Bid Form: Civil / Structural / Architectural Works

BID FORM
PROJECT : PROPOSED DEGIC TUNNELING PROJECT CLIENT : DAN ERIC GRAND ICE CREAM
LOCATION : 808 ARMELA COMPOUND WEST SERVICE ROAD, PARANAQUE CITY CONTRACTOR : VERNOULLIS INDUSTRIAL CORPORATION
DATE PREPARED : 5-Jan-19 66 West Avenue, Quezon City, Philippines
BID COST ESTIMATE SUMMARY
ITEM DESCRIPTION AMOUNT
I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

1 General Requirements 6,352,184.00
2 Building Facilities Construction Works #REF!
3 Landscaping 32,839.02
TOTAL COST (EX-VAT,

#REF!
PHP)
413160563.xls / Ver-Farmesa 2018 Page 1 of 54

BID FORM

BID COST ESTIMATE DETAILS
UNIT COST
ITEM DESCRIPTION UNIT QUANTITY AMOUNT
(INSTALLED)
I. GENERAL REQUIREMENTS
1 Mobilization / Demobilization
a Transportation cost (back and forth) lot 1 ₱ 1,800,000.00 ₱ 1,800,000.00
b Hauling of debris lot 1 ₱ 700,000.00 ₱ 700,000.00
c Demobilization cost lot 1 ₱ 1,000,000.00 ₱ 1,000,000.00
Summary 1.A ₱ 3,500,000.00
2 Bonds and Insurances
a Surety Bond ls 1 ₱ 45,000.00 ₱ 45,000.00
b Performance Bond ls 1 ₱ 35,000.00 ₱ 35,000.00
c Warranty Bond ls 1 ₱ 50,000.00 ₱ 50,000.00
d Comprehensive All Risk Insurance ls 1 ₱ 50,000.00 ₱ 50,000.00
Summary 1.B ₱ 180,000.00
3 Safety/Security Compliance Requirements
a Safety Officer/Project Engineer per 12 ₱ 30,000.00 ₱ 360,000.00
d PPEs ls 1 ₱ 200,000.00 ₱ 200,000.00
e Scaffolds/Scaffolders person 1 ₱ 166,400.00 ₱ 166,400.00
k Stay-in Warehouse Man lot 1 ₱ 200,000.00
Summary 1.C ₱ 926,400.00
4 Permits
a Construction including various trades (MEPF) ls 1 ₱ 25,000.00 ₱ 25,000.00
b Occupancy ls 1 ₱ 25,000.00 ₱ 25,000.00
c Permit to Operate ls 1 ₱ 25,000.00 ₱ 25,000.00
-
Summary 1.D 75,000.00
5 Engineering, Construction Management and QA/QC
a Construction Management and Supervision ls 15 ₱ 30,000.00 ₱ 450,000.00
b Engineering Works (Shop drawings, submitals, as-builts, test reports, etc.) ls 1 ₱ 250,000.00 ₱ 250,000.00
c QA/QC program and resources ls 1 ₱ 150,000.00 ₱ 150,000.00
d Pre-construction site surveying, marking and soil testing (Geodetic Engg works)
Site Survey ls 1 ₱ 120,000.00 ₱ 120,000.00
Topographic Survey ls 1 ₱ 50,000.00 ₱ 50,000.00
Soil Exploration/CBR/Liquefaction ls 1 ₱ 100,000.00 ₱ 100,000.00
Other related geotechnical Testing, etc. ls 1 ₱ 100,000.00 ₱ 100,000.00
Summary 1.E ₱ 1,220,000.00

6 Equipment Use and Temporary Facilities
a Shotcrete Machine ls 1 ₱ 400,000.00 ₱ 400,000.00
b Crane, Heavy Lift and Excavation Equipment ls 1 ₱ 25,784.00 ₱ 25,784.00
c Manlift ls 1 ₱ 25,000.00 ₱ 25,000.00
Summary 1.F ₱ 450,784.00
Summary 1 (A+B+C+D+E+F+G+F) ₱ 6,352,184.00

BID FORM

II. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS
A
A.1 Earthworks
a Excavation Works cu.m. 500.00 500.00 250,000.00
b Backfillling Works cu.m. 380.00 420.00 159,600.00
c Compaction Works cu.m. 380.00 260.00 98,800.00
d Gravel Bedding cu.m. 60.00 1,500.00 90,000.00
e Soil Poisoning sq.m. 1,600.00 30.00 48,000.00
f Polyethylene Sheet sq.m. 1,600.00 90.00 144,000.00
A.2 Foundation Works
a Concrete Works (3,000 psi @ 28 days)
Column Footing cu.m. 35.00 6,200.00 217,000.00
Footing Tie Beam cu.m. 42.00 6,200.00 260,400.00
Wall Footing cu.m. 5.12 6,200.00 31,744.00
Column Pedestal cu.m. 20.16 6,200.00 124,992.00
Stiffener Column cu.m. 5.04 6,200.00 31,248.00
Retaining Wall (Cistern) cu.m. 310.00 6,200.00 1,922,000.00
b Rebars
28 mm dia. kgs 8,820.00 60.00 529,200.00
25 mm dia. kgs 6,830.00 60.00 409,800.00
20 mm dia. kgs 7,980.00 60.00 478,800.00
16 mm dia. kgs 48,200.00 60.00 2,892,000.00
12 mm dia. kgs 4,300.00 60.00 258,000.00
10 mm dia. kgs 12,500.00 60.00 750,000.00
c Formworks sq.m 980.00 850.00 833,000.00
A.3 Masonry Works
a CHB Wall (Ordinary) pcs 79,290.00 98.00 7,770,420.00
b Plastering Works sq.m 12,683.70 450.00 5,707,665.00
c Finishing Works (Window & Door Opening) l.m. 650.00 150.00 97,500.00
d Rebars
12 mm dia. kgs 25,310.00 60.00 1,518,600.00
10 mm dia. n/a
A.4 Flooring Works
a Floor Slab, Stair & Ramp cu.m 820.00 6,200.00 5,084,000.00
b Rebars kgs 21,420.00 60.00 1,285,200.00
c Formworks sq.m. 90.00 850.00 76,500.00
d Floor Finish
Ground Floor Areas
Process Equipment Area (Smooth Concrete Finish) sq.m. 984.00 620.00 610,080.00
Future Raw Material WH (Smooth Concrete Finish) sq.m. 934.00 620.00 579,080.00
FG WH Area (Smooth Concrete Finish) sq.m. 240.00 620.00 148,800.00
Production Lobby Area (Ceramic Tile 60 x 60cm) sq.m. 14.00 1,800.00 25,200.00
Plant Uniform Receiving Area (Ceramic Tile 60 x 60cm) sq.m. 5.00 1,800.00 9,000.00
Female Locker Room (Ceramic Tile 60 x 60cm) sq.m. 16.00 1,800.00 28,800.00
Male Locker Room (Ceramic Tile 60 x 60cm) sq.m. 26.00 1,800.00 46,800.00
Canteen (Ceramic Tile 60 x 60cm) sq.m. 36.00 1,800.00 64,800.00
Q.A. Lab (Monolithic Concrete w/ Epoxy Paint) sq.m. 43.00 620.00 26,660.00
Lobby / Reception Area (Ceramic Tile 60 x 60cm) sq.m. 16.00 1,800.00 28,800.00
Common CR (Ceramic Tile 60 x 60cm) sq.m. 6.00 1,800.00 10,800.00
Clinic (Ceramic Tile 60 x 60cm) sq.m. 14.00 1,800.00 25,200.00
Second Floor Areas
Hallway / Workstation Area (Ceramic Tile 60 x 60cm) sq.m. 107.00 1,800.00 192,600.00
Server Room (Ceramic Tile 60 x 60cm) sq.m. 12.00 1,800.00 21,600.00
Conference Room (Ceramic Tile 60 x 60cm) sq.m. 21.00 1,800.00 37,800.00
Plant Managers' Office (Ceramic Tile 60 x 60cm) sq.m. 16.00 1,800.00 28,800.00
Micro Lab (Monolithic Concrete w/ Epoxy Paint) sq.m. 32.00 620.00 19,840.00
Female CR (Ceramic Tile 60 x 60cm) sq.m. 4.00 1,800.00 7,200.00
Male CR (Ceramic Tile 60 x 60cm) sq.m. 4.00 1,800.00 7,200.00
Pantry (Ceramic Tile 60 x 60cm) sq.m. 14.00 1,800.00 25,200.00

BID FORM

Stair (Ceramic Tile 60 x 60cm) sq.m. 30.00 1,800.00 54,000.00
Steel Structures (PEB Structures) - Option - 1
A.5
Pre-Engineered Building : Option 1
a Columns, Rafters, Beams, Struts, Purlins, Girts kgs. 115,620.00 80.00 9,249,600.00
b Anchor Bolts & Nuts sets 49.00 4,500.00 220,500.00
c Custom Duties & Taxes, Deliveries (Manila Port to Site) lot 1.00 3,200,000.00 3,200,000.00
A.6 Roofing Works
a - sq.m 2,300.00 1,200.00 2,760,000.00
b Purlins and other roof framing sq.m Included
c Tie Wire Support for Insulation sq.m 2,300.00 80.00 184,000.00
d Insulation (PE 10mm thk. with Aluminum Foil on one Side) sq.m 2,300.00 380.00 874,000.00
e Ridge Vent Framing kgs 10,400.00 80.00 832,000.00
f Ridge Vent Louver with SS Screen sets 24.00 22,600.00 542,400.00
A.6 Ceiling Works
a Ceiling Frames and Accessories lot Included
b Gypsum Board sq.m 270.00 1,800.00 486,000.00
c Acoustic Board sq.m 160.00 2,100.00 336,000.00
A.6 Miscellaneous Works
a Doors :
Glass Doors :
Frameless Glass Door (2.4m x 2.1m) set 1.00 67,875.00 67,875.00
Frameless Glass Door (0.9m x 2.1m) sets 3.00 24,750.00 74,250.00
Aluminum Frame Glass Door (1.6m x 21.m) sets 2.00 49,125.00 98,250.00
Stainless Steel Door
Stainless Steel Door (0.9m x 2.1m) sets 6.00 90,000.00 540,000.00
Steel Door
Panic Door (Narrowlite UL Listed 1.5hrs Fire Rated Panel and Accessories) sets 3.00 40,000.00 120,000.00
UPVC Panel Door sets 3.00 13,000.00 39,000.00
Roll-up Doors
RUD-1 (4m x 4m) sets 3.00 76,500.00 229,500.00
RUD-2 (2.5m x 1.2m) sets 1.00 31,500.00 31,500.00
PVC Plastic Curtain sets 6.00 24,000.00 144,000.00
b Windows sets -
Glass Windows/Walls
CW-1 (0.9m x 2.8m) sets 25.00 20,900.00 522,500.00
W-1 (2m x 1m) sets 1.00 19,500.00 19,500.00
W-2 (2m x 0.5m) sets 5.00 22,810.00 114,050.00
W-3 (2m x 0.5m) sets 4.00 22,460.00 89,840.00
W-4 (0.5m x 0.4m) sets 4.00 7,000.00 28,000.00
Steel Louver
L1 - Steel Louver (2.4m x 1.2m) sets 23.00 16,500.00 379,500.00
c Cage Ladder lot 1.00 60,000.00 60,000.00
d Ramp and Stairs lot 1.00 350,000.00 350,000.00
e Painting Works
Interior sq.m 6,480.00 480.00 3,110,400.00
Exterior sq.m 2,800.00 480.00 1,344,000.00
f Overhead Crane sets 1.00 No Offer
g Rooftop Access Ladder lot 1.00 25,000.00 25,000.00
h Condensing Units Maintenance Platform lot 1.00 120,000.00 120,000.00
i Pipe Supports and Cable Tray Supports (Brackets mounted on Columns) lot 1.00 350,000.00 350,000.00
A.7 Other areas as described in the drawing and related incidentals
a Plant Box lm 45.00 3,200.00 144,000.00
b SS Railings lm 80.00 5,200.00 416,000.00
c Toilet Fixtures
Water Closet sets 8.00 19,500.00 156,000.00
Urinal sets 5.00 18,000.00 90,000.00
Lavatory (Recessed Type on Granite Counter Top) sets 9.00 45,000.00 405,000.00
Faucet sets 9.00 16,000.00 144,000.00
Shower Faucets sets 5.00 17,600.00 88,000.00
d Raise Flooring (+1200mm) Base Coarse Backfill Material & Compaction cu.m. 3,123.00 1,400.00 4,372,200.00

BID FORM

Farmesa LOGO lot 1.00 250,000.00 250,000.00
A.8 Process Floor Marking Paints
a Process Floor Marking (Equipment, Storage Racks, Forklift Path, etc. ) lot 1.00 80,000.00 80,000.00
b Path Walks and pedestrians lot 1.00 60,000.00 60,000.00
c Other relevant signages lot 1.00 50,000.00 50,000.00
Summary 2.A 65,926,954.00
2 Building Facilities Construction Works

A Facility A: Main/Process Building (PEB) Option 1
1 Earthworks
a Excavation Works m³ 462.34 ₱ 958.82 ₱ 443,298.79

b Backfillling Works m³ 366.62 ₱ 936.69 ₱ 343,410.23
c Compaction Works m³ 366.62 ₱ 55.40 ₱ 20,311.59
d Gravel Bedding m³ 54.00 ₱ 6,872.24 ₱ 371,101.22
2 PEB Cost
a Steel columns, rafters, purlins, girts, bracings, conection bolts and anchor bolts for the following : ls 1 ₱ 7,000,000.00 ₱ 7,000,000.00
b GF area=1339.2 m2 2F area=167.4 m2
c 32 Column positions
d 12.5m bldg ht from Apex, 10m straight ht, 4.5m mezzanine deck height
e with 2F steel decking
f
2 Foundation Works
a Column Footing m³ 33.60 ₱ 14,183.65 ₱ 476,570.49

b Footing Tie Beam m³ 41.96 ₱ 27,545.76 ₱ 1,155,820.23
c Wall Footing m³ 5.12 ₱ 105,590.93 ₱ 540,625.54
3 Masonry Works
a CHB Wall m² 1391.66 ₱ 1,590.63 ₱ 2,213,619.88

b Plastering Works m² 1391.66 ₱ 345.09 ₱ 480,252.18
c Finishing Works m² 1391.66 ₱ 110.66 ₱ 153,997.83
4 Flooring Works
a Floor Slab (Ground Floor) -

1 Drying Area m³ 58.07 ₱ 12,026.31 ₱ 698,367.97
2 Grinding and Milling Area m³ 68.13 ₱ 11,906.35 ₱ 811,179.42
3 Warehouse Area m³ 52.00 ₱ 12,101.48 ₱ 629,276.92
4 Pedestrian Walkway m³ 28.59 ₱ 12,747.58 ₱ 364,453.27
5 Loading and Unloading Area m³ 2.10 ₱ 25,465.26 ₱ 53,477.04
6 Office Admin (Ground Floor) m³ 27.35 ₱ 13,585.61 ₱ 371,566.56
7 Office Admin (Second Floor) m³ 27.35 ₱ 35,631.47 ₱ 974,520.64
b Floor Finish (Ground Floor)
1 Drying Area (Smooth concrete finish) m² 387.11 ₱ 200.00 ₱ 77,422.00
2 Grinding and Milling Area (smooth concrete finish) m² 454.19 ₱ 200.00 ₱ 90,838.00
3 Warehouse Area (Smooth concrete finish) m² 346.69 ₱ 200.00 ₱ 69,338.00
4 Pedestrian Walkway 1 (rough/plastered concrete finish) m² 102.26 ₱ 200.00 ₱ 20,452.00

BID FORM

6 Loading and Unloading Area (rough/plastered concrete finish) m² 14.00 ₱ 200.00 ₱ 2,800.00
7 Office Admin lot 1.00 ₱ 78,151.52 ₱ 78,151.52
5 Roofing Works
a Roofing Shts including Skylights m² 1268.32 ₱ 700.00 ₱ 887,824.00

b Wire Mesh m² 1268.32 ₱ 120.00 ₱ 152,198.40
c Insulation m² 1268.32 ₱ 200.00 ₱ 253,664.00
d Bending Accessories and Allied Products lot 1.00 ₱ 180,000.00 ₱ 180,000.00
6 Ceiling Works
a Ceiling Frames and Accessories ls 370.77 ₱ 500.00 ₱ 185,385.00

b Gypsum Board and Accessories m² 185.77 ₱ 250.00 ₱ 46,442.50
c Acoustic Board and Accessories m² 185.77 ₱ 300.00 ₱ 55,731.00
7 Miscellaneous Works
a Supply and Installation of Doors ls 1.00 ₱ 550,000.00 ₱ 550,000.00

b Supply and Installation of Windows ls 1.00 ₱ 200,000.00 ₱ 200,000.00
c Supply and Installation of Roll up Doors sets 6.00 ₱ 15,000.00 ₱ 90,000.00
d Supply and Installation of Curtain Doors sets 1.00 ₱ 12,800.00 ₱ 12,800.00
e Supply and Installation of 900mm x 2600mm Tempered Glass Partition sets 1.00 ₱ 180,000.00 ₱ 180,000.00
f Cage Ladder lot 1.00 ₱ 20,000.00 ₱ 20,000.00
g Ramp and Stairs ls 1.00 ₱ 120,000.00 ₱ 120,000.00
h Painting Works ₱ -
Interior ls 1.00 ₱ 130,000.00 ₱ 130,000.00
Exterior ls 1.00 ₱ 140,000.00 ₱ 140,000.00
i Overhead Crane
j Rooftop Access Ladder ls 1 20,000.00 ₱ 20,000.00
k Condensing Units Maintenance Platform m² 47.14 ₱ 3,000.00 ₱ 141,420.00
l Pipe Supports and Cable Tray Supports (Brackets mounted on Columns) ls 1 ₱ 50,000.00 ₱ 50,000.00
a Plant Box ls 1 ₱ 50,000.00 ₱ 50,000.00

b SS Railings ls 1 ₱ 86,000.00 ₱ 86,000.00
c Toilet Fixtures ls 1 ₱ 126,000.00 ₱ 126,000.00
a Process Floor Marking (Equipment, Storage Racks, Forklift Path, etc. ) ls 1 ₱ 45,000.00 ₱ 45,000.00
b Path Walks and pedestrians ls 1 ₱ 35,000.00 ₱ 35,000.00
c Other relevant signages ls 1 ₱ 25,000.00 ₱ 25,000.00
Summary 2.A ₱ 161,934,316.19

B Facility B: Transformer Vault Area
B.1 Earthworks
e Soil Poisoning sq.m. 60.00 120.00 7,200.00
B.2 Foundation Works
a Concrete Works
Column cu.m. 3.00 6,200.00 18,600.00

BID FORM

b Rebars
16 mm dia. kg. 1,100.00 60.00 66,000.00
12 mm dia. kg. 110.00 60.00 6,600.00
10 mm dia. kg. 350.00 60.00 21,000.00
c Formworks
Column Footing sq.m. 15.00 850.00 12,750.00
Footing Tie Beam sq.m. 27.00 850.00 22,950.00
Column sq.m. 48.00 850.00 40,800.00
B.3 Transformer Pad and Concrete Encasement
a Transformer Vault Pad cu.m. 6.00 6,200.00 37,200.00
b Concrete Encasement cu.m. 6.00 6,200.00 37,200.00
c Rebars kg. 700.00 60.00 42,000.00
d Formworks sq.m. 95.00 850.00 80,750.00
B.4 Masonry and Steel Works
a CHB Wall sq.m. 60.00 1,500.00 90,000.00
b Rebars kgs. 450.00 60.00 27,000.00
c Plasteiring sq.m. 120.00 480.00 57,600.00
B.5 Painting Works
a Latex Paint sq.m. 50.00 520.00 26,000.00
b QDE Paint for Steel sq.m. 30.00 480.00 14,400.00
c
B.6 Other areas as described in the drawing and related incidentals
a Steel Works / Gate Fabrication kgs. 800.00 120.00 96,000.00
b -
Summary 2.B 807,450.00
C Facility C: Electrical Room
C.1 Earthworks
e Soil Poisoning sq.m 20.00 120.00 2,400.00
f Polyethylene Sheet sq.m 20.00 150.00 3,000.00
C.2 Foundation Works
a Concrete Works
Column cu.m. 2.00 6,200.00 12,400.00
Wall Footing cu.m. 3.00 6,200.00 18,600.00
Beam cu.m. 2.00 6,200.00 12,400.00
Slab on Grade cu.m. 5.00 6,200.00 31,000.00
Concrete Ledges cu.m. 1.00 6,200.00 6,200.00
b Reinforcing Bars
16 mm dia. kg. 110.00 60.00 6,600.00
12 mm dia. kg. 340.00 60.00 20,400.00
10 mm dia. kg. 360.00 60.00 21,600.00
c Formworks sq.m 65.00 850.00 55,250.00
C.3 Flooring Works
a Smooth Finish Concrete Floor sq.m 17.00 480.00 8,160.00
C.4 Masonry and Steel Works
a Exterior Walls - 150mm thk CHB sq.m 96.00 1,500.00 144,000.00
b Interior Walls - 150mm thk CHB sq.m 20.00 1,500.00 30,000.00
c Plastering Works
Exterior sq.m 96.00 480.00 46,080.00
Interior sq.m 96.00 460.00 44,160.00
C.5 Roofing Works
a 0.6mm thk Prepainted Rib Type Sheet sq.m 35.00 1,500.00 52,500.00
b Trusses kg. 226.00 60.00 13,560.00
c C-Purlins kg. 372.00 60.00 22,320.00
d Connector Plates pcs. 5.00 300.00 1,500.00
e Anchor Bolts pcs. 10.00 800.00 8,000.00

BID FORM

f Sagrods kg. 30.00 120.00 3,600.00
g Cross Bracing kg. 33.00 120.00 3,960.00
h Stainless Gutter l.m. 7.00 3,400.00 23,800.00
i Stainless Gutter Strainer pcs. 2.00 1,900.00 3,800.00
j End Wall Flashing l.m. 14.00 580.00 8,120.00
C.6 Painting Works
a Exterior sq.m. 100.00 500.00 50,000.00
b Interior sq.m. 40.00 480.00 19,200.00
C.7 Other areas as described in the drawing and related incidentals
a Door
Swing Out Metal Louver Door - 2.1m x 1.6m set 1.00 35,000.00 35,000.00
b Windows
Steel Louver (L2) - 2.0m x 1.0m sets 2.00 12,000.00 24,000.00
Summary 2.C 761,610.00
Facility B: Material recovery Facility
1 Earthworks m³
2 Backfilling Works m³
3 Foundation Works m³
4 Transformer Pad and Concrete Encasement m³
5 Roofing and Steel Works m²
6 Masonry and Steel Works m²
7 Painting Works ls
8 Other areas as described in the drawing and related incidentals
a Steel Works / Gate Fabrication ls

Summary 2.B ₱ -
D Facility D: Guard House
1 Earthworks m³ 7.49 ₱ 6,489.77 ₱ 48,608.35
2 Backfilling Works m³ 6.05 ₱ 7,999.97 ₱ 48,399.80
3 Foundation Works m³ 1.44 ₱ 72,817.63 ₱ 104,857.39
4 Flooring Works m³ 1.2 ₱ 35,544.38 ₱ 42,653.26
5 Roofing Works m² 30 ₱ 2,947.59 ₱ 88,427.84
6 Masonry and Steel works m² 24.08 ₱ 3,860.51 ₱ 92,961.12
7 Painting Works ls 1 ₱ 8,000.00 ₱ 8,000.00
a Door sets 3 ₱ 3,000.00 ₱ 9,000.00

b Windows sets 2 ₱ 2,000.00 ₱ 4,000.00
Summary 2.D ₱ 446,907.76
E Facility E: Cistern Tank including Pump Room
E.1 Earthworks
b Gravel Bedding cu.m. 20.00 1,500.00 30,000.00
c Soil Poisoning sq.m 200.00 350.00 70,000.00
E.2 Concrete Works (3,000 psi @ 28 days)
a Slab Works cu.m 20.00 8,500.00 170,000.00
b Shear Wall cu.m 15.00 8,500.00 127,500.00
c Beam cu.m 3.00 8,500.00 25,500.00
d Water Tank Cover cu.m - 8,500.00 -
E.3 Steel Reinforcements
a 20 mm dia. kgs 600.00 60.00 36,000.00
b 16 mm dia. kgs 16,000.00 60.00 960,000.00
c 12 mm dia. kgs 6,250.00 60.00 375,000.00
d 10 mm dia. kgs 480.00 60.00 28,800.00

BID FORM

E.4 Waterproofing Application
a Cementitious Waterproofing sq.m. 200.00 1,800.00 360,000.00
b Tank Lining Waterproofing sq.m. 200.00 1,100.00 220,000.00
E.5 Other areas as described in the drawing and related incidentals
a SS Manhole Cover and Framing (0.9 m x 0.8 m) sets 3.00 22,500.00 67,500.00
b SS Manhole Cover and Framing (1.15 m x 0.833 m) sets 4.00 40,000.00 160,000.00
c SS Access Ladder of Cistern Tank sets 2.00 14,000.00 28,000.00
d SS Stair Railings lot 1.00 46,500.00 46,500.00
e SS Pipe Post sets 3.00 15,600.00 46,800.00
f Access Stairwell lot 1.00 200,000.00 200,000.00
h Formworks and shoring sq.m 120.00 3,000.00 360,000.00
Summary E 3,411,600.00
F Facility I: Waste Water Treatment Plant (WWTP)
I.1 Earthworks
a Excavation Works ls
b Backfilling Works ls
c Compaction Works ls
d Gravel Bedding ls
I.2 Concrete Works
a Slab Works ls
b Shear Wall ls
I.3 Steel Reinforcements ls
I.4 Waterproofing Application ls
I.5 Roofing Works ls
I.6 Other areas as described in the drawing and related incidentals
a SS Manhole Cover and Framing ls

b SS Access Ladder ls
c Catwalks ls
Summary 2.I ₱ -
L.6 Other areas as described in the drawing and related incidentals
a Bollard ls
b Chain ls
Summary 2.L ₱ -
G Facility N: Car and Motorcycle Parking Area
C.1 Roadworks ls 1 ₱ 426,616.68 ₱ 426,616.68
a Road Slab Concreting Works cu.m 29.31 -

b Curbs and Gutter l.m 80 -
c Pedestrian and other necessary parking and road markings l.m 56 -
C.2 Other areas as described in the drawing and related incidentals ls 1 ₱ 170,703.28 ₱ 170,703.28
a Bollard sets 8 -
b Chain lm 20 -
c Panitings ls 1 -
Summary 2.N ₱ 597,319.96
H Facility O: Covered Walkway Canopy
1 Earthworks cu.m. 3 ₱ 5,000.00 ₱ 15,000.00
2 Footing Foundation Works cu.m. 1.6 ₱ 8,000.00 ₱ 12,800.00
4 Masonry and Steel Works ls 1 ₱ 212,000.00 ₱ 212,000.00
5 Roofing Works ls 1 ₱ 200.00 ₱ 200.00

BID FORM

6 Painting Works ls 1 ₱ 300.00 ₱ 300.00
Summary 2.O ₱ 240,300.00

I Facility P: Perimeter Fence and Gate
P.1 Earthworks

c Compaction Works m² 750 ₱ 107.56 ₱ 80,671.53
P.2 Foundation Works
a Column Footing m³ 48.6 ₱ 27,694.82 ₱ 1,345,968.30

c Column cu.m. 39.37 ₱ 68,268.30 ₱ 2,687,722.90
P.3 Masonry Works
a CHB Wall m² 426.6 ₱ 1,418.65 ₱ 605,195.08

P.4 Steel Works
a Perimeter Steel Fence lot 1 ₱ 1,598,602.96 ₱ 1,598,602.96

b Main Gate lot 1 ₱ 104,320.89 ₱ 104,320.89
c Personnel Access Gate lot 1 ₱ 73,725.89 ₱ 73,725.89
P.5 Painting Works
a 1st (primer) lot 1 ₱ 113,161.48 ₱ 113,161.48

b 2nd coat lot 1 ₱ 113,161.48 ₱ 113,161.48
c final coat lot 1 ₱ 87,061.48 ₱ 87,061.48
P.6 Other areas as described in the drawing and related incidentals
a concrete dome for perimeter lighting lot 1 ₱ 48,197.07 48,197.07

Summary 2.P ₱ 9,710,357.01
J Facility Q: Roadworks and Concrete Pavement/Curbs & Gutter
Q.1 Roadworks
a Road Slab Concreting Works m³ 106.23 ₱ 14,474.24 ₱ 1,537,598.56

b Curbs and Gutter lm 804.00 ₱ 325.47 ₱ 261,676.86
c Pedestrian and other necessary parking and road markings lot 1.00 ₱ 8,341.97 ₱ 8,341.97
Q.2 Other areas as described in the drawing and related incidentals
a Bollard set 2.00 ₱ 11,241.97 ₱ 22,483.93

b Chain set 2.00 ₱ 3,535.49 ₱ 7,070.98
c Paintings lot 1.00 ₱ 3,348.46 ₱ 3,348.46
Summary 2.Q ₱ 1,840,520.76
K Facility R: Drainage System (Storm, Process & Domestic) & Plumbing Works
R.1 Earthworks
a Excavation Works cu.m. 549.37 ₱ 242.08 ₱ 132,989.64

b Backfillling Works cu.m. 449.66 ₱ 70.34 ₱ 31,627.39

BID FORM

c Compaction Works lot 1.00 ₱ 20,311.59 ₱ 20,311.59
d Gravel Bedding cu.m. 7.40 ₱ 5,781.28 ₱ 42,781.50
R.2 Masonry Works for Catch Basins
a Formworks sq.m 32.00 ₱ 2,850.97 ₱ 91,230.93

b Catch Basins concreting lot 1.00 ₱ 166,048.87 ₱ 166,048.87
R.3 Storm Drain Piping Installation @ Main Building/Admin Offices
a RC pipe laying ls 1.00 ₱ 80,209.48 ₱ 80,209.48

b PVC pipes (Downspout) ls 1.00 ₱ 88,000.00 ₱ 88,000.00
R.4 Storm Drain Piping Installation @ Guardhouse
a 150mmØ PVC pipe laying ls 1 ₱ 45,000.00 ₱ 45,000.00

b PVC pipes (Downspout) ls 1 ₱ 18,000.00 ₱ 18,000.00
R.5 Storm Drain Piping Installation @ Electrical and Genset Room

c Catch Basins concreting ls 1 ₱ 47,000.00 ₱ 47,000.00
R.6 Storm Drain Piping Installation @ Boiler and Engineering Workshop Area
a RC pipe laying
b PVC pipes (Downspout)
c Gratings/Trench
R.7 Storm Drain Piping Installation @ Perimeter Area
a 400mmØ RC pipe laying ls 1 ₱ 87,900.00 ₱ 87,900.00

b Gratings/Trench Manholes ls 1 ₱ 65,000.00 ₱ 65,000.00
R.8 Cistern Tank and Pump Room -

a Gratings/Trench ls 1 ₱ 35,000.00 ₱ 35,000.00
R.9 Process Drain Gulley and Gratings -
a Gratings/Trench lot
b WWTP influent piping lot
c Process Drain Collection Pit lot
R.10 Domestic Water Supply Line @ Main Building/Admin Offices -
a Pipe and Fittings lot 1.00 ₱ 46,000.00 ₱ 46,000.00
R.11 Domestic Water Supply Line @ Guard House -
R.12 Domestic Water Supply Line @ Boiler House and Engineering Workshop -
a Pipe and Fittings
R.13 Domestic Water Supply Line @ LPG Tank Farm Area -
a Pipe and Fittings
R.14 Domestic Water Supply Line @ Material Recovery Facility
a Pipe and Fittings
R.15 Domestic Water Supply Line @ Diesel Tank Farm Area
a Pipe and Fittings

BID FORM

R.16 Other areas as described in the drawing and related incidentals
a Septic Tanks sets 2 ₱ 73,931.28 ₱ 147,862.56

Summary 2.R ₱ 1,212,417.93
L Facility S: Rain Water Recovery Facility
S.1 Rain Water Storage Tank
S.2 Rain Collection Piping
S.3 Other Items
a Pumps
b Filters
c Incidentals
Summary 2.S ₱ -
M Facility T: Temporary Facilities
T.1 Temporary office with Comfort Rooms
a Client Temfacil
b PM Temfacil
c Trade Contractor's Temfacils
T.2 Fabrication Areas
a Domestic Water Supply for Temfacils

b Domestic Water Supply for Construction/Fabrication
c Domestic Water Supply for Common Areas
T.3 Water Supply for Temporary Facility
a Domestic Water Supply for Temfacils (CR/Lavatory)

c
T.4 Electrical Supply for Temporary Facility
a ACU outlet
b C.O.
c Lighting
T.5 Contractors Common Areas
a Comfort Rooms
b Mess hall
c Waste Bins
T.6 Temporary Fence and enclosures
a Temporary Fence
b Temporary Gate
T.5 Other areas as described in the drawing and related incidentals
Summary 2.T
N Facility U: Other facilities needed as shown in issued documents
a Pipe Rack
Summary 2.U ₱ -
Summary 2 (A+B+C+D+E+F+G+H+I+J+K+L+M+N+O+P+Q+R+S+T+U) #REF!
3 Landscaping
A.1 Site Development
a Cut and Fill Works lot 1.00 ₱ 20,913.06 ₱ 20,913.06

BID FORM

b Compaction lot 1.00 ₱ 11,925.96 ₱ 11,925.96
c Site Gravel Bedding m² 8505.29 ₱ 320.85 ₱ -
Summary 3.A ₱ 32,839.02
Summary 3 (A) ₱ 32,839.02
Cost Summary -
1. General Requirements ₱ 6,352,184.00
2. Building Facilities Construction Works #REF!
3. Landscaping ₱ 32,839.02
Grand Total #REF!

B.1 Earthworks
a Excavation Works cu.m.
b Backfillling Works cu.m.
c Compaction Works cu.m.
d Gravel Bedding cu.m.
e Soil Poisoning sq.m.
a Concrete Works
Column Footing cu.m.
Concrete Column cu.m.
Grade Beam cu.m.
b Rebars
16 mm dia. pcs
12 mm dia. pcs
10 mm dia. pcs
c Formworks
Column Footing lot
Concrete Column lot
Grade Beam lot
Transformer Pad and Concrete
B.3
Encasement
a Transformer Vault Pad cu.m.
b Concrete Encasement cu.m.
c Rebars pcs
d Formworks lot
a CHB Wall sq.m.
b Rebars kgs.
c Plasteiring sq.m.
B.5 Painting Works
a Latex Paint sq.m.
b QDE Paint for Steel sq.m.
c
Other areas as described in the drawing
B.6 and related incidentals
a Steel Works / Gate Fabrication kgs.
b
28.00 500.00 14,000.00
18.00 380.00 6,840.00
18.00 220.00 3,960.00 Rebars
16.00 1,500.00 24,000.00 Footing column
30.00 120.00 3,600.00 16mm 16 pcs 20pcs
12mm 10 pcs
10mm 20pcs
3.00 4,000.00 12,000.00
4.00 4,000.00 16,000.00
4.00 4,000.00 16,000.00 Formworks
Footing column
20.00 380.00 7,600.00 Lumber 2x3x10(pcs) 25 36
30.00 210.00 6,300.00 Plywood(pcs) 5 6
20.00 180.00 3,600.00 CW nails(kg's) 3 2
1.00 15,000.00 15,000.00 Total 15103 19400

1.00 19,500.00 19,500.00
1.00 18,000.00 18,000.00
CHB
4.00 4,000.00 16,000.00 Footing column
4.00 4,000.00 16,000.00 Lumber 2x3x10(pcs) 25 36
50.00 210.00 10,500.00 Plywood(pcs) 5 6
1.00 20,000.00 20,000.00 CW nails(kg's) 3 2
10.00 900.00 9,000.00 Total 15103 19400

40.00 210.00 8,400.00
10.00 480.00 4,800.00 Per Square meter Quantity unit pirce
sand 4 55
50.00 520.00 26,000.00 Rebar
30.00 480.00 14,400.00 Total
600.00 120.00 72,000.00

363,500.00
bars
grade beam
10pcs
8pcs
mworks
grade beam unit pirce
35 200
5 2000
2 100
17200
CHB
grade beam unit pirce
35 200
5 2000
2 100
17200
total
220
220
BID FORM
PROJECT : PROPOSED FARMESA CARRAGEENAN PROJECT CLIENT : FARMESA CARRAGEENAN PHILIPPINES

LOCATION : SCIENCE PARK, MALVAR, BATANGAS CONTRACTOR : VERNOULLIS INDUSTRIAL CORPORATION

3 Landscaping 32,839.02
TOTAL COST (EX-VAT,

#REF!
PHP)
413160563.xls / Ver-Farmesa 2018 Revised Page 17 of 54

BID FORM


UNIT COST
(INSTALLED)
a Transportation cost (back and forth) lot 1 ₱ 1,800,000.00 ₱ 1,800,000.00
c Demobilization cost lot 1 ₱ 1,000,000.00 ₱ 1,000,000.00
Summary 1.A ₱ 3,500,000.00
a Surety Bond ls 1 ₱ 45,000.00 ₱ 45,000.00
b Performance Bond ls 1 ₱ 35,000.00 ₱ 35,000.00
c Warranty Bond ls 1 ₱ 50,000.00 ₱ 50,000.00
d Comprehensive All Risk Insurance ls 1 ₱ 50,000.00 ₱ 50,000.00
Summary 1.B ₱ 180,000.00
a Safety Officer/Project Engineer per 12 ₱ 30,000.00 ₱ 360,000.00
d PPEs ls 1 ₱ 200,000.00 ₱ 200,000.00
e Scaffolds/Scaffolders person 1 ₱ 166,400.00 ₱ 166,400.00
k Stay-in Warehouse Man lot 1 ₱ 200,000.00
Summary 1.C ₱ 926,400.00
4 Permits
a Construction including various trades (MEPF) ls 1 ₱ 25,000.00 ₱ 25,000.00
b Occupancy ls 1 ₱ 25,000.00 ₱ 25,000.00
c Permit to Operate ls 1 ₱ 25,000.00 ₱ 25,000.00
-
Summary 1.D 75,000.00
a Construction Management and Supervision ls 15 ₱ 30,000.00 ₱ 450,000.00
b Engineering Works (Shop drawings, submitals, as-builts, test reports, etc.) ls 1 ₱ 250,000.00 ₱ 250,000.00
c QA/QC program and resources ls 1 ₱ 150,000.00 ₱ 150,000.00
Site Survey ls 1 ₱ 120,000.00 ₱ 120,000.00
Topographic Survey ls 1 ₱ 50,000.00 ₱ 50,000.00
Soil Exploration/CBR/Liquefaction ls 1 ₱ 100,000.00 ₱ 100,000.00
Other related geotechnical Testing, etc. ls 1 ₱ 100,000.00 ₱ 100,000.00
Summary 1.E ₱ 1,220,000.00

a Genset ls 1 ₱ 400,000.00 ₱ 400,000.00
b Crane, Heavy Lift and Excavation Equipment ls 1 ₱ 25,784.00 ₱ 25,784.00
c Manlift ls 1 ₱ 25,000.00 ₱ 25,000.00
Summary 1.F ₱ 450,784.00

BID FORM


A
A.1 Earthworks
e Soil Poisoning sq.m. 1,600.00 30.00 48,000.00
f Polyethylene Sheet sq.m. 1,600.00 90.00 144,000.00
A.2 Foundation Works
Wall Footing cu.m. 145.00 4,000.00 580,000.00
Stiffener Column cu.m. 12.00 4,000.00 48,000.00
Retaining Wall (Cistern) cu.m. 310.00 4,000.00 1,240,000.00
b Rebars
28 mm dia. Plain round bar pcs 30.00 1,150.00 34,500.00
25 mm dia. Gr. 60 pcs 820.00 -
20 mm dia. Gr. 60 pcs 340.00 593.00 201,620.00
16 mm dia. Gr. 60 pcs 1,350.00 380.00 513,000.00
12 mm dia. Gr33 pcs 300.00 210.00 63,000.00
10 mm dia. Gr. 33 pcs 900.00 180.00 162,000.00
c Formworks sq.m 980.00 850.00 833,000.00
A.3 Masonry Works
a CHB Wall (Ordinary) pcs 79,290.00 98.00 7,770,420.00
b Plastering Works sq.m 12,683.70 450.00 5,707,665.00
d Rebars
12 mm dia. kgs 25,310.00 60.00 1,518,600.00
10 mm dia. n/a
A.4 Cistern Tank
Reinforced Concrete wall cu.m. 22.00 4,000.00 88,000.00
Floor Slab cu.m. 21.42 4,000.00 85,680.00
b Rebars
20 mm dia. pcs 17.00 593.00 10,081.00
16 mm dia. pcs 497.00 380.00 188,860.00
12 mm dia. pcs 639.00 230.00 146,970.00
10 mm dia. pcs 54.00 185.00 9,990.00
c Formworks sq.m 308.43 850.00 262,168.90
d Masonry Works
150mm Jackbilt CHB pcs 198.00 150.00 29,700.00
Plastering Works cu.m. 30.00 450.00 13,500.00
A.5 ELECTRICAL ROOM
Column Footing cu.m 1.44 4,000.00 5,760.00
Wall Footing cu.m 1.86 4,000.00
Column Pedestal cu.m 0.48 4,000.00 1,920.00
Column cu.m 1.28 4,000.00 5,120.00
Rebars
16 mm dia. pcs 20.00 380.00 7,600.00
12 mm dia. pcs 10.00 230.00 2,300.00
10 mm dia. pcs 26.00 185.00 4,810.00
Formworks sq.m. 17.60 850.00 14,960.00
Flooring Works
Floor Slab, Stair & Ramp cu.m 6.52 6,200.00 40,417.80
Rebars pcs 48.00 205.00 9,840.00

BID FORM


Formworks sq.m. 850.00 -
A.6 AIR COMPRESSOR ROOM
a Column Footing cu.m 0.72 4,000.00 2,880.00
b Wall Footing cu.m 1.30 4,000.00 5,212.50
c Column Pedestal cu.m 0.24 4,000.00 960.00
d Column cu.m 0.64 4,000.00 2,560.00
e Rebars
16 mm dia. pcs 10.00 380.00 3,800.00
12 mm dia. pcs 5.00 230.00 1,150.00
10 mm dia. pcs 13.00 185.00 2,405.00
f Formworks sq.m. 4.40 850.00 3,740.00
Masonry Works
a CHB Wall (Ordinary) pcs 637.88 98.00 62,511.75
b Plastering Works sq.m 97.20 450.00 43,740.00
c Finishing Works (Window & Door Opening) l.m. 6.40 150.00 960.00
d Rebars
12 mm dia. pcs 145.45 230.00 33,453.50
10 mm dia. n/a
Flooring Works
a Floor Slab, Stair & Ramp cu.m 7.56 4,000.00 30,258.00
b Rebars pcs 302.56 230.00 69,588.80
c Formworks sq.m. 850.00 -
A.7 BOILER ROOM
a Column Footing cu.m 0.72 4,000.00 2,880.00
b Wall Footing cu.m 1.30 4,000.00 5,212.50
c Column Pedestal cu.m 0.24 4,000.00 960.00
d Column cu.m 0.64 4,000.00 2,560.00
e Rebars
16 mm dia. pcs 10.00 380.00 3,800.00
12 mm dia. pcs 5.00 230.00 1,150.00
10 mm dia. pcs 13.00 185.00 2,405.00
f Formworks sq.m. 4.40 850.00 3,740.00
Masonry Works
a Wall (Ordinary) pcs 637.88 98.00 62,511.75
b Plastering Works sq.m 97.20 450.00 43,740.00
d Rebars
12 mm dia. kgs 145.45 60.00 8,727.00
10 mm dia. n/a
Flooring Works
a Floor Slab, Stair & Ramp cu.m 7.56 4,000.00 30,258.00
b Rebars pcs 302.56 230.00 69,588.80
c Formworks sq.m. 850.00 -
d Floor Finish
A.8 Flooring Works(Ground floor and Secondfloor)
a Floor Slab, Stair & Ramp cu.m 820.00 4,000.00 3,280,000.00
b Rebars pcs 10,000.00 230.00 2,300,000.00
c Formworks sq.m. 90.00 850.00 76,500.00
Ground Floor Areas
Process Equipment Area (Smooth Concrete Finish) sq.m. 984.00 620.00 610,080.00
Future Raw Material WH (Smooth Concrete Finish) sq.m. 934.00 620.00 579,080.00
FG WH Area (Smooth Concrete Finish) sq.m. 240.00 620.00 148,800.00
Production Lobby Area (Ceramic Tile 60 x 60cm) sq.m. 14.00 1,800.00 25,200.00
Plant Uniform Receiving Area (Ceramic Tile 60 x 60cm) sq.m. 5.00 1,800.00 9,000.00
Female Locker Room (Ceramic Tile 60 x 60cm) sq.m. 16.00 1,800.00 28,800.00
Male Locker Room (Ceramic Tile 60 x 60cm) sq.m. 26.00 1,800.00 46,800.00
Canteen (Ceramic Tile 60 x 60cm) sq.m. 36.00 1,800.00 64,800.00
Q.A. Lab (Monolithic Concrete w/ Epoxy Paint) sq.m. 43.00 620.00 26,660.00
Lobby / Reception Area (Ceramic Tile 60 x 60cm) sq.m. 16.00 1,800.00 28,800.00
Common CR (Ceramic Tile 60 x 60cm) sq.m. 6.00 1,800.00 10,800.00
Clinic (Ceramic Tile 60 x 60cm) sq.m. 14.00 1,800.00 25,200.00

BID FORM


Second Floor Areas
Hallway / Workstation Area (Ceramic Tile 60 x 60cm) sq.m. 107.00 1,800.00 192,600.00
Server Room (Ceramic Tile 60 x 60cm) sq.m. 12.00 1,800.00 21,600.00
Conference Room (Ceramic Tile 60 x 60cm) sq.m. 21.00 1,800.00 37,800.00
Plant Managers' Office (Ceramic Tile 60 x 60cm) sq.m. 16.00 1,800.00 28,800.00
Micro Lab (Monolithic Concrete w/ Epoxy Paint) sq.m. 32.00 620.00 19,840.00
Female CR (Ceramic Tile 60 x 60cm) sq.m. 4.00 1,800.00 7,200.00
Male CR (Ceramic Tile 60 x 60cm) sq.m. 4.00 1,800.00 7,200.00
Pantry (Ceramic Tile 60 x 60cm) sq.m. 14.00 1,800.00 25,200.00
Stair (Ceramic Tile 60 x 60cm) sq.m. 30.00 1,800.00 54,000.00
Steel Structures (PEB Structures) - Option - 1
A.9
Pre-Engineered Building : Option 1
a Columns, Rafters, Beams, Struts, Purlins, Girts kgs. 115,620.00 80.00 9,249,600.00
b Anchor Bolts & Nuts sets 49.00 4,500.00 220,500.00
c Custom Duties & Taxes, Deliveries (Manila Port to Site) lot 1.00 3,200,000.00 3,200,000.00
A.10 Roofing Works
a - sq.m 2,300.00 1,200.00 2,760,000.00
b Purlins and other roof framing sq.m Included
c Tie Wire Support for Insulation sq.m 2,300.00 80.00 184,000.00
d Insulation (PE 10mm thk. with Aluminum Foil on one Side) sq.m 2,300.00 380.00 874,000.00
e Ridge Vent Framing kgs 10,400.00 80.00 832,000.00
f Ridge Vent Louver with SS Screen sets 24.00 22,600.00 542,400.00
A.11 Ceiling Works
a Ceiling Frames and Accessories lot Included
b Gypsum Board sq.m 270.00 1,800.00 486,000.00
c Acoustic Board sq.m 160.00 2,100.00 336,000.00
A.12 Miscellaneous Works
a Doors :
Glass Doors :
Frameless Glass Door (2.4m x 2.1m) set 1.00 67,875.00 67,875.00
Frameless Glass Door (0.9m x 2.1m) sets 3.00 24,750.00 74,250.00

Stainless Steel Door
Stainless Steel Door (0.9m x 2.1m) sets 6.00 90,000.00 540,000.00
Steel Door
Panic Door (Narrowlite UL Listed 1.5hrs Fire Rated Panel and Accessories) sets 3.00 40,000.00 120,000.00
UPVC Panel Door sets 3.00 13,000.00 39,000.00
Roll-up Doors
RUD-1 (4m x 4m) sets 3.00 76,500.00 229,500.00
RUD-2 (2.5m x 1.2m) sets 1.00 31,500.00 31,500.00
PVC Plastic Curtain sets 6.00 24,000.00 144,000.00
b Windows sets -
Glass Windows/Walls
CW-1 (0.9m x 2.8m) sets 25.00 20,900.00 522,500.00
W-1 (2m x 1m) sets 1.00 19,500.00 19,500.00
W-2 (2m x 0.5m) sets 5.00 22,810.00 114,050.00

W-3 (2m x 0.5m) sets 4.00 22,460.00 89,840.00
W-4 (0.5m x 0.4m) sets 4.00 7,000.00 28,000.00
Steel Louver

BID FORM


L1 - Steel Louver (2.4m x 1.2m) sets 23.00 16,500.00 379,500.00
c Cage Ladder lot 1.00 60,000.00 60,000.00
d Ramp and Stairs lot 1.00 350,000.00 350,000.00
e Painting Works
Interior sq.m 6,480.00 480.00 3,110,400.00
Exterior sq.m 2,800.00 480.00 1,344,000.00
f Overhead Crane sets 1.00 No Offer
g Rooftop Access Ladder lot 1.00 25,000.00 25,000.00
h Condensing Units Maintenance Platform lot 1.00 120,000.00 120,000.00
i Pipe Supports and Cable Tray Supports (Brackets mounted on Columns) lot 1.00 350,000.00 350,000.00
a Plant Box lm 45.00 3,200.00 144,000.00
b SS Railings lm 80.00 5,200.00 416,000.00
c Toilet Fixtures
Water Closet sets 8.00 19,500.00 156,000.00
Urinal sets 5.00 18,000.00 90,000.00
Lavatory (Recessed Type on Granite Counter Top) sets 9.00 45,000.00 405,000.00
Faucet sets 9.00 16,000.00 144,000.00
Shower Faucets sets 5.00 17,600.00 88,000.00
d Raise Flooring (+1200mm) Base Coarse Backfill Material & Compaction cu.m. 3,123.00 1,400.00 4,372,200.00
Farmesa LOGO lot 1.00 250,000.00 250,000.00
a Process Floor Marking (Equipment, Storage Racks, Forklift Path, etc. ) lot 1.00 80,000.00 80,000.00
b Path Walks and pedestrians lot 1.00 60,000.00 60,000.00
c Other relevant signages lot 1.00 50,000.00 50,000.00
Summary 2.A 62,296,402.30
2 Building Facilities Construction Works

A Facility A: Main/Process Building (PEB) Option 1
1 Earthworks

c Compaction Works m³ 366.62 ₱ 55.40 ₱ 20,311.59
2 PEB Cost
a Steel columns, rafters, purlins, girts, bracings, conection bolts and anchor bolts for the following : ls 1 ₱ 7,000,000.00 ₱ 7,000,000.00
b GF area=1339.2 m2 2F area=167.4 m2
c 32 Column positions
d 12.5m bldg ht from Apex, 10m straight ht, 4.5m mezzanine deck height
e with 2F steel decking
f
2 Foundation Works
a Column Footing m³ 33.60 ₱ 14,183.65 ₱ 476,570.49

BID FORM


c Wall Footing m³ 5.12 ₱ 105,590.93 ₱ 540,625.54
3 Masonry Works
a CHB Wall m² 1391.66 ₱ 1,590.63 ₱ 2,213,619.88

4 Flooring Works
a Floor Slab (Ground Floor) -
1 Drying Area m³ 58.07 ₱ 12,026.31 ₱ 698,367.97
2 Grinding and Milling Area m³ 68.13 ₱ 11,906.35 ₱ 811,179.42
3 Warehouse Area m³ 52.00 ₱ 12,101.48 ₱ 629,276.92
4 Pedestrian Walkway m³ 28.59 ₱ 12,747.58 ₱ 364,453.27
5 Loading and Unloading Area m³ 2.10 ₱ 25,465.26 ₱ 53,477.04
6 Office Admin (Ground Floor) m³ 27.35 ₱ 13,585.61 ₱ 371,566.56
7 Office Admin (Second Floor) m³ 27.35 ₱ 35,631.47 ₱ 974,520.64
b Floor Finish (Ground Floor)
1 Drying Area (Smooth concrete finish) m² 387.11 ₱ 200.00 ₱ 77,422.00
2 Grinding and Milling Area (smooth concrete finish) m² 454.19 ₱ 200.00 ₱ 90,838.00
3 Warehouse Area (Smooth concrete finish) m² 346.69 ₱ 200.00 ₱ 69,338.00
6 Loading and Unloading Area (rough/plastered concrete finish) m² 14.00 ₱ 200.00 ₱ 2,800.00
7 Office Admin lot 1.00 ₱ 78,151.52 ₱ 78,151.52
5 Roofing Works
a Roofing Shts including Skylights m² 1268.32 ₱ 700.00 ₱ 887,824.00
b Wire Mesh m² 1268.32 ₱ 120.00 ₱ 152,198.40
c Insulation m² 1268.32 ₱ 200.00 ₱ 253,664.00
d Bending Accessories and Allied Products lot 1.00 ₱ 180,000.00 ₱ 180,000.00
6 Ceiling Works
a Ceiling Frames and Accessories ls 370.77 ₱ 500.00 ₱ 185,385.00
b Gypsum Board and Accessories m² 185.77 ₱ 250.00 ₱ 46,442.50
c Acoustic Board and Accessories m² 185.77 ₱ 300.00 ₱ 55,731.00
7 Miscellaneous Works
a Supply and Installation of Doors ls 1.00 ₱ 550,000.00 ₱ 550,000.00
b Supply and Installation of Windows ls 1.00 ₱ 200,000.00 ₱ 200,000.00
c Supply and Installation of Roll up Doors sets 6.00 ₱ 15,000.00 ₱ 90,000.00
d Supply and Installation of Curtain Doors sets 1.00 ₱ 12,800.00 ₱ 12,800.00
e Supply and Installation of 900mm x 2600mm Tempered Glass Partition sets 1.00 ₱ 180,000.00 ₱ 180,000.00
f Cage Ladder lot 1.00 ₱ 20,000.00 ₱ 20,000.00
g Ramp and Stairs ls 1.00 ₱ 120,000.00 ₱ 120,000.00
h Painting Works ₱ -
Interior ls 1.00 ₱ 130,000.00 ₱ 130,000.00
Exterior ls 1.00 ₱ 140,000.00 ₱ 140,000.00
i Overhead Crane
j Rooftop Access Ladder ls 1 20,000.00 ₱ 20,000.00
k Condensing Units Maintenance Platform m² 47.14 ₱ 3,000.00 ₱ 141,420.00
l Pipe Supports and Cable Tray Supports (Brackets mounted on Columns) ls 1 ₱ 50,000.00 ₱ 50,000.00
a Plant Box ls 1 ₱ 50,000.00 ₱ 50,000.00
b SS Railings ls 1 ₱ 86,000.00 ₱ 86,000.00
c Toilet Fixtures ls 1 ₱ 126,000.00 ₱ 126,000.00
a Process Floor Marking (Equipment, Storage Racks, Forklift Path, etc. ) ls 1 ₱ 45,000.00 ₱ 45,000.00
b Path Walks and pedestrians ls 1 ₱ 35,000.00 ₱ 35,000.00
c Other relevant signages ls 1 ₱ 25,000.00 ₱ 25,000.00
Summary 2.A ₱ 154,673,212.79

B.1 Earthworks

BID FORM


a Concrete Works
Column cu.m. 3.00 6,200.00 18,600.00
b Rebars
16 mm dia. kg. 1,100.00 60.00 66,000.00
12 mm dia. kg. 110.00 60.00 6,600.00
10 mm dia. kg. 350.00 60.00 21,000.00
c Formworks
Column Footing sq.m. 15.00 850.00 12,750.00
Footing Tie Beam sq.m. 27.00 850.00 22,950.00
Column sq.m. 48.00 850.00 40,800.00
B.3 Transformer Pad and Concrete Encasement
a Transformer Vault Pad cu.m. 6.00 6,200.00 37,200.00
b Concrete Encasement cu.m. 6.00 6,200.00 37,200.00
c Rebars kg. 700.00 60.00 42,000.00
d Formworks sq.m. 95.00 850.00 80,750.00
a CHB Wall sq.m. 60.00 1,500.00 90,000.00
b Rebars kgs. 450.00 60.00 27,000.00
c Plasteiring sq.m. 120.00 480.00 57,600.00
B.5 Painting Works
a Latex Paint sq.m. 120.00 520.00 62,400.00
b QDE Paint for Steel sq.m. 96.00 480.00 46,080.00
c
B.6 Other areas as described in the drawing and related incidentals
a Steel Works / Gate Fabrication kgs. 800.00 120.00 96,000.00
b -
Summary 2.B 875,530.00
C Facility C: Electrical Room
C.1 Earthworks
e Soil Poisoning sq.m 20.00 120.00 2,400.00

f Polyethylene Sheet sq.m 20.00 150.00 3,000.00
C.2 Foundation Works
a Concrete Works
Column cu.m. 2.00 6,200.00 12,400.00
Wall Footing cu.m. 3.00 6,200.00 18,600.00
Beam cu.m. 2.00 6,200.00 12,400.00
Slab on Grade cu.m. 5.00 6,200.00 31,000.00
Concrete Ledges cu.m. 1.00 6,200.00 6,200.00
b Reinforcing Bars
16 mm dia. kg. 110.00 60.00 6,600.00

12 mm dia. kg. 340.00 60.00 20,400.00

BID FORM


10 mm dia. kg. 360.00 60.00 21,600.00
c Formworks sq.m 65.00 850.00 55,250.00
C.3 Flooring Works
a Smooth Finish Concrete Floor sq.m 17.00 480.00 8,160.00
C.4 Masonry and Steel Works
a Exterior Walls - 150mm thk CHB sq.m 96.00 1,500.00 144,000.00
b Interior Walls - 150mm thk CHB sq.m 20.00 1,500.00 30,000.00
c Plastering Works
Exterior sq.m 96.00 480.00 46,080.00
Interior sq.m 96.00 460.00 44,160.00
C.5 Roofing Works
a 0.6mm thk Prepainted Rib Type Sheet sq.m 35.00 1,500.00 52,500.00
b Trusses kg. 226.00 60.00 13,560.00
c C-Purlins kg. 372.00 60.00 22,320.00
d Connector Plates pcs. 5.00 300.00 1,500.00
e Anchor Bolts pcs. 10.00 800.00 8,000.00
f Sagrods kg. 30.00 120.00 3,600.00
g Cross Bracing kg. 33.00 120.00 3,960.00
h Stainless Gutter l.m. 7.00 3,400.00 23,800.00
i Stainless Gutter Strainer pcs. 2.00 1,900.00 3,800.00
j End Wall Flashing l.m. 14.00 580.00 8,120.00
C.6 Painting Works
a Exterior sq.m. 100.00 500.00 50,000.00
b Interior sq.m. 40.00 480.00 19,200.00
C.7 Other areas as described in the drawing and related incidentals
a Door
Swing Out Metal Louver Door - 2.1m x 1.6m set 1.00 35,000.00 35,000.00
b Windows
Steel Louver (L2) - 2.0m x 1.0m sets 2.00 12,000.00 24,000.00
Summary 2.C 761,610.00
Facility B: Material recovery Facility
1 Earthworks m³
2 Backfilling Works m³
3 Foundation Works m³
4 Transformer Pad and Concrete Encasement m³
5 Roofing and Steel Works m²
6 Masonry and Steel Works m²
7 Painting Works ls
a Steel Works / Gate Fabrication ls

Summary 2.B ₱ -
D Facility D: Guard House
1 Earthworks m³ 7.49 ₱ 6,489.77 ₱ 48,608.35
2 Backfilling Works m³ 6.05 ₱ 7,999.97 ₱ 48,399.80
3 Foundation Works m³ 1.44 ₱ 72,817.63 ₱ 104,857.39
4 Flooring Works m³ 1.2 ₱ 35,544.38 ₱ 42,653.26
5 Roofing Works m² 30 ₱ 2,947.59 ₱ 88,427.84

6 Masonry and Steel works m² 24.08 ₱ 3,860.51 ₱ 92,961.12
7 Painting Works ls 1 ₱ 8,000.00 ₱ 8,000.00
a Door sets 3 ₱ 3,000.00 ₱ 9,000.00

BID FORM


b Windows sets 2 ₱ 2,000.00 ₱ 4,000.00
Summary 2.D ₱ 446,907.76
E Facility E: Cistern Tank including Pump Room
E.1 Earthworks

b Gravel Bedding cu.m. 20.00 1,500.00 30,000.00
c Soil Poisoning sq.m 200.00 350.00 70,000.00
E.2 Concrete Works (3,000 psi @ 28 days)
a Slab Works cu.m 20.00 8,500.00 170,000.00
b Shear Wall cu.m 15.00 8,500.00 127,500.00
c Beam cu.m 3.00 8,500.00 25,500.00
d Water Tank Cover cu.m - 8,500.00 -
E.3 Steel Reinforcements
a 20 mm dia. kgs 600.00 60.00 36,000.00
b 16 mm dia. kgs 16,000.00 60.00 960,000.00
c 12 mm dia. kgs 6,250.00 60.00 375,000.00

d 10 mm dia. kgs 480.00 60.00 28,800.00
E.4 Waterproofing Application
a Cementitious Waterproofing sq.m. 200.00 1,800.00 360,000.00

b Tank Lining Waterproofing sq.m. 200.00 1,100.00 220,000.00
E.5 Other areas as described in the drawing and related incidentals
a SS Manhole Cover and Framing (0.9 m x 0.8 m) sets 3.00 22,500.00 67,500.00
b SS Manhole Cover and Framing (1.15 m x 0.833 m) sets 4.00 40,000.00 160,000.00
c SS Access Ladder of Cistern Tank sets 2.00 14,000.00 28,000.00

d SS Stair Railings lot 1.00 46,500.00 46,500.00
e SS Pipe Post sets 3.00 15,600.00 46,800.00
f Access Stairwell lot 1.00 200,000.00 200,000.00
h Formworks and shoring sq.m 120.00 3,000.00 360,000.00

Summary E 3,411,600.00
F Facility I: Waste Water Treatment Plant (WWTP)
I.1 Earthworks
a Excavation Works ls
b Backfilling Works ls
c Compaction Works ls
d Gravel Bedding ls
I.2 Concrete Works
a Slab Works ls
b Shear Wall ls
I.3 Steel Reinforcements ls
I.4 Waterproofing Application ls

I.5 Roofing Works ls
I.6 Other areas as described in the drawing and related incidentals
a SS Manhole Cover and Framing ls

BID FORM


b SS Access Ladder ls
c Catwalks ls
Summary 2.I ₱ -
L.6 Other areas as described in the drawing and related incidentals
a Bollard ls
b Chain ls
Summary 2.L ₱ -
G Facility N: Car and Motorcycle Parking Area
C.1 Roadworks ls 1 ₱ 426,616.68 ₱ 426,616.68
a Road Slab Concreting Works cu.m 29.31 -
b Curbs and Gutter l.m 80 -

c Pedestrian and other necessary parking and road markings l.m 56 -
C.2 Other areas as described in the drawing and related incidentals ls 1 ₱ 170,703.28 ₱ 170,703.28
a Bollard sets 8 -
b Chain lm 20 -
c Panitings ls 1 -
Summary 2.N ₱ 597,319.96
H Facility O: Covered Walkway Canopy
1 Earthworks cu.m. 3 ₱ 5,000.00 ₱ 15,000.00

2 Footing Foundation Works cu.m. 1.6 ₱ 8,000.00 ₱ 12,800.00
4 Masonry and Steel Works ls 1 ₱ 212,000.00 ₱ 212,000.00
5 Roofing Works ls 1 ₱ 200.00 ₱ 200.00

6 Painting Works ls 1 ₱ 300.00 ₱ 300.00
Summary 2.O ₱ 240,300.00

I Facility P: Perimeter Fence and Gate
P.1 Earthworks

c Compaction Works m² 750 ₱ 107.56 ₱ 80,671.53
P.2 Foundation Works
a Column Footing m³ 48.6 ₱ 27,694.82 ₱ 1,345,968.30

c Column cu.m. 39.37 ₱ 68,268.30 ₱ 2,687,722.90
P.3 Masonry Works
a CHB Wall m² 426.6 ₱ 1,418.65 ₱ 605,195.08

P.4 Steel Works
a Perimeter Steel Fence lot 1 ₱ 1,598,602.96 ₱ 1,598,602.96

BID FORM


b Main Gate lot 1 ₱ 104,320.89 ₱ 104,320.89
c Personnel Access Gate lot 1 ₱ 73,725.89 ₱ 73,725.89
P.5 Painting Works
a 1st (primer) lot 1 ₱ 113,161.48 ₱ 113,161.48
b 2nd coat lot 1 ₱ 113,161.48 ₱ 113,161.48
c final coat lot 1 ₱ 87,061.48 ₱ 87,061.48
P.6 Other areas as described in the drawing and related incidentals
a concrete dome for perimeter lighting lot 1 ₱ 48,197.07 48,197.07
Summary 2.P ₱ 9,710,357.01
J Facility Q: Roadworks and Concrete Pavement/Curbs & Gutter
Q.1 Roadworks
a Road Slab Concreting Works m³ 106.23 ₱ 14,474.24 ₱ 1,537,598.56
b Curbs and Gutter lm 804.00 ₱ 325.47 ₱ 261,676.86

c Pedestrian and other necessary parking and road markings lot 1.00 ₱ 8,341.97 ₱ 8,341.97
Q.2 Other areas as described in the drawing and related incidentals
a Bollard set 2.00 ₱ 11,241.97 ₱ 22,483.93

b Chain set 2.00 ₱ 3,535.49 ₱ 7,070.98
c Paintings lot 1.00 ₱ 3,348.46 ₱ 3,348.46
Summary 2.Q ₱ 1,840,520.76
K Facility R: Drainage System (Storm, Process & Domestic) & Plumbing Works
R.1 Earthworks
a Excavation Works cu.m. 549.37 ₱ 242.08 ₱ 132,989.64

b Backfillling Works cu.m. 449.66 ₱ 70.34 ₱ 31,627.39
c Compaction Works lot 1.00 ₱ 20,311.59 ₱ 20,311.59
d Gravel Bedding cu.m. 7.40 ₱ 5,781.28 ₱ 42,781.50
R.2 Masonry Works for Catch Basins
a Formworks sq.m 32.00 ₱ 2,850.97 ₱ 91,230.93

b Catch Basins concreting lot 1.00 ₱ 166,048.87 ₱ 166,048.87
R.3 Storm Drain Piping Installation @ Main Building/Admin Offices
a RC pipe laying ls 1.00 ₱ 80,209.48 ₱ 80,209.48

b PVC pipes (Downspout) ls 1.00 ₱ 88,000.00 ₱ 88,000.00
R.4 Storm Drain Piping Installation @ Guardhouse

R.5 Storm Drain Piping Installation @ Electrical and Genset Room

c Catch Basins concreting ls 1 ₱ 47,000.00 ₱ 47,000.00
R.6 Storm Drain Piping Installation @ Boiler and Engineering Workshop Area
a RC pipe laying
b PVC pipes (Downspout)
c Gratings/Trench
R.7 Storm Drain Piping Installation @ Perimeter Area
a 400mmØ RC pipe laying ls 1 ₱ 87,900.00 ₱ 87,900.00

BID FORM


b Gratings/Trench Manholes ls 1 ₱ 65,000.00 ₱ 65,000.00
R.8 Cistern Tank and Pump Room -
a Gratings/Trench ls 1 ₱ 35,000.00 ₱ 35,000.00
R.9 Process Drain Gulley and Gratings -

a Gratings/Trench lot
b WWTP influent piping lot
c Process Drain Collection Pit lot
R.10 Domestic Water Supply Line @ Main Building/Admin Offices -
R.11 Domestic Water Supply Line @ Guard House -
R.12 Domestic Water Supply Line @ Boiler House and Engineering Workshop -
a Pipe and Fittings
R.13 Domestic Water Supply Line @ LPG Tank Farm Area -
a Pipe and Fittings
R.14 Domestic Water Supply Line @ Material Recovery Facility
a Pipe and Fittings

R.15 Domestic Water Supply Line @ Diesel Tank Farm Area
a Pipe and Fittings
R.16 Other areas as described in the drawing and related incidentals
a Septic Tanks sets 2 ₱ 73,931.28 ₱ 147,862.56

Summary 2.R ₱ 1,212,417.93
L Facility S: Rain Water Recovery Facility
S.1 Rain Water Storage Tank
S.2 Rain Collection Piping
S.3 Other Items
a Pumps
b Filters
c Incidentals
Summary 2.S ₱ -
M Facility T: Temporary Facilities
a Client Temfacil
b PM Temfacil
c Trade Contractor's Temfacils
T.2 Fabrication Areas
a Domestic Water Supply for Temfacils
c Domestic Water Supply for Common Areas
T.3 Water Supply for Temporary Facility
a Domestic Water Supply for Temfacils (CR/Lavatory)
c
T.4 Electrical Supply for Temporary Facility
a ACU outlet
b C.O.
c Lighting
T.5 Contractors Common Areas
a Comfort Rooms
b Mess hall

BID FORM


c Waste Bins
T.6 Temporary Fence and enclosures
a Temporary Fence
b Temporary Gate
T.5 Other areas as described in the drawing and related incidentals
Summary 2.T
N Facility U: Other facilities needed as shown in issued documents
a Pipe Rack
Summary 2.U ₱ -
Summary 2 (A+B+C+D+E+F+G+H+I+J+K+L+M+N+O+P+Q+R+S+T+U) #REF!
3 Landscaping
A.1 Site Development
a Cut and Fill Works lot 1.00 ₱ 20,913.06 ₱ 20,913.06
b Compaction lot 1.00 ₱ 11,925.96 ₱ 11,925.96
c Site Gravel Bedding m² 8505.29 ₱ 320.85 ₱ -
Summary 3.A ₱ 32,839.02
Summary 3 (A) ₱ 32,839.02
Cost Summary -

3. Landscaping ₱ 32,839.02
Grand Total #REF!

-

BID FORM

TOTAL COST (EX-VAT,
#REF!
PHP)
413160563.xls / Degic tunnel Page 32 of 54

BID FORM

UNIT COST
(INSTALLED)
a Transportation cost (back and forth) lot 1 ₱ -
b Hauling of debris lot 1 ₱ -
c Demobilization cost lot 1 ₱ -
Summary 1.A ₱ -
a Surety Bond ls 1 ₱ -
b Performance Bond ls 1 ₱ -
c Warranty Bond ls 1 ₱ -
d Comprehensive All Risk Insurance ls 1 ₱ -
Summary 1.B ₱ -
a Safety Officer/Project Engineer per 12 ₱ -
d PPEs ls 1 ₱ -
e Scaffolds/Scaffolders person 1 ₱ -
k Stay-in Warehouse Man lot 1
Summary 1.C ₱ -
4 Permits
a Construction including various trades (MEPF) ls 1 ₱ -
b Occupancy ls 1 ₱ -
c Permit to Operate ls 1 ₱ -
-
Summary 1.D -
a Construction Management and Supervision ls 15 ₱ -
b Engineering Works (Shop drawings, submitals, as-builts, test reports, etc.) ls 1 ₱ -
c QA/QC program and resources ls 1 ₱ -
Site Survey ls 1 ₱ -
Topographic Survey ls 1 ₱ -
Soil Exploration/CBR/Liquefaction ls 1 ₱ -
Other related geotechnical Testing, etc. ls 1 ₱ -
Summary 1.E ₱ -
b Crane, Heavy Lift and Excavation Equipment, Bagger Mixer ls 1 ₱ 500,000.00 ₱ 500,000.00
c Jet grout machine ls 1 ₱ 1,000,000.00 ₱ 1,000,000.00
Summary 1.F ₱ 2,450,000.00

BID FORM

A
A.1 Earthworks
f Water Proofing Membrane sq.m. -
A.2 Shotcrete Works (6000 psi @ 28 days)
a First lining (5 cu.m)
Cement kgs 2,400.00 10.00 24,000.00
Sand cu.m. 3.00 1,500.00 4,500.00
Gravel Bedding cu.m. 2.00 2,200.00 4,400.00
Liquid accelerator (Sigunit Liquid- Alkali Free) L 85.00 2,400.00 204,000.00
Admixture (Sika viscocrete) L 20.00 3,500.00 70,000.00
b Final lining (65 cu.m)
Cement kgs 26,500.00 10.00 265,000.00
Sand cu.m. 25.03 1,500.00 37,537.50
Liquid accelerator (Sigunit Liquid- Alkali Free) L 1,105.00 2,400.00 2,652,000.00
Admixture (Sika viscocrete) L 260.00 3,500.00 910,000.00
A.3 Lattice girde 3 stringer
28 mm dia. pcs 40.00 850.00 34,000.00
20 mm dia. pcs 80.00 680.00 54,400.00
10 mm dia. pcs 100.00 420.00 42,000.00
Spiles
30mm dia. pcs 20.00 920.00 18,400.00
Summary 3 (A) ₱ 4,542,945.50
Cost Summary -
Grand Total #REF!

BID FORM
PROJECT :
LOCATION :
DATE PREPARED :
ITEM DESCRIPTION
I.
1
ITEM DESCRIPTION
I.
1
a
b
c
2
a
b
c
d
3
a
b
c
d
e
4
a
b
c
5
a
b
c
d
6
a
b
c
II.
A
A.1
a
c
d
e
f
f
A.2
a
A.3
BID FORM
PROPOSED DEGIC TUNNELING PROJECT

808 ARMELA COMPOUND WEST SERVICE ROAD, PARANAQUE CITY
5-Jan-19
ST ESTIMATE SUMMARY
DESCRIPTION
CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

General Requirements
Building Facilities Construction Works
TOTAL CO
PH
T ESTIMATE DETAILS
DESCRIPTION UNIT
GENERAL REQUIREMENTS
Mobilization / Demobilization
Transportation cost (back and forth) lot
Hauling of debris lot
Demobilization cost lot
Summary 1.A
Bonds and Insurances
Surety Bond ls
Performance Bond ls
Warranty Bond ls
Comprehensive All Risk Insurance ls
Summary 1.B
Safety/Security Compliance Requirements
Safety Officer/Project Engineer per
PPEs ls
Scaffolds/Scaffolders person
Stay-in Warehouse Man lot
Nozzleman person
Summary 1.C
Permits
Construction including various trades (MEPF) ls
Occupancy ls
Permit to Operate ls
Summary 1.D
Engineering, Construction Management and QA/QC
Construction Management and Supervision ls
Engineering Works (Shop drawings, submitals, as-builts, test reports, etc.) ls
QA/QC program and resources ls
Pre-construction site surveying, marking and soil testing (Geodetic Engg works)
Site Survey ls
Topographic Survey ls
Soil Exploration/CBR/Liquefaction ls
Other related geotechnical Testing, etc. ls
Summary 1.E
Equipment Use and Temporary Facilities
Shotcrete Machine ls
Crane, Heavy Lift and Excavation Equipment, Bagger Mixer ls
Jet grout machine ls
Summary 1.F
Summary 1 (A+B+C+D+E+F+G+F)
CIVIL / STRUCTURAL / ARCHITECTURAL WORKS
Earthworks
Excavation Works cu.m.
Compaction Works cu.m.
Gravel Bedding cu.m.
Soil Poisoning sq.m.
Existing structure demoliton works lot
Water Proofing Membrane sq.m.
Shotcrete Works (6000 psi @ 28 days)
First lining (5 cu.m) Wet mix
Cement kgs
Sand cu.m.
Liquid accelerator (Sigunit Liquid- Alkali Free) L
Super plasticizer Admixture (Sika viscocrete) L
Silika fume (Sika fume) kgs
Air entraining admixture(Sika air) L
Final lining (65 cu.m) Wet mix
Cement kgs
Sand cu.m.
Liquid accelerator (Sigunit Liquid- Alkali Free) L
Admixture (Sika viscocrete) L
Silika fume (Sika fume) kgs
Air entraining admixture(Sika air) L
Lattice girde 3 stringer
28 mm dia. pcs
20 mm dia. pcs
10 mm dia. pcs
Welded wire mesh sq.m
Spiles
30mm dia. pcs
20mm pcs
Self drilling acnhor rock bolt pcs
Summary 3 (A)
Cost Summary
1. General Requirements
2. Building Facilities Construction Works
Grand Total
CLIENT : DAN ERIC GRAND ICE CREAM
CONTRACTOR : VERNOULLIS INDUSTRIAL CORPORATION
66 West Avenue, Quezon City, Philippines
AMOUNT
3,500,000.00
2,118,550.50
TOTAL COST (EX-VAT,
5,618,550.50
PHP)
UNIT COST
QUANTITY AMOUNT
(INSTALLED)
1 ₱ -
1 ₱ 900,000.00 ₱ 900,000.00
1 ₱ -
₱ 900,000.00
1 ₱ -
1 ₱ -
1 ₱ -
1 ₱ -
₱ -
4 ₱ -
1 ₱ -
1 ₱ -
1
2
₱ -
1 ₱ -
1 ₱ -
1 ₱ -
-
-
15 ₱ -
1 ₱ -
1 ₱ -
1 ₱ -
1 ₱ -
1 ₱ -
1 ₱ -
₱ -
1 ₱ 950,000.00 ₱ 950,000.00
1 ₱ 650,000.00 ₱ 650,000.00
1 ₱ 1,000,000.00 ₱ 1,000,000.00
₱ 2,600,000.00
₱ 3,500,000.00
250.00 1,500.00 375,000.00

50.00 450.00 22,500.00
10.00 1,500.00 15,000.00
170.00 100.00 17,000.00
1.00 50,000.00 50,000.00
-
2,400.00 12.00 28,800.00

3.00 1,500.00 4,500.00
2.00 2,200.00 4,400.00
85.00 230.00 19,550.00
20.00 120.00 2,400.00
200.00 100.00 20,000.00
13.00 85.00 1,105.00
26,500.00 12.00 318,000.00

25.03 1,500.00 37,537.50
16.64 2,200.00 36,608.00
1,105.00 230.00 254,150.00
260.00 120.00 31,200.00
2,600.00 100.00 260,000.00
180.00 85.00 15,300.00
40.00 850.00 34,000.00

80.00 680.00 54,400.00
100.00 420.00 42,000.00
300.00 1,200.00 360,000.00
40.00 920.00 36,800.00

60.00 680.00 40,800.00
50.00 750.00 37,500.00
₱ 2,118,550.50
-
₱ 3,500,000.00
₱ 2,118,550.50
₱ 5,618,550.50
BID FORM

2 Building Facilities Construction Works 2,986,105.00
TOTAL COST (EX-VAT,
6,486,105.00
PHP)

UNIT COST
(INSTALLED)
a Transportation cost (back and forth) lot 1 ₱ -
c Demobilization cost lot 1 ₱ -
Summary 1.A ₱ 900,000.00
a Surety Bond ls 1 ₱ -
b Performance Bond ls 1 ₱ -
c Warranty Bond ls 1 ₱ -
d Comprehensive All Risk Insurance ls 1 ₱ -
Summary 1.B ₱ -
a Safety Officer/Project Engineer per 4 ₱ -
b PPEs ls 1 ₱ -
c Scaffolds/Scaffolders person 1 ₱ -
d Stay-in Warehouse Man lot 1
e Nozzleman person 2
Summary 1.C ₱ -
4 Permits
a Construction including various trades (MEPF) ls 1 ₱ -
b Occupancy ls 1 ₱ -
c Permit to Operate ls 1 ₱ -
-
Summary 1.D -
a Construction Management and Supervision ls 15 ₱ -
b Engineering Works (Shop drawings, submitals, as-builts, test reports, etc.) ls 1 ₱ -
c QA/QC program and resources ls 1 ₱ -
Site Survey ls 1 ₱ -
Topographic Survey ls 1 ₱ -
Soil Exploration/CBR/Liquefaction ls 1 ₱ -
Other related geotechnical Testing, etc. ls 1 ₱ -
Summary 1.E ₱ -
b Crane, Heavy Lift and Excavation Equipment, Bagger Mixer, Air pressure machine ls 1 ₱ 650,000.00 ₱ 650,000.00
c Jet grout machine ls 1 ₱ 1,000,000.00 ₱ 1,000,000.00
Summary 1.F ₱ 2,600,000.00

A
A.1 Earthworks
a Excavation Works cu.m. 250.00 1,500.00 375,000.00
f Existing structure demoliton works lot 1.00 50,000.00 50,000.00
f Water Proofing Membrane sq.m. 300.00 1,500.00 450,000.00
A.2 Shotcrete Works (6000 psi @ 28 days)
a First lining (5 cu.m) Wet mix
Cement kgs 4,200.00 12.00 50,400.00
Sand cu.m. 6.00 1,500.00 9,000.00
Liquid accelerator L 85.00 230.00 19,550.00
Super plasticizer Admixture L 20.00 120.00 2,400.00
Silika fume kgs 200.00 100.00 20,000.00
Air entraining admixture L 13.00 85.00 1,105.00
b Final lining (65 cu.m) Wet mix
Cement kgs 53,000.00 12.00 636,000.00
Sand cu.m. 50.00 1,500.00 75,000.00
Liquid accelerator L 1,105.00 230.00 254,150.00
Super plasticizer Admixture L 260.00 120.00 31,200.00
Silika fume kgs 2,600.00 100.00 260,000.00
Air entraining admixture L 180.00 85.00 15,300.00
A.3 Lattice girder 3 stringer
28 mm dia. pcs 40.00 850.00 34,000.00
20 mm dia. pcs 80.00 680.00 54,400.00
10 mm dia. pcs 100.00 420.00 42,000.00
Welded wire mesh sq.m 300.00 1,200.00 360,000.00
Spiles
30mm dia. pcs 40.00 920.00 36,800.00
20mm pcs 60.00 680.00 40,800.00
Self drilling acnhor rock bolt pcs 50.00 750.00 37,500.00
Summary 3 (A) ₱ 2,986,105.00
Cost Summary -
2. Building Facilities Construction Works ₱ 2,986,105.00
Grand Total ₱ 6,486,105.00

Shotcrete Estimate Lattice girder estimate
10mm gr.70 / PNS 500
1st lining 50mm thck 10 cu.m 20mm gr.70 / PNS 500
2nd lining 150mm thck 65 cu.m 28mm gr.70 / PNS 500
3rd lining 100mm thck 48 cu.m
Slab 300mm 65 cu.m
for 1 lattice girder

2nd lining Volume: 65 cu.m
rebar:
wall: Arc: slab 10mm 3pcs - 6mL
20mm 2pcs - 6mL
25 x 2 x .3 = 15 28mm 1pcs - 6mL
2 walls = 30cu.m 15 cu.m 17 cu.m
Activities:
per day:
From SIKA CORPORTATION WET MIX DESIGN

Concrete Volume : 1st lining 2nd lining
Wet mix design cu.m 1 10 65
Cement (kg) 400 4000 26000
water (L) 192 1920 12480
Sand (cu.m.) 0.385 3.85 25.025
Gravel (cu.m) 0.256 2.56 16.64
Shotcrete accelerator(L) Sigunit® L-AF 17 170 1105
Superplastecizer(L) sika® viscocrete 4 40 260
Silika fume (Sikacrete®-950 DP)
Air-entraining admixture( Sika® AIR admixture)
From SHOTCRETE ORG. WET MIX DESIGN

Concrete Volume : 1st lining 2nd lining
Wet mix design cu.m 1 10 65
Cement (kg) 400 4000 26000
water (L) 192 1920 12480
Sand (cu.m.) 0.6 6 39
Gravel (cu.m) 0.3 3 19.5
Shotcrete accelerator(L) Sigunit® L-AF 1.5 15 97.5
Superplastecizer(L) sika® viscocrete 5 50 325
Silika fume (Sikacrete®-950 DP) (kg) 40 400 2600
Air-entraining admixture( Sika® AIR admixture) (L) 2.5 25 162.5
der estimate
gr.70 / PNS 500 Gr. 80 / PNS 550
gr.70 / PNS 500 Gr. 80 / PNS 550
gr.70 / PNS 500 Gr. 80 / PNS 550
1 LG - 6m 60 pcs - 100 pcs - 6m 150 pcs -

Designated rebar
L. 6m L. L. 6m L.
1 60 100 150
10mm 3 180 300 450
3pcs - 6mL 20mm 2 120 200 300
2pcs - 6mL 28mm 1 60 100 150
1pcs - 6mL
2nd lining 3nd lining + slab

54
21600
10368
20.79
13.824
say 1110 918 say 920
216
2nd lining 3nd lining + slab Density kg/cu.m Cu.m

54 Cement 1440 0.44
say 30000 21600 say 25000 water (L)
10368 Sand 1650 0.000606
say 45 32.4 say 40 Gravel 1500 0.000667
say 25 16.2 say 20
81
270
2160
say 180 135 say 140
gravel(10mm)
450kg x 1m3/1500m3 = 0.3 cu.m
sand(fine)
1100kg x 1m3/1650 = 0.6 m3
Gravel
1.6m3 = 3500php
1m3 = 2187.5php
Waterproofing membrane Welded Wiremesh
Arc assu. 30m. Length Wall assu. 30m
Sika plan R = 1m H = 3m
L = 30m L = 30m
Ac = 3.14 x R x L Aw = L x H
Ac = 3.14 x 1 x 30 Aw = 3 x 30
rock bolts Ac = 94.2 = 95m2 Aw = 90 x 2wall
Aw = 180m2
Total : 95 + 180 + 75 = 350m2

350 x 2 = 1050 say 1200m2
3 = 0.3 cu.m
Wall assu. 30m Slab assu. 30m.
W = 2.5m
L = 30m
Aw = L x H As = W x L
Aw = 3 x 30 As = 2.5 x 30
Aw = 90 x 2wall As = 75m2
Aw = 180m2

Bid Form: Civil / Structural / Architectural Works

Uploaded by

Copyright:

Available Formats

Bid Form: Civil / Structural / Architectural Works

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bid Form: Civil / Structural / Architectural Works

Uploaded by

Copyright:

Available Formats

BID FORM

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

TOTAL COST (EX-VAT,

413160563.xls / Ver-Farmesa 2018 Page 1 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

Summary 1.E ₱ 1,220,000.00

Summary 1 (A+B+C+D+E+F+G+F) ₱ 6,352,184.00

413160563.xls / Ver-Farmesa 2018 Page 2 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

413160563.xls / Ver-Farmesa 2018 Page 3 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

413160563.xls / Ver-Farmesa 2018 Page 4 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

Summary 2.A 65,926,954.00

2 Building Facilities Construction Works

a Excavation Works m³ 462.34 ₱ 958.82 ₱ 443,298.79

a Column Footing m³ 33.60 ₱ 14,183.65 ₱ 476,570.49

a CHB Wall m² 1391.66 ₱ 1,590.63 ₱ 2,213,619.88

a Floor Slab (Ground Floor) -

413160563.xls / Ver-Farmesa 2018 Page 5 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

a Roofing Shts including Skylights m² 1268.32 ₱ 700.00 ₱ 887,824.00

a Ceiling Frames and Accessories ls 370.77 ₱ 500.00 ₱ 185,385.00

a Supply and Installation of Doors ls 1.00 ₱ 550,000.00 ₱ 550,000.00

a Plant Box ls 1 ₱ 50,000.00 ₱ 50,000.00

A.8 Process Floor Marking Paints

Summary 2.A ₱ 161,934,316.19

413160563.xls / Ver-Farmesa 2018 Page 6 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

413160563.xls / Ver-Farmesa 2018 Page 7 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

8 Other areas as described in the drawing and related incidentals

a Steel Works / Gate Fabrication ls

8 Other areas as described in the drawing and related incidentals

a Door sets 3 ₱ 3,000.00 ₱ 9,000.00

413160563.xls / Ver-Farmesa 2018 Page 8 of 54

BID COST ESTIMATE SUMMARY

ITEM DESCRIPTION AMOUNT

I. CIVIL / STRUCTURAL / ARCHITECTURAL WORKS

a SS Manhole Cover and Framing ls

L.6 Other areas as described in the drawing and related incidentals

G Facility N: Car and Motorcycle Parking Area