Masala Powder-

Manufacturing Plant Detailed Project Report,

Profile, Business plan, Industry Trends, Market
Research, Survey, Manufacturing Process,
Machinery, Raw Materials, Feasibility Study,
Investment Opportunities, Cost and Revenue

www.entrepreneurindia.co
Introduction
Spices are non-leafy parts (e.g. bud, fruit, seed,
bark, rhizome, bulb) of plants used as a flavoring
or seasoning, although many can also be used as a
herbal medicine. A closely related term, ‘herb’, is
used to distinguish plant parts finding the same
uses but derived from leafy or soft flowering parts.
The two terms may be used for the same plants in
which the fresh leaves are used as herbs, while
other dried parts are used as spices, e.g.
coriander, dill.

www.entrepreneurindia.co
 Spices are no longer regarded as wonders of
medicine, but they still play an important part in
the manufacture of many cosmetics and perfumes
and are grown commercially for their coloring
and preservative properties. Nutmeg and mace
are no longer the main crops of the Moluccas, but
instead are grown on a large scale on the West
Indian island of Grenada. Cloves, however, still
come from Madagascar and Zanzibar-names that
are still evocative and romantic and hint strongly
of spices.

www.entrepreneurindia.co
 Spices can be aromatic or pungent in flavors
and peppery or slightly bitter in taste. In order to
keep their fragrance and flavor intact, they are
generally added in the cooking recipes at the last
moments since, prolonged cooking results in
evaporation of essential oils.
Spices are being used in the preparation of
season soups, barbecue sauces, pickling and as
a main ingredient in a variety of curry
powders.Spices along with some seasonal herbs
are being used to enhance the flavor and taste of
vegetable, chicken, fish and meat dishes.

www.entrepreneurindia.co
Few Indian Major Players are as under
A V T Mccormick Ingredients Pvt. Ltd.
A V Thomas Intl. Ltd.
Chordia Food Products Ltd.
Devon Foods Ltd.
Eastern Overseas Ltd.
Empire Spices & Foods Ltd.
Indian Chillies Trdg. Co. Ltd.
Indian Products Ltd.
J C R Drillsol Pvt. Ltd.
Jamnadas Madhavji Intl. Ltd.

www.entrepreneurindia.co
M T R Foods Pvt. Ltd.
Madhur Industries Ltd.
N H C Foods Ltd.
Nedspice Processing India Pvt. Ltd.
Ramdev Food Products Pvt. Ltd.
S T C L Ltd.
Shalimar Chemical Works Pvt. Ltd.
Swani Spice Mills Pvt. Ltd.
Vinayak Ingredients (India) Pvt. Ltd.
Kedar Spices Ltd.

www.entrepreneurindia.co
PROJECT AT A GLANCE

PROJECT AT A GLANCE (Rs. in lacs)

COST OF PROJECT MEANS OF FINANCE

Particulars Existing Proposed Total Particulars Existing Proposed Total

Land & Site Development Exp. 0.00 12.50 12.50 Capital 0.00 59.66 59.66

Buildings 0.00 64.50 64.50 Share Premium 0.00 0.00 0.00

Plant & Machineries 0.00 54.60 54.60 Other Type Share Capital 0.00 0.00 0.00

Motor Vehicles 0.00 8.00 8.00 Reserves & Surplus 0.00 0.00 0.00

Office Automation Equipments 0.00 26.75 26.75 Cash Subsidy 0.00 0.00 0.00

Technical Knowhow Fees & Exp. 0.00 10.00 10.00 Internal Cash Accruals 0.00 0.00 0.00

Franchise & Other Deposits 0.00 0.00 0.00 Long/Medium Term Borrowings 0.00 178.97 178.97

Preliminary& Pre-operative Exp 0.00 1.50 1.50 Debentures / Bonds 0.00 0.00 0.00

Provision for Contingencies 0.00 5.00 5.00 Unsecured Loans/Deposits 0.00 0.00 0.00

Margin Money - Working Capital 0.00 55.78 55.78

TOTAL 0.00 238.63 238.63 TOTAL 0.00 238.63 238.63

www.entrepreneurindia.co
PROJECT AT A GLANCE

Year Annualised Book Debt Dividend Retained Earnings Payout Probable P/E Ratio Yield Price/ Book
Value Market Value
Price

No.of
Times

EPS CEPS Per Share Per Share Per Share

Rs Rs Rs Rs Rs % Rs % Rs %

1-2 5.54 8.96 15.54 24.00 0.00 100.00 5.54 0.00 5.54 1.00 0.00

2-3 8.33 11.33 23.87 18.00 0.00 100.00 8.33 0.00 8.33 1.00 0.00

3-4 11.12 13.77 34.99 12.00 0.00 100.00 11.12 0.00 11.12 1.00 0.00

4-5 13.83 16.16 48.82 6.00 0.00 100.00 13.83 0.00 13.83 1.00 0.00

5-6 16.42 18.48 65.23 0.00 0.00 100.00 16.42 0.00 16.42 1.00 0.00

www.entrepreneurindia.co
PROJECT AT A GLANCE

Year D. S. C. R. Debt / - Equity Total Return Profitability Ratio Assets Current

Deposits as- Net on Net Turnover Ratio
Debt Equity Worth Worth Ratio

Individual Cumulative Overall GPM PBT PAT Net P/V

Contribut Ratio
ion

(Number of times) (Number of times) % % % % % %

Initial 3.00 3.00

1-2 1.32 1.32 1.54 1.54 4.31 7.20% 3.10% 2.11% 291.65 18.62% 3.24 1.13

2-3 1.62 1.46 0.75 0.75 2.83 7.82% 4.18% 2.72% 269.13 14.73% 3.40 1.21

3-4 1.98 1.62 1.98 0.34 0.34 1.96 8.24% 4.97% 3.18% 305.89 14.65% 3.41 1.31

4-5 2.42 1.79 0.12 0.12 1.43 8.52% 5.53% 3.51% 342.64 14.59% 3.35 1.42

5-6 2.93 1.98 0.00 0.00 1.09 8.71% 5.93% 3.75% 379.39 14.54% 3.24 1.68

www.entrepreneurindia.co
PROJECT AT A GLANCE

BEP

BEP - Maximum Utilisation Year 5

Cash BEP (% of Installed Capacity) 52.83%

Total BEP (% of Installed Capacity) 56.07%

IRR, PAYBACK and FACR

Internal Rate of Return .. ( In %age ) 28.29%

Payback Period of the Project is ( In Years ) 2 Years 3 Months

Fixed Assets Coverage Ratio ( No. of times ) 25.295

www.entrepreneurindia.co
Table of Contents
of the
Project Report

www.entrepreneurindia.co
1. DISTRICT PROFILE & GEOTECHNICAL SITE CHARACTERIZATION

1.1. General
1.2. Climate & Rainfall
1.3. Culture & Attitudes
1.4. Map
1.5. Transportation and Communications
1.6. Economy & Industry

2. INTRODUCTION

3. USES & APPLICATION

3.1. Masala
3.2. Spice Blends

www.entrepreneurindia.co
4. PROPERTIES

5. LIST OF SPICES IN ASIA

6. CLASSIFICATION OF SPICES

7. DIFFERENT TYPES OF MASALA

8. B.I.S. SPECIFICATIONS

9. MARKET SURVEY

9.1. Indian Spice Industry

9.2. Huge Market
9.3. Readymade Mixes

www.entrepreneurindia.co
10. FINANCIALS & COMPARISON OF MAJOR
PLAYERS/COMPANIES

10.1. About Financial Statements of CMIE Database

10.2. Profits & Appropriations
10.3. Total Liabilities
10.4. Total Assets
10.5. Net Cash Flow from Operating Activities
10.6. Section – I
10.6.1. Name of Company with Contact Details
10.6.2. Name of Director(S)
10.6.3. Plant Capacity
10.6.4. Location of Plant
10.6.5. Name of Raw Material(S) Consumed with Quantity & Cost

www.entrepreneurindia.co
10.7. Section – II
10.7.1. Assets
10.7.2. Cash Flow
10.7.3. Cost as % Ge of Sales
10.7.4. Forex Transaction
10.7.5. Growth in Assets & Liabilities
10.7.6. Growth in Income & Expenditure
10.7.7. Income & Expenditure
10.7.8. Liabilities
10.7.9. Liquidity Ratios
10.7.10. Profitability Ratio
10.7.11. Profits
10.7.12. Return Ratios
10.7.13. Structure of Assets & Liabilities (%)
10.7.14. Working Capital & Turnover Ratios

www.entrepreneurindia.co
11. EXPORT & IMPORT STATISTICS DATA OF INDIA

11.1. Export Statistics Data for Masala Powder

11.2. Import Statistics Data for Masala Powder

12. PRESENT MANUFACTURERS

13. RAW MATERIAL

14. FORMULAS FOR SPICES

14.1. Pickle Masala (Mango)

14.2. Chat Masala
14.3. Sambhar Masala
14.4. Garam Masala
14.5. Thandai Masala

www.entrepreneurindia.co
15. RECIPES OF VARIOUS MASALA POWDER

15.1. Red Chili Powder

15.2. Sambhar Masala
15.3. Biryani Masala
15.4. Chicken Fry Masala Powder

16. AGMARK SPECIFICATIONS

16.1. Masala Grade Designations as per Agmark

16.2. Chicken Masala
16.3. Sambhar Masala
16.4. Packing of Masala Powder
16.5. Marking of Masala Packages

www.entrepreneurindia.co
17. MANUFACTURING PROCESS

18. PROCESS FLOW DIAGRAM

19. SUPPLIERS OF PLANT MACHINERY

19.1. Complete Machinery Suppliers

20. SUPPLIERS OF RAW MATERIAL

21. RAW MATERIAL, MACHINERY & PRODUCT PHOTOGRAPHS

22. PLANT LAYOUT

23. QUOTATION OF PLANT, MACHINERY AND EQUIPMENTS

FROM SUPPLIER

www.entrepreneurindia.co
 Project Financials
• Project at a Glance Annexure

• Assumptions for Profitability workings ………………………..1

• Plant Economics…………………………………………………..2
• Production Schedule………………………………………………3
• Land & Building……………………………………………….……4
Factory Land & Building
Site Development Expenses

www.entrepreneurindia.co
 • Plant & Machinery……………………………………………..……..5
Indigenous Machineries
Other Machineries (Miscellaneous, Laboratory etc.)

• Other Fixed Assets………………………………………..........….......6

Furniture & Fixtures
Pre-operative and Preliminary Expenses
Technical Knowhow
Provision of Contingencies

• Working Capital Requirement Per Month……………………….…7

Raw Material
Packing Material
Lab & ETP Chemical Cost
Consumable Store

www.entrepreneurindia.co
• Overheads Required Per Month and Per Annum………….…….…8
Utilities & Overheads (Power, Water and Fuel Expenses etc.)
Royalty and Other Charges
Selling and Distribution Expenses

• Salary and Wages …………………………………………....…………..9

• Turnover Per Annum ……………………………………………........…10

• Share Capital………………………………………………………….....11
Equity Capital
Preference Share Capital

www.entrepreneurindia.co
 • Annexure 1 :: Cost of Project and Means of Finance

• Annexure 2 :: Profitability and Net Cash Accruals

 Revenue/Income/Realisation
 Expenses/Cost of Products/Services/Items
 Gross Profit
 Financial Charges
 Total Cost of Sales
 Net Profit After Taxes
 Net Cash Accruals

www.entrepreneurindia.co
• Annexure 3 :: Assessment of Working Capital
requirements

 Current Assets
 Gross Working Capital
 Current Liabilities
 Net Working Capital
 Working Note for Calculation of Work-in-
process

• Annexure 4 :: Sources and Disposition of Funds

WWW.ENTREPRENEURINDIA.CO
 • Annexure 5 :: Projected Balance Sheets

 ROI (Average of Fixed Assets)

 RONW (Average of Share Capital)
 ROI (Average of Total Assets)

• Annexure 6 :: Profitability Ratios

 D.S.C.R
 Earnings Per Share (EPS)
 Debt Equity Ratio

www.entrepreneurindia.co
 • Annexure 7 :: Break-Even Analysis

 Variable Cost & Expenses

 Semi-Variable/Semi-Fixed Expenses
 Profit Volume Ratio (PVR)
 Fixed Expenses / Cost
 B.E.P

www.entrepreneurindia.co
 • Annexure 8 to 11 :: Sensitivity Analysis-Price/Volume

 Resultant N.P.B.T
 Resultant D.S.C.R
 Resultant PV Ratio
 Resultant DER
 Resultant ROI
 Resultant BEP

www.entrepreneurindia.co
 • Annexure 12 :: Shareholding Pattern and Stake Status
 Equity Capital
 Preference Share Capital
• Annexure 13 :: Quantitative Details-Output/Sales/Stocks
 Determined Capacity P.A of Products/Services
 Achievable Efficiency/Yield % of
Products/Services/Items
 Net Usable Load/Capacity of Products/Services/Items
 Expected Sales/ Revenue/ Income of Products/ Services/
Items

www.entrepreneurindia.co
 • Annexure 14 :: Product wise Domestic Sales
Realisation

• Annexure 15 :: Total Raw Material Cost

• Annexure 16 :: Raw Material Cost per unit

• Annexure 17 :: Total Lab & ETP Chemical Cost

• Annexure 18 :: Consumables, Store etc.

• Annexure 19 :: Packing Material Cost

• Annexure 20 :: Packing Material Cost Per Unit

www.entrepreneurindia.co
 • Annexure 21 :: Employees Expenses

• Annexure 22 :: Fuel Expenses

• Annexure 23 :: Power/Electricity Expenses

• Annexure 24 :: Royalty & Other Charges

• Annexure 25 :: Repairs & Maintenance Expenses

• Annexure 26 :: Other Manufacturing Expenses

• Annexure 27 :: Administration Expenses

• Annexure 28 :: Selling Expenses

www.entrepreneurindia.co
 • Annexure 29 :: Depreciation Charges – as per Books
(Total)
• Annexure 30 :: Depreciation Charges – as per Books (P
& M)
• Annexure 31 :: Depreciation Charges - as per IT Act
WDV (Total)
• Annexure 32 :: Depreciation Charges - as per IT Act
WDV (P & M)
• Annexure 33 :: Interest and Repayment - Term Loans
• Annexure 34 :: Tax on Profits
• Annexure 35 :: Projected Pay-Back Period and IRR

www.entrepreneurindia.co
Niir Project Consultancy Services (NPCS)
can provide Detailed Project Report on
Masala Powder

See more:
http://goo.gl/ZNYB6m
http://goo.gl/B65Gsa
http://goo.gl/5oA7yk

www.entrepreneurindia.co
 Visit us at
www.entrepreneurindia.co
 Take a look at
NIIR PROJECT CONSULTANCY SERVICES
on #Street View

https://goo.gl/VstWkd

www.entrepreneurindia.co
Locate us on Google Maps
https://goo.gl/maps/BKkUtq9gevT2

www.entrepreneurindia.co
An ISO 9001:2008 Company

www.entrepreneurindia.co
Who are we?

o One of the leading reliable names in industrial world for providing

the most comprehensive technical consulting services

o We adopt a systematic approach to provide the strong fundamental

support needed for the effective delivery of services to our Clients’ in
India & abroad

www.entrepreneurindia.co
What do we offer?

o Project Identification
o Detailed Project Reports/Pre-feasibility Reports
o Market Research Reports
o Technology Books and Directory
o Databases on CD-ROM
o Laboratory Testing Services
o Turnkey Project Consultancy/Solutions
o Entrepreneur India (An Industrial Monthly Journal)

www.entrepreneurindia.co
How are we different ?

o We have two decades long experience in project consultancy and

market research field
o We empower our customers with the prerequisite know-how to take
sound business decisions
o We help catalyze business growth by providing distinctive and
profound market analysis
o We serve a wide array of customers , from individual entrepreneurs
to Corporations and Foreign Investors
o We use authentic & reliable sources to ensure business precision

www.entrepreneurindia.co
Our Approach

Requirement collection

Thorough analysis of the project

Economic feasibility study of the Project

Market potential survey/research

Report Compilation

www.entrepreneurindia.co
Who do we serve?

o Public-sector Companies
o Corporates
o Government Undertakings
o Individual Entrepreneurs
o NRI’s
o Foreign Investors
o Non-profit Organizations, NBFC’s
o Educational Institutions
o Embassies & Consulates
o Consultancies
o Industry / trade associations

www.entrepreneurindia.co
Sectors We Cover

o Ayurvedic And Herbal Medicines, Herbal Cosmetics

o Alcoholic And Non Alcoholic Beverages, Drinks
o Adhesives, Industrial Adhesive, Sealants, Glues, Gum & Resin
o Activated Carbon & Activated Charcoal
o Aluminium And Aluminium Extrusion Profiles & Sections,
o Bio-fertilizers And Biotechnology
o Breakfast Snacks And Cereal Food
o Bicycle Tyres & Tubes, Bicycle Parts, Bicycle Assembling

www.entrepreneurindia.co
Sectors We Cover Cont…

o Bamboo And Cane Based Projects

o Building Materials And Construction Projects
o Biodegradable & Bioplastic Based Projects
o Chemicals (Organic And Inorganic)
o Confectionery, Bakery/Baking And Other Food
o Cereal Processing
o Coconut And Coconut Based Products
o Cold Storage For Fruits & Vegetables
o Coal & Coal Byproduct

www.entrepreneurindia.co
Sectors We Cover Cont…

o Copper & Copper Based Projects

o Dairy/Milk Processing
o Disinfectants, Pesticides, Insecticides, Mosquito Repellents,
o Electrical, Electronic And Computer based Projects
o Essential Oils, Oils & Fats And Allied
o Engineering Goods
o Fibre Glass & Float Glass
o Fast Moving Consumer Goods
o Food, Bakery, Agro Processing

www.entrepreneurindia.co
Sectors We Cover Cont…

o Fruits & Vegetables Processing

o Ferro Alloys Based Projects
o Fertilizers & Biofertilizers
o Ginger & Ginger Based Projects
o Herbs And Medicinal Cultivation And Jatropha (Biofuel)
o Hotel & Hospitability Projects
o Hospital Based Projects
o Herbal Based Projects
o Inks, Stationery And Export Industries

www.entrepreneurindia.co
Sectors We Cover Cont…

o Infrastructure Projects
o Jute & Jute Based Products
o Leather And Leather Based Projects
o Leisure & Entertainment Based Projects
o Livestock Farming Of Birds & Animals
o Minerals And Minerals
o Maize Processing(Wet Milling) & Maize Based Projects
o Medical Plastics, Disposables Plastic Syringe, Blood Bags
o Organic Farming, Neem Products Etc.

www.entrepreneurindia.co
Sectors We Cover Cont…

o Paints, Pigments, Varnish & Lacquer

o Paper And Paper Board, Paper Recycling Projects
o Printing Inks
o Packaging Based Projects
o Perfumes, Cosmetics And Flavours
o Power Generation Based Projects & Renewable Energy Based
Projects
o Pharmaceuticals And Drugs
o Plantations, Farming And Cultivations
o Plastic Film, Plastic Waste And Plastic Compounds
o Plastic, PVC, PET, HDPE, LDPE Etc.

www.entrepreneurindia.co
Sectors We Cover Cont…

o Potato And Potato Based Projects

o Printing And Packaging
o Real Estate, Leisure And Hospitality
o Rubber And Rubber Products
o Soaps And Detergents
o Stationary Products
o Spices And Snacks Food
o Steel & Steel Products
o Textile Auxiliary And Chemicals

www.entrepreneurindia.co
Sectors We Cover Cont…

o Township & Residential Complex

o Textiles And Readymade Garments
o Waste Management & Recycling
o Wood & Wood Products
o Water Industry(Packaged Drinking Water & Mineral Water)
o Wire & Cable

www.entrepreneurindia.co
Niir Project Consultancy Services
106-E, Kamla Nagar, New Delhi-110007, India.
Email: npcs.ei@gmail.com , info@entrepreneurindia.co
Tel: +91-11-23843955, 23845654, 23845886
Mobile: +91-9811043595
Fax: +91-11-23841561
Website : www.entrepreneurindia.co

Take a look at NIIR PROJECT CONSULTANCY SERVICES on #StreetView

https://goo.gl/VstWkd
https://www.linkedin.com/company/niir-project-
consultancy-services

https://www.facebook.com/NIIR.ORG

https://www.youtube.com/user/NIIRproject

https://plus.google.com/+EntrepreneurIndiaNewDelhi

https://twitter.com/npcs_in

 https://www.pinterest.com/npcsindia/

www.entrepreneurindia.co
For more information, visit us at:
www.entrepreneurindia.co