HDFC Bank LTD Repayment Schedule: Date: 04/09/2019

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

HDFC BANK LTD Date: 04/09/2019

Repayment Schedule Page:0001


Currency: Indian Rupee

Customer MR. RAVI SHANKAR SINGH


Agreement No. 69787634 Loan Type PERSONAL LOAN
Tenure. 60 Amount Financed 153,005.00

Total Instl. 60 Frequency Monthly


Currency Indian Rupee

Instl No Due Date Instl Amt Principal Interest O/s Principal

1 07/09/2019 3,423.00 1,860.86 1,562.14 151,144.14


2 07/10/2019 3,423.00 1,879.86 1,543.14 149,264.28
3 07/11/2019 3,423.00 1,899.05 1,523.95 147,365.23
4 07/12/2019 3,423.00 1,918.44 1,504.56 145,446.79
5 07/01/2020 3,423.00 1,938.03 1,484.97 143,508.76
6 07/02/2020 3,423.00 1,957.82 1,465.18 141,550.94
7 07/03/2020 3,423.00 1,977.80 1,445.20 139,573.14
8 07/04/2020 3,423.00 1,998.00 1,425.00 137,575.14
9 07/05/2020 3,423.00 2,018.40 1,404.60 135,556.74
10 07/06/2020 3,423.00 2,039.00 1,384.00 133,517.74
11 07/07/2020 3,423.00 2,059.82 1,363.18 131,457.92
12 07/08/2020 3,423.00 2,080.85 1,342.15 129,377.07
HDFC BANK LTD Date: 04/09/2019
Repayment Schedule Page:0002
Customer MR. RAVI SHANKAR SINGH
Agreement No. 69787634

Instl No Due Date Instl Amt Principal Interest O/s Principal

13 07/09/2020 3,423.00 2,102.10 1,320.90 127,274.97


14 07/10/2020 3,423.00 2,123.56 1,299.44 125,151.41
15 07/11/2020 3,423.00 2,145.24 1,277.76 123,006.17
16 07/12/2020 3,423.00 2,167.14 1,255.86 120,839.03
17 07/01/2021 3,423.00 2,189.27 1,233.73 118,649.76
18 07/02/2021 3,423.00 2,211.62 1,211.38 116,438.14
19 07/03/2021 3,423.00 2,234.20 1,188.80 114,203.94
20 07/04/2021 3,423.00 2,257.01 1,165.99 111,946.93
21 07/05/2021 3,423.00 2,280.05 1,142.95 109,666.88
22 07/06/2021 3,423.00 2,303.33 1,119.67 107,363.55
23 07/07/2021 3,423.00 2,326.85 1,096.15 105,036.70
24 07/08/2021 3,423.00 2,350.60 1,072.40 102,686.10
HDFC BANK LTD Date: 04/09/2019
Repayment Schedule Page:0003
Customer MR. RAVI SHANKAR SINGH
Agreement No. 69787634

Instl No Due Date Instl Amt Principal Interest O/s Principal

25 07/09/2021 3,423.00 2,374.60 1,048.40 100,311.50


26 07/10/2021 3,423.00 2,398.85 1,024.15 97,912.65
27 07/11/2021 3,423.00 2,423.34 999.66 95,489.31
28 07/12/2021 3,423.00 2,448.08 974.92 93,041.23
29 07/01/2022 3,423.00 2,473.08 949.92 90,568.15
30 07/02/2022 3,423.00 2,498.32 924.68 88,069.83
31 07/03/2022 3,423.00 2,523.83 899.17 85,546.00
32 07/04/2022 3,423.00 2,549.60 873.40 82,996.40
33 07/05/2022 3,423.00 2,575.63 847.37 80,420.77
34 07/06/2022 3,423.00 2,601.93 821.07 77,818.84
35 07/07/2022 3,423.00 2,628.49 794.51 75,190.35
36 07/08/2022 3,423.00 2,655.33 767.67 72,535.02
HDFC BANK LTD Date: 04/09/2019
Repayment Schedule Page:0004
Customer MR. RAVI SHANKAR SINGH
Agreement No. 69787634

Instl No Due Date Instl Amt Principal Interest O/s Principal

37 07/09/2022 3,423.00 2,682.44 740.56 69,852.58


38 07/10/2022 3,423.00 2,709.82 713.18 67,142.76
39 07/11/2022 3,423.00 2,737.49 685.51 64,405.27
40 07/12/2022 3,423.00 2,765.44 657.56 61,639.83
41 07/01/2023 3,423.00 2,793.67 629.33 58,846.16
42 07/02/2023 3,423.00 2,822.20 600.80 56,023.96
43 07/03/2023 3,423.00 2,851.01 571.99 53,172.95
44 07/04/2023 3,423.00 2,880.12 542.88 50,292.83
45 07/05/2023 3,423.00 2,909.52 513.48 47,383.31
46 07/06/2023 3,423.00 2,939.23 483.77 44,444.08
47 07/07/2023 3,423.00 2,969.24 453.76 41,474.84
48 07/08/2023 3,423.00 2,999.55 423.45 38,475.29
HDFC BANK LTD Date: 04/09/2019
Repayment Schedule Page:0005
Customer MR. RAVI SHANKAR SINGH
Agreement No. 69787634

Instl No Due Date Instl Amt Principal Interest O/s Principal

49 07/09/2023 3,423.00 3,030.18 392.82 35,445.11


50 07/10/2023 3,423.00 3,061.12 361.88 32,383.99
51 07/11/2023 3,423.00 3,092.37 330.63 29,291.62
52 07/12/2023 3,423.00 3,123.94 299.06 26,167.68
53 07/01/2024 3,423.00 3,155.84 267.16 23,011.84
54 07/02/2024 3,423.00 3,188.06 234.94 19,823.78
55 07/03/2024 3,423.00 3,220.60 202.40 16,603.18
56 07/04/2024 3,423.00 3,253.49 169.51 13,349.69
57 07/05/2024 3,423.00 3,286.70 136.30 10,062.99
58 07/06/2024 3,423.00 3,320.26 102.74 6,742.73
59 07/07/2024 3,423.00 3,354.16 68.84 3,388.57
60 07/08/2024 3,423.00 3,388.57 34.43 0.00

Total : 205,380.00 153,005.00 52,375.00

(***End Of Report***)

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy