15.

00% Discrete Cash Flow

Single Payments Uniform Series Payments
Compound Present Sinking Compound Capital Present
Amount Worth Fund Amount Recovery Worth
N F/P P/F A/F F/A A/P P/A N
1 1.1500 0.86957 1.000000 1.0000 1.15000 0.86957 1
2 1.3225 0.75614 0.465116 2.1500 0.61512 1.62571 2
3 1.5209 0.65752 0.287977 3.4725 0.43798 2.28323 3
4 1.7490 0.57175 0.200265 4.9934 0.35027 2.85498 4
5 2.0114 0.49718 0.148316 6.7424 0.29832 3.35216 5
6 2.3131 0.43233 0.114237 8.7537 0.26424 3.78448 6
7 2.6600 0.37594 0.090360 11.0668 0.24036 4.16042 7
8 3.0590 0.32690 0.072850 13.7268 0.22285 4.48732 8
9 3.5179 0.28426 0.059574 16.7858 0.20957 4.77158 9
10 4.0456 0.24718 0.049252 20.3037 0.19925 5.01877 10
11 4.6524 0.21494 0.041069 24.3493 0.19107 5.23371 11
12 5.3503 0.18691 0.034481 29.0017 0.18448 5.42062 12
13 6.1528 0.16253 0.029110 34.3519 0.17911 5.58315 13
14 7.0757 0.14133 0.024688 40.5047 0.17469 5.72448 14
15 8.1371 0.12289 0.021017 47.5804 0.17102 5.84737 15
16 9.3576 0.10686 0.017948 55.7175 0.16795 5.95423 16
17 10.7613 0.09293 0.015367 65.0751 0.16537 6.04716 17
18 12.3755 0.08081 0.013186 75.8364 0.16319 6.12797 18
19 14.2318 0.07027 0.011336 88.2118 0.16134 6.19823 19
20 16.3665 0.06110 0.009761 102.4436 0.15976 6.25933 20
21 18.8215 0.05313 0.008417 118.8101 0.15842 6.31246 21
22 21.6447 0.04620 0.007266 137.6316 0.15727 6.35866 22
23 24.8915 0.04017 0.006278 159.2764 0.15628 6.39884 23
24 28.6252 0.03493 0.005430 184.1678 0.15543 6.43377 24
25 32.9190 0.03038 0.004699 212.7930 0.15470 6.46415 25
26 37.8568 0.02642 0.004070 245.7120 0.15407 6.49056 26
27 43.5353 0.02297 0.003526 283.5688 0.15353 6.51353 27
28 50.0656 0.01997 0.003057 327.1041 0.15306 6.53351 28
29 57.5755 0.01737 0.002651 377.1697 0.15265 6.55088 29
30 66.2118 0.01510 0.002300 434.7451 0.15230 6.56598 30
31 76.1435 0.01313 0.001996 500.9569 0.15200 6.57911 31
32 87.5651 0.01142 0.001733 577.1005 0.15173 6.59053 32
33 100.6998 0.00993 0.001505 664.6655 0.15150 6.60046 33
34 115.8048 0.00864 0.001307 765.3654 0.15131 6.60910 34
35 133.1755 0.00751 0.001135 881.1702 0.15113 6.61661 35
36 153.1519 0.00653 0.000986 1,014.3457 0.15099 6.62314 36
37 176.1246 0.00568 0.000857 1,167.4975 0.15086 6.62881 37
38 202.5433 0.00494 0.000744 1,343.6222 0.15074 6.63375 38
39 232.9248 0.00429 0.000647 1,546.1655 0.15065 6.63805 39
40 267.8635 0.00373 0.000562 1,779.0903 0.15056 6.64178 40
41 308.0431 0.00325 0.000489 2,046.9539 0.15049 6.64502 41
42 354.2495 0.00282 0.000425 2,354.9969 0.15042 6.64785 42
43 407.3870 0.00245 0.000369 2,709.2465 0.15037 6.65030 43
44 468.4950 0.00213 0.000321 3,116.6334 0.15032 6.65244 44
45 538.7693 0.00186 0.000279 3,585.1285 0.15028 6.65429 45
46 619.5847 0.00161 0.000242 4,123.8977 0.15024 6.65591 46
47 712.5224 0.00140 0.000211 4,743.4824 0.15021 6.65731 47
48 819.4007 0.00122 0.000183 5,456.0047 0.15018 6.65853 48
49 942.3108 0.00106 0.000159 6,275.4055 0.15016 6.65959 49
50 1,083.6574 0.00092 0.000139 7,217.7163 0.15014 6.66051 50
51 1,246.2061 0.00080 0.000120 8,301.3737 0.15012 6.66132 51
52 1,433.1370 0.00070 0.000105 9,547.5798 0.15010 6.66201 52
53 1,648.1075 0.00061 0.000091 10,980.7167 0.15009 6.66262 53
54 1,895.3236 0.00053 0.000079 12,628.8243 0.15008 6.66315 54
55 2,179.6222 0.00046 0.000069 14,524.1479 0.15007 6.66361 55
56 2,506.5655 0.00040 0.000060 16,703.7701 0.15006 6.66401 56
57 2,882.5503 0.00035 0.000052 19,210.3356 0.15005 6.66435 57
58 3,314.9329 0.00030 0.000045 22,092.8859 0.15005 6.66466 58
59 3,812.1728 0.00026 0.000039 25,407.8188 0.15004 6.66492 59
60 4,383.9987 0.00023 0.000034 29,219.9916 0.15003 6.66515 60
61 5,041.5986 0.00020 0.000030 33,603.9904 0.15003 6.66534 61
62 5,797.8383 0.00017 0.000026 38,645.5889 0.15003 6.66552 62
63 6,667.5141 0.00015 0.000023 44,443.4273 0.15002 6.66567 63
64 7,667.6412 0.00013 0.000020 51,110.9414 0.15002 6.66580 64
65 8,817.7874 0.00011 0.000017 58,778.5826 0.15002 6.66591 65
66 10,140.4555 0.00010 0.000015 67,596.3700 0.15001 6.66601 66
67 11,661.5238 0.00009 0.000013 77,736.8255 0.15001 6.66609 67
68 13,410.7524 0.00007 0.000011 89,398.3493 0.15001 6.66617 68
69 15,422.3653 0.00006 0.000010 102,809.1017 0.15001 6.66623 69
70 17,735.7200 0.00006 0.000008 118,231.4669 0.15001 6.66629 70
71 20,396.0780 0.00005 0.000007 135,967.1870 0.15001 6.66634 71
72 23,455.4898 0.00004 0.000006 156,363.2650 0.15001 6.66638 72
73 26,973.8132 0.00004 0.000006 179,818.7548 0.15001 6.66642 73
74 31,019.8852 0.00003 0.000005 206,792.5680 0.15000 6.66645 74
75 35,672.8680 0.00003 0.000004 237,812.4532 0.15000 6.66648 75
76 41,023.7982 0.00002 0.000004 273,485.3211 0.15000 6.66650 76
77 47,177.3679 0.00002 0.000003 314,509.1193 0.15000 6.66653 77
78 54,253.9731 0.00002 0.000003 361,686.4872 0.15000 6.66654 78
79 62,392.0690 0.00002 0.000002 415,940.4603 0.15000 6.66656 79
80 71,750.8794 0.00001 0.000002 478,332.5293 0.15000 6.66657 80
81 82,513.5113 0.00001 0.000002 550,083.4087 0.15000 6.66659 81
82 94,890.5380 0.00001 0.000002 632,596.9201 0.15000 6.66660 82
83 ### 0.00001 0.000001 727,487.4581 0.15000 6.66661 83
84 ### 0.00001 0.000001 836,611.5768 0.15000 6.66661 84
85 ### 0.00001 0.000001 962,104.3133 0.15000 6.66662 85
86 ### 0.00001 0.000001 ### 0.15000 6.66663 86
87 ### 0.00001 0.000001 ### 0.15000 6.66663 87
88 ### 0.00000 0.000001 ### 0.15000 6.66664 88
89 ### 0.00000 0.000001 ### 0.15000 6.66664 89
90 ### 0.00000 0.000001 ### 0.15000 6.66664 90
91 ### 0.00000 0.000000 ### 0.15000 6.66665 91
92 ### 0.00000 0.000000 ### 0.15000 6.66665 92
93 ### 0.00000 0.000000 ### 0.15000 6.66665 93
94 ### 0.00000 0.000000 ### 0.15000 6.66665 94
95 ### 0.00000 0.000000 ### 0.15000 6.66666 95
96 ### 0.00000 0.000000 ### 0.15000 6.66666 96
97 ### 0.00000 0.000000 ### 0.15000 6.66666 97
98 ### 0.00000 0.000000 ### 0.15000 6.66666 98
99 ### 0.00000 0.000000 ### 0.15000 6.66666 99
100 ### 0.00000 0.000000 ### 0.15000 6.66666 100