Maria 2018
Maria 2018
Maria 2018
Copyright ©
QuickBooks Instructions
Setting Up a New Company
Opening Balances
1. Enter the opening balances for all balance sheet items except: Accounts Receivable,
Accounts Payable, Inventory, GST/HST accounts and Retained Earnings
Company Tab Chart of Accounts Account (on the bottom) New Choose account
type
Click “Continue” Enter account name and opening balance
2. In order to enter Accounts Receivable and Accounts Payable follow these steps:
a. Accounts Receivable: Customer Tab Customer Centre New Customer & Job
New Customer
b. Enter customer name, opening balance, date and address under invoice/bill to
• Enter any payment terms under “payment settings”
c. Accounts Payable: Vendor Tab Vendor Centre New Vendor & Job New Vendor
d. Enter vendor name, opening balance, date and address under invoice/bill to
• Enter any payment terms under “payment settings”
b. If the company has a separate account for “GST/HST Recoverable” then you
should change company settings as follows:
Dates: Last Sales Tax Year (Ensure dates from and to are for the fiscal year of the
company)
File Return if the amount owing equals the amount of HST/GST Payable Choose paper
or other filing method”Pay later”
Activate inventory function: Edit Tab Preferences Items & Inventory Company
Preference Tab Check mark: inventory and purchase orders are active Click “Ok”
Company Tab Items and Services Item Tab New Fill in the following information:
Reports Tab Company & Financial Balance Sheet Standard Change the date to the
balance sheet date Ensure total assets and liabilities match the amount on the balance
sheet
Note: Purchase orders need to be entered under the “Purchase Order” icon. To convert a purchase order into a
bill, click on “Enter Bills” and select the vendor name. Then select the order you want to convert from the pop-up
window.
Sales Invoices
Note: Sales orders need to be entered under the “Sales Order” icon. To convert a sales order into an invoice, click
on “Create Invoices” and select the customer name. Then select the order you want to convert.
Sales Receipts
Deposits
Payments
Click on “Pay Bills” icon under the Vendors tab Under “Amt. to Pay” tab enter the payment amount
made enter date and click on “Assign cheque no.” (ensure payment is made from the chequing
account)
If there is a payment not related to an invoice (i.e. rent, insurance, etc.) use the “Write Cheque”
icon under the Banking tab:
Pay To The Order Of: Name of company payment is being made to
o To add a new payee use the “other” name type
Choose account to be expensed under the Expenses tab
Payroll
Employee Setup:
1. Click on “Payroll Centre” under the Employees tab
2. Click on “Add/Edit Payroll Schedules” Click on “Payroll Schedule” drop down list and
click “New”
3. Enter the following information and press ok:
Name of schedule: Frequency of payroll (i.e. weekly, biweekly, monthly, etc.)
Frequency of Payroll: How often are employees paid (i.e. weekly, biweekly, monthly)
Cheque date: end date of payroll period
Pay period ending: end date of payroll period (usually same date as cheques date)
Next pay cheques date: end date of first payroll period of the month
4. Click on “Employee Centre” under Employees tab New Employee Enter Name of
employee, Gender and date of birth (if not provides make up one)
5. Click on Payroll Info tab Select “Payroll Schedule” Enter the following information:
Earnings Section: Item name will be either Salary or wages and enter the rate (ensure
annual salary amount is entered)
Additions, Deductions and Company Contribution: RRSP (Deduction: Federal Taxes)
and Advances (Deductions: all)
Taxes and TD1: Federal TD1 and Provincial TD1 (TDON1)
Vacation Pay: Check mark all earnings made by employee (i.e. salary, wages, etc.) and
select “retained” if vacation is accrued and “paid every period” if vacation is paid out
6. Click on “Payroll” under Employee tax
Bank Reconciliation
1. Click on the “Enter Credit Card Charges” under the Banking tab
2. Enter each transaction on the visa card statement:
• Pay To The Order Of: Name of company payment is being made to
To add a new payee use the “other” name type
• Choose account to be expensed under the Expenses tab
Adjusting Entries
Use Excel to calculate the adjusting entries using the information provided and post the journal
entries on Quickbooks
Accountant TabMake General Journal Entry
Credits
1. Return to Vendors: Click on the “Enter Bills” icon under the Vendors tab Check mark “Credit”
Enter invoice information
2. Return from Customers: Click on the “Refunds & Credits” icon under the Customers tab
Enter invoice information Save & CloseSelect “Retain as an available credit”
Maria Beauty Supplies Inc.
Balance Sheet
As at May 31, 2018
$
Current Assets:
CIBC Chequing Account 38,640.55
Petty Cash 750.00
Accounts Receivables 15,379.60
Inventories 60,017.60
Due from Shareholder 3,256.63
Prepaid Expenses 6,200.00
Total Current Assets 124,244.38
Fixed Assets:
Computer & Equipment 25,720.00
Office Furniture & Fixtures 35,780.00
Warehouse Equipment 55,260.00
Leasehold Improvements 35,240.00
Moter Vehicle - Van 18,780.00
Total Fixed Assets 170,780.00
Accumulated Depreciation:
Accum. Amort. - Computer & Equipment (6,430.00)
Accum. Amort. - Office Furniture & Fixtures (7,156.00)
Accum. Amort. - Warehouse Equipment (11,052.00)
Accum. Amort. - Leasehold Improvements (7,048.00)
Accum. Amort. - Van (4,695.00)
Total Accumulated Depreciation (36,381.00)
Current Liabilities:
Accounts Payable 8,656.19
Credit Card Payable 3,452.78
Payroll Liabilities 2,861.60
Wages and Salaries Payable (Accrued) 5,110.00
Accruals 3,600.00
Total Current Liabilities 23,680.57
Equity:
Capital 160,000.00
Retained Earnings - Previous Year 74,962.81
Total Equity 234,962.81
Accounts Receivable
Customer Address Address Tearms Date of Invoice Balances
Cicy Inc 123 Yonge Street Toronto, Ontario M6P 4S3 1.5% 10, Net 30 3-May-18 5,468.20
Johnny & Toni 141 Dundas Street Toronto, Ontario M9Z 6R3 1.5% 10, Net 30 15-May-18 2,153.45
Extreme Beauties 6999 Oxford Street Toronto, Ontario M2X 8P3 1.5% 10, Net 30 17-May-18 3,125.68
Zakas Ltd 450 Finch Ave Toronto, Ontario MAN ST8 1.5% 10, Net 30 18-May-18 2,158.79
Angels Beauty Pariour 9199 Batty Field Ave Toronto, Ontario M3T 5C7 1.5% 10, Net 30 25-May-18 1,587.96
Rudra Supplies 601 Katsway Ave Toronto, Ontario M8W 4T1 1.5% 10, Net 30 26-May-18 325.65
Pearls Ltd 99 Picadilly Street Toronto, Ontario M1P 4X2 1.5% 10, Net 30 29-May-18 559.87
$ 15,379.60
Account Payable
Supplier Address Address Tearm Date of Invoice Balances
Beauty Supplies Toronto 122 Finch Ave Toronto Ontario M2V 3B2 1.5%10 Net 30 4-May-18 1,103.76
Beauty Supplies Toronto 122 Finch Ave Toronto Ontario M2V 3B2 1.5%10 Net 30 16-May-18 1,213.50
Fairies 63 Oster St West Toronto Ontario M3J 5X1 1.5%10 Net 30 17-May-18 1,188.64
Beauty World 138 High Park Road Toronto, Ontario M67 2R7 1.5%10 Net 30 18-May-18 1,600.06
Beauty World 138 High Park Road Toronto, Ontario M67 2R7 1.5%10 Net 30 21-May-18 561.38
Revenue Canada Sudbury Toronto, Ontario 23-May-18 226.00
Rogers Toronto, Ontario 26-May-18 163.85
Palbell Pest Control 606 Proctor Lane Brampton, Ontario 1.5%10,Net 30 27-May-18 1,695.00
Esso 29-May-18 146.90
Enbridge 29-May-18 757.10
$ 8,656.19
Accruals
Prepaid Expenses
Insurance For June 2018 to Jan 2018 1200.00
Rent Deposit 5000.00
$ 6,200.00
Wages & Salaries Payable (Accrued)
Jeavan Mccual 600.00
Reena Arial 410.00
Hugo Sanhej 580.00
Hari Khadka 440.00
Sita Rauniyar 520.00
Cathy Adams 640.00
Zen Zueng Weng 410.00
Paul Mc George 410.00
Maria Smith 1000.00
$ 5,010.00
Payroll Liabilities
CPP 1034.40
EI 410.56
Federal Tax 1416.61
$ 2,861.57
Payroll Info:
Federal TD1 10822
Provincial TD1ON 9425
Product Details Selling Rate Buying Rate Opening Qty Opening Amount
AL001 Aloe Vera Body Cream Case Pack 24 $ 37.67 $ 32.76 26.00 $ 851.76
AL002 Aloe-Ha Pear Hibiscus Firming Body Lotion Case Pack 36 $ 30.43 $ 26.46 24.00 $ 635.04
AQ003 Aquell GEMINI Bag-in-Box Moisturing Lotion $ 110.87 $ 96.41 37.00 $ 3,567.17
AV004 AVEDA by Aveda Calming Body Cleanser--250ml/8.5oz $ 22.55 $ 19.61 15.00 $ 294.15
BA001 Banana Boat SPF 30 Sunscreen Stick Case Pack 12 $ 38.97 $ 33.89 34.00 $ 1,152.26
BO002 BORGHESE Active Mud Face & Body 200g/7oz $ 26.21 $ 22.79 23.00 $ 524.17
CH001 CHRISTIAN DIOR by Christian Dior Hydraction Corps Body Extreme Balm--200ml/6.7oz $ 40.84 $ 35.51 36.00 $ 1,278.36
CL002 Clarins by Clarins After Sun Moisturizer self Tanning-150ml/5.3oz $ 27.43 $ 23.85 24.00 $ 572.40
CL003 CLINIQUE by Clinique Stop Signs Hand Repair--75ml/2.5oz $ 22.55 $ 19.61 20.00 $ 392.20
CO004 Coppertone Sport Sunscreen Lotion SPF30 Case pack 24 $ 65.78 $ 57.20 21.00 $ 1,201.20
DE001 Dead Sea Mineral Mud Case Pack 14 $ 153.84 $ 133.77 16.00 $ 2,140.32
DE002 Decleor by Decleor Decleor Perfect Bust Toning Moose--100ml/3.30z $ 48.52 $ 42.19 19.00 $ 801.61
DE003 Dermalogica by Dermalogica Solar Defence Water Block Solar Spray SPF30--125ml/4.2oz $ 42.06 $ 36.57 37.00 $ 1,353.09
DI004 Disney Princess Berry Bliss Body Lotion Case Pack 24 $ 66.65 $ 57.96 21.00 $ 1,217.16
DO005 Dora the Explorer Cherry Scented Body Lotion Case Pack 24 $ 66.65 $ 57.96 55.00 $ 3,187.80
DR006 Dry Hands Case Pack 32 $ 44.83 $ 38.98 35.00 $ 1,364.30
ES001 ESTEE LAUDER by Estee Lauder Body Performance Toning Bust Serum--50ml/1.7oz $ 49.37 $ 42.93 25.00 $ 1,073.25
FR001 Freshcent Hand & Body Lotion Case Pack 60 $ 38.90 $ 33.83 5.00 $ 169.15
JE001 Jergens Ultra Healing Extra Dry-Skin Moisturizer Case pack 60 $ 74.62 $ 64.89 8.00 $ 519.12
JO001 Johnson Parker Body Spray 12oz - Soft lavender Case pack 48 $ 63.18 $ 54.94 19.00 $ 1,043.86
LP001 La Prairie by La Prairie Cellular Anti-Wrinkle Sun Cream SPF30--50ml/1.7oz $ 120.07 $ 104.41 25.00 $ 2,610.25
ME001 Medline Baby Oil 4 Oz Case Pack 60 $ 96.26 $ 83.70 35.00 $ 2,929.50
NA001 Natural Revitalising Strawberry Body Lotion Case Pack 120 $ 137.66 $ 119.70 41.00 $ 4,907.70
NE002 Neaclear Plus Liquid Oxygen Anti-Aging Eye Cream Case Pack 6 $ 65.21 $ 56.70 21.00 $ 1,190.70
OL001 Olay Body Firming Reviver Body Lotion Case Pack 12 $ 123.17 $ 107.10 51.00 $ 5,462.10
OR001 Origins by Origins Organics Silking by Body Spirits 5oz $ 15.24 $ 13.25 93.00 $ 1,232.25
OR002 Orlane by Orlane B21 Anti-Wrinkle Self Tanner for Face & Body SPF 8--125ml/4.20z $ 54.25 $ 47.17 17.00 $ 801.89
PA001 Palmers Cocoa Butter Formula Case Pack 36 $ 79.12 $ 68.80 3.00 $ 206.40
PE002 Perricone MD by Perricone MD Solar Protection Body with DMAE SPF45--125ml/4.2oz $ 31.08 $ 27.03 9.00 $ 243.27
SP001 Spa Body Perfume Mist Fresh Fruit Scent w Pump Case Pack 240 $ 133.31 $ 115.92 25.00 $ 2,898.00
SP002 Spiderman Body Wash 7 Oz. Case Pack 24 $ 61.15 $ 53.17 13.00 $ 691.21
SP003 Spring Bake Suntan Lotion Case Pack 24 $ 31.88 $ 27.72 28.00 $ 776.16
ST004 St Ives Aloe & Chamomile Advanced Therapy Lotion Case Pack 6 $ 26.08 $ 22.68 23.00 $ 521.64
TR001 Triple Lanolin Cocoa Butter Crème Case Pack 36 $ 48.69 $ 42.34 15.00 $ 635.10
GI001 Gillete Series After Shave Lotion Case Pack 12 $ 71.58 $ 62.24 56.00 $ 3,485.44
GI002 Gillete Series Shaving Gel Case pack 24 $ 64.04 $ 55.69 75.00 $ 4,176.75
JU001 Jurlique by Jurlique Balancing Day Care Cream--40ml/1.4oz $ 35.96 $ 31.27 32.00 $ 1,000.64
LP002 La Prairie by La Prairie Anti Aging Stress Cream--50ml/1.7 oz $ 176.15 $ 153.17 19.00 $ 2,910.23
$ 60,017.60
Maria Beauty Supplies Inc.
Bank Reconciliation Summary 31-May-2018
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Subtotal $1,843.92
Taxable $1,843.93
Tax Rate 13.000%
Other Comments Tax due $239.71
1. Total payment due in 30 days Other -
TOTAL DUE $2,083.63
SUBTOTAL $1,289.10
Taxable $1,289.10
Tax Rate 13.000%
HST $167.58
1. Total payment due in OTHER -
30 Days TOTAL DUE $1,456.68
OTHER COMMENTS
HST $180.99
TOTAL $1,573.23
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Subtotal $ 921.96
Taxable $ 921.96
Tax Rate $ 0.13
Other Comments Tax due $ 119.85
1. Total payment due in 30 days Other -
TOTAL DUE1,041.81
$
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
OTHER COMMENTS
HST $205.19
TOTAL $1,783.61
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Subtotal $ 1,089.00
Taxable $ 1,089.00
Tax Rate 13.000%
Other Comments Tax due $ 141.57
1. Total payment due in 30 days Other -
TOTAL DUE $ 1,230.57
Subtotal $ 1,578.42
Taxable $ 1,578.42
Tax Rate 13.000%
HST $ 205.19
1. Total payment due in OTHER -
30 Days TOTAL DUE $ 1,783.61
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Subtotal $2,832.84
Taxable $2,832.84
Tax Rate 13.000%
HST $368.27
1. Total payment due in OTHER -
30 Days TOTAL DUE $3,201.11
Subtotal $3,121.20
Taxable $3,121.20
Tax Rate 13.000%
HST $405.76
1. Total payment due in OTHER -
30 Days TOTAL DUE $3,526.96
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Terms: 1.5% 10, Net 30
DESCRIPTION QTY RATE AMOUNT
PA001 Palmers Cocoa Butter Formula Case Pack 36 5 68.80 344.00
PE002 Perricone MD by Perricone MD Solar Protection Body 5 27.03 135.15
SP002 Spiderman Body Wash 7 Oz. Case Pack 24 5 53.17 265.85
SP003 Spring Bake Suntan Lotion Case Pack 24 3 27.72 83.16
Subtotal $ 828.16
Taxable $ 828.16
Tax Rate 13.000%
Other Comments Tax due $ 107.66
1. Total payment due in 30 days Other -
TOTAL DUE $ 935.83
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Subtotal $ 2,116.44
Taxable $ 2,116.44
Tax Rate 13.000%
HST $ 275.14
1. Total payment due in OTHER -
30 Days TOTAL DUE $ 2,391.58
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Rate Quantity $
FR001 Freshscent Hand & Body Lotion Case Pack 60 33.83 24 811.92
JE001 Jergens Ultra Healing Extra Dry-skin Moisturizer Case Pack 60 64.89 24 1,557.36
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Terms: 1.5% 10, Net 30
DESCRIPTION QTY RATE AMOUNT
SP002 Spiderman Body Wash 7 Oz. Case Pack 24 10 53.17 531.70
ST004 St Ives Aloe & Chamomile Advanced Therapy Lotion 10 22.68 226.80
TR001 Triple Lanolin Cocoa Butter Crème Case Pack 36 15 42.34 635.10
Subtotal $ 1,393.60
Taxable $ 1,393.60
Tax Rate 13.000%
Other Comments Tax due $ 181.17
1. Total payment due in 30 days Other -
TOTAL DUE $ 1,574.77
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Terms: 1.5% 10, Net 30
DESCRIPTION QTY RATE AMOUNT
PA001 Palmers Cocoa Butter Formula Case Pack 36 12 68.80 825.60
JU001 Jurlique by Jurlique Balancing Day Care Cream--40mL/1.4 12 31.27 375.24
Subtotal $ 1,200.84
Taxable $ 1,200.84
Tax Rate 13.000%
Other Comments Tax due $ 156.11
1. Total payment due in 30 days Other -
TOTAL DUE $ 1,356.95
BILL TO:
Cicy
Cicy Inc.
123 Yonge St.
Toronto, Ontario
BILL TO:
Johnny
Johnny & Toni
141 Dundas St.
Toronto, Ontario
BILL TO:
Extreme Beauties
Extreme Beauties
6999 Oxford Street
Toronto, Ontario
BILL TO:
Zakas Beauty Salon
Zakas Ltd.
450 Finch Ave
Toronto, Ontario
BILL TO:
Kritika
Kritika Beauty Solutions Ltd
2144 Dundas St. West
Toronto, Ontario
BILL TO:
Angel Beauty Parlour
Angel Beauty Parlour Inc.
2144 Dundas St. West
Toronto, Ontario
BILL TO:
Rudra Supplies
Rudra Supplies
601 Katsway
Toronto, Ontario
BILL TO:
Angel Beauty Parlour
Angel Beauty Parlour Inc.
9199 Batty Field
Toronto, Ontario
BILL TO:
Serin
Sharma Traders
5001 Brenda Blvd
Toronto, Ontario
BILL TO:
Zakas Beauty Salon
Zakas Ltd.
450 Finch Ave
Toronto, Ontario
BILL TO:
Pearls Ltd.
Pearls Ltd.
99 Picadilly Street
Toronto, Ontario
BILL TO:
Cicy
Cicy Inc.
123 Yonge St.
Toronto, Ontario
BILL TO:
Johnny
Johnny & Toni
141 Dundas St.
Toronto, Ontario
BILL TO:
Pearls Ltd.
Pearls Ltd.
99 Picadilly Street
Toronto, Ontario
BILL TO:
Angel Beauty Parlour
Angel Beauty Parlour Inc.
9199 Batty Field
Toronto, Ontario
BILL TO:
Zakas Beauty Salon
Zakas Ltd.
450 Finch Ave
Toronto, Ontario
BILL TO:
Johnny
Johnny & Toni
141 Dundas St.
Toronto, Ontario
BILL TO:
Extreme Beauties
Extreme Beauties
6999 Oxford Street
Toronto, Ontario
BILL TO:
Rudra Supplies
Rudra Supplies
601 Katsway Ave
Toronto, Ontario
BILL TO:
Johnny
Johnny & Toni
141 Dundas St.
Toronto, Ontario
BILL TO:
Cicy
Cicy Inc.
123 Yonge Street
Toronto, Ontario
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Extreme Beauty $ 1,500.00
Signiture $20 x Zakas Ltd $ 1,200.00
$50 x Pearls Ltd. $ 552.44
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 3,252.44
Total Cash
Total Cash & Chq $ 3,252.44
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Cicy Inc. $ 5,526.82
Signiture $20 x Johnny & Toni $ 1,153.45
$50 x
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 6,680.27
Total Cash
Total Cash & Chq $ 6,680.27
Chequings X Savings Other Date: Jun 12, 2018
Ac No: 9 8 4 4 1 1 1
Deposit Slip
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Extreme Beauty $ 1,625.68
Signiture $20 x Zakas Ltd $ 958.79
$50 x Angel Beauty $ 1,587.96
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 4,172.43
Total Cash
Total Cash & Chq $ 4,172.43
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Rudra Supplies $ 325.65
Signiture $20 x Johnny & Toni $ 500.00
$50 x Zakas Ltd $ 1,163.79
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 1,989.44
Total Cash
Total Cash & Chq $ 1,989.44
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Extreme Beauty $ 1,569.71
Signiture $20 x Kritika Beauty $ 2,000.00
$50 x Johnny & Toni $ 912.27
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 4,481.98
Total Cash
Total Cash & Chq $ 4,481.98
Chequings X Savings Other Date: Jun 20, 2018
Ac No: 9 8 4 4 1 1 1
Deposit Slip
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Rudra Supplies $ 4,000.00
Signiture $20 x
$50 x
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 4,000.00
Total Cash
Total Cash & Chq $ 4,000.00
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Kritika Beauty $ 1,319.22
Signiture $20 x Angel Beauty $ 751.07
$50 x Sharma Traders $ 2,674.98
$100 x Pearls Ltd. $ 1,500.00
Teller's Date, Stamp & Signiture Coins Johnny & Toni $ 2,149.37
Total Cheques $ 8,394.64
Total Cash
Total Cash & Chq $ 8,394.64
Branch Breslie
Detail of Depositor Cash Cheques
Name: Maria Beauty $5 x Details Amount
Tel: $10 x Pearls Ltd $ 1,677.77
Signiture $20 x Rudra Supplies $ 1,463.91
$50 x
$100 x
Teller's Date, Stamp & Signiture Coins
Total Cheques $ 3,141.68
Total Cash
Total Cash & Chq $ 3,141.68
Maria Beauty Supplies Inc. Canadian Imperial Bank of Commerece 317
3025 Picadilly Street Breslie Street, Canada Card Centre
Toronto, Ontario Toronto, Ontario
Pay *****One Thousand One Hundred Eighty Eight and 64/100 Date 06 03 2018
mm dd YYYY
Pay *****One Thousand Five Hundred Sixty One and 38/100 Date 06 06 2018
mm dd YYYY
Pay ***** One Thousand Six Hundred Seventy Two and 50/100 Date 06 06 2018
mm dd YYYY
Pay *****One Thousand Four Thirty Seven and 35/100 Date 06 07 2018
mm dd YYYY
Pay *****One Thousand Five Hundred Fifty Two and 35/100 Date 06 18 2018
mm dd YYYY
Pay *****One Thousand Nine Hundred Six and 65/100 Date 06 24 2018
mm dd YYYY
Pay *****Three Thousand Four Seventy Five and 00/100 Date 06 25 2018
mm dd YYYY
Pay *****One Thousand Two Hundred Thirty and 57/100 Date 06 28 2018
mm dd YYYY
Pay *****One Thousand Seven Eighty Three and 61/100 Date 06 28 2018
mm dd YYYY
Pay *****One Thousand Six Hundred Fourteen and 60/100 Date 06 29 2018
mm dd YYYY
Pay *****Three Thousand Two Hundred One and 11/100 Date 06 29 2018
mm dd YYYY
Pay *****Three Thousand Four Hundred Eighty and 14/100 Date 06 29 2018
mm dd YYYY
Pay *****One Thousand One Hundred Twenty and 36/100 Date 06 30 2018
mm dd YYYY
www.cibc.com
Your Branch
20521 Breslie Street
Toronto, Ontario
Transaction Details
DATE DESCRIPTION Deposits ($) Withdrawals ($) Balance
Jun 01 Opening Balance $38,672.37
Jun 01 Chq 201 $375.68 $38,296.69
Jun 01 Chq 316 $975.26 $37,321.43
Jun 01 Deposit $6,500.00 $43,821.43
Jun 01 Deposit $4,000.00 $47,821.43
Jun 02 Chq 502 $711.18 $47,110.25
Jun 02 Internet Transfer - Savings Ac $2,500.00 $44,610.25
Jun 02 Chq 505 $862.75 $43,747.50
Jun 02 Internet Payment - Rogers $163.85 $43,583.65
Jun 03 Deposit $3,252.44 $46,836.09
Jun 04 Chq 507 $711.18 $46,124.91
Jun 04 Chq 503 $1,101.14 $45,023.77
Jun 05 Pmnt - Toronto Beauty Expo $276.85 $44,746.92
Jun 05 Tim Hortons $11.16 $44,735.76
Jun 06 Chq 506 $1,041.52 $43,694.24
Jun 06 Chq 504 $753.11 $42,941.13
Jun 06 Visa Dep $245.65 $42,695.48
Jun 06 Chq 317 $1,103.76 $41,591.72
Jun 06 Correction Reversal $245.65 $41,837.37
Jun 06 Enbridge $757.10 $41,080.27
Jun 07 Chq 318 $1,213.50 $39,866.77
Jun 08 Chq 319 $1,188.64 $38,678.13
Jun 09 Deposit $6,680.27 $45,358.40
Jun 10 Chq 322 $226.00 $45,132.40
DATE DESCRIPTION Deposits ($) Withdrawals ($) Balance
Jun 11 Chq 508 $975.16 $44,157.24
Jun 11 Chq 512 $807.47 $43,349.77
Jun 11 Chq 516 $1,590.82 $41,758.95
Jun 11 Chq 323 $1,672.50 $40,086.45
Jun 11 Deposit $4,172.43 $44,258.88
Jun 12 Chq 320 $600.06 $43,658.82
Jun 12 Chq 321 $1,561.38 $42,097.44
Jun 12 Chq 509 $739.08 $41,358.36
Jun 12 Chq 510 $1,094.40 $40,263.96
Jun 12 Chq 511 $587.79 $39,676.17
Jun 12 Chq 513 $855.91 $38,820.26
Jun 12 Chq 514 $556.38 $38,263.88
Jun 12 Internet Pmnt $3,452.78 $34,811.10
Jun 13 Internet Pmnt $2,861.60 $31,949.50
Jun 14 Chq 515 $556.38 $31,393.12
Jun 15 Chq 324 $1,437.35 $29,955.77
Jun 15 Chq 325 $2,055.97 $27,899.80
Jan 27 Tim Hortons $8.37 $27,891.43
Jun 15 Deposit $1,989.44 $29,880.87
Jun 15 Chq 326 $541.84 $29,339.03
Jun 16 Chq 328 $2,000.00 $27,339.03
Jun 17 Chq 327 $5,000.00 $22,339.03
Jun 17 Esso $56.50 $22,282.53
Jun 18 Deposit $4,481.98 $26,764.51
Jun 18 Tim Hortons $8.37 $26,756.14
Jun 18 Yellow Pages $1,299.50 $25,456.64
Jun 19 Chq 329 $1,552.35 $23,904.29
Jun 19 Cash Withdrawal $500.00 $23,404.29
Jun 20 Deposit $4,000.00 $27,404.29
Jun 20 Chq 330 $500.00 $26,904.29
Jun 21 Chq 331 $500.00 $26,404.29
Jun 25 Chq 518 $665.29 $25,739.00
Jun 25 Chq 522 $796.38 $24,942.62
Jun 25 Deposit $8,394.64 $33,337.26
Jun 25 Chq 517 $755.27 $32,581.99
Jun 26 Chq 521 $744.30 $31,837.69
Jun 27 H&M $276.85 $31,560.84
Jun 27 Chq 519 $1,130.83 $30,430.01
Jun 27 Chq 520 $666.18 $29,763.83
DATE DESCRIPTION Deposits ($) Withdrawals ($) Balance
Jun 27 Chq 525 $1,614.78 $28,149.05
Jun 27 Chq 332 $1,906.65 $26,242.40
Jun 27 Chq 333 $3,475.00 $22,767.40
Jun 28 Chq 334 $541.81 $22,225.59
Jun 28 Host Mississauga Restaurant $291.54 $21,934.05
Jun 28 Visa Dep $2,348.30 $24,282.35
Jun 29 Chq 523 $665.29 $23,617.06
Jun 29 Chq 335 $242.65 $23,374.41
Jun 29 MC Dep $816.19 $24,190.60
Jun 29 Pizza Nova $56.50 $24,134.10
Jun 29 Chq 336 $1,235.57 $22,898.53
Jun 29 Error Reveral Chq 336 $1,235.57 $24,134.10
Jun 29 Chq 336 $1,230.57 $22,903.53
Jun 29 Visa Dep $1,000.00 $23,903.53
Jun 29 Toronto Handy Services $423.75 $23,479.78
Jun 29 Chq 337 $1,783.61 $21,696.17
Jun 30 MC Dep $1,874.22 $23,570.39
Jun 30 Chq 524 $642.37 $22,928.02
Jun 30 Account Fee $35.00 $22,893.02
Jun 30 Online RTV Fee $7.50 $22,885.52
Maria Beauty Supplies: Adjusting Entries:
1 Please record the amortization expenses using the straight line method.
Assets Rate
Computer & Equipment 25%
Office Furniture & Fixtures 20%
Warehouse Equipment 20%
Leasehold Improvements 20%
Moter Vehicle - Van 20%
Rate Hours
Jeevan Maccaul 15.00 48
Reena Arial 10.25 48
Hugo Sanchej 17.00 15
Hari Khadka 11.00 35
Sita Rauniyar 13.00 36
Cathy Adams 16.00 15
Zen Zueng Weng 10.25 30
Paula McGregor 10.25 25
Maria Smith 25.00 48
4 The bookkeeping fees incurred for the month of June is $300 plus HST
Payment Summary
This month's
Name: Maria Beauty Supplies Inc. Payments
$135.39
Past Due
Statement Date: June 28, 2018 Amount
$0.00
Minimum
Account Number: 4530 8400 0123 3501 Payments
$135.39
Payment
Due Date
Aug 28/18
SUBTOTAL $(1,058.22)
Taxable $(1,058.22)
Tax Rate 13.000%
HST $(137.57)
1. Total payment due in OTHER -
30 Days TOTAL DUE $(1,195.79)
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
BILL TO:
Maria Beauty Supplies
3025 Picadilly Street
Toronto, Ontario
Phone: [647-124-3126]
Johnny
Johnny & Toni
141 Dundas St.
Toronto, Ontario
TOTAL (209.90)
Cicy
Cicy Inc.
123 Yonge St.
Toronto, Ontario
TOTAL (403.65)