Cash Flow of Pureshit

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Cash Flow of Puregold

2018 2017

CASH FLOWS FROM


OPERATING ACTIVITIES
Income before income tax P9,145,105,784 P8,384,124,086
Adjustments for:
Depreciation and amortization 1,895,646,980 1,639,123
Rent expense in excess of
billings 431,551,342 350,732,109

Interest expense 174,596,536 129,697,000


Retirement benefits cost 163,606,897 147,018,254
Unrealized valuation loss
(gain) in trading securities 10,385,284 (11,778,850)
Share in results of joint
ventures and associate (14,127,350) 138,034,506
Gain on disposal of property
and equipment (154,310)
Dividend income (679,505) (1,856,196)
Loss (gain) on insurance claim (3,351,032) 14,855,363
Interest income (37,409,809) (21,658,740)
Gain on sale of investment in (362,810,262)
JV
Operating income before
changes in working capital 11,402,360,555 10,768,290,696
Decrease (increase) in :
Receivables (220,456,362) (688,485,925)
Merchandise inventory (2,035,182,278) (1,208,816,853)
Prepaid expenses and other
Current assets (228,781,483) (445,120,048)
Increase (decrease) in:
Accounts payable and
accrued expenses 2,284,190,075 1,690,361,697
Trust receipts payable (4,090,706)
Due to related parties 6,408,701 6,408,701
Other current liabilities (81,816,144) 17,668,572
Cash generated from
operations 11,122,632,358 10,137,187,347
Interest received 37,409,809 21,658,740
Interest paid (1,368,360,136) (204,156,920)
Income taxes paid (2,882,804,170) (2,414,332,517)
Net cash provided by
operating activities 6,908,877,861 7,640,356,650
CASH FLOWS FROM
INVESTING ACTIVITIES
Additions to:
Property and equipment (3,578,313,857) (3,512,226,121)
Investments (32,500,000) (140,000,000)
Proceeds (payment) form
Sale of investment in joint
venture 600,000,000
Disposal of property and
equipment 10,995,096 6,638,364
Insurance claim (lost) 3,351,032 (14,855,363)
Increase in:
Other noncurrent assets (229,363,439) (161,263,467)
Intangibles (39,660,439) (216,129,017)
Dividends received 679,505 1,856,196
Net cash used in investing
activities (3,264,812,300) (4,305,073,378)

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy