1.

Interior wall
QTY Remarks Unit Cost Sub-Total Labor

26 PCS 2x4x10 ft metal track 350 9,100

92 PCS 2x4x10 ft metal stud 175 16,100

Miscellaneous 20% 5,040 25,200 30,240

SUB TOTAL 30,240 60,480

Doors

QTY Remarks Unit Cost Sub-Total Labor

8 SETS DR= 0.80x2.10 3,950 31,600

16 Pairs DR= hinges nippon ss 3 1/2x 3 1/2 loose pin 250 4,000
hinges

8 SETS DR= knobs lever type sentry 1,750 14,000

8 SETS DR= jamb 2x6x0.80 1,850 14,800

1 SET Glass division 2x2.10 13,545 13,545

1/4 thick w/

2x4 Hydroback

analock

1 SET 2.150x2.10 16,990 16,990

1 SET 2.5x2.10 19,750 19,750

1 SET 2.4x2.10 18,963 18,963

1 SET 1.2x1.2 5,420 5,420

1 SET 1.2x2.1 9,500 9,500

2 SETS Glass wall 1.80x2.4 (clear) 20,900 41,800

Front 1/2 tempered

glass frameless

8 SETS 0.9625x2.4 (clear) 6,800 54,400

2 SETS DR LOCK 3,500 7,000

Miscellaneous 20% 48,953 244,769 132,175

SUB TOTAL 293,722 425,897

1 SET Refreshment area 3pcs 3/4 plywood 6,900 6,900

1 SET Reception 3pcs 3/4 plywood 8,500 8,500

1 SET Hot desk 3pcs 3/4 plywood 9,250 9,250

1 LOT 1/2x1x8 edging 2,500 2,500

50 PCS Ficem bd. (smart) 680 34,000

10 Bxs 5/32x3/4 blind rivet 350 3,500

6 bxs 1/8x3/4 blind rivet 350 2,100

27 PCS Baseboard 1”x4”x10’ 450 12,150

Miscellaneous 20% 15,780 78,900 72,288

SUB TOTAL 94,680 166,968

2. Ceiling
QTY Remarks Unit Cost Sub-Total Labor

190 PCS Ceiling -frame 2’x2’ bothways 175 33,250

Framing 1x2x3.65

60 PCS Carrying channel 1x2x3.65 195 11,700

30 PCS Wall angle 100 3,000

530 PCS W-clip 7.5 3,975

10 Bxs 5/32x3/4 & 1/8x3/4 blind rivet 350 3,500

2 KG 1/2 concrete nail 150 300

72 PCS Gypsum bd. 550 39,600

250 PCS #8x1 1/2” metal screw w/ tocks 2.50 625

6 rolls Bandage - 1” 350 2,100

1 tin Gypsum bd. putty 2,500 2,500

Miscellaneous 20% 20,960 104,600 81,000

SUB TOTAL 125,560 206,560

3. Tile works
QTY Remarks Unit cost Sub-total Labor
435 PCS 0.60x0.60 glazed tiles 250 108,750

150 PCS 0.60x0.60 wood design 275 41,250

85 BAGS ABC tile adhesive 285 24,225

16 KG ABC tile grout -white 175 2,800

8 KG ABC tile grout -wood design 175 1,400

60 BAG cement 250 15,500

4.0 M3 sand 950 3,800

3 GAL Muriatic acid 250 750

Miscellaneous 20% 39,595 197,975 90,000

SUB TOTAL 237,570 327,570

4. Electrical works
QTY Remarks Unit Cost Sub-Total Labor

2 Bxs 2.0m2 THHN philflex 2,430 4,860

6 Bxs 3.5m2 THHN philflex 3,564 21,384

30 M #14m THHN philflex 150/m 4,500

48 PCS 1/2 epipes- crown 175 8,400

30 PCS 1 epipes- crown 250 7,500

80 PCS Utility box 55 4,400

48 PCS Junction box 65 3,120

1 LOT 1 set panel box GE circuit breaker 55,000 55,000

20 M micatube 85/m 1,700

1 set Switches 1 gang- royu wideseries 160 160

12 sets 2 gang- royu wideseries 195 2,340

2 sets 3 gang- royu wideseries 230 690

24 sets 3 watt- royu wideseries 155 3,720

12 sets Outlets 2 gang- royu wideseries 195 2,340

1 bxs 8.0m2 THHN philflex 8,532 8,532

1 bxs 5.5m2 THHN philflex 5,454 5,454

Miscellaneous 20% 25,313 126,566 151,879

SUB TOTAL 151,879 303,758

42 bags Cement (plastering LT= [3.740+3.4+5.460+2.5]2 250 10,500

+3.150+3.150+3.975

+1.650=42.125 (3.1)

=130.60m2/20

120 bags Sand (bistay) 45 5,400

Miscellaneous 20% 3,180 15,900 32,650

SUB TOTAL 19,080 51,730

6.Painting

24 bag Skim coat 350 8,400

6 tin Flat latex 2,150 12,900

16 tin Semi gloss latex 2,450 39,200

2 tin Flat wall enamel 2,250 4,500

2 tin Q.d.e 2,350 4,700

2 gal polytuff 950 1,900

4 pcs Paint brush 3” 150 600

6 pcs Paint roller baby 150 900

20 roll Masking tape 175 3,500

10 kg basahan 10 100

2 gal Paint thinner 325 650

Miscellaneous 30% 27,975 93,250 135,650

SUB TOTAL 121,225 256,875

Summary

1. Interior wall 60,480

Glass wall 425,897

Desk & boards 166,968

2. Ceiling 206,560
3. Tileworks 327,570

4. Electrical 303,758

5. Masonry 51,730

6. Painting 256,875

Sub total 1,801,838

Plans/archi/elec/plum/mec. 25,000

Sign & seal 28,000

Gov.permits(assume) 25,000

Lia Insurance(assume) 25,000

Const.bond (owner)