: B,D,D,B,C,C,A,B,A,B]
Column A Column B
1 Inter firm comparison A Technique to assist inter-firm comparison
2 Calendar Variance B Standard Sales – Actual Sales
3 Ind As-2 C Difference between Standard and Actual cost
4 Variance Analysis D Standard rate per hour X Deficit hour worked
Difficulty of inter firm
5 comparison E Budgeted Sales – Actual Sales
6 Sales Price variance F About its utility
7 Uniform Costing G Inventory valuation
8 Uniform Costing H Technique of Costing
9 Variance Analysis I Technique for evaluating performance
10 Sales value variance J Management by Exception
[Ans: I, D, G, A, F, B, H, J, C, E]
[Ans: 1.True, 2.False, 3.True, 4.True, 5.True, 6.False, 7.True, 8.False, 9.True,
10.False]