Nov. 28, 2018 - Barbeque

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

BARBEQUE

Schedule of Purchased

DATE QUANTITY UNIT DESCRIPTION UNIT PRICE TOTAL AMOUNT

NOVEMBER 28, 2018 2 pcs. BBQ SPECIAL MIX ₱ 14.00 ₱ 28.00


NOVEMBER 28, 2018 1 pcs. SILVER SWAN SUKA ₱ 4.00 ₱ 4.00
NOVEMBER 28, 2018 1 pcs. SLIVER SWAN TOYO ₱ 5.00 ₱ 5.00
NOVEMBER 28, 2018 1 pack OIL ₱ 8.00 ₱ 8.00
NOVEMBER 28, 2018 1 pack PEPPER POWDER ₱ 5.00 ₱ 5.00
NOVEMBER 28, 2018 2 packs ULING ₱ 20.00 ₱ 40.00
NOVEMBER 28, 2018 1 bundles TIRUNGAN ₱ 10.00 ₱ 20.00
NOVEMBER 28, 2018 1.5 kls. PORK ₱ 220.00 ₱ 330.00

Raw Materials Inventory

DATE ITEMS BEGINNING IN OUT BALANCE


NOVEMBER 28, 2018 BBQ SPECIAL MIX 2 pcs. 2 pcs. 0
NOVEMBER 28, 2018 SILVER SWAN SUKA 1 pcs. 1 pcs. 0
NOVEMBER 28, 2018 SLIVER SWAN TOYO 1 pcs. 1 pcs. 0
NOVEMBER 28, 2018 OIL 1 pack 1 pack 0
NOVEMBER 28, 2018 PEPPER POWDER 1 pack 1 pack 0
NOVEMBER 28, 2018 ULING 2 packs 2 packs 0
NOVEMBER 28, 2018 TIRUNGAN 1 bundles 1 bundles 0
NOVEMBER 28, 2018 PORK 1.5 kls. 1.5 kls. 0

Schedule of Sales

DATE UNIT UNIT OF SALES PRICE AMOUNT

NOVEMBER 28, 2018 123 PCS. ₱ 5.00 ₱ 615.00


TOTAL: ₱ 615.00
COST OF GOODS MANUFACTURED

Direct Materials

Raw Materials Inventory, beg. ---

Add: Materials Purchased ₱ 440.00

Total Raw Materials ₱ 440.00

Less: Raw Materials Inventory, end ( --- )

Total Raw Materials Available for Use ₱ 440.00

Direct Labor ---

Manufacturing/Factory Overhead

Indirect Materials ---

Total Factory Overhead --- _

Total Manufacturing Cost ₱ 440.00

Add: Work in Process Inventory, beg. __ ---__ _

Total Goods in Place ₱ 440.00

Less: Work in Process Inventory, end ( --- )

Total Cost of Goods Manufactured ₱ 440.00


COST OF GOOD SOLD

Finished Goods Inventory, beg. ---


Add: Cost of Goods Manufactured ₱ 440.00
Goods Available for Sale ₱ 440.00
Less: Finished Goods Inventory ( --- )
Total Cost of Goods Sold ₱ 440.00

STATEMENT OF COMPREHENSIVE INCOME


(2018)

Revenue
Sales (123 pcs. @ ₱5.00 ) ₱ 615.00
Cost of Goods Sold
Finished Goods Inventory, beg. ---
Add: Cost of Goods Manufactured ₱ 440.00
Goods Available for Sale ₱ 440.00
Less: Finished Goods Inventory ( --- ) ₱440.00
Gross Margin ₱ 175.00
Operating Expenses
Selling Expenses ---
Administrative Expenses _ ---___
TOTAL OPERATING EXPENSES _ ---___

NET INCOME ₱ 175.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy