Answer of First Tutorial in Corporate Finance
Answer of First Tutorial in Corporate Finance
Answer of First Tutorial in Corporate Finance
Problem No. 1:
PBP = 5,000,000 – 1,800,000 – 1,900,000 – 700,000 = 600,000
𝟔𝟎𝟎,𝟎𝟎𝟎
3 + 𝟏,𝟖𝟎𝟎,𝟎𝟎𝟎 = 3.33 Years
Problem No.2:
Reject
Problem No.3:
Project (A):
𝟏𝟎,𝟎𝟎𝟎
PBP = = 2.5 Years
𝟒,𝟎𝟎𝟎
Project (B):
10,000 – 4,000 – 3,000 – 2,000 = 1,000
𝟏,𝟎𝟎𝟎
PBP = 3 + 𝟏,𝟎𝟎𝟎,𝟎𝟎𝟎 = 3.001
Page 1 of 4
Problem No.4:
R = 12%
Year CF 𝑭𝑽
PV = (𝟏− 𝒓)𝒏
0 5,000,000 5,000,000
1 2,500,000 2,232,142
2 2,300,000 1,833,545
3 2,200,000 1,565,916
4 (1,300,000) (826,173)
TOTAL 4,805,430
𝑪𝑭
A) NPV = – Initial Investment
(𝟏+ 𝒓)𝒏
Problem No.5:
A) Project (A):
R= 13%
Project (B):
𝟓𝟎,𝟎𝟎𝟎
PBP = = 3.33 Years
𝟏𝟓,𝟎𝟎𝟎
Page 2 of 4
B) R = 13%
Project (A):
Year CF 𝑭𝑽
PV = (𝟏− 𝒓)𝒏
0 80,000 80,000
1 15,000 13,274
2 20,000 15,662
3 25,000 17,326
4 30,000 18,399
5 35,000 18,996
TOTAL 83,657
𝑭𝑽
NPV = (𝟏− 𝒓)𝒏 – Initial Investment
Project (B):
𝑪𝑭 𝟏
PV = × (𝟏 − (𝟏+ 𝒓)𝒏)
𝒓
𝟏𝟓,𝟎𝟎𝟎 𝟏
= × (𝟏 − (𝟏+ 𝟏𝟑%)𝟓)
𝟏𝟑%
= 52,758
Page 3 of 4
C) Preference:
A B
PBP × √
NPV √ ×
I Recommend Project (A) because the NPV is grater that project (B).
Problem No.6:
R= 0% when r is 0% all numbers still the same.
= 1,700,000
Page 4 of 4