Scribd
Upload
105 views

RC Col FTNG (F-4)

The document provides a cost derivation for a reinforced concrete column footing (F-4) project. It includes estimates for materials, labor, equipment, and a breakdown of direct, overhead, profit, VAT and total costs. The estimated unit cost is ₹9,278.90 per footing. Calculations are shown for quantity take-off, reinforcement details, labor requirements and production rates, and equipment needs.

Uploaded by

Ken Alcoriza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
105 views

RC Col FTNG (F-4)

The document provides a cost derivation for a reinforced concrete column footing (F-4) project. It includes estimates for materials, labor, equipment, and a breakdown of direct, overhead, profit, VAT and total costs. The estimated unit cost is ₹9,278.90 per footing. Calculations are shown for quantity take-off, reinforcement details, labor requirements and production rates, and equipment needs.

Uploaded by

Ken Alcoriza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 2

UNIT COST DERIVATION

Project Title:
Location:
Item No. Work
Estimated Quantity: 8.64 Cu.M. Decription: RC COL FTNG ( F-4 )

A. Materials Quantity Unit Unit Price Amount


RM Conc, 20.68Mpa 8.64 CuM 2,700.00 23,328.00
16mm Def Steel Bars 68.00 Ea 325.00 22,100.00
GI Wire Ga16 7.00 Kg 50.00 350.00
1/4 Ord Plywood 4.00 Ea 290.00 1,160.00
2x2 Lumber, coco 92.00 BdFt 12.00 1,104.00
2x3 Lumber, coco 11.00 BdFt 12.00 132.00
CW Nails 3.00 Kg 55.00 165.00
-
Sub Total 48,339.00

B. Labor No Rate/Day Man-Days Amount


Carpenters 2 300.00 2 1,200.00
Helpers 2 278.00 2 1,112.00
Steel Men 5 300.00 2 3,000.00
Helpers 5 278.00 2 2,780.00
Masons 3 300.00 1 900.00
Helpers 3 278.00 1 1.00
20 10 -
Sub Total 8,993.00

C. Equipments No Rent/Day No of Days Amount


Conc Vibrators 2 500.00 1 1,000.00
Pumpcrete 1 1,728.00
-
Sub Total 2,728.00

D. Total Direct Cost A+B+C 60,060.00


E. OverHead, Contingencies and Misc 13 % of D 7,807.80
F. Contractor's Profit 15 % of D 9,009.00
G. Estimated Cost (D+E+F) 76,876.80
H. Value-Added-Tax 10%G - 1/11A 3,293.23
I. Total Cost G+H 80,170.03

J. Unit Cost P 9,278.90


COMPUTATION SHEET
Work Description: RC COL FTNG ( F-4 )
NOTE: MANUALLY INPUT DATA IN RED

1. QUANTITY TAKE-OFF
No of Ftngs/Bldg 12 Volume/Bldg, CuM 4.32
Short Side, M 1.20 Total Volume, CuM 8.64
Long Side, M 1.20
Thickness, M 0.25
No of Bldgs 2

2. MATERIALS
REINFORCEMENT DETAILS:
Quantity Unit Unit Price Kgs/Pc No Bars Bar Cut Form No Of Waste /
Ea Side Size Bar Re-Use 6m-Bars 6m-Bar
RM Conc, 20.68Mpa 8.64 CuM 2,700.00 Bars-Short Side 7 16mm 1.20 68.00 0.00
16mm Def Steel Bars 68.00 Ea 325.00 9.47 Bars-Long Side 7 16mm 1.20
GI Wire Ga16 7.00 Kg 50.00 GI Wire Ga16 7.00
1/4 Ord Plywood 4.00 Ea 290.00 1/4 Ord Plywood 4 4.00
2x2 Lumber, coco 92.00 BdFt 12.00 2x2 Lumber Frame 4 92.00
2x3 Lumber, coco 11.00 BdFt 12.00 2x3 Lumber Brace 4 11.00
CW Nails 3.00 Kg 55.00 CW Nails 3.00

3. LABOR
Production No Of
No Of Men Rate / Day SqM/Day Days say
a. Formworks
Carpenters 2 300.00 16.00 1.80 2
Helpers 2 278.00 2
4
b. Re-Bar Works Kgs/Day
Steel Men 5 300.00 320.00 2.01 2
Helpers 5 278.00 2
10
c. Concrete Works CuM/Day
Masons 3 300.00 24.00 0.36 1
Helpers 3 278.00 1
6
4. EQUIPMENTS
Production No Of
No Of Eqpmt Rent / Day Cum/Day Days say
Conc Vibrators 2 500.00 1
Rent / CuM Amount
Pumpcrete 1 200.00 1,728.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy