2 (MD3) 4D SEDAN INLINE 4 1796 cc MPFI

MY14.5 4D SEDAN INLINE 4 1998 cc MPFI

5D HATCHBACK TURBO 4 1395 cc TMPFI

HATCHBACK INLINE 4 1998 cc MPFI 6 SP

HATCHBACK INLINE 4 1796 cc MPFI 6 SP

HYUNDAI ELANTRA ACTIVE MD SERIES

VOLKSWAGEN GOLF 90 TSI AU MY14.5

5D HATCHBACK INLINE 4 1798 cc MPFI

TOYOTA COROLLA ASCENT ZRE182R
HOLDEN CRUZE EQUIPE JH MY14 5D

UPGRADE 5D HATCHBACK INLINE 4

MITSUBISHI LANCER ES SPORT CJ

FORD FOCUS AMBIENTE LW MK2

1596 cc MPFI 6 SP AUTOMATIC

CVT AUTO 7 SP SEQUENTIAL

CVT AUTO 6 SP SEQUENTIAL

MAZDA MAZDA3 NEO BM 5D
7 SP AUTO DIRECT SHIFT
Format of Figures

6 SP AUTOMATIC
AUTOMATIC

AUTOMATIC
Vehicle
Category Small Small Small Small Small Small Small
List Price (incl Relev Options & Rebates) $23,990 $22,490 $21,690 $22,590 $22,240 $23,240 $22,640
On Road Price (estimated) $27,182 $25,654 $24,850 $25,763 $25,392 $26,414 $25,814
Trade in Value after 5 years $10,076 $9,221 $9,110 $9,036 $9,341 $9,296 $9,282

Depreciation $ / week $53.52 $51.04 $48.39 $52.13 $49.61 $53.63 $51.38

Interest $ / week $24.38 $23.03 $23.71 $23.12 $22.79 $23.70 $23.17
On Roads, Stamp, Reg, Insurance, Club Mem. $ / week $30.28 $30.46 $33.97 $32.90 $32.59 $32.72 $34.63
Total Standing Costs $ / week $108.18 $104.52 $106.07 $108.16 $105.00 $110.05 $109.18

Fuel $ / week 25.08 25.21 32.17 28.26 28.69 30.86 31.30

Tyres $ / week 2.73 3.52 3.44 3.31 3.06 2.73 3.31
Servicing $ / week 18.58 21.64 15.68 17.65 21.59 15.30 15.39
Total Running Costs $ / week 46.39 50.37 51.29 49.21 53.34 48.90 50.00

Annual Cost ($) Total $ $8,038.05 $8,054.31 $8,182.58 $8,183.34 $8,233.50 $8,265.41 $8,276.91
Total Costs (5 years) Total $ $40,190.27 $40,271.56 $40,912.89 $40,916.71 $41,167.48 $41,327.07 $41,384.56
Total Costs cents / km cents / km 53.59 53.70 54.55 54.56 54.89 55.10 55.18
Total Costs $ / week $ / week $154.58 $154.89 $157.36 $157.37 $158.34 $158.95 $159.17
 NISSAN PULSAR ST C12 5D HATCHBACK
KIA CERATO S YD MY14 5D HATCHBACK

HATCHBACK INLINE 4 1797 cc MPFI 6 SP

HATCHBACK INLINE 4 1798 cc MPFI 5 SP

INLINE 4 1797 cc MPFI 6 SP AUTOMATIC

HYUNDAI i30 ACTIVE 1.6 CRDi GD MY14

5D HATCHBACK DIESEL TURBO 4 1582
HATCHBACK DIESEL TURBO 4 1597 cc

HATCHBACK DIESEL TURBO 4 1991 cc

HOLDEN CRUZE EQUIPE JH MY14 5D
INLINE 4 1798 cc MPFI CONTINUOUS

HYUNDAI i30 ACTIVE GD MY14 5D

HONDA CIVIC DTi-S FK MY14 5D

HONDA CIVIC VTi-S FK MY14 5D

cc DTFI 6 SP AUTOMATIC

DTFI 6 SP AUTOMATIC
DTFI 6 SP MANUAL
Format of Figures

AUTOMATIC

AUTOMATIC
VARIABLE
Vehicle
Category Small Small Small Small Small Small Small
List Price (incl Relev Options & Rebates) $21,990 $21,590 $23,240 $27,990 $23,950 $26,840 $25,690
On Road Price (estimated) $25,138 $24,713 $26,412 $31,444 $27,149 $30,199 $29,010
Trade in Value after 5 years $7,587 $7,880 $8,250 $11,756 $9,820 $9,797 $10,533

Depreciation $ / week $55.40 $52.73 $57.65 $62.44 $54.35 $65.55 $58.30

Interest $ / week $22.57 $23.58 $23.70 $28.17 $24.35 $27.06 $26.01
On Roads, Stamp, Reg, Insurance, Club Mem. $ / week $34.17 $33.28 $33.11 $33.06 $34.66 $31.18 $36.10
Total Standing Costs $ / week $112.14 $109.59 $114.47 $123.67 $113.36 $123.80 $120.41

Fuel $ / week 30.86 29.13 30.86 18.62 29.13 26.07 31.19

Tyres $ / week 3.06 3.27 3.06 3.10 3.06 3.06 3.61
Servicing $ / week 15.98 21.44 17.76 24.02 25.36 19.32 18.90
Total Running Costs $ / week 49.90 53.83 51.68 45.75 57.54 48.45 53.71

Annual Cost ($) Total $ $8,425.98 $8,498.10 $8,639.71 $8,809.58 $8,886.74 $8,956.63 $9,053.86
Total Costs (5 years) Total $ $42,129.88 $42,490.49 $43,198.56 $44,047.88 $44,433.68 $44,783.13 $45,269.28
Total Costs cents / km cents / km 56.17 56.65 57.60 58.73 59.24 59.71 60.36
Total Costs $ / week $ / week $162.04 $163.42 $166.15 $169.41 $170.90 $172.24 $174.11
 HONDA CIVIC HYBRID MY13 4D SEDAN
TOYOTA PRIUS HYBRID ZVW30R MY12
5D HATCHBACK INLINE 4 1798 cc MPFI
SUBARU IMPREZA 2.0i (AWD) MY14 5D

INLINE 4 1497 cc MPFI CONTINUOUS

HATCHBACK INLINE 4 1995 cc MPFI
CONTINUOUS VARIABLE

CONTINUOUS VARIABLE
Format of Figures

VARIABLE
Vehicle
Category Small Small Small
List Price (incl Relev Options & Rebates) $25,990 $33,990 $33,990
On Road Price (estimated) $29,304 $37,941 $37,918
Trade in Value after 5 years $11,436 $13,596 $12,066

Depreciation $ / week $55.98 $78.44 $84.32

Interest $ / week $26.27 $33.94 $33.92
On Roads, Stamp, Reg, Insurance, Club Mem. $ / week $34.42 $34.68 $36.11
Total Standing Costs $ / week $116.66 $147.06 $154.36

Fuel $ / week 29.56 18.11 19.13

Tyres $ / week 3.06 2.73 2.73
Servicing $ / week 26.56 22.14 25.08
Total Running Costs $ / week 59.17 42.99 46.94

Annual Cost ($) Total $ $9,143.60 $9,882.68 $10,467.17

Total Costs (5 years) Total $ $45,718.01 $49,413.40 $52,335.86
Total Costs cents / km cents / km 60.96 65.88 69.78
Total Costs $ / week $ / week $175.84 $190.05 $201.29