Answer of First Tutorial in Corporate Finance

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Answer of First Tutorial in Corporate Finance

Problem No. 1:
PBP = 5,000,000 – 1,800,000 – 1,900,000 – 700,000 = 600,000
𝟔𝟎𝟎,𝟎𝟎𝟎
3 + 𝟏,𝟖𝟎𝟎,𝟎𝟎𝟎 = 3.33 Years

Problem No.2:
Reject

Problem No.3:

Project (A):
𝟏𝟎,𝟎𝟎𝟎
PBP = = 2.5 Years
𝟒,𝟎𝟎𝟎

Accept Project (A)

Project (B):
10,000 – 4,000 – 3,000 – 2,000 = 1,000
𝟏,𝟎𝟎𝟎
PBP = 3 + 𝟏,𝟎𝟎𝟎,𝟎𝟎𝟎 = 3.001

Reject Project (B)

Page 1 of 4
Problem No.4:
R = 12%

Year CF 𝑭𝑽
PV = (𝟏− 𝒓)𝒏

0 5,000,000 5,000,000

1 2,500,000 2,232,142

2 2,300,000 1,833,545

3 2,200,000 1,565,916

4 (1,300,000) (826,173)

TOTAL 4,805,430

𝑪𝑭
A) NPV = – Initial Investment
(𝟏+ 𝒓)𝒏

= 4,805,430 – 5,000,000 = (194,570)

Problem No.5:

A) Project (A):

R= 13%

PBP = 80,000 – 15,000 – 20,000 – 25,000 = 20,000


𝟐𝟎,𝟎𝟎𝟎
PBP = 3 + = 3.67 Years
𝟑𝟎,𝟎𝟎𝟎

Project (B):
𝟓𝟎,𝟎𝟎𝟎
PBP = = 3.33 Years
𝟏𝟓,𝟎𝟎𝟎

Page 2 of 4
B) R = 13%

Project (A):

Year CF 𝑭𝑽
PV = (𝟏− 𝒓)𝒏

0 80,000 80,000

1 15,000 13,274

2 20,000 15,662

3 25,000 17,326

4 30,000 18,399

5 35,000 18,996

TOTAL 83,657

𝑭𝑽
NPV = (𝟏− 𝒓)𝒏 – Initial Investment

= 83,657 – 80,000 = 3,657

Project (B):
𝑪𝑭 𝟏
PV = × (𝟏 − (𝟏+ 𝒓)𝒏)
𝒓

𝟏𝟓,𝟎𝟎𝟎 𝟏
= × (𝟏 − (𝟏+ 𝟏𝟑%)𝟓)
𝟏𝟑%

= 52,758

Page 3 of 4
C) Preference:

A B

PBP × √

NPV √ ×

I Recommend Project (A) because the NPV is grater that project (B).

Problem No.6:
R= 0% when r is 0% all numbers still the same.

NPV = (1,800,000 + 1,900,000 + 1,700,000 + 1,300,000) – 5,000,000

= 1,700,000

Page 4 of 4

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy