Actg101 Fs Prepa Template

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 16

NOTE: Remember the

Normal Balance of an
Account.

Unadjusted TB Adjustments Adjusted TB Income Statement Balance Sheet


ACCOUNTS Dr Cr Dr Cr Dr Cr Dr Cr Dr Cr

TOTAL #REF! #REF! - - - - - - - -


Net Income - -

TOTAL #REF! #REF! - - - - - - - -

balance check (should be zero) #REF! - - - -


ADJUSTING JOURNAL ENTRIES

Dr Cr

a
NAME OF COMPANY
Statement of Comprehensive Income
For the Year Ended mm/dd/yy

REVENUES
Service Revenues XXX

EXPENSES
Salaries XXX
Rent XXX
Insurance XXX
Advertising XXX
Interest XXX
Miscellaneous XXX
Total Expenses XXX

NET INCOME XXX

#VALUE!
NAME OF COMPANY
Statement of Comprehensive Income
For the Year Ended mm/dd/yy

Net Sales (Note 1) xxx


Cost of Sales (Note 2) xxx
Gross Profit xxx
Other Operating Income (Note 3) xxx
Total xxx

Expenses
General and Administrative (Note 4) xxx
Distribution (Note 5) xxx
Finance Costs (Note 6) xxx
Total Expenses xxx

Net Income xxx

NOTES
Note 1 - Net Sales
Gross Sales xxx
Less: Sales Returns & Allowances xxx
Sales Discounts xxx xxx
NET SALES xxx

Note 2 - Cost of Sales


Merchandise Inventory, beg xxx
Add: Net Purchases
Purchases xxx
Freight-in xxx
Total Cost of Goods Delivered xxx
Less: Purchase Returns and Allowances xxx
Purchase Discounts xxx xxx
Total Cost of Goods Available for Sale xxx
Less: Merchandise Inventory, End xxx
COST OF SALES xxx
Note 3 - Other Operating Income
Commission Income xxx
Rent Income xxx
Interest Income xxx
Total xxx

Note 4 - General and Administrative Expenses


Office Salaries xxx
Office Supplies xxx
Insurance - Office xxx
Rent - Office xxx
Utilities - Office xxx
Depreciation Expense - Office Equipment xxx
Depreciation Expense - Office Building xxx
Total xxx

Note 5 - Distribution Expenses


Sales Salaries xxx
Freight- Out xxx
Store Supplies xxx
Insurance - Selling xxx
Advertising and Marketing xxx
Depreciation Expense - Store Equipment xxx
Depreciation Expense - Store Building xxx
Total xxx

Note 6 - Finance Costs


Interest Expense xxx
Amortization of Interest on Bonds xxx
Amortization of Interest on Notes xxx
Total xxx
NAME OF COMPANY
Income Statement
For the Year Ended mm/dd/yy

SERVICE INCOME XXX

EXPENSES
Salaries XXX
Rent XXX
Utilities XXX
Total Expenses XXX

NET INCOM (LOSS) XXX (XXX)


ACTG101 - FUNDAMENTALS OF ACCOUNTING
HANDOUTS ON FS PREPARATION
FS OF SERVICE BUSINESS

NAME OF COMPANY
Income Statement
For the Year Ended mm/dd/yy

SERVICE INCOME XXX

EXPENSES
Salaries XXX
Rent XXX
Utilities XXX
Total Expenses XXX

NET INCOME (LOSS) XXX (XXX)

NAME OF COMPANY
Capital Statement
For the Year Ended mm/dd/yy

Owner's, Capital, beg XXX


Add: Net Income XXX
Additional Investment XXX
Total XXX

Less: Net Loss XXX


Owner's, Drawing XXX
Owner's, Capital, end XXX

NAME OF COMPANY
Statement of Financial Position
mm/dd/yy

ASSETS

Current Assets
Cash (Note 1) XXX
Trade and Other Receivables - Net (Note 2) XXX
Prepayments (Note 3) XXX
Total Current Assets XXX

Noncurrent Assets
Property Plant and Equipment - Net (Note 4) XXX

TOTAL ASSETS XXX

LIABILITIES AND EQUITY

Current Liabilities
Trade and Other Payables (Note 5) XXX
Other Current Liabilities XXX
Total Current Liabilities XXX

Noncurrent Liabilities
Noncurrent Liabilities XXX
Total Liabilities XXX

Equity
Owner's, Capital XXX

TOTAL LIABILITIES AND EQUITY XXX


NAME OF COMPANY
NOTES TO FINANCIAL STATEMENTS - SERVICE BUSINESS

Note 1 - Cash
Cash on Hand xxx
Cash in Bank xxx
TOTAL XXX

Note 2 - Trade and Other Receivables - Net


Gross Accounts Receivable xxx
Notes Receivable xxx
Total XXX
Less: Allowance for Bad Debts xxx
Net Realizable Value XXX

Note 3 - Prepayments
Insurance xxx
Rent xxx
Supplies xxx
TOTAL XXX

Note 4 - Property, Plant and Equipment - Net


Cost:
Equipment xxx
Furniture and Fixtures xxx
Building xxx
Total XXX
Less: Accumulated Depreciation xxx
Equipment xxx
Furniture and Fixtures xxx
Building xxx
Total XXX
PROPERTY, PLANT AND EQUIPMENT - NET XXX

Note 5 - Trade and Other Payables


Accounts Payable xxx
Interest Payable xxx
Taxes Payable xxx
Salaries Payable xxx
Total XXX
ACTG101 - FUNDAMENTALS OF ACCOUNTING
HANDOUTS ON FS PREPARATION
FS OF MERCHANDISING BUSINESS

NAME OF COMPANY
Income Statement
For the Year Ended mm/dd/yy

NET SALES (Note 1) XXX


COST OF SALES (Note 2) XXX
GROSS PROFIT XXX
Other Operating Income (Note 3) XXX
TOTAL XXX

EXPENSES
General and Administrative* XXX
Distribution** XXX
Finance Cost XXX
Total Expenses XXX

NET INCOME (LOSS) XXX (XXX)

NOTES TO FINANCIAL STATEMENTS

Note 1 - Net Sales


Sales XXX
Less: Sales Returns and Allowances XXX
: Sales Discounts XXX
NET SALES XXX

Note 2 - Cost of Sales (Periodic Inventory Method)


Inventory, Beg xxx
Add: Net Cost of Purchases
Purchases xxx
Add: Freight-In xxx
Total Cost of Goods Delivered xxx
Less: Purchase Returns and Allowances xxx
Purchase Discounts xxx xxx
Total Goods Available for Sale xxx
Less: Inventory, End xxx
Cost of Sales xxx

* General and Administrative Expenses are expenses incurred


within the office premises. This also includes Bad Debts Expense.

** Distribution Expenses (selling expenses) are expenses related to the


selling and distribution of the goods. (e.g. Freight-out)

Note 3 - Other Operating Income


Rent xxx
Commission xxx
TOTAL XXX
NAME OF COMPANY
Capital Statement
For the Year Ended mm/dd/yy

Owner's, Capital, beg XXX


Add: Net Income XXX
Additional Investment XXX
Total XXX

Less: Net Loss XXX


Owner's, Drawing XXX
Owner's, Capital, end XXX
NAME OF COMPANY
Statement of Financial Position
mm/dd/yy

ASSETS

Current Assets
Cash XXX
Trade and Other Receivables XXX
Prepayments XXX
Total Current Assets -

Noncurrent Asset
Property Plant and Equipment - Net XXX
Total Noncurrent Asset XXX

TOTAL ASSETS #VALUE!

LIABILITIES AND EQUITY

Current Liabilities
Trade and Other Payables XXX
Other Current Liabilities XXX
Total Current Liabilities -

Noncurrent Liability
Noncurrent Liabilities XXX
Total Liabilities #VALUE!

Equity
Owner's, Capital XXX
Total Equity XXX

TOTAL LIABILITIES AND EQUITY #VALUE!

balance check (should be zero) #VALUE!


cont.. Merchandising business

NAME OF COMPANY
Capital Statement
For the Year Ended mm/dd/yy

Owner's, Capital, beg XXX


Add: Net Income XXX
Additional Investment XXX
Total XXX

Less: Net Loss XXX


Owner's, Drawing XXX
Owner's, Capital, end XXX

NAME OF COMPANY
Statement of Financial Position
mm/dd/yy

ASSETS

Current Assets
Cash (Note 4) XXX
Trade and Other Receivables - Net (Note 5) XXX
Inventory XXX
Prepayments (Note 6) XXX
Total Current Assets XXX

Noncurrent Assets
Property Plant and Equipment - Net (Note 7) XXX

TOTAL ASSETS XXX

LIABILITIES AND EQUITY

Current Liabilities
Trade and Other Payables (Note 8) XXX
Other Current Liabilities XXX
Total Current Liabilities XXX

Noncurrent Liabilities
Noncurrent Liabilities XXX
Total Liabilities XXX

Equity
Owner's, Capital XXX

TOTAL LIABILITIES AND EQUITY XXX


NAME OF COMPANY
NOTES TO FINANCIAL STATEMENTS - MERCHANDISING BUSINESS

Note 4 - Cash
Cash on Hand xxx
Cash in Bank xxx
TOTAL XXX

Note 5 - Trade and Other Receivables - Net


Gross Accounts Receivable xxx
Notes Receivable xxx
Total XXX
Less: Allowance for Bad Debts xxx
Net Realizable Value XXX

Note 6 - Prepayments
Insurance xxx
Rent xxx
Supplies xxx
TOTAL XXX

Note 7 - Property, Plant and Equipment - Net


Cost:
Equipment xxx
Furniture and Fixtures xxx
Building xxx
Total XXX
Less: Accumulated Depreciation xxx
Equipment xxx
Furniture and Fixtures xxx
Building xxx
Total XXX
PROPERTY, PLANT AND EQUIPMENT - NET XXX

Note 8 - Trade and Other Payables


Accounts Payable xxx
Interest Payable xxx
Taxes Payable xxx
Salaries Payable xxx
Total XXX
ACTG121 - FUNDAMENTALS OF ACCOUNTING
HANDOUTS ON FS PREPARATION
FS OF MERCHANDISING BUSINESS

NAME OF COMPANY
Income Statement
For the Year Ended mm/dd/yy

NET SALES (Note 1) XXX


COST OF SALES (Note 2) XXX
GROSS PROFIT XXX
Other Operating Income (Note 3) XXX
TOTAL XXX

EXPENSES
Insurance XXX
Rent XXX
Utilities XXX
Total Expenses XXX

NET INCOME (LOSS) XXX (XXX)

NOTES TO FINANCIAL STATEMENTS

Note 1 - Net Sales


SALES
Food XXX
Beverage XXX
Rent XXX
Gift Shop XXX
TOTAL XXX
Less: Sales Returns and Allowances XXX
: Sales Discounts XXX
NET SALES XXX

Note 2 - Cost of Sales (Periodic Inventory Method)


Inventory, Beg xxx
Add: Net Cost of Purchases
Purchases xxx
Add: Freight-In xxx
Total Cost of Goods Delivered xxx
Less: Purchase Returns and Allowances xxx
Purchase Discounts xxx xxx
Total Goods Available for Sale xxx
Less: Inventory, End xxx
Cost of Sales xxx

* General and Administrative Expenses are expenses incurred


within the office premises. This also includes Bad Debts Expense.

** Distribution Expenses (selling expenses) are expenses related to the


selling and distribution of the goods. (e.g. Freight-out)

Note 2 - Cost of Sales Perpetual Inventory Method)


Food xxx
Beverage xxx
Gift Shop xxx
TOTAL XXX

Note 3 - Other Operating Income


Rent xxx
Commission xxx
TOTAL XXX
cont.. Merchandising business

NAME OF COMPANY
Capital Statement
For the Year Ended mm/dd/yy

Owner's, Capital, beg XXX


Add: Net Income XXX
Additional Investment XXX
Total XXX

Less: Net Loss XXX


Owner's, Drawing XXX
Owner's, Capital, end XXX

NAME OF COMPANY
Statement of Financial Position
mm/dd/yy

ASSETS

Current Assets
Cash (Note 4) XXX
Trade and Other Receivables - Net (Note 5) XXX
Inventory (Note 6) XXX
Prepayments (Note 7) XXX
Total Current Assets XXX

Noncurrent Assets
Property Plant and Equipment - Net (Note 8) XXX

TOTAL ASSETS XXX

LIABILITIES AND EQUITY

Current Liabilities
Trade and Other Payables (Note 9) XXX
Other Current Liabilities XXX
Total Current Liabilities XXX

Noncurrent Liabilities
Noncurrent Liabilities XXX
Total Liabilities XXX

Equity
Owner's, Capital XXX

TOTAL LIABILITIES AND EQUITY XXX


NAME OF COMPANY
NOTES TO FINANCIAL STATEMENTS - MERCHANDISING BUSINESS

Note 4 - Cash
Cash on Hand xxx
Cash in Bank xxx
TOTAL XXX

Note 5 - Trade and Other Receivables - Net


Gross Accounts Receivable xxx
Notes Receivable xxx
Total XXX
Less: Allowance for Bad Debts xxx
Net Realizable Value XXX

Note 6 - Inventory
Food xxx
Beverage xxx
Gift Shop xxx
TOTAL XXX

Note 7 - Prepayments
Insurance xxx
Rent xxx
Supplies xxx
TOTAL XXX

Note 8 - Property, Plant and Equipment - Net


Cost:
Equipment xxx
Furniture and Fixtures xxx
Building xxx
Total XXX
Less: Accumulated Depreciation xxx
Equipment xxx
Furniture and Fixtures xxx
Building xxx
Total XXX
PROPERTY, PLANT AND EQUIPMENT - NET XXX

Note 9 - Trade and Other Payables


Accounts Payable xxx
Interest Payable xxx
Taxes Payable xxx
Salaries Payable xxx
Total XXX

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy