0% found this document useful (0 votes)
450 views4 pages

Capitalized Cost

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 4

CAPITALIZED COST

Definition:

Capitalized Cost is the sum of the first cost present worth for the perpetual operation and maintenance
expenses and the present worth for perpetual expenses.

Assumptions:

1. The business has perpetual life


2. The business is bigtime

S = 1T S = 1T

0 1 2 3 4 5 L = 300 L=∞

FC = 200B 0/M 0/M 0/M 0/M 0/M 0/M 0/M

P = 300B i = 10%

X = 400B

FC = First Cost

= the cost in putting up the business

= Building, Lupa, Taxes, Insurance

P = Present worth or perpetual operation and maintenance expenses

x/s = the present worth for perpetual replacement expenses

CC = FC + P+ X

CC = 200B + 300B +400B

CC = 900
S

Ordinary Annuity
0 1 2 3 4 5 L-1

i i i i i i i i

xi xi xi xi xi xi xi
x

𝐴
I = 10 % F= 𝑖 [(1 + 𝑖)𝑁 -1]
𝑋𝑖
I = Pin S= 𝑖
[(1 + 𝑖)𝐿 − 1]
𝑆
I = Xi X=
[(1+𝑖)𝐿 −1]

𝑆
CC = FC + P +
[(1+𝑖)𝐿 −1]

S = the amount needed to replace the property at the end of Useful Life.

i = life if the property in one year

𝑆
Case I: CC = FC + P +
[(1+𝑖)𝐿 −1]

Case II: CC = FC + P
𝑆
Case III: CC = FC + [(1+𝑖)𝐿 −1]
Example 1:

A research laboratory is purchased at 100M and is expected to last 20 years with a replacement
cost of ₱200M. Operation and maintenance expenses are as follows: ₱10M each year for the first 5
years, ₱20M each year for the next 10 years and ₱50M thereafter. If money worth 12%, compute the
capital cost.

Solution:

CC = ?

FC = ₱100M

L = 20 Years

S= ₱200M

I = 12%
𝑆
CC = FC + P +
[(1+𝑖)𝐿 −1]

P=?

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 . . . 20

10M 10M 20M 20M 50M 50M


0/M
𝐴 𝐴 𝐴
𝑃𝐼 = 𝑖 [1 − (1 + 𝑖)−𝑁 ] 𝑃𝐼𝐼 = 𝑖 [1 − (1 + 𝑖)−𝑁 ] 𝑃𝐼𝐼𝐼 = 𝑖

At 0:

P = 𝑃𝐼 + 𝑃𝐼𝐼 (1.12)−5 + 𝑃𝐼𝐼𝐼 (1.12)−15


10000000 20000000 50000000
P=[ 0.12
] [1-(1.12)−5 ] + 0.12
[1 − (1.12)−10 ] (1.12)−5 +
0.12
(1.12)−15

P = 176, 292, 970


200,000,000
CC = 100,000,000 + 176,292,970 + [(1.12)20 −1]

CC = ₱ 299, 424, 270


Example 2:

The will of a wealthy philanthropist left ₱ 5,000,000 to establish a perpetual charitable


foundation. The foundation trustees decided to spend ₱ 1,200,00 to provide facilities immediately and
to provide ₱ 100, 000 of capital replacement at the end of each 5-year period. If the invested funds
earned 12% per annum, what would be the year end amount available in perpetuity from the
endowment for charitable purposes?

Solution:

5M S = 100,000 S = 100,000

0 1 2 3 4 L = 5yrs 6 7 8 9 L = 5yrs 11 12 ∞

FC = 1.2M A A A A A A A A A A A A A

𝑆
X = (1+𝑖)𝐿 −1 i = 10%

𝐴
P= 𝑖

𝑆
CC = FC + P + [(1+𝑖)𝐿 −1]

𝐴 𝑆
CC = FC + 𝑖
+ [(1+𝑖)𝐿 −1]

𝐴 100,000
5,000,000 = 12,000,000 + 0.12 + [(1.12)5 −1]

A = ₱ 440,259.03

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy