GEMD Circular Sep07
GEMD Circular Sep07
GEMD Circular Sep07
1(4)
are in any doubt as to the action you should take, you should consult your stockbroker, bank manager,
solicitor, accountant or other professional adviser authorised under the Financial Services and
Markets Act 2000 immediately.
If you have sold or otherwise transferred all of your Shares, please send this document, together with LR 13.3.1(6)
the accompanying Form of Proxy, at once to the purchaser or transferee, or to the stockbroker, bank
or other agent through whom the sale or transfer was effected for transmission to the purchaser or
transferee.
Notice of an Extraordinary General Meeting of Gem Diamonds Limited to be held at Linklaters LLP, One
Silk Street, London EC2Y 8HQ, United Kingdom at 3.30 p.m. on 16 October 2007 is set out at the end of
this document.
A Form of Proxy for use at the Extraordinary General Meeting is enclosed for Shareholders and, to be valid,
should be completed, signed and returned so as to be received by Capita Registrars, The Registry, 34
Beckenham Road, Beckenham, Kent BR3 4TU as soon as possible but, in any event, so as to arrive no later
than 3.30 p.m. on 14 October 2007. Completion and return of a Form of Proxy will not prevent members
from attending and voting in person should they wish to do so.
A Form of Direction is enclosed for holders of Depository Interests in CREST to instruct the Depositary how
to vote. To be valid, the Form of Direction should be completed, signed and returned so as to be received by
Capita Registrars, The Registry, 34 Beckenham Road, Beckenham, Kent BR3 4TU as soon as possible but,
in any event, so as to arrive no later than 3.30 p.m. on 13 October 2007.
For a discussion of certain risk factors which should be taken into account when considering what
action you should take in connection with the Extraordinary General Meeting, please see Part II “Risk
Factors”.
JPMorgan Cazenove Limited, which is authorised and regulated in the United Kingdom by the Financial
Services Authority, is acting for Gem Diamonds Limited and no-one else in connection with the Acquisition
and will not be responsible to any other person other than Gem Diamonds Limited for providing the
protections afforded to clients of JPMorgan Cazenove Limited nor for providing advice in relation to the
Acquisition.
Gresham Advisory Partners Limited, which is regulated in Australia by the Australian Securities and
Investments Commission, is acting for Gem Diamonds and no-one else in connection with the Acquisition
and will not be responsible to anyone other than Gem Diamonds for providing the protections afforded to
customers of Gresham Advisory Partners Limited, nor for providing advice in relation to the Acquisition.
CONTENTS
PAGE
Throughout this document, except as otherwise stated, the US$ equivalents of amounts stated in A$ have
been provided as a guide to Shareholders using an exchange rate of US$1 to A$1.152, being the closing mid-
point on 25 September 2007 as published in the Financial Times on 26 September 2007.
Latest time and date for receipt of Forms of Proxy 3.30 p.m. 14 October 2007
Expected closing date for the Takeover Bid 5.00 p.m. (Perth, Australia
time) 2 November 2007
All times shown in this document are London times unless otherwise stated
2
PART I
Harbour House
Waterfront Drive
Road Town, Tortola
British Virgin Islands
27 September 2007
To Shareholders and, for information only, the Bondholders and the holders of options under Gem
Diamonds’ ESOP
Dear Shareholder
1. Introduction
On 19 July 2007, Gem Diamonds announced the terms of the Takeover Bid to acquire all of the issued and LR 10.4.1(2)(a)
to-be-issued share capital of Kimberley, an independent ASX and AIM listed diamond producer operating LR 13.3.1(1)
the Ellendale Diamond Mine in Western Australia. The Takeover Bid is being undertaken by Gem Diamonds,
through its wholly-owned subsidiary Gem Diamonds Australia. Under the terms of the Acquisition, the
Takeover Bid values each Kimberley Share at A$0.70 (US$0.61) and values the entire issued share capital
of Kimberley at approximately A$300 million (US$260,416,667). The Offer Document was posted on 16
August 2007 and the Offer Period is scheduled to close on 2 November 2007 (unless extended or the
Takeover Bid is withdrawn). The Acquisition is unanimously recommended by the board of Kimberley and
is conditional, inter alia, on Gem Diamonds Australia having relevant interests in at least 90 per cent of the
Kimberley Shares at the end of the Offer Period. For further details of the terms of the Acquisition, please
refer to Part III “Acquisition Documentation”.
Gem Diamonds will finance the Acquisition from existing cash reserves. LR 10.4.1(2)(c)
The purpose of this document is to (i) explain the background to and reasons for the Acquisition, (ii) provide LR 13.3.1(3)
you with information about Kimberley, (iii) explain why the Directors unanimously consider the Acquisition LR 13.3.1(5)
to be in the best interests of the Shareholders as a whole and (iv) recommend that you vote in favour of the
Resolution to acquire Kimberley to be proposed at the Extraordinary General Meeting.
development project in Botswana, three development projects in the DRC, one in the CAR and an option to
develop the Chiri kimberlite concession in Angola.
Kimberley is an independent ASX and AIM listed diamond producer operating the Ellendale Diamond Mine
in Western Australia. Diamonds recovered from the Ellendale Diamond Mine include diamonds of gem and
near gem quality, as well as rare and highly valuable fancy yellow diamonds.
3
The Acquisition will be Gem Diamonds’ third acquisition since the Company listed on the London Stock
Exchange in February 2007 and its largest to date. The Board believes that Kimberley presents a strong
strategic fit within Gem Diamonds; both with the geographic diversification it contributes to the Group (the
mine being located in a first world country with limited political risk) as well as with its high value fancy
yellow diamond production. Gem Diamonds’ management believe there is significant scope to improve
operations at the Ellendale Diamond Mine to enhance this asset’s returns. The Ellendale Diamond Mine
brings a fourth producing asset to the Gem Diamonds portfolio and takes Gem Diamonds a step closer to its
ambition of becoming one of the world’s leading diamond companies.
In view of the size of the Acquisition, the Acquisition is conditional on the approval of Shareholders. This LR 13.3.1(2)
will be sought at an EGM of the Company to be held at Linklaters LLP, One Silk Street, London EC2Y 8HQ,
United Kingdom at 3.30 p.m. on 16 October 2007. A notice convening the EGM is set out at page 252 of
this document.
3. Information on Kimberley
Established on 29 September 1993, Kimberley is an Australian public no liability company which listed on LR 10.4.1(2)(b)
Headquartered in Perth, Kimberley’s main activity is the mining of and exploration for diamonds at its 100
per cent owned Ellendale Diamond Mine in the Kimberley region of Western Australia, approximately
2,500km north north-east of Perth. The mine is currently in production and concentrates on two lamproite
pipes, known as Ellendale 4 and Ellendale 9, by means of open pit mining methods. Production comprises a
high proportion of gem and near-gem diamonds with an important component of fancy yellow diamonds. To
date, in excess of 870,000 carats of diamonds have been recovered from mining over 12 million tonnes of
lamproites. As at 30 June 2007, the combined annualised plant throughput was approximately 6.5Mtpa. The
Directors believe that potential exists to increase production at the Ellendale Diamond Mine substantially
over the next few years.
The Ellendale Diamond Mine’s main mining lease covers an area of 12,430 hectares. Kimberley acquired
the Ellendale Mining Lease in April 2002 and mining operations commenced in July 2002. Diamond
production has increased significantly since 2002, when approximately 52,000cts were produced. For the
year ended 30 June 2007, approximately 380,000cts were produced.
During the first half of 2007, the Ellendale Diamond Mine continued its production ramp-up with the
objective of achieving long-term, consistent production levels. This represented the culmination of five years
of infrastructure and mining development, amounting to a total investment of approximately A$150 million.
Following the completion of several staged expansions, at the date of this document the Ellendale Diamond
Mine comprises two separate mining and production centres. Ellendale 9 (approximately 45 hectares) has
two processing facilities, the 380tph East Plant (commissioned in 2003) and 100tph West Plant
(commissioned in 2002), while Ellendale 4 (approximately 76 hectares), located approximately 15km to the
south-east, has the 600tph South Plant (commissioned in late 2006).
The table below is a mineral resource statement (inclusive of ore reserves) for the Ellendale Diamond Mine
as at 31 July 2007 and has been extracted without material adjustment from the Mineral Expert’s Report
prepared by Venmyn set out in Part VII “Mineral Expert’s Report”.
4
Bottom
Recovered screen size
Resource grade cut-off Value
Source classification Tonnage (cpht) Carats (mm) (US$/ct)
Ellendale 4 7,486,000 11.1 829,700 1.2 103
Ellendale 9 West Measured 3,486,000 6.6 229,600 1.2 215
Ellendale 9 East 308,000 5.8 18,000 1.2 380
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
Total measured 11,280,000 9.6 1,077,300 1.2 131
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
Ellendale 4 7,646,000 9.0 688,700 1.2 103
Ellendale 4 Satellite Indicated 9,372,000 5.6 521,000 1.2 150
Ellendale 9 West 7,923,000 5.8 461,000 1.2 215
Ellendale 9 East 2,854,000 5.2 147,200 1.2 380
Stockpiles 1,715,000 4.7 80,600 1.2 197
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
Total indicated 29,510,000 6.4 1,898,500 1.2 169
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
Ellendale 4 14,760,000 7.2 1,056,900 1.2 103
Ellendale 4 Satellite Inferred 6,649,000 9.2 612,000 1.2 150
Ellendale 9 West 3,794,000 6.5 247,000 1.2 215
Ellendale 9 East 7,732,000 5.0 385,200 1.2 380
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
Total inferred 32,936,000 7.0 2,301,100 1.2 174
Total resources
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
73,725,000 7.2 5,276,900 1.2 163
Notes:
––––––––– ––––––––– ––––––––– ––––––––– –––––––––
1. Resources depleted to 31 July 2007.
2. The resource has been calculated from aircore drilling (to establish lithologies) and large diameter drilling to define grade.
3. For the resource, diamonds were recovered in the 1.2 to 14mm range.
4. Rounding of tonnes to the nearest 1,000 tonnes and nearest 100 carats may result in computational discrepancies in the statement.
5. Ellendale 4 resource is quoted at 5.5cpht minimum cut-off, Ellendale 9 West resource quoted at US$6/t (equivalent of 3cpht)
minimum cut-off, Ellendale 9 East resource quoted at US$6/t (equivalent of 1.6cpht) minimum cut-off, Ellendale 4 Satellite and
Stockpile resources quoted at 0cpht minimum cut-off.
6. Resource does not include metallurgical recovery factors, mining dilution or change in bottom screen size in production plants.
7. Ellendale 4 resource to ±130m below the original surface, Ellendale 9 resource to ±180m below the original surface. Ellendale
4 Satellite to ±220m below the original surface.
8. Ellendale 4 Satellite modelled in plane and section, grades estimated manually.
9. All UBX (breccia) material has been classified as Inferred Mineral Resource, due to the inherent uncertainties concerning the
grade distribution within this lithology.
10. The resource classification complies with the JORC Code.
As outlined above, the average value of diamonds recovered from the Ellendale Diamond Mine is US$163/ct
but those diamonds from the Ellendale 9 East source are valued at US$380/ct. These high value diamonds
will, in particular, complement Gem Diamonds’ current production at Lets̆eng and Cempaka.
Kimberley also has a 39.14 per cent interest in Blina, an ASX listed company. Blina has several alluvial
diamond prospects on properties surrounding the Ellendale Mining Lease area. Blina is also responsible,
through a joint venture agreement with Kimberley, for all exploration and development of alluvial prospects
on the area covered by the Ellendale Mining Lease. Blina was demerged from Kimberley in 2004. Kimberley
maintained a controlling interest after the demerger, but has since reduced its shareholding to the current
level.
For the 12 months ended 30 June 2007, Kimberley reported revenues of A$63.5 million, EBITDA loss of LR 10.4.1(2)(d)
A$13.7 million and loss before tax of A$32.1 million. As at 30 June 2007, Kimberley had gross assets of LR 10.4.1(2)(e)
A$238.2 million. The financial information set out in this paragraph has been extracted without material LR 13.5.11
adjustment from Part IV “Financial Information on Kimberley”. Shareholders should read the whole of this
document and should not rely solely on the summarised financial information set out above.
5
Due to Kimberley's working capital position the last published financial information for the year ended LR 13.4.2
30 June 2007 contained a modification relating to Kimberley’s ability to continue as a going concern.
However, the Directors believe that this modification will not be significant to Shareholders as a result of the
greater financial resources of Gem Diamonds and, accordingly, the Directors consider that they are able to
recommend Shareholders to vote in favour of the Resolution. Further details of this modification are outlined
in note 1.1(a) to the Kimberley consolidated financial statements for the three years ended 30 June 2007 in
Part IV “Financial Information on Kimberley”.
Whilst the Directors consider the acquisition of Kimberley to be a strong strategic addition to Gem
Diamonds’ portfolio, as with any other mining operation, in addition to the general risks associated with the
mining industry, there are certain risks specifically associated with the Ellendale Diamond Mine. In
particular these include the risk of the local wet season affecting overall production levels and possible
increases in the percentage of operating income payable by way of royalty to the State of Western Australia.
For further details of these and other risks please refer to Part II “Risk Factors”.
(US$269,097,222 million), being approximately A$300 million (US$260,416,667 million) for the
Acquisition and A$10 million (US$8,680,556 million) for the Working Capital Loan Facility provided by
Gem Diamonds to Kimberley. The Acquisition and the Working Capital Loan Facility will be funded through
existing funds and it is expected that the Acquisition will have no significant impact on the consolidated net
assets of the Group. After completion of the Acquisition, Gem Diamonds will undertake an exercise to fair
value the identifiable assets and liabilities acquired. Any purchase consideration in excess of the net fair
value of identifiable assets and liabilities will be recognised as either a mining asset or goodwill. The
Directors expect that the Enlarged Group will continue to generate strong operational cash flows. This is not
intended to qualify the statement made as to sufficiency of working capital on page 114.
The Directors believe that, following an appropriate capital injection and with Gem Diamonds’ technical and
marketing expertise being made available, the Acquisition will, in due course, be earnings and cash flow
accretive to the Enlarged Group. In addition, the Directors believe that the Acquisition will strongly enhance
Gem Diamonds’ strategic position, significantly increase the Group’s production and at the same time, serve
Gem Diamonds ’ pursuit of an accelerated growth strategy and aim to become one of the world’s leading
diamond companies.
Nothing in the preceding statements should, however, be interpreted to mean that the earnings per share of
the Enlarged Group, for the coming or future financial years, will necessarily be lower, match or exceed the
historic published earnings per Gem Diamonds share.
As at 30 June 2007, the Group had net assets of US$860.3 million1 (extracted, without material adjustment
from the Gem Diamonds Interim Report, parts of which have been incorporated by reference into this
document as described in Part VIII “Documentation Incorporated by Reference”). Following completion of
the Acquisition, the pro forma net assets of the Enlarged Group as at 30 June 2007 would have been LR 10.4.1(2)(f)
US$881.3 million2 (extracted, without material adjustment from the Unaudited Pro Forma Balance Sheet for
the Enlarged Group as set out in Part V “Pro Forma Financial Information”).
The Directors expect the Acquisition to result in ongoing annual cost savings. These cost savings are
expected to result from:
• the delisting of Kimberley from ASX and AIM;
• restructuring of the corporate overhead and related synergies;
• improving processing methods and throughput;
• restructuring and re-financing existing finance facilities to better suit Kimberley’s working capital
requirements; and
1 Unaudited
2 Unaudited
6
• the introduction of planned and ongoing maintenance rather than periodic maintenance which causes
unnecessary and lengthy disruptions to production.
Shareholders should read the whole of this document and should not rely solely on the key or summarised
financial information set out above.
5. Trend information
“The Group’s 2007 Interim Results reflect a strong performance from its 70 per cent owned subsidiary
Lets̆eng Diamonds where the number of carats sold and prices achieved have improved significantly and
consequently the Group is able to report a net profit to shareholders in its first six months since listing on the
London Stock Exchange in February this year.”
“Revenue earned of US$69.8 million was predominantly from diamond sales at Lets̆eng Diamonds where
39,204 carats of diamonds were sold at an average price per carat of US$1,776. Whilst diamonds were
recovered at operations in the DRC and Indonesia; diamond sales from these operations only occurred after
the period end.”
“During the period US$106.4 million was applied to the acquisition of new assets, Gope and BDI Mining.
US$32.1 million was invested in property, plant and equipment at existing operations and US$14.8 million
of loans and receivables were granted to associates in the DRC.”
“The Group enters the second half of the year with a cash resource of US$524 million.”
Between the publishing of the Gem Diamonds Interim Report and the date of this document, the Directors
believe that Gem Diamonds has continued to perform broadly in line with management’s expectations.
Looking forward, there are various commitments that are expected to impact upon the cash resources and
assets of the Group. In particular, on 15 August 2007, Gem Diamonds entered into the Woodlark Share
Purchase Agreement and the Woodlark Intangible Asset Purchase Agreement in relation to the disposal of its
interest in Woodlark. In addition, the Company has approved the commitment of approximately US$16
million for capital expenditure at Cempaka.
Kimberley
On 14 September 2007, Kimberley released its audited financial information for the financial year ended 30
June 2007. Since 30 June 2007, the Directors believe that sales and production have remained in line with
Kimberley’s management’s expectations.
On 19 July 2007, the Company entered into the Implementation Agreement with Kimberley outlining the
principal terms of the Acquisition. Shareholders should note the following two key terms of the
Implementation Agreement, which are outlined in more detail in Part III “Acquisition Documentation”.
7
Break fee
Gem Diamonds has agreed with Kimberley that Kimberley will pay to Gem Diamonds a break fee of A$2
million if certain agreed events occur following the Announcement Date including, inter alia:
• any Kimberley director recommending, promoting or otherwise endorsing any proposal competing
with or materially prejudicing the prospects of the Takeover Bid succeeding; or
• Kimberley materially breaching the exclusivity provisions, or any other material provisions, of the
Implementation Agreement.
8. Action to be taken
You will find enclosed a Form of Proxy for use at the Extraordinary General Meeting. Whether or not you
intend to be present at the Extraordinary General Meeting, you are requested to complete the Form of Proxy
in accordance with the instructions printed on it and return it as soon as possible and in any case so as to be
received by Capita Registrars, The Registry, 34 Beckenham Road, Beckenham, Kent BR3 4TU, no later than
3.30 p.m. on 14 October 2007. The return of a Form of Proxy will not prevent you from attending the
meeting and voting in person if you wish.
Holders of Depository Interests in CREST will find a Form of Direction enclosed. You are requested to
complete the Form of Direction in accordance with the instructions printed on it and return it as soon as
possible and, in any case, so as to be received by Capita Registrars, The Registry, 34 Beckenham Road,
Beckenham, Kent BR3 4TU no later than 3.30 p.m. on 13 October 2007.
9. Further information
Your attention is drawn to the further information contained in Parts II to IX and, in particular, to the risk
factors in Part II “Risk Factors”.
10. Recommendation
The Board, which has received financial advice from JPMorgan Cazenove Limited and Gresham Advisory LR 13.3.1(5)
Partners Limited, considers the Acquisition to be in the best interests of Gem Diamonds and Shareholders as
a whole. In providing advice to the Board, JPMorgan Cazenove Limited and Gresham Advisory Partners
Limited have relied on the Directors’ commercial assessment of the Acquisition.
Accordingly the Board unanimously recommends that Shareholders vote in favour of the Resolution to be
proposed at the EGM, as the Directors intend to do in respect of their own beneficial holdings which amount
to 10,675,656 Shares, representing approximately 17.1 per cent of the Company’s existing issued ordinary
share capital.
Yours faithfully
Roger Davis
Chairman
8
PART II
RISK FACTORS
Prior to making any decision to vote in favour of the proposed Resolution at the Extraordinary General LR 13 Annex 1
Meeting, Shareholders should carefully consider, together with all other information contained in this (PR App 3,
document, the specific factors and risks described below. Gem Diamonds considers the following to be the Annex I, item 4)
most significant risk factors for Shareholders to consider. The risks described below do not necessarily LR 13.3.1(1)
comprise all those associated with Gem Diamonds and/or Kimberley and are not set out in any particular
order of priority. There may be other risks of which the Board is not aware or which it believes to be
immaterial which may, in the future, be connected to the Acquisition and have an adverse effect on the
business, financial condition, results or future prospects of the Enlarged Group after the Acquisition.
Mining can only be undertaken at the Ellendale Diamond Mine during the local dry season
Due to the regional wet season, mining is only undertaken at the Ellendale Diamond Mine between mid-
March and mid-December. The plants at the Ellendale Diamond Mine do, however, continue to process ore
throughout the year.
During the wet season, stockpiles created from excess ore mined during the dry season are processed at the
plants. In order to ensure year-round production, it is necessary that the dry season mining operations
produce sufficient amounts of excess ore which can be stockpiled and processed during the wet season.
There can be no guarantee that mining operations at the Ellendale Diamond Mine will continue to recover
sufficient ore to ensure ongoing production throughout the year. Furthermore, if the Acquisition is approved,
it is likely that Gem Diamonds will only take management control of the Ellendale Diamond Mine at the
start of the 2007 wet season. Although Kimberley is required to conduct operations in the usual and ordinary
course consistent with past practice during the Takeover Bid process, there can be no assurance that sufficient
excess ore will have been stockpiled by the current management to ensure continued production through the
forthcoming wet season. In addition, certain access roads to the Ellendale Diamond Mine are closed to heavy
vehicles and others often become impassable by any vehicles during the wet season which makes it difficult
to transport the workforce and necessary supplies to the area during this period. Damage to roads during the
wet season requires significant repair in order to prepare them for the dry season which will result in annual
costs being incurred by the Enlarged Group. An unexpectedly prolonged wet season and/or any delay in
repairing the access roads may result in mining operations recommencing later than expected at the end of
a wet season. This could cause a protracted period for mining and therefore have an adverse effect on
revenues for that period.
The royalty currently paid in relation to the Ellendale Diamond Mine has not been legally formalised and
may be increased
Diamond royalties payable to the State of Western Australia are currently legislated at 7.5 per cent of the
gross operating income. The Argyle diamond mine, also in Western Australia, has however renegotiated this
royalty to 5 per cent of its revenue. On the basis of this arrangement, Kimberley has entered into negotiations
with the State of Western Australia to reduce the royalty payable so as to be in line with the Argyle diamond
mine and in the interim has been operating under a reduced royalty of 5 per cent since 1 January 2006. The
State of Western Australia has consented to this reduced royalty conditional upon certain factors, not all of
which are either within Kimberley’s control or, where relevant, being complied with by Kimberley. Given
that appropriate legislation has not been implemented to give effect to this decreased royalty there can be no
guarantee that the State of Western Australia will enact formal legislation in relation to such arrangements.
Furthermore, Kimberley currently has no arrangements in place to fund any amounts it may be obliged to
pay to the State of Western Australia in relation to the difference between the 5 per cent royalty currently
9
being paid and the royalty that would have been payable at a rate of 7.5 per cent, which sums would currently
need to be funded by Kimberley itself.
The ability to realise the projected valuation of the Ellendale Diamond Mine is dependent on a number of
industry factors and assumptions, some of which are outside the Group’s control
The diamond resources at the Ellendale Diamond Mine, as outlined in Part I “Letter from the Chairman of
Gem Diamonds” and Part VII “Mineral Expert’s Report”, are predominantly in the indicated or inferred
class. There is no guarantee, that as mining operations progress, the recovered grades will meet the predicted
levels. Furthermore, the Ellendale Diamond Mine was evaluated using figures from historical production and
forecast price increases. There can be no assurance that these estimates and forecasts are correct or that
unforeseen events will not impact negatively on these elements; for example, a pit optimisation review will
be undertaken at the Ellendale Diamond Mine following completion of the Acqusition, which might impact
upon the expected rate of resource to reserve conversion (currently estimated at approximately 70 per cent
in the Mineral Expert’s Report contained in Part VII “Mineral Expert’s Report”). In addition, the Directors
anticipate that the modifications which are intended to be made to the plants at the Ellendale Diamond Mine
will achieve the forecast increased throughput levels. Gem Diamonds has only been able to base these
intended modifications on a limited number of inspections and no detailed designs or plans have been
completed. As such, there can been no guarantees that the increases forecast for production and throughput
have been estimated correctly, which could therefore result in the Ellendale Diamond Mine not achieving the
targets planned by Gem Diamonds.
Integration of Kimberley
There can be no assurance that the Group will successfully integrate Kimberley into its existing operational
structure. There are risks associated with diversion of management’s attention from other aspects of the
business, unanticipated events or liabilities, and difficulties in relation to retaining key personnel or
assimilating operations.
In addition, the Takeover Bid is subject to Gem Diamonds having a relevant interest in at least 90 per cent
of the Kimberley Shares (on a fully diluted basis calculated assuming that all outstanding Options are
exercised) at the end of the Offer Period. There is a risk that insufficient acceptances of the Offer will be
received to satisfy this condition by the end of the Offer Period. Whilst this condition may be waived by Gem
Diamonds, a risk exists that the final level of ownership acquired will be less than 90 per cent, which could
have an impact on Gem Diamonds’ intentions regarding Kimberley.
The business of mining diamonds involves a number of risks and hazards, not all of which are fully
covered by insurance
The mining business is subject to risks and hazards, many of which are outside the Group’s control. These
risks include environmental hazards, industrial accidents, fires, the encountering of unusual or unexpected
geological formations, cave-ins, flooding, earthquakes and periodic interruptions due to inclement or
10
hazardous weather conditions. These occurrences could result in damage to, or destruction of, mineral
properties or production facilities, personal injury or death, environmental damage, reduced production and
delays in mining, asset write-downs, monetary losses and possible legal liability.
Although the Group maintains insurance in an amount that it considers to be adequate, liabilities might
exceed insurance policy limits, in which event the Group could incur significant costs that could materially
and adversely affect its results of operations. Insurance fully covering many environmental risks (including
potential liability for pollution or other hazards as a result of disposal of waste products occurring from
exploration and production) is not generally available to the Group or to other companies in the mining
industry. The realisation of any significant liabilities in connection with the Group’s mining activities as
described above could have a material adverse effect on its results of operations or financial condition.
The availability of a ready market for rough diamonds to be sold by the Group depends upon numerous
factors beyond the Group’s control, the exact effects of which cannot be accurately predicted. These factors
include, inter alia: general economic activity, world diamond prices, action taken by other diamond
producing countries or business entities, speculative activity, consumer demand for and perception of
diamonds, the availability and pricing of other substitute minerals (including synthetic diamonds), and the
extent of governmental regulation and taxation. The aggregate effect of these factors is impossible to predict.
The Group’s future performance will be affected by its ability to realise its existing reserves base, convert
resources into reserves and mineralised potential into resources, and conduct successful exploration
To extend the lives of its mines and projects, ensure the continued operation of the business and realise its
growth strategy, it is essential that the Group continues to realise its existing identified reserves, convert
resources into reserves, develop its resource base through the realisation of identified mineralised potential,
undertake successful exploration and acquire new resources.
The Group’s mineral reserves and resources constitute estimates that comply with standard evaluation
methods generally used in the international mining industry. In respect of these estimates, no assurance can
be given that the anticipated revenues, tonnages and grades will be achieved, that the indicated level of
recovery will be realised or that the alluvial and kimberlitic resources can be mined or processed profitably.
Reserve data are not indicative of future results of operations.
11
An increase in the Group’s production costs could materially and adversely affect its profitability
Changes in the Group’s production costs could have a major impact on its profitability. Its main production
expenses are contractor costs, materials, personnel costs and energy. Changes in the costs of the Group’s
mining and processing operations could occur as a result of unforeseen events, including international and
local economic and political events, and could result in changes in profitability or reserve estimates. Many
of these factors may be beyond the Group’s control.
The Group depends on its key personnel. If the Group is unable to attract and retain key personnel, its
business may be materially and adversely affected
The Group’s business depends in significant part upon the contributions of a number of the Group’s
Executive Directors, Senior Managers and its highly skilled team of engineers and geologists. There can be
no certainty that the services of its key personnel will continue to be available to the Group. If the Group is
not successful in retaining or attracting highly qualified individuals in key management positions and highly
skilled engineers and geologists, its business may be materially harmed.
The Group’s business depends on good relations with its employees and is dependent on external
contractors for elements of its mining and exploration activities
Although the Directors believe the Group’s present relations with both employees and contractors are good,
there can be no assurance that work slowdowns, work stoppages or strikes will not occur at any of the
Group’s operating units or development projects. Any such slowdown, stoppage or strike could have a
significant impact on the Group’s operations if there were delays before replacement contractors could be
brought in.
The Group’s current operations, projects and prospects and Kimberley are located in remote areas and
the Group’s production, processing and product delivery relies on the infrastructure being adequate and
remaining available
The Group’s mining, processing, development and exploration activities depend, to one degree or another,
on adequate infrastructure. The regions where the Group’s current operations, projects and prospects are
located are sparsely populated and difficult to access. The Group requires reliable roads, bridges, power
sources and water supplies to access and conduct its operations and the availability and cost of this
infrastructure affects capital and operating costs and the Group’s ability to maintain expected levels of
production, sales and progress with exploration and prospecting. Unusual weather or other natural
phenomena, sabotage or government or other interference in the maintenance or provision of such
infrastructure could impact development of a project, reduce mining volumes, increase mining or exploration
costs or delay the transportation of raw materials to the mines and projects and diamonds to customers. Any
such issues arising in respect of the infrastructure supporting or on the Group’s properties could materially
and adversely affect the Group’s results of operations or financial condition.
Furthermore, any failure or unavailability of the Group’s operational infrastructure (for example, through
equipment failure at its treatment and processing plant or disruption to its transportation arrangements) could
adversely affect the production output from its mines or impact its exploration activities or development of
a mine or project.
12
arrangements, if not replaced on similar terms, could have a material adverse effect on the results of
operations, financial condition or prospects of the Group.
Delay or failure by the Group to complete its expansion and development projects could have a material
adverse effect on the Group’s growth prospects
The Group is currently undertaking production expansion projects at Lets̆eng and Cempaka and aims to
continue the Kimberley production ramp-up post-Acquisition. Any delays to the construction or
commissioning of the planned expansion facility may delay the expected increase in production and the
associated revenue increases. Furthermore, there can be no guarantee that, once complete, the expansions
will deliver the increase in production expected by the Directors.
Successful completion of the Group’s development projects in Botswana, Angola, the DRC and the CAR is
subject to various factors (including risks related to local infrastructure and transportation to the site), many
of which are outside the Group’s control.
Any delays arising in the implementation of the Group’s DRC and CAR development projects may have a
material adverse effect on the results of operations or financial condition of the Group. Furthermore, there
can be no guarantee when the Group’s development projects have been completed, that the resulting
operations will achieve the anticipated production volumes or whether the costs in developing these projects
will be in line with those anticipated.
The Group faces competition from other mining companies for the acquisition of new diamond assets
The Group is actively seeking to expand its portfolio through the acquisition of new mines, projects or
prospects. There is a limited supply of assets with potential kimberlitic and alluvial resources available in the
areas where the Group would consider conducting exploration and/or production activities and which meet
the Group’s investment criteria. Because the Group faces competition for such assets from other mining
companies, some of which may have greater financial resources than the Group, the Group may be unable
to acquire attractive assets on terms that it considers acceptable. As a result, the Group may not be able to
continue to execute its growth strategy, which will affect the Group’s prospects and which may, over time,
materially and adversely affect its results of operations or financial condition.
If the Group fails to execute or integrate acquisitions successfully, its rate of expansion could slow and
its results of operations or financial condition could suffer
The Group has rapidly expanded its operations through both development and acquisition of new projects,
and the Group expects to continue this strategy in the future. There can be no assurance that the Group will
continue to identify suitable areas, projects, acquisitions and strategic investment opportunities or that any
concession area prospected and explored or business acquired will prove to be profitable at all, or as
profitable as its current operations. In addition, acquisitions and investments involve a number of risks,
including possible adverse effects on the Group’s operating results, diversion of management’s attention,
failure to retain key personnel, risks associated with unanticipated events or liabilities and difficulties in the
assimilation of the operations.
Environmental requirements
The activities of the Group are subject to environmental regulations promulgated by the relevant government
authorities and other agencies from time to time. Environmental legislation generally provides for the
remediation of mining sites, which may require significant capital expenditure.
Whilst the Group has made and will continue to make provision for the amounts required to remediate the
sites of its operations, there can be no assurance that the provisions will be sufficient to cover the actual
remediation costs or the costs of tailings disposal or that amendments to current laws, regulations and
permits governing operations and activities of mining companies, or more stringent implementation thereof,
would not increase costs above the levels currently expected.
13
Fluctuations in currencies may adversely affect the Group’s results of operations and financial condition
The Group’s revenues are earned in US dollars; however, many of the Group’s costs, assets and liabilities are
denominated in other currencies, in particular the Lesotho Maloti, the South African Rand, the Congolese
Franc and the CFA Franc. The Acquisition will mean that the Group incurs costs in Australian dollars.
Management cannot predict the effect of foreign exchange rate fluctuations on the Group’s future operating
results and financial condition and there can be no assurance that exchange rate fluctuations will not have a
material adverse effect on the Group’s business, operating results or financial condition.
Legal
The Kingdom of Lesotho, the DRC, the CAR, Angola and Indonesia have less developed legal systems than
more established economies. In addition, the commitment of local business people, government officials and
agencies and the judicial system to abide by legal requirements and negotiated agreements may be more
uncertain, creating particular concerns with respect to licences and agreements for business. These may be
susceptible to revision or cancellation and legal redress may be uncertain or delayed.
14
Governments may impose conditions on such Authorisations that may affect the viability of the Group’s
operations, including payment and other obligations. If such obligations are not complied with, this could
have a material adverse effect on the Group’s business, operating results and financial condition.
15
PART III
ACQUISITION DOCUMENTATION
1. Offer Document
Pursuant to the terms of the Offer Document, Gem Diamonds Australia proposes to make a separate
offer to acquire the Options.
1.2 Consideration
For each Kimberley Share, the consideration payable by Gem Diamonds Australia is A$0.70
(US$0.61) to be satisfied wholly in cash.
1.3 Conditions
The Takeover Bid will be subject to the following conditions:
(a) the Treasurer of the Commonwealth of Australia (the “Treasurer”) advising Gem
Diamonds Australia before the end of the Offer Period to the effect that there are no
objections to the Takeover Bid constituted by the dispatch of the Offers in terms of the
Federal Government’s foreign investment policy; or
(b) no order being made in relation to the Takeover Bid constituted by the dispatch of the
Offers under section 22 of the Foreign Acquisitions and Takeovers Act 1975 (Cth) within
a period of 40 days after Gem Diamonds Australia has notified the Treasurer that it
proposes to acquire the Kimberley Shares under that Takeover Bid, and no notice being
given by the Treasurer to Gem Diamonds Australia during that period to the effect that
there are any such objections; or
(c) where an order is made under section 22 of the Foreign Acquisitions and Takeovers Act
1975 (Cth), a period of 90 days having expired after the order comes into operation and
no notice having been given by the Treasurer to Gem Diamonds Australia during that
period to the effect that there are any such objections.
The approval of the Foreign Investment Review Board was obtained on 24 August 2007.
(a) the Offer to be lawfully made to and accepted by Kimberley shareholders; and
are granted, given, made or obtained on an unconditional basis, remain in full force and effect
in all respects, and do not become subject to any notice, intimation or indication of intention to
16
revoke, suspend, restrict, modify or not renew the same and Gem Diamonds Australia must use
its best endeavours to obtain same as soon as practicable.
(a) there is not in effect any preliminary or final decision, order or decree issued by any
Public Authority;
(c) no application is made to any Public Authority (other than by Gem Diamonds Australia
or any associate of Gem Diamonds Australia),
in consequence of or in connection with the Offer (other than an application to, or a decision
or order of, ASIC or the Takeovers Panel in exercise of the powers and discretions conferred
by the Corporations Act) which restrains, prohibits or impedes, or materially impacts upon, or
threatens to restrain, prohibit or impede, or materially impact upon, the making of the Offers
and the completion of any transaction contemplated by the Offer Document (including, without
limitation, full, lawful, timely and effectual implementation of the intentions set out in the
Offer Document) or which requires the divestiture by Gem Diamonds Australia of any
Kimberley Shares or any material assets of Kimberley or any subsidiary of Kimberley.
(iii) information concerning any event, change, condition, matter or thing becomes
known to Gem Diamonds Australia (whether or not the information also becomes
public),
which will have, could reasonably be expected to have or which evidences that there has
been a material adverse effect on the business, value of assets, the amount of liabilities,
financial position and performance, material contracts (taken as a whole), profitability
or prospects of, or terms of approvals from any Public Authority applicable to,
Kimberley or any of its subsidiaries.
(b) For the purposes of clause 1.3.6(a), without limitation, a diminution or reasonably likely
prospective diminution in value of Kimberley assets (including, without limitation, the
17
assets, liabilities, financial position, financial performance, profitability or prospects of
Kimberley but excluding movements as a consequence of movements in A$-US$
currency exchange rates) in aggregate of A$10 million or an increase or prospective
increase in actual or contingent liabilities in aggregate of A$10 million will be deemed
to be a material adverse effect.
(c) Clause 1.3.6(a) does not apply in relation to particular information, if that information
was previously disclosed before the Announcement Date by Kimberley in a public filing
with the ASX or ASIC or disclosed by Kimberley to Gem Diamonds Australia in writing
before the Announcement Date provided that any disclosure was full and fair (including,
without limitation, in relation to the extent and magnitude of the event, change,
condition, matter or thing, as the case may be) and was not, and is not likely to be,
incomplete, incorrect, untrue, misleading or deceptive.
(d) For the purposes of clause 1.3.6(a), without limitation, if the A$ increases by at least 5
per cent relative to the US$, that shall be deemed a material adverse effect.
(a) capital expenditure that has been announced by Kimberley before the Announcement
Date as intended to be incurred or committed; and
(b) minor capital expenditure in the day-to-day operating activities of the business of
Kimberley and its subsidiaries conducted in the same manner as before the
Announcement Date.
1.3.8 No persons entitled to exercise or exercising rights under certain agreements or instruments
Between the Announcement Date and the end of the Offer Period (each inclusive), there is no
person entitled to exercise, exercising or purporting to exercise, stating an intention to exercise
(whether or not that intention is stated to be a final or determined decision of that person), or
asserting a right to exercise, any rights under any provision of any agreement or other
instrument to which Kimberley or any Kimberley subsidiary is a party, or by or to which
Kimberley or any Kimberley subsidiary or any of its assets or businesses may be bound or be
subject, which results, or could result, to an extent to which is material in the context of the
Kimberley Group taken as a whole, in:
(a) any moneys borrowed by Kimberley or any Kimberley subsidiary being or becoming
repayable or being capable of being declared repayable immediately or earlier than the
repayment date stated in such agreement or other instrument; or
(b) any such agreement or other such instrument being terminated or modified or any action
being taken or arising thereunder;
(c) the interest of Kimberley or any Kimberley subsidiary in any firm, joint venture, trust
corporation or other entity (or any arrangements relating to such interest) being
terminated or modified;
(d) the assets of Kimberley or any Kimberley subsidiary being sold, transferred or offered
for sale or transfer, including under any pre-emptive rights or similar provisions; or
(e) the business of Kimberley or any Kimberley subsidiary with any other person being
materially adversely affected,
18
provided that nothing in this clause has any application to any of the matters listed above to the
extent they have an aggregate value of less than A$5,000,000.
(b) enters into or announces any agreement or intention or proposal for the acquisition or
disposal of;
(c) discloses (without having disclosed to ASX prior to 18 July 2007) the existence of; or
(d) incurs, becomes subject to, or brings forward the time for performance of (or is
reasonably likely to incur, become subject to or bring forward the time for performance
of), any obligation or arrangement in relation to,
any asset or business, or enters into any corporate transaction, which would, or would be likely
to, involve a significant, substantial or material change in:
(f) the nature (including balance sheet classification), extent or value of the assets of
Kimberley; or
(g) the nature (including balance sheet classification), extent or value of the liabilities of
Kimberley,
including, without limitation, any transaction which would or (subject to one or more
conditions) may involve:
(i) Kimberley or any subsidiary of Kimberley acquiring, or agreeing to acquire, one or more
companies, businesses or assets for an amount or value in aggregate greater than A$10
million;
19
(a) Kimberley converting all or any of the Kimberley Shares into a larger or smaller number
of shares under section 254H of the Corporations Act;
(b) Kimberley or a subsidiary of Kimberley resolving to reduce its share capital in any way;
(d) Kimberley or any company in which Kimberley holds more than 50 per cent of the
issued shares making an issue of Kimberley Shares (other than Kimberley Shares issued
as a result of the exercise of Options into Kimberley Shares) or granting an option over
the Kimberley Shares or agreeing to make such an issue or grant such an option;
(j) the making of an order by a court for the winding up of Kimberley or of a subsidiary of
Kimberley;
(m) the appointment of a receiver, receiver and manager, other controller (as defined in the
Corporations Act) or similar official in relation to the whole, or a substantial part, of the
property of Kimberley or of a subsidiary of Kimberley.
1.3.12 No distributions
Between the Announcement Date and the end of the Offer Period (each inclusive), Kimberley
does not announce, make, declare or pay any distribution (whether by way of dividend, capital
reduction or otherwise and whether in cash or in specie).
2. Implementation Agreement
2.2 Consideration
The agreement provided that Gem Diamonds (or a subsidiary of Gem Diamonds) must within 28 days
of the date of the Implementation Agreement:
(a) lodge a bidder’s statement with ASIC in relation to a takeover bid under Chapter 6 of the
Corporations Act to acquire all the Kimberley Shares (including all Kimberley Shares on issue
as at the end of the Offer Period) at A$0.70 per Kimberley Share subject to the agreed
20
conditions and thereafter, dispatch Offers to acquire the Kimberley Shares as soon as
practicable; and
(b) make offers for the Options in issue in the capital of Kimberley at a price equal to A$0.70 per
Option less the exercise price.
Gem Diamonds Australia complied with the requirement to lodge a bidder’s statement with ASIC on
16 August 2007 and the Offers were despatched on 30 August 2007.
(a) any Kimberley director fails to recommend the Takeover Bid (in the absence of a superior
offer) or makes a public statement which withdraws, revises, revokes or qualifies any
recommendation made previously; or
(b) any Kimberley director recommends, promotes or otherwise endorses any proposal which
competes with or would materially prejudice the prospects of success of the Takeover Bid; or
(c) a person other than Gem Diamonds or an associate of Gem Diamonds directly or indirectly
acquires a legal or beneficial interest in, or control of, 50 per cent or more of the Kimberley
Shares or the share capital of any of Kimberley’s material subsidiaries (from Kimberley) or
acquires an interest in all or a substantial part of the assets of Kimberley and its material
subsidiaries; or
(d) Kimberley materially breaches the exclusivity provisions of the Implementation Agreement or
any other material provision of the Implementation Agreement.
2.4 Warranties
The Company and Kimberley have provided certain warranties to each other in relation to each
company’s due incorporation, its authority to sign and observe the terms of the Implementation
Agreement, the due execution of the Implementation Agreement by it and enforceability of the
Implementation Agreement, its ability to enter into the Implementation Agreement without restriction
imposed by other contractual arrangements and the non-occurrence of certain events that would
prevent, inhibit or otherwise have a material adverse effect on its ability to fulfil its obligations under
the Implementation Agreement.
Further, Kimberley has provided certain warranties in relation to the Options in issue in Kimberley.
(a) it will make available to Kimberley a working capital loan facility of up to A$10 million
(US$8,680,556) on agreed terms, the terms of which are summarised in paragraph 3 of
this Part III. Such working capital facility was fully drawn down in September 2007;
(b) it will send an explanatory circular to call a meeting of the Shareholders to obtain their
prior approval in general meeting for the Acquisition and the Board must vote in favour
of the proposal and recommend it to Shareholders for their support; and
(c) as soon as practicable after announcing the Takeover Bid, it will apply for Foreign
Investment Review Board approval in relation to the Takeover Bid. Such application was
made and the approval of the Foreign Investment Review Board was obtained on 24
August 2007.
21
2.5.2 Kimberley’s obligations
Certain obligations are imposed on Kimberley in respect of repayments to secured lenders. If,
during the Offer Period, Kimberley is required to repay any secured lender, Kimberley must
immediately notify Gem Diamonds of the circumstances relating to the acceleration of the
obligation and the amount required to be repaid.
Thereafter, Kimberley must give Gem Diamonds the opportunity to make a further facility
available to Kimberley (on the same terms as the working capital loan facility) to repay the
amount required to be paid. If Gem Diamonds declines to provide a further facility, Kimberley
may dispose of any or all of its shares in Blina provided that Kimberley gives Gem Diamonds
the first right to buy such shares as Gem Diamonds elects within 3 business days thereafter (at
the 5 day volume-weighted average market price and otherwise on the same terms and
conditions as any subsequent sale) and the proceeds of any sale are used to repay the amount
payable to the secured creditor.
Subject to its fiduciary duties to its shareholders, Kimberley has agreed, until the end of the
Offer Period or the date which is six months after the date of the Implementation Agreement
(whichever is earlier), not to solicit or initiate any other competing proposal or disclose any
non-public information about the business or affairs of Kimberley to a third party with a view
to obtaining, or which may reasonably be expected to lead to receipt of, a competing proposal.
In addition, Kimberley has given customary commitments to continue the business of the
Kimberley Group in its usual and ordinary course, not to do or omit to do anything which will
or is likely to result in any of the conditions of the Takeover Bid being breached or not being,
or not being capable of being, satisfied and to promote the Takeover Bid.
Interest shall accrue daily on advances at the rate quoted as the average bid rate on the Reuters monitor
system (the “bank bill rate”) plus 2 per cent per annum and is payable calendar monthly (unless
otherwise agreed by the Company). In the event an amount is not paid by Kimberley when due,
Kimberley must pay interest on the unpaid amount accruing each day at the default interest rate, being
the bank bill rate plus 4 per cent per annum, with such amounts being capitalised (if not paid) every
30 days.
Upon the close of the Offer Period, each outstanding advance, together with any accrued but unpaid
interest and all other amounts then outstanding, shall be payable and repayable by Kimberley within
60 days.
22
Kimberley has provided warranties and undertakings to Gem Diamonds which are customary for a
transaction of this type, having regard to the Takeover Bid, the mining tenements owned by Kimberley
and Kimberley’s existing secured finance facilities with Société Générale. Kimberley has also agreed
to indemnify Gem Diamonds and pay to the Company on demand the amount of all losses (excluding
loss of profit), liabilities, costs, expenses and taxes (excluding certain excluded taxes) that Gem
Diamonds incurs in certain circumstances, including (amongst other things) in connection with any
event of default or any enforcement of any of its rights under the Facility Documents. Events of
default include a breach by Kimberley of the Implementation Agreement or a default by Kimberley
under its existing facilities with Société Générale in circumstances where Société Générale serves a
notice of default on Kimberley declaring that all moneys owing by Kimberley to Société Générale
(and relevant others) under those facilities are immediately due and payable. The Loan Agreement
also provides for events of default triggered by Kimberley failing to pay any amounts when due and
payable in respect of principal outstanding or interest thereon when due and payable under a Facility
Document and if Kimberley fails to repay any amount due under a Transaction Agreement which is
in excess of A$100,000 (in aggregate) and such non-payment is continuing for three business days
after demand for payment has been made by Gem Diamonds.
All amounts payable by Kimberley to Gem Diamonds under the Facility Documents are secured by
the Kimberley Charge and the Mining Mortgage both of which were required to be executed, stamped
(or accompanied by an amount on account of stamp duty payable) and in registrable form as
conditions precedent to the Loan Agreement. Pursuant to the Kimberley Charge, Kimberley has
granted a charge over its interest in all its property anywhere (real and personal, present and future)
including its uncalled capital and its called but unpaid capital for the time being. Under the Mining
Mortgage, Kimberley has granted a mortgage over its right, title and interest from time to time in and
to certain mining tenements (including the Ellendale Mining Lease), all buildings, improvements,
structures, systems, plant, machinery, tools and other personal property and fixtures in or upon the
land comprised in those mining tenements and all policies of insurance (and the proceeds thereof)
relating to, and any compensation payable in respect of, the foregoing.
The priority of the Kimberley Charge and the Mining Mortgage in relation to the existing securities
granted by Kimberley in favour of Société Générale (in respect of Kimberley’s existing finance
arrangements with Société Générale) is regulated by the terms of the Priority Deed. The Priority Deed
specifies that the securities granted by Kimberley to Société Générale shall have priority (in respect
of all monies secured thereunder until such monies are fully repaid or recovered in full) over the
Kimberley Charge and the Mining Mortgage. Further, the Priority Deed details the procedures to be
followed by Société Générale and Gem Diamonds when seeking to enforce their security held over
Kimberley’s assets and, in particular, the restrictions imposed on Gem Diamonds as the second
ranking secured creditor of Kimberley.
The execution of the Argyle Side Deed by all parties to it was also a condition precedent to the Loan
Agreement. Gem Diamonds has agreed that for so long as it, or a controller appointed by it, takes
possession of the Ellendale Mining Lease, it will be bound by the obligations of Kimberley in respect
of each of Argyle’s rights under the Argyle Asset Sale Agreement, including Argyle’s right to acquire
an interest in any new diamondiferous pipe discovered by Kimberley within the Ellendale mining
area. Under the Argyle Side Deed, Argyle has consented to the creation of the Kimberley Charge and
the Mining Mortgage.
23
PART IV
Historical financial information in this document for the Kimberley Group has been extracted without LR 13.5.6
material adjustment (save for the reclassification of depreciation and amortisation in the years ended 30 LR 13.5.7(1)
June 2005 and 30 June 2006 to align with the presentation in 2007) from published information, is presented LR 13.5.7(2)
in Australian dollars and has been prepared in accordance with Australian Accounting Standards LR 13.5.7(3)
(Australian equivalents to International Financial Reporting Standards or “AIFRS”). Specifically, the LR 13.5.10
historical financial information has been extracted without material adjustment (save for the reclassification LR 13.5.13(1)
of depreciation and amortisation in the years ended 30 June 2005 and 30 June 2006 to align with the LR 13.5.14(1)
1. the audited consolidated financial statements of Kimberley for the year ended 30 June 2006 and
comparative amounts for the year ended 30 June 2005 as disclosed in the annual accounts of
Kimberley for the year ended 30 June 2006; and
2. the audited consolidated financial statements of Kimberley for the year ended 30 June 2007 and the
restated comparative amounts for the year ended 30 June 2006 as disclosed in the annual accounts
of Kimberley for the year ended 30 June 2007.
24
Income statements for the three years ended 30 June 2007
Note 2005 2006 2006 2007
As reported As restated
A$’000
Revenue from sale of product 40,545 35,864 35,864 63,468
–––––––– –––––––– –––––––– ––––––––
Cost of product sold
Site costs (30,289) (36,365) (35,997) (74,917)
Marketing costs (546) (902) (852) (1,041)
Royalties 5 (4,168) (3,731) (3,731) (2,706)
Restoration and environmental (364) (437) (437) (537)
Inventory movement (1,453) 2,496 2,496 1,063
–––––––– –––––––– –––––––– ––––––––
Total cost of product sold (36,820) (38,939) (38,521) (78,138)
–––––––– –––––––– –––––––– ––––––––
Gross profit/(loss) 3,725 (3,075) (2,657) (14,670)
Other income 4 62 3 3 45
Net foreign exchange gain – – 75 1,764
Gain on dilution of Blina
Diamonds NL shares – – 2,847 8,186
Administrative expenses (3,516) (4,416) (3,746) (6,275)
Share option issue expenses – (1,614) (2,369) (1,315)
Other expenses 5 (205) (11) (11) (1,432)
–––––––– –––––––– –––––––– ––––––––
Earnings/(loss) before interest
taxes, depreciation and
amortisation (EBITDA) 66 (9,113) (5,858) (13,697)
Depreciation and amortisation (3,496) (5,720) (5,720) (14,404)
–––––––– –––––––– –––––––– ––––––––
Loss before net financing and tax (3,430) (14,833) (11,578) (28,101)
Financial income 7 534 910 835 703
Financial expenses 7 (563) (2,056) (2,389) (4,654)
–––––––– –––––––– –––––––– ––––––––
Net financing costs (29) (1,146) (1,554) (3,951)
–––––––– –––––––– –––––––– ––––––––
Loss before tax (3,459) (15,979) (13,132) (32,052)
Income tax benefit 9 – – – 186
–––––––– –––––––– –––––––– ––––––––
Loss for the period (3,459) (15,979) (13,132) (31,866)
–––––––– –––––––– –––––––– ––––––––
Attributable to:
Equity holders of the parent (3,504) (16,163) (13,316) (30,161)
Minority interest 45 184 184 (1,705)
–––––––– –––––––– –––––––– ––––––––
Loss for the period (3,459) (15,979) (13,132) (31,866) LR 13.5.18(2)
The Group is in a loss making position and it is unlikely that the conversion to, calling of, or subscription
for, ordinary share capital in respect of potential ordinary shares would lead to a diluted earnings per share
that shows an inferior view of the earnings per share. For this reason, the diluted loss per share is therefore
the same as basic loss per share.
The income statements are to be read in conjunction with the accompanying notes.
25
Balance sheets as at 30 June LR 13.5.18(1)
26
Statements of changes in equity for the three years ended 30 June 2007 LR 13.5.18(4)
27
Attributable to equity holders of the parent
Issued Accum. Reserves Minority Total
capital losses (note 22) Total interest equity
A$’000
Balance at 1 July 2006, restated 183,854 (74,201) 3,531 113,184 11,931 125,115
Derecognition of hedge as effective – – 555 555 – 555
Currency translation differences – – (19) (19) – (19)
Net gain/(loss) on available-for-
sale financial assets – – (258) (258) (347) (605)
Loss for the year – (30,161) – (30,161) (1,705) (31,866)
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Recognised income and expense
for the year – (30,161) 278 (29,883) (2,052) (31,935)
Issue of share capital 85,289 – – 85,289 – 85,289
Issue of shares by controlled
entity-Blina – – – – 1,079 1,079
Increase in net assets – Blina – – – – 3,259 3,259
Share transaction costs (1,349) – – (1,349) – (1,349)
Cost of share-based payments – – 2,641 2,641 1 2,642
Expiry of options – – (751) (751) (18) (769)
Transfer from share-based
payments reserve – – (65) (65) (101) (166)
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Closing balance at 30 June 2007 267,794 (104,362) 5,634 169,066 14,099 183,165
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
The statements of changes in equity are to be read in conjunction with the accompanying notes.
28
Statements of cash flows for the three years ended 30 June 2007 LR 13.5.18(3)
29
2005 2006 2007
As reported
Note and restated
A$’000
Cash flows from financing activities
Proceeds from issue of shares and options:
Kimberley Diamond Company NL 22,285 59,868 63,346
Blina Diamonds NL 10,422 7,882 1,225
Transaction costs from issue of
shares and options:
Kimberley Diamond Company NL (903) (2,856) (1,349)
Blina Diamond Company NL (702) (308) –
Proceeds from borrowings 4,500 41,188 4,000
Proceeds from directors loans-Blina 50 – –
Proceeds from release of environmental bonds 1,361 – –
Repayment of borrowings – (4,000) (20,800)
Repayment of director loans-Blina (350) – –
Loan to related entity – (1,000) –
Interest received from related entity – 10 37
Payment for environmental bonds (225) – (617)
Payments for bank guarantees – – (40)
Finance lease payments (191) (273) (189)
Interest and other costs of finance paid (764) (2,206) (4,649)
–––––––– –––––––– ––––––––
Net cash inflow/(outflow) from
financing activities 35,483 98,305 40,964
–––––––– –––––––– ––––––––
Net increase in cash and cash equivalents 7,296 17,494 (18,914)
Cash and cash equivalents at the
beginning of the period 748 8,044 25,538
–––––––– –––––––– ––––––––
Cash and cash equivalents at the
end of the period 11 8,044 25,538 6,624
–––––––– ––––––––
The statements of cash flows are to be read in conjunction with the accompanying notes.
––––––––
30
Notes to the consolidated financial statements for the three years ended 30 June 2007
1. Reporting entity
Kimberley is a company domiciled in Australia. The address of Kimberley’s registered office is 12 Walker
Avenue, West Perth 6005, Western Australia. The consolidated financial statements of Kimberley as at and
for the year ended 30 June 2007 comprise Kimberley and its subsidiaries (together referred to as the
“Kimberley Group”). The Kimberley Group is primarily involved in the mining, processing, marketing and
exploration of diamonds.
The Kimberley Group and Kimberley carry a total of $24,625,000 interest bearing liabilities in
their Balance Sheets relating to the financing facility provided by Societe Generale and
Westpac (“Existing Project Financiers”) for the construction of the Ellendale 4 Operation
(Project Facility) and a working capital facility. $22,271,000 is disclosed as current interest
bearing liabilities payable within 12 months of balance date. Current scheduled repayments of
bank debt are $5,000,000 on each of 1 October 2007, 1 January 2008 and 1 April 2008, with a
final $2,443,000 due on 1 July 2008 (disclosed within non-current interest bearing liabilities).
Kimberley also has $7,757,000 drawn against a working capital facility which is reviewed
periodically and has been rolled until 30 September 2007.
Kimberley’s financial projections were not met for the 2006/2007 financial year,
predominantly due to Kimberley not achieving nameplate throughput on its processing plants.
This has required Kimberley to seek and obtain waivers of, and variations to, the terms of its
loan agreements with its project financiers. Kimberley believes that it is likely to require further
variations to the financial covenants within the loan agreements, which if not agreed could
require the scheduled payments to be accelerated. Repayment of Kimberley’s debt obligations,
whether required under the existing repayment schedule or on an accelerated basis, or in the
event that the working capital facility is not rolled past 30 September 2007, is expected to be
funded by one or more of the following:
• Issue of new equity in Kimberley (there are restrictions on Kimberley’s ability to issue
new shares during the Gem Diamonds bid period (refer below));
• Sale of shares in Blina Diamonds NL (subject to the approval of the Existing Project
Financiers).
In September 2007 Gem Diamonds loaned Kimberley $10,000,000 under a working capital
facility, repayable within 60 days after the close of the bid period, being 2 November 2007.
Gem Diamonds has been granted a fixed and floating charge over all of Kimberley’s assets and
a mining mortgage over Kimberley’s tenements, ranking second to Kimberley’s existing
secured project financiers.
31
Despite the bid being recommended unanimously by the directors of Kimberley, it is not known
whether the takeover bid will be successful and as a result significant uncertainty exists in
regard to Kimberley’s cash flow requirements following an unsuccessful bid process.
In the event that the takeover is not successful the Gem Diamonds working capital facility
would become repayable within 60 days of the end of the bid period. The facility would
become repayable immediately if and when Kimberley’s Existing Project Financiers accelerate
the due date for repayment of their facilities, Kimberley fails to pay any amount (of at least
$100,000) due and payable to Gem Diamonds, or Kimberley breaches any provision of the
Implementation Agreement between Kimberley and Gem Diamonds relating to the takeover
bid.
In this event, repayment of the Gem Diamonds facility is expected to be funded by one or more
of the following:
• Issue of new equity in Kimberley (15 per cent placement capacity available); or
• Sale of shares in Blina Diamonds NL (subject to the approval of the Existing Project
Financiers).
However, none of these potential funding options is currently being solicited as Kimberley
remains committed to the successful completion of the Gem Diamonds bid. As discussed above
the bid is subject to a number of conditions. The satisfaction of certain conditions is outside the
control of Kimberley.
Kimberley’s Board of Directors has considered this bid in its assessment of any potential
impairment of assets and concluded that the bid supports the current carrying value of the
Kimberley Group’s non-current assets.
Kimberley’s twelve month cash flow projections do not include repayment of the Gem
Diamonds facility or the project financiers working capital facility (assumed rolled for a further
twelve months). These projections indicate that further funding of approximately $10,000,000
will be required in January 2008, in particular to fund Kimberley’s working capital
requirements in the lead-up to the 2007/2008 wet season. Importantly, the projected timing of
the requirement for these funds is subsequent to the close of the Gem Diamonds bid period.
These additional funds would need to be sourced from one or more of the following:
• Increase to the limit of the Gem Diamonds facility (subject to the approval of Gem and
the Existing Project Financiers); or
32
• Sale of shares in Blina Diamonds NL (subject to the approval of the Existing Project
Financiers).
The directors are confident of sourcing funds if and when necessary to meet Kimberley’s
obligations as and when they fall due. There is uncertainty regarding the outcomes of funding
alternatives set out above. In the event that Kimberley is unable to secure sources of funding,
Kimberley may not be able to continue as a going concern. Accordingly, Kimberley may be
required to realise assets and extinguish liabilities other than in the normal course of business
and at amounts different to those stated in the financial report.
Kimberley will continue to keep the market informed of all material matters including, but not
limited to, the Kimberley Group and Company’s financial position, the Gem Diamonds bid and
financing facilities.
33
1.2 Significant accounting policies LR 13.5.18(5)
The accounting policies set out below have been applied consistently to all periods presented in these
consolidated financial statements, and have been applied consistently by Kimberley Group entities.
Certain comparative amounts have been reclassified to conform with the current year’s presentation.
(i) Subsidiaries
Subsidiaries are entities controlled by the Kimberley Group. Control exists when the
Kimberley Group has the power, directly or indirectly, to govern the financial and
operating policies of an entity so as to obtain benefits from its activities. In assessing
control, potential voting rights that presently are exercisable or convertible are taken into
account. The financial statements of subsidiaries are included in the consolidated
financial statements from the date that control commences until the date that control
ceases. In Kimberley’s financial statements, investments in subsidiaries are carried at
cost.
Minority interests in the results and equity of subsidiaries are shown separately in the
consolidated income statement and balance sheet respectively.
34
(iii) Transactions eliminated on consolidation
Intra-group transactions, balances and any unrealised income and expenses arising from
transactions, are eliminated in preparing the consolidated financial statements.
Unrealised losses are also eliminated unless the transaction provides evidence of the
impairment of the asset transferred. Accounting policies of subsidiaries have been
changed where necessary to ensure consistency with the policies adopted by the
Kimberley Group.
35
(i) Fair value hedge
Changes in the fair value of derivatives that are designated and qualify as fair value
hedges are recorded in the income statement, together with any changes in the fair value
of the hedged asset or liability that are attributable to the hedged risk. The gain or loss
relating to the ineffective portion is recognised in the income statement.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the
carrying amount of a hedge item for which the effective interest method is used is
amortised to the income statement over the period to maturity using a recalculated
effective interest rate.
Identifiable assets acquired and liabilities assumed in a business combination are measured
initially at their fair values at the acquisition date, irrespective of the extent of any minority
interest. The excess of the cost of acquisition over the fair value of the Kimberley Group’s share
of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less
than the Kimberley Group’s share of the fair value of the identifiable net assets of the
subsidiary acquired, the difference is recognised directly in the income statement, but only after
a reassessment of the identification and measurement of the net assets acquired.
Where settlement of any part of cash consideration is deferred, the amounts payable in the
future are discounted to their present value as at the date of exchange.
36
(f) Inventories
Inventories are measured at the lower of cost and net realisable value. Net realisable value is
the estimated selling price in the ordinary course of business, less the estimated costs of
completion and selling expenses.
The cost of mining inventories is determined using a weighted average basis. Cost includes
direct material, overburden material, mining, labour, related transportation costs, and other
fixed and variable overhead costs directly related to mining activities.
The cost of other inventories is based on a weighted average basis. The cost of other inventories
includes expenditure incurred in acquiring the inventories and bringing them to their existing
location and condition.
Receivables are generally settled within 30 days. Collectability of trade and other debtors is
reviewed on an ongoing basis. Debts which are known to be uncollectible are written off.
(h) Investments
The fair value of listed equity securities classified as available-for-sale is their quoted
bid price at the balance sheet date.
Exploration and evaluation costs are recognised as an asset if the rights of the area of interest
are current and either:
(i) the expenditures are expected to be recouped through successful development and
exploitation of the area of interest; or
(ii) activities in the area of interest have not at the reporting date, reached a stage which
permits a reasonable assessment of the existence or other wise of economically
recoverable reserves and active and significant operations in, or in relation to, the area
of interest are continuing.
Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to
determine technical feasibility and commercial viability, and (ii) facts and circumstances
37
suggest that the carrying amount exceeds the recoverable amount (see impairment accounting
policy 1.2(l)). For the purposes of impairment testing, exploration and evaluation assets are
allocated to cash-generating units to which the exploration activity relates. The cash generating
unit shall not be larger than the area of interest.
Once the technical feasibility and commercial viability of the extraction of mineral resources
in an area of interest are demonstrable, exploration and evaluation assets attributable to that
area of interest are first tested for impairment and then reclassified from exploration and
evaluation assets to mine properties within property, plant and equipment.
Revenue from the sale of diamonds recovered as a result of bulk sampling from identified areas
of interest is offset against exploration and evaluation costs.
Changes in estimates of average stripping ratios are accounted for prospectively. For the
purpose of assessing impairment, deferred stripping costs are grouped with other assets of the
relevant cash generating unit.
Cost includes expenditures that are directly attributable to the acquisition of the asset.
The cost of self-constructed assets includes the cost of materials and direct labour, any
other costs directly attributable to bringing the asset to a working condition for its
intended use, and the costs of dismantling and removing the items and restoring the site
on which they are located, and an appropriate proportion of production overheads.
Where parts of an item of property, plant and equipment have different useful lives, they
are accounted for as separate items of property, plant and equipment.
38
of the minimum lease payments. Subsequent to initial recognition, the asset is accounted
for in accordance with the accounting policy applicable to that asset. Lease payments are
accounted for as described in accounting policy 1.2(t).
Other leases are operating leases and the leased assets are not recognised on the
Kimberley Group’s balance sheet.
(v) Depreciation
With the exception of mine properties and exploration and evaluation assets,
depreciation is charged to the income statement on a diminishing value basis over the
estimated useful lives of each part of an item of property, plant and equipment, except
to the extent that they are included in the carrying amount of another asset as an
allocation of production overheads. Items of mine plant and equipment are depreciated
over the lesser period of the estimated useful life of the asset and the projected life of
mine. Depreciation rates and methods are reviewed annually for appropriateness. The
depreciation rates used for the current and comparative period are:
(vi) Amortisation
Amortisation is charged to the income statement, except to the extent that it is included
in the carrying amount of another asset as an allocation of production overheads.
(l) Impairment
39
impairment loss in respect to an available-for-sale financial asset is calculated by
reference to its current fair value.
Individually significant financial assets are tested for impairment on an individual basis.
The remaining financial assets are assessed collectively in groups that share similar
credit risk characteristics.
All impairment losses are recognised in the income statement. Any cumulative loss in
respect of an available-for- sale financial asset recognised previously in equity is
transferred to the income statement.
The recoverable amount of an asset or cash-generating unit is the greater of its fair value
less costs to sell and value in use. In assessing value in use, the estimated future cash
flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset.
For an asset that does not generate largely independent cash inflows, the recoverable
amount is determined for the cash-generating unit to which the asset belongs.
Impairment losses recognised in prior periods are assessed at each reporting date for any
indications that the loss has decreased or no longer exists. An impairment loss is
reversed if there has been a change in the estimates used to determine the recoverable
amount. An impairment loss is reversed only to the extent that the asset’s carrying
amount does not exceed the carrying amount that would have been determined, net of
depreciation and amortisation, if no impairment loss had been recognised.
40
(n) Employee benefits
Non-accumulating non-monetary benefits, such as medical care, housing, cars and free
or subsidised goods and services, are expensed based on the net marginal cost to the
Kimberley Group as the benefits are taken by the employees.
If the entity has a present obligation to settle in cash, it accounts for the transaction as a
cash-settled share-based payment, whereby the fair value of the amount payable to the
employee is recognised as an expense with a corresponding increase in liabilities. The
fair value is initially measured at grant date and spread over the period during which the
employees become unconditionally entitled to the payment. The fair value of the Share
Appreciation Rights are measured based on the Black-Scholes formula, taking into
account the terms and conditions upon which the instruments were granted. The liability
is remeasured at each balance sheet date and at settlement date. Any changes in the fair
value of the liability are recognised as a finance cost.
41
(o) Provisions
A provision is recognised if, as a result of a past event, the Kimberley Group has a present legal
or constructive obligation that can be estimated reliably, and it is probable that an outflow of
economic benefits will be required to settle the obligation. Provisions are determined by
discounting the expected future cash flows at a pre-tax rate that reflects current market
assessments of the time value of money and, when appropriate, the risks specific to the liability.
The provision is the best estimate of the present value of the expenditure required to
settle the restoration obligation at the reporting date, based on current legal requirements
and technology. Future restoration costs are reviewed annually and any changes are
reflected in the present value of the restoration provision at the end of the reporting
period.
The amount of the provision for future restoration costs is capitalised and depreciated in
accordance with the policy set out in note 1.2(k). The unwinding of the effect of
discounting on the provision is recognised as a finance cost.
At each reporting date the rehabilitation liability is re-measured in line with changes in
discount rates, and timing or amount of the costs to be incurred. Changes in the liability
relating to rehabilitation of mine infrastructure and dismantling obligations are added to
or deducted from the related asset, other than the unwinding of the discount which is
recognised as a finance cost in the income statement as it occurs.
If the change in the liability results in a decrease in the liability that exceeds the carrying
amount of the asset, the asset is written-down to nil and the excess is recognised
immediately in the income statement. If the change in the liability results in an addition
to the cost of the asset, the recoverability of the new carrying amount is considered.
Where there is an indication that the new carrying amount is not fully recoverable, an
impairment test is performed with the write-down recognised in the income statement in
the period in which it occurs.
42
rehabilitation expense, other than the unwinding of the discount which is recognised as
a finance cost.
Ancillary costs incurred in connection with the arrangement of borrowings are netted against
relevant borrowings and amortised over their life.
Borrowing costs are expensed as incurred unless they relate to qualifying assets. Qualifying
assets are assets which take more than 12 months to get ready for their intended use or sale. In
these circumstances, borrowing costs are capitalised to the cost of the assets. Where funds are
borrowed specifically for the acquisition, construction or production of a qualifying asset, the
amount of borrowing costs capitalised is those incurred in relation to that borrowing, net of any
interest earned on those borrowings. Where funds are borrowed generally, borrowing costs are
capitalised using a weighted average capitalisation rate.
Exploration and evaluation assets carried forward relating to areas of interest which have not
reached a stage permitting reliable assessment of economic benefits are not qualifying assets.
(s) Revenue
Minimum lease payments made under finance leases are apportioned between the finance
expense and the reduction of the outstanding liability. The finance expense is allocated to each
43
reporting period during the lease term so as to produce a constant periodic rate of interest on
the remaining balance of the liability.
Interest income is recognised in the income statement as it accrues, using the effective interest
method.
All borrowing costs are recognised in the income statement using the effective interest method.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits
will be available against which the asset can be utilised. Deferred tax assets are reduced to the
extent that it is no longer probable that the related tax benefit will be realised.
Current tax expense/income, deferred tax liabilities and deferred tax assets arising from
temporary differences of the members of the tax-consolidated group are recognised in
the separate financial statements of the members of the tax-consolidated group using the
‘separate taxpayer within group’ approach by reference to the carrying amounts of assets
and liabilities in the separate financial statements of each entity and the tax values
applying under tax consolidation.
Any current tax liabilities (or assets) and deferred tax assets arising from unused tax
losses of the subsidiaries is assumed by the head entity in the tax-consolidated group and
are recognised by Kimberley as amounts payable/(receivable) to/(from) other entities in
the tax-consolidated group in conjunction with any tax funding arrangement amounts
(refer below). Any difference between these amounts is recognised by Kimberley as an
equity contribution or distribution.
44
Kimberley recognises deferred tax assets arising from unused tax losses of the tax-
consolidated group to the extent that it is probable that future taxable profits of the tax-
consolidated group will be available against which the asset can be utilised.
Any subsequent period adjustments to deferred tax assets arising from unused tax losses
as a result of revised assessments of the probability of recoverability is recognised by
the head entity only.
Receivables and payables are stated with the amount of GST included. The net amount of GST
recoverable from, or payable to, the ATO is included as a current asset or liability in the balance
sheet.
Cash flows are included in the statement of cash flows on a gross basis. The GST components
of cash flows arising from investing and financing activities which are recoverable from, or
payable to, the ATO are classified as operating cash flows.
Other new standards published but not mandatory for annual reporting periods ended 30 June
2007 are not expected to have an impact on the financial statements of the Kimberley Group.
45
(aa) Fair value estimation
A number of the Kimberley Group’s accounting policies and disclosures require the
determination of fair value, for both financial and non-financial assets and liabilities. Fair
values have been determined for measurement and/or disclosure purposes based on the
following methods. Information about the assumptions made in determining fair values of
assets and liabilities not covered below are disclosed in the notes specific to that asset or
liability.
(i) Derivatives
The fair value of option contracts is based on an external banking option pricing model
and prevailing market quoted economic variables.
46
(iv) Royalties
The Kimberley Group has recognised a 5 per cent gross State Government Royalty in its
financial statements, effective from 1 January 2006, on the basis of an offer received
from the State Government reducing the royalty attributable to the Ellendale Operation
from 7.5 per cent to 5 per cent. The Kimberley Group has continued dialogue with the
State regarding the offer and the conditions (if any) that relate to that offer.
On the basis of the offer and ongoing discussions, the Kimberley Group believes the
conditions have been satisfied and that it is appropriate to accrue royalties at the rate of
5 per cent of gross revenue, rather than at the rate of 7.5 per cent as remains the
applicable statutory rate payable under the Royalty Act, or indeed any rate lower than 5
per cent which has been requested by the Kimberley Group in discussions with the State.
Should it be found that the conditions have not been satisfied and that the original
royalty rate applies, an additional royalty of approximately A$2,000,000 would be
payable. The directors believe this possibility is remote.
2. Segment reporting
The consolidated entity operates in Western Australia, in the diamond mining and exploration industry.
3. Acquisitions of Subsidiaries
At the general meeting held on 25 September 2006, Kimberley’s shareholders approved the acquisition of a
combined 3 per cent private royalty interest in its Ellendale Diamond Project. Kimberley reached an
agreement with both Faustus Nominees Pty Ltd (“Faustus”) and Weybridge Pty Ltd (“Weybridge”), each
of which held 1.5 per cent royalty entitlements in respect of gross revenue derived by Kimberley and its
subsidiary, Blina, at Ellendale, to acquire these royalty interests via the purchase of the entire issued capital
of Kimroy Pty Ltd (“Kimroy”), formerly a controlled entity of Faustus, and Royell Pty Ltd (“Royell”),
formerly a controlled entity of Weybridge, for total consideration of A$19,200,000. The consideration
payable was settled via the issue of fully paid ordinary shares in Kimberley at an issue price equivalent to
the volume weighted average price of Kimberley’s shares on the ASX for the five business days prior to the
date on which Kimberley’s shareholders approved the transaction, being 25 September 2006. As a result,
Kimberley issued 20,072,071 fully paid ordinary shares at an issue price of A$0.9565 per share (rounded to
four decimal places) on 6 October 2006, 10,036,035 to Faustus and 10,036,036 to Weybridge. The issue
represented a payment of A$9,600,000 to Faustus and A$9,600,000 to Weybridge. The stamp duty payable
on the acquisition of the entities amounted to A$1,025,000 and was paid in cash.
Recognised
values on
In thousands of A$ acquisition
Property, plant and equipment 17,823
Exploration and evaluation 2,402
—————
Net identifiable assets and liabilities 20,225
—————
—————
Consideration paid, satisfied via the issue of shares 20,225
—————
47
4. Other income
2005 2006 2007
As reported
and restated
A$’000
Other gain on disposal of listed investments 43 – –
Net gain on disposal of property, plant and equipment 19 3 –
Intercompany management fees – – 45
––––––– ––––––– –––––––
62 3 45
––––––– ––––––– –––––––
5. Expenses
Other expenses:
Net loss on disposal of property, plant and equipment 8
Relinquished exploration assets – 11 1,424
Impairment of investments 205 – –
–––––––– –––––––– ––––––––
205 11 1,432
–––––––– –––––––– ––––––––
Depreciation, amortisation and royalties included in income statement
Depreciation of:
Restoration and rehabilitation asset 554 702
Office furniture and equipment 95 134 188
Plant and equipment 1,149 1,578 6,814
Buildings and infrastructure 1,673 2,775 3,272
Motor vehicles 126 180 248
–––––––– –––––––– ––––––––
3,043 5,221 11,224
–––––––– –––––––– ––––––––
Less: depreciation capitalised to exploration and
evaluation assets (263) (443) (395)
–––––––– –––––––– ––––––––
Total depreciation 2,780 4,778 10,829
–––––––– –––––––– ––––––––
Amortisation of:
Mine development property 523 811 3,481
Leased plant and equipment 193 131 94
–––––––– –––––––– ––––––––
716 942 3,575
–––––––– –––––––– ––––––––
Total depreciation and amortisation 3,496 5,720 14,404
–––––––– –––––––– ––––––––
48
2005 2006 2007
As reported
and restated
A$’000
Royalties:
Government royalties 2,977 2,665 2,668
Vendor royalties 1,191 1,066 38
–––––––– –––––––– ––––––––
4,168 3,731 2,706
Lease payments:
–––––––– –––––––– ––––––––
–––––––– –––––––– ––––––––
Operating lease rental 1,938 1,771 572
–––––––– –––––––– ––––––––
6. Personnel expenses
Wages and salaries 10,048 13,932 18,515
Other associated personnel expenses 623 1,144 1,007
Superannuation costs 939 1,174 1,563
Increase in liability for annual leave 110 343 184
Share-based payments 608 819 1,563
–––––––– –––––––– ––––––––
Total personnel expenses 12,328 17,412 22,832
–––––––– –––––––– ––––––––
Less: personnel expenses capitalised to exploration
and evaluation assets (1,417) (3,293) (3,450)
–––––––– –––––––– ––––––––
10,911 14,119 19,382
–––––––– –––––––– ––––––––
7. Net financing costs
2005 2006 2006 2007
Note As reported Restated
A$’000
Interest income 534 793 792 699
Interest income – related party 29 – 33 33 4
Loan establishment income 29 – 10 10 –
Net foreign exchange gain – 74 – –
–––––––– –––––––– –––––––– ––––––––
Financial income 534 910 835 703
Borrowing costs:
–––––––– –––––––– –––––––– ––––––––
Interest – related parties (4) – – –
Interest – borrowings (310) (2,187) (2,187) (3,318)
Interest – other – (20) (21) –
Finance establishment costs (1,792) (33) (33) –
Mine rehabilitation and site
restoration discount unwind (124) (173) (173) (373)
Finance charges payable on
finance leases (28) (179) (179) (93)
Financing facility work fee – – (332) (812)
Less: capitalised borrowing cost 1,695 1,010 1,010 495
Establishment cost amortisation – (474) (474) (553)
–––––––– –––––––– –––––––– ––––––––
Financial expenses (563) (2,056) (2,389) (4,654)
–––––––– –––––––– –––––––– ––––––––
Net financing costs (29) (1,146) (1,554) (3,951)
–––––––– –––––––– –––––––– ––––––––
49
8. Auditors’ remuneration
2005 2006 2007
As reported
Note and restated
A$’000
Audit services:
Auditors of the company – KPMG (i) 93,500 181,500 172,047
–––––––– –––––––– ––––––––
93,500 181,500 172,047
–––––––– –––––––– ––––––––
(i) The company’s financial statements for the period ended 31 December 2005 were subject to an audit as a requirement for
Kimberley’s listing on the Alternative Investment Market (AIM) Board of the London Stock Exchange on 28 July 2006.
The calculation of basic loss per share at 30 June 2007 was based on the loss attributable to ordinary
shareholders of A$30,161,000 (2006: A$13,316,000, 2005: A$3,504,000) and a weighted average number of
ordinary shares outstanding during the financial year ended 30 June 2007 of 385,581,745 (2006:
294,899,748, 2005: 237,747,175).
50
Diluted loss per share
The Kimberley Group is in a loss making position and it is unlikely that the conversion to, calling of, or
subscription for, ordinary share capital in respect of potential ordinary shares would lead to a diluted earnings
per share that shows an inferior view of the earnings per share. For this reason, the diluted loss per share is
the same as basic loss per share.
(i)
–––––––– ––––––––
These funds relate to a debt service reserve account, use of which is restricted by Kimberley’s project financiers.
––––––––
12. Trade and other receivables
Current
Trade debtors 549 – –
Other debtors 518 469 1,479
Loan – related party (i) – 307 –
GST receivable 694 1,616 916
Derivatives – fair value 23 272 – –
–––––––– –––––––– ––––––––
2,033 2,392 2,395
–––––––– –––––––– ––––––––
Non-current
Security deposit – environmental bonds 263 275 917
Bonds 26 56 95
–––––––– –––––––– ––––––––
289 331 1,012
(i)
–––––––– –––––––– ––––––––
This represents an amount receivable by Kimberley’s controlled entity Blina for loan funds advanced to RNI, formerly Namakwa
Diamond Company NL, during the year ended 30 June 2006. The balance of the loan was repaid during the financial year. Refer
to notes 14 and 29 for more details.
13. Inventories
Ore stockpile at net realisable value – – 4,885
Ore stockpile – at cost 3,024 5,122 –
Diamond inventory – at cost 1,110 1,507 –
Diamond inventory – at net realisable value – – 3,372
Stores – at cost 1,137 1,787 2,479
–––––––– –––––––– ––––––––
5,271 8,416 10,736
––––––––
The impairment writedowns of inventories to net realisable value during the current year amounted to
–––––––– ––––––––
A$1,423,000 and A$1,488,000 for ore stockpiles and diamond inventory respectively. The writedowns have
been disclosed as part of cost of product sold within the income statement.
51
14. Investments
2005 2006 2007
As reported
Note and restated
A$’000
Non-current investments
Listed equity securities available for sale (i) 225 1,287 956
–––––––– –––––––– ––––––––
225 1,287 956
(i)
–––––––– –––––––– ––––––––
Kimberley holds 1,155,300 (2006: 1,553,000, 2005: 1,553,000) ordinary shares in RNI, a company associated with Mr. MA
Kennedy and Mr. PD Danchin. As at 30 June 2007, the fair value of the shares held in RNI was A$43,000 (2006: A$78,000, 2005:
A$225,000).
Further to this, Kimberley’s listed subsidiary, Blina, holds 3,261,356 (2006: 24,185,573, 2005: A$nil) ordinary shares in RNI.
The shares were received in accordance with an election made by Blina to have A$1,000,000 in loaned funds repaid through the
issue of ordinary shares in RNI. As at 30 June 2007, the market value of the shares held in RNI by Blina was A$913,000 (2006:
A$1,209,000, 2005: A$nil). Refer to note 29 for more details.
RNI consolidated its share capital on a 10-to-1 basis during the current financial year, resulting in every ten fully paid shares
being consolidated into one fully paid share.
(ii) During the current financial year, Kimberley disposed of a portion of its interest in Blina for A$10,800,000, via the sale of
20,000,000 Blina ordinary fully paid shares at A$0.54 per share to private investors. The sale realised a gain for Kimberley Group
of A$8,189,000 after transaction costs of A$50,000.
Kimberley also acquired the entire issued capital of Kimroy and Royell during the year, for total consideration of A$19,200,000,
settled via the issue of 20,072,071 fully paid ordinary shares at an issue price of A$0.9565 per share. Stamp duty payable on the
acquisition of the entities was A$1,205,000.
52
15. Property, plant and equipment
2005 2006 2007
As reported
Note and restated
A$’000
Office furniture and equipment:
At cost 991 1,279 1,808
Accumulated depreciation (287) (422) (602)
–––––––– –––––––– ––––––––
704 857 1,206
–––––––– –––––––– ––––––––
Plant and equipment:
At cost 14,433 21,459 90,255
Accumulated depreciation (2,529) (4,028) (10,840)
–––––––– –––––––– ––––––––
11,904 17,431 79,415
–––––––– –––––––– ––––––––
Buildings and infrastructure:
At cost 18,192 20,337 26,040
Accumulated depreciation (3,332) (5,937) 9,210
–––––––– –––––––– ––––––––
14,860 14,400 16,830
–––––––– –––––––– ––––––––
Leased plant and equipment:
At cost 1,218 1,120 1,120
Accumulated depreciation (430) (508) (602)
–––––––– –––––––– ––––––––
788 612 518
–––––––– –––––––– ––––––––
Motor vehicles:
At cost 798 1,148 1,379
Accumulated depreciation (412) (584) (832)
–––––––– –––––––– ––––––––
386 564 547
–––––––– –––––––– ––––––––
Mine properties:
At cost 19,955 20,454 38,980
Accumulated depreciation (1,412) (2,186) (5,667)
–––––––– –––––––– ––––––––
18,543 18,268 33,313
–––––––– –––––––– ––––––––
Deferred stripping: At cost 5,785 10,597 18,011
–––––––– –––––––– ––––––––
Restoration and rehabilitation asset:
At cost – 5,341 7,803
Accumulated depreciation – (839) (1,542)
–––––––– –––––––– ––––––––
(i) – 4,502 6,261
–––––––– –––––––– ––––––––
Capital works in progress: At cost 15,543 64,857 29,986
–––––––– –––––––– ––––––––
Total property, plant and equipment 68,513 132,088 186,087
–––––––– –––––––– ––––––––
53
Reconciliation
A reconciliation of the carrying amounts for each class of property, plant and equipment is set out below.
54
2005 2006 2007
As reported
and restated
A$’000
Deferred waste stripping costs
Carrying amount at the beginning of the year – 5,785 10,597
Additions 5,785 4,812 7,414
–––––––– –––––––– ––––––––
Carrying amount at the end of the year 5,785 10,597 18,011
–––––––– –––––––– ––––––––
Capital works in progress
Carrying amount at the beginning of the year – 15,543 64,857
Additions 13,851 49,878 30,047
Borrowing costs capitalised 1,692 989 458
Finance establishment costs offset against interest
bearing liabilities – (1,185) –
Transfer to plant and equipment – (368) (65,376)
–––––––– –––––––– ––––––––
Carrying amount at the end of the year 15,543 64,857 29,986
–––––––– –––––––– ––––––––
Restoration and rehabilitation
Carrying amount at the beginning of the year – 1,908 4,502
Additions – 3,148 2,217
Transfers from exploration and evaluation assets – – 244
Depreciation – (554) (702)
–––––––– –––––––– ––––––––
Carrying amount at the end of the year – 4,502 6,261
–––––––– –––––––– ––––––––
Total property, plant and equipment 68,513 132,088 186,087
(i)
–––––––– –––––––– ––––––––
Capitalised restoration and rehabilitation costs have been reclassified from individual asset categories to a separate asset class,
being restoration and rehabilitation asset, to reflect a more appropriate basis of presentation. During the year ended 30 June 2006,
capitalised restoration and rehabilitation costs were allocated to the asset class to which they related. As a result, comparative
amounts have been reclassified to confirm with the current year’s presentation and A$244,000 of restoration and rehabilitation
costs, previously capitalised as exploration and evaluation assets, have been transferred to property, plant and equipment in the
Kimberley Group. Capitalised site restoration and mine rehabilitation costs have been allocated to the asset class to which they
relate for the year ended 30 June 2005 for which information is not publicly available.
Security
Kimberley’s property, plant and equipment is subject to a fixed and floating charge to secure bank funding
relating to the Ellendale Project. Further details are outlined in note 19.
55
16. Exploration and evaluation assets
2005 2006 2007
As reported
and restated
A$’000
Exploration and evaluation assets 13,035 22,993 30,372
Reconciliation
–––––––– –––––––– ––––––––
Carrying amount at the beginning of the year 5,275 13,035 22,993
Expenditure during the period 5,850 8,657 9,478
Revenue from sale of rough diamonds recovered
from exploration activities – – (431)
Capitalised rehabilitation 129 244 –
Impairment of exploration and evaluation asset – – (1,424)
Exploration tenements acquired 1,781 1,057 –
Capitalised rehabilitation transferred to property,
plant and equipment – – (244)
–––––––– –––––––– ––––––––
Carrying amount at the end of the year 13,035 22,993 30,372
–––––––– ––––––––
The recoverability of the carrying amounts of exploration and evaluation assets is dependent on the successful
––––––––
development and commercial exploitation or sale of the respective area of interest.
56
Unrecognised deferred tax assets
Deferred tax assets have not been recognised in respect of the following:
57
18. Trade and other payables
2005 2006 2007
As reported
Note and restated
A$’000
Trade creditors 13,853 17,170 17,644
Other creditors and accruals 1,841 2,000 2,941
Derivatives – fair value 23 – 555 –
–––––––– –––––––– ––––––––
15,694 19,725 20,585
–––––––– –––––––– ––––––––
19. Interest bearing liabilities
This note provides information about the contractual terms of the Kimberley Group’s interest-bearing loans and
borrowings. For more information about the consolidated entity’s exposure to interest rate risk, see note 23.
58
2005 2006 2007
As reported
Note and restated
A$’000
Current
Secured loan – Working Capital Facility (i) 4,812 7,000 7,757
Secured loan – Ellendale Project Facility (ii) – 5,000 15,000
Capitalised borrowing costs offset against
interest bearing liabilities – (474) (544)
Finance lease liabilities (iv) 272 193 58
–––––––– –––––––– ––––––––
5,084 11,719 22,271
–––––––– –––––––– ––––––––
Non current
Secured loan – Ellendale Project Facility (ii) – 30,000 2,443
Capitalised borrowing costs offset against
interest bearing liabilities – (711) (89)
Finance lease liabilities (iv) 247 53
–––––––– –––––––– ––––––––
247 29,342 2,354
–––––––– –––––––– ––––––––
Financing facilities –
The consolidated entity has access to
the following facilities
Working Capital Facility 6,000 11,000 7,757
Ellendale Project Facility – 35,000 17,443
Government Bond Facility 7,000 7,000 7,000
–––––––– –––––––– ––––––––
13,000 53,000 32,200
–––––––– –––––––– ––––––––
Facilities utilised at reporting date
Working Capital Facility 4,812 7,000 7,757
Ellendale Project Facility – 35,000 17,443
Government Bond Facility 1,357 4,002 4,462
–––––––– –––––––– ––––––––
6,169 46,002 29,662
–––––––– –––––––– ––––––––
Facilities not utilised at reporting date
Working Capital Facility 1,188 4,000 –
Ellendale Project Facility – – –
Government Bond Facility 5,643 2,998 2,538
–––––––– –––––––– ––––––––
6,831 6,998 2,538
–––––––– –––––––– ––––––––
Financing arrangements
Kimberley’s financing arrangements are provided under a secured loan facility with its Ellendale Project
bankers and are secured by a fixed and floating charge over Kimberley’s assets. For more details regarding
Kimberley’s financing activities, refer to Note 1.1(a).
59
(ii) Ellendale Project Facility
The Ellendale Project Facility is repayable in set quarterly instalments and is to be fully repaid by 1
July 2008. In addition to the required quarterly instalment payments, Kimberley paid A$7,557,000 in
advance during the current financial year. Current scheduled repayments of bank debt are
A$5,000,000 on each of 1 October 2007, 1 January 2008 and 1 April 2008, with a final A$2,443,000
due on 1 July 2008. Interest on the facility is paid at Bank Bill Swap Rate (“BBSW”) plus bank
margin. Refer to Note 1.1(a).
Under the terms of the lease agreements, no contingent rents are payable. At the end of the lease term, the
58
60
fully paid share. Of the total of all options issued pursuant to an application, the holder may only exercise
that percentage of such options (the “Exercisable Interest”) during the period commencing from the date
of issue and expiring two years thereafter (the “Qualifying Period”) as provided for below:
As a result of the plan, Kimberley announced the issue of 2,753,000 unlisted options during the year ended
30 June 2005, with a fair value of A$0.387 per option, to subscribe for ordinary fully paid shares in
Kimberley at any time on or before 30 June 2007 at an exercise price of A$1.60 each. All the options were
allocated on 8 July 2004 and issued on 24 August 2004. Each option is convertible to one fully paid ordinary
share.
The fair value of the options are estimated at the date of grant using the Black-Scholes model. The following
table sets out the assumptions made in determining the fair value of the options granted.
Grant date
Dividend yield 0.00%
Expected volatility 50.00%
Risk-free interest rate 5.25%
Expected life of option (years) 0.50–2.00
Option exercise price A$1.60
Share price at date of grant A$1.58
The expected life of the option is based on historical data and is not necessarily indicative of exercise patterns
that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of
future periods which may also not necessarily be the actual outcome.
The following table illustrates the number and weighted average exercise prices (“WAEP”) of share options
issued under the option plan.
2005 2006 2007
Number WAEP A($) Number WAEP (A$) Number WAEP (A$)
Outstanding at the beginning
of the year – – 2,035,000 1.60 1,933,125 1.60
Granted during the year 2,753,000 1.60 – – – –
Expired during year 1,933,125 1.60
Forfeited during the year 718,000 – 101,875 1.60 – –
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Outstanding at the end of the year
1,017,500
1.60
1.60
1,933,125
1,933,125
1.60
1.60
–
–
–
–
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
In accordance with the terms of the Employee Option Plan, 2,753,000 options issued under the Plan expired
on 30 June 2007, 819,875 of which had been forfeited in prior financial years due to the employment service
criteria not being met. No options were converted under the plan.
61
Kimberley Diamond Company 2007 Indexed Bonus Plan (Bonus Plan)
The Kimberley Diamond Company Indexed Bonus Plan (the “bonus plan”) provides for selected executive
directors, senior employees (including executives) and contractors to be allocated a certain number of share
appreciation rights (“rights”) based on their capability and experience.
Of the total rights granted to a holder pursuant to the bonus plan, the holder may only receive that portion of
rights issued on the anniversary date as provided for below:
Each right has an initial indexed notional value of A$0.80. On each anniversary date, Kimberley’s closing
ASX share price is noted and applied to calculate the notional increase in the value of the rights, being the
closing share price on the anniversary date less A$0.80. The notional increase in the value of the rights will
be converted into Kimberley Shares or in lieu or conversation may, at Kimberley’s discretion, be paid to the
holder as cash. If at the anniversary date the ASX closing Kimberley Share price is below the indexed value
of A$0.80, the rights that would otherwise have been granted on that date will roll over to be granted on the
next anniversary date or, if at the final anniversary date, will lapse with no consequence for Kimberley or the
holder.
The 2007 Indexed Bonus Plan was approved on 19 February 2007. As a result, Kimberley granted 9,700,000
rights, 3,600,000 of which were granted to executive directors and officers of the Kimberley Group, with a
fair value of A$0.136 per right. The fair value of the rights at grant date is determined based on the Black
Scholes option-pricing model. The following table gives the assumptions made in determining the fair value
of the rights granted.
Grant date
Dividend yield 0.00%
Expected volatility 40.00%
Risk-free interest rate 5.25%
Expected term of the right (years) 1.00–3.00
Notional price A$0.80
Share price at date of grant A$0.85
The introduction of the above plan resulted in the cancellation of the 2006 Indexed Bonus Plan introduced
during the year ended 30 June 2006. Accordingly, 2,575,000 rights with an indexed notional value of A$1.30,
300,000 of which related to executive directors of the Kimberley Group, were cancelled on 19 February
2007.
62
The following table illustrates the number and movement of rights issued under the bonus plan.
2006 2007
Number
Outstanding at the beginning of the year – 3,600,000
Forfeited during the year – 2006 Plan 1,025,000
Cancelled during the year – 2,575,000
Granted during the year 4,500,000 9,700,000
Forfeited during the year – 2007 Plan 900,0001 100,000
–––––––––– ––––––––––
Outstanding at the end of the year 3,600,000 9,600,000
1
–––––––––– ––––––––––
Forfeited rights during the period represent rights forfeited due to the service criteria not being met.
63
21. Provisions
Long service Site and mine
Annual leave leave restoration Total
A$’000
Balance at 1 July 2005 511 – 2,668 3,179
Provisions made during the year 1,104 – 3,263 4,367
Provisions used during the year (761) – – (761)
Unwind of discount – – 173 173
–––––––– –––––––– –––––––– ––––––––
Balance at 30 June 2006 854 – 6,104 6,958
–––––––– –––––––– –––––––– ––––––––
Disclosed as:
Current 854 – – 854
Non-current – – 6,104 6,104
–––––––– –––––––– –––––––– ––––––––
854 – 6,104 6,958
64
22. Issued capital and reserves
Note 2005 2006 2007
A$’000
Ordinary shares
Issued and fully paid 131,656 183,854 267,794
––––––––
2005
––––––––
2006
––––––––
2007
Number
Movement in ordinary shares
On issue at 1 July 223,903,939 253,956,534 330,216,215
Issued for cash 20,000,000 34,443,308 74,546,800
Exercise of options expiring 15 April 2008 – 4,000,000 –
Conversion of convertible notes maturing
30 June 2007 510,000 – –
Exercise of KIMOA options expiring
28 April 2006 4,578,856 37,816,373 –
Exercise of KIMAO options expiring
19 February 2005 943,000 – –
Exercise of KIMAI options expiring
17 December 2004 3,800,000 – –
Issue as part consideration payable in
construction of Ellendale 4 diamond
processing plant 28 – – 2,000,000
Issue as part consideration payable for
acquisition of new camp accommodation 110,739 – –
Issue as consideration payable for the
acquisition of the Ellendale Vendor Royalty 5 – – 20,072,071
Issue as consideration payable for acquisition of
acquisition of new plant infrastructure 28 110,000 – 1,227,163
–––––––––– –––––––––– ––––––––––
On issue at 30 June 253,956,534 330,216,215 482,062,249
• 2,400,000 options exercisable at A$1.75 each on or before 12 July 2009 to Kimberley’s project
financiers in relation to the extension of banking facilities to coincide more appropriately with
Kimberley’s ramp up to expanded production;
• 1,500,000 options exercisable at A$1.70 each on or before 28 July 2009 to RFC Corporate Finance
Ltd as part consideration for its services in acting as Kimberley’s NOMAD in regard to its admission
to AIM;
• 1,500,000 options exercisable at A$1.70 each on or before 28 July 2009 to Numis Securities Ltd as
part consideration for its services in acting at Kimberley’s London based broker; and
• 1,000,000 options exercisable at A$0.80 each on or before 15 May 2010 to Kimberley’s project
financiers in accordance with the terms and conditions of a letter agreement relating to adjustments to
Kimberley’s financing facilities.
• 2,753,000 options at an exercise price of A$1.60 expiring 30 June 2007 (2006: 819,875, 2005:
718,000), issued under the Kimberley Diamond Company Employee Option Plan. Refer to Note 20
for further details.
66
Share- Foreign
based currency Option
payments translation Fair value Hedging premium
reserve reserve reserve reserve reserve Total
A$’000
Reserves
At 1 July 2004 – – – – 177 177
Net gain on cash flow hedges – – – 272 – 272
Conversion of options to shares – – – – (44) (44)
Share based payments 1,990 – – – – 1,990
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
At 30 June 2005 1,990 – – 272 133 2,395
Net (loss) on cash flow hedges – – – (827) – (827)
Net gain/(loss) on available for sale
financial assets – – 336 – – 336
Conversion of options to shares (847) – – – – (847)
Share based payments 2,902 – – – – 2,902
Transfers from option premium
reserve – – – – (133) (133)
Currency translation differences – 20 – – – 20
Minority interest (79) – (236) – – (315)
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
At 30 June 2006 3,966 20 100 (555) – 3,531
Net gain/(loss) on available for sale
financial assets – – (258) – – (258)
Derecognition of hedge as effective – – – 555 – 555
Conversion of options to shares (65) – – – – (65)
Share based payments 2,641 – – – – 2,641
Expiry of options (751) – – – – (751)
Currency translation differences – (19) – – – (19)
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
At 30 June 2007 5,791 1 (158) – – 5,634
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
Share-based payments reserve
The share-based payments reserve represents the fair value of equity instruments issued to employees as
compensation and issued to external parties for the receipt of goods and services. This reserve will be
reversed against issued capital when the underlying shares are converted.
Hedging reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash
flow hedging transactions related to hedged transactions that have not yet occurred.
67
23. Financial instruments
Exposure to credit, interest rate and currency risks arises in the normal course of the Kimberley Group’s
business. The Kimberley Group has in the past used derivative financial instruments to hedge its exposure to
fluctuations in foreign exchange rates.
Credit risk
The Kimberley Group is not exposed to significant concentrations of credit risk. The Group’s maximum
exposure to credit risk is represented by the carrying amount of each financial asset, including derivative
financial instruments, in the balance sheet.
Financial assets and liabilities not included in the above table are non-interest bearing and not subject to
interest rate risk.
Financial assets and liabilities not included in the above table are non-interest bearing and not subject to
interest rate risk.
68
For the year ended 30 June 2005
Interest One year One to Two to More than
Notes rate or less two years five years five years Total
% A$’000
Fixed rate
Cash and cash equivalents 11 5.49 3,000 – – – 3,000
Environmental bonds 12 5.20 263 – – – 263
Bonds 12 4.00 26 – – – 26
Finance lease liabilities 19 7.21 (272) (200) (47) – (519)
Floating rate
Cash and cash equivalents 11 5.16 5,042 – – – 5,042
Secured loan – Working
Capital Facility 19 7.25 (4,812) – – – (4,812)
Financial assets and liabilities not included in the above table are non-interest bearing and not subject to
interest rate risk.
As at 30 June 2006, the Kimberley Group has hedged up to US$2.5 million of anticipated sales commitments
denominated in foreign currencies (US dollars) expected in each month until December 2007. The
consolidated entity uses foreign currency option contracts to hedge its foreign currency risk. The option
contracts have maturities of less than 18 months after balance sheet date and the consolidated entity’s
revenue hedging strategy locks in a worst case foreign exchange rate of US$0.75:A$1.00, for the hedged
amount. At 1 July 2006 it was determined that these derivatives were ineffective and did not qualify for hedge
accounting.
During the financial year 2007, the Kimberley Group delivered in 12 of the 18 monthly contracts covering
the period July 2006 to June 2007 for a total cover of US$30 million and closed out, in advance, the
remaining six contracts covering the period July to December 2007 for a total cover of US$15 million. The
closing of the contracts realised a gain for the Kimberley Group of A$1,563,000.
Fair value
The fair value together with the carrying amounts shown in the balance sheet are as follows:
69
2005 2006 2007
Carrying Carrying Carrying
Notes Amount Fair Value Amount Fair Value Amount Fair Value
A$’000
Financial liabilities
Secured loan –
Working Capital
Facility 19 (4,812) (4,812) (7,000) (7,000) (7,757) (7,757)
Secured loan –
Ellendale Project
Facility 19 – – (33,815) (33,815) (16,810) (16,810)
Finance lease liabilities 19 (519) (519) (246) (246) (58) (58)
Trade and other payables 18 (15,694) (15,694) (19,170) (19,170) (20,585) (20,585)
Derivatives 18 – – (555) (555) – –
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Total financial
liabilities (21,025) (21,025) (60,786) (60,786) (45,210) (45,210)
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Estimation of fair values
The methods and assumptions used in estimating the fair values of financial instruments are disclosed in
Note 1.2(aa).
Leases as lessee
2005 2006 2007
A$’000
Non-cancellable operating lease rentals are
payable as follows:
Less than one year 1,518 186 279
Between one and five years 1,554 356 –
–—––––––– –—––––––– –—–––––––
3,072 542 279
–—––––––– –—––––––– –—–––––––
The Kimberley Group leases corporate office and administrative facilities under non-cancellable operating
leases expiring from one to three years, with an option to renew the lease after that date. During the financial
year ended 30 June 2007, A$572,000 was recognised as an expense in the income statement in respect of
operating lease (2006: A$1,771,000, 2005: A$1,938,000).
70
Capital expenditure commitments
2005 2006 2007
A$’000
Contracted but not provided for and payable:
Within one year 24,687 320 –
–—––––––– –—––––––– –—–––––––
24,687 320 –
–—––––––– –—––––––– –—–––––––
Exploration expenditure commitments
In order to maintain current rights of tenure to exploration tenements, the group is required to perform
minimum exploration work to meet the minimum expenditure requirements specified by the State
Government. These obligations are subject to renegotiation when application for a mining lease is made and
at other times. These obligations are not provided for in the financial report and are payable:
(i) In June 1992, the High Court of Australia held in the “Mabo Case” that the common law of Australia
recognises a form of Native Title. The Kimberley Group’s exploration and mining tenements may be
subject to Native Title Claims. At this stage it is not possible to quantify the impact (if any) that Native
Title may have on the operations of the consolidated entity. However, the consolidated entity has
executed an agreement with the Bunuba people relating to all exploration, mining and other
tenements, and all ancillary rights and interests.
As part of the agreement with the Bunuba people and upon signing, the consolidated entity, subject to certain
conditions, has agreed to the following:
• the issue of 5 million options over Blina ordinary shares exercisable within five years from the date
of official quotation of Blina’s shares on ASX at A$0.60 each;
• the issue of 5 million options over Kimberley Shares exercisable at A$2.00 each within five years
from the date of grant.
Kimberley is yet to fulfil these obligations due to certain conditions not having been met.
71
27. Consolidated entities
(i) During the financial year Kimberley’s ownership interest in the ordinary shares of Blina was diluted.
Details of the dilution are as follows.
• 0.14 per cent as a result of the issue of 500,000 Blina ordinary fully paid shares, at fair value
of A$285,000, in accordance with the terms and conditions of a Heads of Agreement between
Resource & Investment NL and Caldera Resources Inc with regard to Ellendale East and South
tenements;
• 11.00 per cent as a result of the sale, by Kimberley, of 20,000,000 Blina ordinary fully paid
shares at A$0.54 per share to private investors. Refer to Note 14 for more details;
• 0.05 per cent as a result of the issue of 218,182 Blina ordinary fully paid shares to Mine Plant
Construction Pty Ltd (“MPC”) at A$0.45 per share, as consideration payable for plant
infrastructure.
• 0.69 per cent as a result of the issue of 2,950,000 ordinary fully paid shares from the exercise
of 2,950,000 unlisted options at an exercise price of A$0.40 per share, expiring 30 April 2007;
and
• 0.03 per cent as a result of the issue of 112,500 ordinary fully paid shares from the exercise of
112,500 unlisted options at an exercise price of A$0.40 per share, expiring 31 January 2008.
Although the Kimberley Group owns less than 50 per cent of the voting power of Blina Diamonds NL
it is able to govern the financial and operating policies of the company by virtue of being the largest
single shareholder of the company and dominating the composition of Blina’s board of directors,
thereby having the ability to cast the majority of votes at meetings of the board of directors.
(ii) During 2006, Kimberley’s ownership interest in the ordinary shares of Blina was diluted. Details of
the dilution are as follows:
• Kimberley’s ownership interest of Blina reduced from 54.54 per cent to 51.49 per cent as a
result of the issue of 10,000,000 Blina ordinary fully paid shares at A$0.52 per share to private
investors.
• On 21 March 2006, Kimberley’s ownership interest fell a further 0.43 per cent as a result of the
issue of 1,500,000 Blina ordinary fully paid shares, at fair value of A$1,057,500 as
consideration payable by Blina to Atlantic Gold Exploration Pty Ltd for the acquisition of
exploration tenements.
72
• Kimberley’s ownership interest of Blina reduced a further 0.01 per cent as a result of the issue
of 32,500 Blina ordinary fully paid shares from the exercise of 32,500 unlisted at an exercise
price of A$0.40 per share, expiring 31 January 2008.
(iii) During December 2005, the consolidated entity incorporated Kimberly Diamonds Australia BVBA.
The company was established as a diamond tendering subsidiary with premises in Antwerp, Belgium,
and has enabled the consolidated entity to hold its own tender sales.
• 2,400,000 unlisted options at an exercise price of A$1.75 each, expiring 12 July 2009, to Kimberley’s
project financiers in relation to the extension of banking facilities to coincide more appropriately with
Kimberley’s ramp up to expanded production;
• 1,500,000 unlisted options at an exercise price of A$1.70 each, expiring 28 July 2009, to RFC
Corporate Finance Ltd as part consideration for its services in acting as Kimberley’s NOMAD in
regard to its admission to AIM;
• 1,500,000 unlisted options at an exercise price of A$1.70 each, expiring 28 July 2009, to Numis
Securities Ltd as part consideration for its services in acting at Kimberley’s London based broker; and
• 1,000,000 unlisted options at an exercise price of A$0.80 each, expiring 15 May 2010, to Kimberley’s
project financiers in accordance with the terms and conditions of a letter agreement relating to
adjustments to Kimberley’s financing facilities.
• 20,072,071 ordinary fully paid shares at fair value of A$19,200,000 as consideration payable by
Kimberley to Faustus Nominees Pty Ltd and Weybridge Pty Ltd in relation to the acquisition of the
Ellendale Vendor Royalty. Refer to Note 5 and 31 for more details.
73
• 2,000,000 ordinary fully paid shares at A$0.85 per share to MPC, in full and final settlement of the
Ellendale 4 construction contract, following the commissioning of the Ellendale 4 diamond
processing plant; and
• 1,227,163 ordinary fully paid shares at A$0.85 per share to MPC, in accordance with an agreement
entered into on 7 April 2007 to acquire plant infrastructure.
During the period Kimberley’s controlled entity, Blina received 8.427.984 ordinary fully paid shares in
Resource & Investment NL, in accordance with an election made by Blina to have A$274,000 in loaned
funds repaid through the issue of ordinary shares. Refer to Note 16 and 31 for more details.
During the period Blina acquired plant infrastructure via the issue of 218,182 ordinary fully paid shares at
A$0.45 per share to MPC.
Apart from the details disclosed in this note, no director has entered into a material contract with Kimberley
or the consolidated entity since the end of the previous financial year and there were no material contracts
involving directors’ interests existing at year end.
Other key management personnel transactions with the company or its controlled entities
A number of key management persons, or their related parties, hold positions in other entities that result in
them having control or significant influence over the financial or operating policies of those entities. A
number of these entities transacted with Kimberley or its subsidiaries in the reporting period. The terms and
conditions of the transactions with management persons and their related parties were no more favourable
74
than those available, or which might reasonably be expected to be available, on similar transactions to non
director related entities on an arm’s length basis.
The aggregate amounts recognised during the year relating to key management personnel and their related
parties were as follows:
Transactions Balance outstanding
value year ended as at 30 June
A$
Key management person
and their related parties Transaction Note 2005 2006 2007 2006 2007
Mr. G J Hutton Royalties (i) 535,944 479,712 17,207 149,671 17,207
- Faustus Nominees Pty Ltd
Mr. M A Kennedy and Loan – (ii) – 43,000 4,000 307,000 –
Mr. P D Danchin – financial
Resource & Investment NL income
(i) During the financial year Kimberley reached an agreement with both Faustus and Weybridge, each of
which held 1.5 per cent royalty entitlements in respect of gross revenues derived by Kimberley and
its subsidiary Blina Diamonds NL, at Ellendale, to acquire these royalty interests via the purchase of
the entire issued share capital of Kimroy, formerly a controlled entity of Faustus, and Royell, formerly
a controlled entity of Weybridge, for total consideration of A$19,200,000. The consideration payable
was satisfied by the issue of 20,072,071 fully paid ordinary shares in Kimberley on 6 October 2006,
10,036,035 to Faustus and 19,036,036 to Weybridge. The issue represented a payment of A$9,600,000
to Faustus and A$9,600,000 to Weybridge. Mr. G J Hutton was a director of Faustus and was a director
of Kimberley. Refer to Note 3 for more details.
An amount of A$17,207 was paid to Faustus during the current financial year, representing final
vendor royalty entitlements relating to the 30 June 2006 period. No other royalty payments were made
to vendors during the 30 June 2007 financial year. An amount of A$479,712 was charged during the
30 June 2006 financial year, payable to Faustus Nominees Pty Ltd pursuant to the Vendor Royalty
Agreement. Of the total charge during the financial year ended 30 June 2006 A$457,585 related to
Kimberley and A$22,127 related to Kimberley’s controlled entity, Blina.
(ii) During January and February 2006, Kimberley’s controlled entity, Blina, lent and advanced a total of
A$1,000,000 under agreement with RNI, a company of which Messrs M A Kennedy and P D Danchin
are directors. Interest on the sum advanced was charged at 8.5 per cent per annum, plus a 1 per cent
(A$10,000) establishment fee. Under the terms of the agreement, Blina held the right, at its sole
discretion, to receive ordinary shares in RNI in satisfaction of the loaned funds. During April 2006,
A$726,000 of the loan balance was repaid to Blina through the issue of 24,185,573 ordinary shares in
RNI at A$0.03 each. At 30 June 2006 a further A$307,000 was repayable by RNI to Blina, represented
by A$274,000 in remaining principal and A$33,000 in interest. During the current financial year, and
in accordance with a resolution of RNI shareholders, Blina received an additional 8,427,984 ordinary
shares at A$0.03256 each in RNI in satisfaction of the remaining principal and A$37,000 (2006:
A$nil) in cash, representing A$33,000 in interest receivable for the year ended 30 June 2006 and a
further A$4,000 recognised as financial income for the current financial year.
Amounts receivable from and payable to key management personnel and other related parties at reporting
date arising from these transactions were as follows:
(A$)
2006 2007
Other receivables – related party loan 307,000 –
–––––––– ––––––––
Total receivables/total assets 307,000 –
–––––––– ––––––––
Current liabilities – trade payables 150,000 –
–––––––– ––––––––
Total payables/total liabilities 150,000 –
–––––––– ––––––––
75
Note: The 2005 information is publicly unavailable and therefore has not been included in the comparatives.
From time to time, key management personnel of the Kimberley Group, its subsidiaries or their related
entities, may purchase goods from the Kimberley Group. These purchases are on the same terms and
conditions as those entered into by other Group employees or customers and are trivial or domestic in nature.
(1) These include interests held by Resource Development Company Pty Ltd (“RDC”) a company associated with Mr Kennedy and
Mr Simich.
(2) Mr Crossley resigned on 22 January 2007, at which time he held 100,000 unlisted options at an exercise price of $1.60, expiring
30 June 2007 and forfeited 500,000 share appreciation rights due to the employment service criteria not being met. Prior to his
resignation, one third of the issued rights to Mr Crossley vested on 1 December 2006.
(3) Refer to note 20 for details of the 2007 Kimberley Diamond Company Indexed Bonus Plan.
(4) These rights were cancelled on 19 February 2007 due to the introduction of the 2007 Kimberley Diamond Company Indexed
Bonus Plan. Prior to cancellation, one third of the issued rights to Mr Fitzgerald vested on 1 December 2006. Refer to note 20
for more details.
Vested and
Held at Vested exercisable
Held at Granted as 30 June during the at 30 June
1 July 2005 compensation Exercised 2006 year 2006
Options
Directors
Mr. M A Kennedy(1) 33,936 1,250,000(2) (33,936) 1,250,000 – –
Mr. K M Simich(1) 33,396 1,000,000(2) (33,936) 1,000,000 – –
Executives
Mr. W B Crossley 100,000 – – 100,000 50,000 100,000
Rights
Executives
Mr. W B Crossley – 500,000(3) n/a 500,000 – n/a
Mr. R B Baker – 400,000(3) n/a –(4) – n/a
Mr. D J Tarant – 300,000(3) n/a –(4) – n/a
Notes:
(1) These include interests held by Resource Development Company Pty Ltd (“RDC”) a company associated with Mr Kennedy and
Mr Simich.
76
(2) All options granted to executive directors during the financial year ended 30 June 2006 were granted on 24 November 2005, have
an expiration date of 23 November 2010, an exercise price of $1.40 per share, and a fair value of $0.295 per share at grant date.
The options were granted at no cost to the recipients. Further details including vesting dates and exercise dates regarding the
options granted to executive directors are set out within the Remuneration Report.
(3) Refer to note 24 for details of the 2006 Kimberley Diamond Company Indexed Bonus Plan.
(4) Mr Baker and Mr Tarant resigned on 14 June 2006 and forfeited their rights due to not meeting the required employment service
criteria, as outlined in note 24.
Vested and
Held at Vested exercisable
Held at Granted as 30 June during the at 30 June
1 July 2004 compensation Exercised 2005 year 2005
Options
Directors
Mr. M A Kennedy(1) 2,033,936 – (2,000,000) 33,936 – 33,936
Mr. K M Simich(1) 2,033,936 – (2,000,000) 33,936 – 33,936
Mr. P D Danchin 500,000 – (500,000) – – –
Mr. G J Hutton 1,000,000 – (1,000,000) – – –
Mr. R H Beevor(2)
(resigned 22 December 2004) 550,715 – – – – –
Executives
Mr. W B Crossley – 100,000 – 100,000 50,000 50,000
Notes:
(1) These include interests held by RDC, a company associated with Mr. M A Kennedy and Mr. K M Simich.
(2) Mr. R H Beevor resigned on 22 December 2004, at which time he held 550,715 options in Kimberley.
No options held by key management personnel are vested but not exercisable in any of the years. Options
are not granted to non-executive directors.
Movements in shares
The movement during the reporting period in the number of ordinary shares in Kimberley held, directly,
indirectly or beneficially, by each key management person, including their related parties, is as follows:
Received on Held at
Held at exercise of Other 30 June
1 July 2006 Purchases options changes Sales 2007
Directors
Mr. M A Kennedy(1) 3,806,189 647,312 – – 4,453,505
Mr. K M Simich(1) 4,021,337 641,544 – – 4,662,881
Mr. G M Gilchrist 52,000 – – – 52,000
Mr. G J Hutton 3,455,691 – – 9,032,432 (550,000) 11,938,123
Mr. K C Somes 3,250 25,772 – – 29,022
Mr. R G Still – – – – –
Executives
Mr. W B Crossley 25,000 – – – n/a
Mr. R B Baker – – – – –
Mr. D J Tarant – – – – –
Received on Held at
Held at exercise of 30 June
1 July 2005 Purchases options Sales 2006
Directors
Mr. M A Kennedy(1) 4,790,354 481,899 33,936 (1,500,000) 3,806,189
Mr. K M Simich(1) 4,988,835 498,566 33,936 (1,500,000) 4,021,337
Mr. P D Danchin – – – – –
Mr. G J Hutton 3,651,405 304,286 – (500,000) 3,455,691
Mr. K C Somes 3,000 250 – – 3,250
Mr. R G Still – – – – –
77
Received on Held at
Held at exercise of 30 June
1 July 2005 Purchases options Sales 2006
Executives
Mr. W B Crossley 20,000 5,000 – – 25,000
Mr. R B Baker – – – – –
Mr. D J Tarant – – – – –
Received on Held at
Held at exercise of 30 June
1 July 2004 Purchases options Sales 2005
Directors
Mr. M A Kennedy(1) 3,670,354 20,000 2,000,000 (900,000) 4,790,354
Mr. K M Simich(1) 3,868,835 20,000 2,000,000 (900,000) 4,988,835
Mr. P D Danchin – – 500,000 (500,000) –
Mr. G J Hutton 4,501,405 50,000 1,000,000 (1,900,000) 3,651,405
Mr. K C Somes 3,000 – – – 3,000
Mr. R G Still – – – – –
Mr. R H Beevor(2)
(resigned 22 December 2004) 543,633 – – – –
Executives
Mr. W B Crossley 20,000 – – – 20,000
Mr. R B Baker – – – – –
Mr. D J Tarant – – – – –
Notes:
(1) These include interests held by RDC, a company associated with Mr. M A Kennedy and Mr. K M Simich.
(2) Mr. R H Beevor resigned on 22 December 2004, at which time he held 543,633 shares.
During the financial year A$45,277 was paid to Kimberley by Blina, under the profit sharing joint venture
agreement, permitting Blina to mine alluvial deposits on Kimberley’s mining lease (M04/372). The amount
was paid in respect of mining operations for the year ended 30 June 2006. No amount was payable for the
current financial year.
Transactions with key management personnel of subsidiaries and their related parties
During the period, an amount of A$3,824 (2006: A$101,686, 2005: A$119,099) was charged in the accounts
of Kimberley payable to Ascidian Prospecting Pty Ltd pursuant to a Vendor Royalty Agreement. A further
A$483,752 (2006: A$223,972, 2005: A$322,879) was charged by Ascidian Prospecting Pty Ltd to
Kimberley for exploration consulting services. Ascidian supplies KDC with exploration consulting,
geological, tenement management and sampling services. Ascidian Prospecting is controlled by Mr. David
Jones, the Managing Director of Kimberley’s partly-owned controlled entity, Blina until 30 June 2007.
Liabilities arising from the above transactions amounted to A$65,809 (2006: A$134,829, 2005: A$60,828).
78
31. Subsequent events
On 26 July 2007, Kimberley announced the issue of 1,000,000 ordinary fully paid shares from the exercise
of 1,000,000 unlisted options at an exercise price of A$0.45 each expiring on 24 August 2008.
79
32. Explanation of transition to AIFRS (continued)
Transition
Transition impact
Previous impact Previous 30 June
Notes GAAP 1 July 2004 AIFRS GAAP 2005 AIFRS
A$’000
Equity
Issued capital (d) 104,221 – 104,221 132,011 (355) 131,656
Reserves (b), (d) 177 – 177 133 2,262 2,395
Accumulated losses (c), (b), (d) (62,786) (388) (63,174) (65,618) (1,060) (66,678)
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Total equity attributable
to equity holders
of the parent 41,612 (388) 41,224 66,526 847 67,373
Minority interest (d) 203 – 203 5,617 30 5,647
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Total equity 41,815 (388) 41,427 72,143 877 73,020
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
As stated in significant accounting policies note 1(a), these are the consolidated entity’s first consolidated
financial statements prepared in accordance with AIFRS.
The policies set out in the significant accounting policies section of this report have been applied in preparing
the financial statements for the financial year ended 30 June 2006, the comparative information presented in
these financial statements for the financial year ended 30 June 2005 and in the preparation of an opening
AIFRS balance sheet at 1 July 2004 (the consolidated entity’s date of transition).
In preparing its opening AIFRS balance sheet, the consolidated entity has adjusted amounts reported
previously in financial statements prepared in accordance with its old basis of accounting (previous GAAP).
An explanation of how the transition from previous GAAP to AIFRS has affected the consolidated entity’s
financial position, financial performance and cash flows is set out in the following tables and the notes that
accompany the tables.
The consolidated entity has elected not to restate combinations prior to 1 July 2004.
The effect of the consolidated entity and Kimberley of measuring derivatives at fair value to increase
Fair value derivatives and Hedging reserves by A$272,000, comprising assets of A$272,000 at 30 June
2005.
(c) Provisions
An obligation exists to restore certain sites for the effect of the consolidated entity’s operations. Under
previous GAAP, the cost of rectification was recognised as an expense when incurred.
In accordance with AIFRS, restoration costs should be recognised as part of the cost of assets and as
a provision at the time of the obligating event.
80
The effect for the consolidated entity on the transition date, 1 July 2004, and the comparative period
is:
Under previous GAAP, the consolidated entity did not account for equity settled based payments and
share appreciation rights. Such payments are now recognised at fair value in accordance with AASB
2. On adoption the consolidated entity has recognised the fair value of options granted with a
corresponding increase in equity. The fair value measured at grant date will be recognised as an
expense over the relevant vesting period.
The effect for the consolidated entity on the transition date, 1 July 2004, and the comparative period
is:
(e) Taxation
AIFRS adopts a “balance sheet” approach to determining deferred tax balances, which presents a
fundamental change from the “income statement” approach used under Australian GAAP. This
method recognises deferred tax balances when there is a difference between the carrying value of an
asset or liability and its tax base. The net impact on transition of the change in basis and the transition
adjustments on the deferred tax balances for the consolidated entity at 1 July 2004 and the
comparative period, being 30 June 2005, is an increase in deferred tax liabilities of A$186,000 and an
increase in accumulated losses of A$186,000.
81
(f) Effect on accumulated losses
The effect of the above adjustments on accumulated losses is as follows:
82
The consolidated entity is in a loss making position and it is unlikely that the conversion to, calling
of, or subscription for, ordinary share capital in respect of potential ordinary shares would lead to a
diluted earnings per share that shows an inferior view of the earnings per share. For this reason, the
diluted loss per share is the same as basic loss per share.
83
UNAUDITED IFRS RECONCILIATION OF FINANCIAL
INFORMATION LR
13.5.27(2)(a)R
The information on pages 85 to 97 convert the historical financial information of the Kimberley Group for
the three years ended 30 June 2007 from Australian Accounting Standards (Australian equivalents to
International Financial Reporting Standards or “AIFRS”) to International Financial Reporting Standards
or “IFRS” as applied by Gem Diamonds and also translate these statements from Australian dollars to US
dollars.
The profit and loss account has been translated from Australian dollars to US dollars at the following
average rates for the year:
The balance sheet has been translated from Australian dollars to US dollars at the following year end rates:
with the exception of equity in each year which has been translated at the spot rate prevailing at the opening
balance date and any subsequent movements in the year at the average rates for the year detailed above with
respect to the profit and loss account.
84
Income Statement for the year ended 30 June 2005
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
Revenue 40,545 30,522 – 30,522
Cost of sales 1 (40,274) (30,318) (3,544) (33,862)
–––––––– –––––––– –––––––– ––––––––
Gross profit/(loss) 271 204 (3,544) (3,340)
Administration expenses (3,558) (2,678) – (2,678)
Foreign exchange gain/(loss) – – – –
Other expense (205) (154) – (154)
Other income 2 62 47 4,361 4,408
–––––––– –––––––– –––––––– ––––––––
Operating profit/(loss) (3,430) (2,581) 817 (1,764)
Net finance income/(costs)
Finance costs (563) (424) – (424)
Finance income 534 402 – 402
Share of loss in associate – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) before taxation (3,459) (2,603) 817 (1,786)
Income tax expense – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) from continuing
operations (3,459) (2,603) 817 (1,786)
Loss after tax for the period relating
to disposal group held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) for the period (3,459) (2,603) 817 (1,786)
Attributable to:
–––––––– –––––––– –––––––– ––––––––
Equity holders of parent (3,504) (2,638) 817 (1,821)
Minority Interest 45 35 – 35
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) for the period (3,459) (2,603) 817 (1,786)
85
Income Statement for the year ended 30 June 2006
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
Revenue 35,864 26,808 – 26,808
Cost of sales 1 (44,596) (33,336) (3,554) (36,890)
–––––––– –––––––– –––––––– ––––––––
Gross profit/(loss) (8,732) (6,528) (3,554) (10,082)
Administration expenses (4,071) (3,043) – (3,043)
Foreign exchange gain/(loss) – – – –
Other expense (1,625) (1,215) – (1,215)
Other income 2 2,850 2,130 – 2,130
–––––––– –––––––– –––––––– ––––––––
Operating profit/(loss) (11,578) (8,656) (3,554) (12,210)
Net finance income/(costs)
Finance costs (2,389) (1,786) – (1,786)
Finance income 835 624 – 624
Share of loss in associate – – – –
Profit/(loss) before taxation (13,132) (9,818) (3,554) (13,372)
Income tax expense – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) from continuing
operations (13,132) (9,818) (3,554) (13,372)
Loss after tax for the period relating to
disposal group held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) for the period (13,132) (9,818) (3,554) (13,372)
Attributable to:
–––––––– –––––––– –––––––– ––––––––
Equity holders of parent (13,316) (9,954) (3,554) (13,508)
Minority interest 184 136 – 136
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) for the period (13,132) (9,818) (3,554) (13,372)
86
Income Statement for the year ended 30 June 2007
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
Revenue 63,468 49,892 – 49,892
Cost of sales 1 (92,542) (72,747) (8,491) (81,238)
–––––––– –––––––– –––––––– ––––––––
Gross profit/(loss) (29,074) (22,855) (8,491) (31,346)
Administration expenses (6,275) (4,933) – (4,933)
Foreign exchange gain/(loss) 1,764 1,387 – 1,387
Other expense (2,747) (2,159) – (2,159)
Other income 2 8,231 6,470 – 6,470
–––––––– –––––––– –––––––– ––––––––
Operating profit/(loss) (28,101) (22,090) (8,491) (30,581)
Net finance income/(costs)
Finance costs (4,654) (3,659) – (3,659)
Finance income 703 553 – 553
Share of loss in associate – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) before taxation (32,052) (25,196) (8,491) (33,687)
Income tax expense 186 146 – 146
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) from continuing
operations (31,866) (25,050) (8,491) (33,541)
Loss after tax for the period relating
to disposal group held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) for the period (31,866) (25,050) (8,491) (33,541)
Attributable to:
–––––––– –––––––– –––––––– ––––––––
Equity holders of parent (30,161) (23,710) (8,491) (32,201)
Minority interest (1,705) (1,340) – (1,340)
–––––––– –––––––– –––––––– ––––––––
Profit/(loss) for the period (31,866) (25,050) (8,491) (33,541)
87
Balance Sheet as at 30 June 2005
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
ASSETS
Non-current assets
Property, plant and equipment 3 81,548 61,993 (4,594) 57,399
Investment in associate – – – –
Loans owing by associate – – – –
Other asset 514 391 – 391
Deferred tax assets – – – –
–––––––– –––––––– –––––––– ––––––––
82,062 62,384 (4,594) 57,790
–––––––– –––––––– –––––––– ––––––––
Current assets
Inventories 4 5,271 4,007 1,023 5,030
Trade and other receivables 2,033 1,545 – 1,545
Loans and receivables – – – –
Cash and cash equivalents 8,044 6,115 – 6,115
–––––––– –––––––– –––––––– ––––––––
15,348 11,667 1,023 12,690
Assets of disposal group classified
as held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
15,348 11,667 1,023 12,690
–––––––– –––––––– –––––––– ––––––––
TOTAL ASSETS 97,410 74,051 (3,571) 70,480
88
Balance Sheet as at 30 June 2005 (continued)
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
Liabilities directly associated with the
assets classified as held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
21,289 16,184 – 16,184
–––––––– –––––––– –––––––– ––––––––
TOTAL LIABILITIES 24,390 18,541 – 18,541
89
Balance Sheet as at 30 June 2006
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
ASSETS
Non-current assets
Property, plant and equipment 3 155,081 115,272 (8,532) 106,740
Investment in associate – – – –
Loans owing by associate – – – –
Other asset 1,618 1,203 – 1,203
Deferred tax assets – – – –
–––––––– –––––––– –––––––– ––––––––
156,699 116,475 (8,532) 107,943
–––––––– –––––––– –––––––– ––––––––
Current assets
Inventories 4 8,416 6,256 1,508 7,764
Trade and other receivables 2,392 1,778 – 1,778
Loans and receivables – – – –
Cash and cash equivalents 25,538 18,982 – 18,982
–––––––– –––––––– –––––––– ––––––––
36,346 27,016 1,508 28,524
Assets of disposal group classified
as held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
36,346 27,016 1,508 28,524
–––––––– –––––––– –––––––– ––––––––
TOTAL ASSETS 193,045 143,491 (7,024) 136,467
Non-current liabilities
–––––––– –––––––– –––––––– ––––––––
Financial liabilities 29,342 21,810 – 21,810
Provisions 6,104 4,537 – 4,537
Deferred tax liabilities 186 138 – 138
Other payables – – – –
–––––––– –––––––– –––––––– ––––––––
35,632 26,485 – 26,485
90
Balance Sheet as at 30 June 2006 (continued)
IFRS as
As reported As reported Policy applied
by Kimberley by Kimberley adjustments lied by Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
Current liabilities
Financial liabilities 11,719 8,711 – 8,711
Trade and other payables 19,725 14,662 – 14,662
Provisions 854 635 – 635
Income tax payable – – – –
–––––––– –––––––– –––––––– ––––––––
32,298 24,008 – 24,008
Liabilities directly associated with
the assets classified as held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
32,298 24,008 – 24,008
–––––––– –––––––– –––––––– ––––––––
TOTAL LIABILITIES 67,930 50,493 – 50,493
–––––––– –––––––– –––––––– ––––––––
TOTAL EQUITY AND LIABILITIES 193,045 143,491 (7,024) 136,467
–––––––– –––––––– –––––––– ––––––––
91
Balance Sheet as at 30 June 2007
IFRS as
As reported As reported Policy applied by
by Kimberley by Kimberley adjustments Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
ASSETS
Non-current assets
Property, plant and equipment 3 216,459 184,098 (17,224) 166,874
Investment in associate – – – –
Loans owing by associate – – – –
Other asset 1,968 1,674 – 1,674
Deferred tax assets – – – –
–––––––– –––––––– –––––––– ––––––––
218,427 185,772 (17,224) 168,548
Current assets
–––––––– –––––––– –––––––– ––––––––
Inventories 4 10,736 9,131 – 9,131
Trade and other receivables 2,395 2,037 – 2,037
Loans and receivables – – – –
Cash and cash equivalents 6,624 5,634 – 5,634
–––––––– –––––––– –––––––– ––––––––
19,755 16,802 – 16,802
Assets of disposal group
classified as held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
19,755 16,802 – 16,802
–––––––– –––––––– –––––––– ––––––––
TOTAL ASSETS 238,182 202,574 (17,224) 185,350
Non-current liabilities
–––––––– –––––––– –––––––– ––––––––
Financial liabilities 2,354 2,002 – 2,002
Provisions 8,769 7,458 – 7,458
Deferred tax liabilities – – – –
Other payables – – – –
–––––––– –––––––– –––––––– ––––––––
11,123 9,460 – 9,460
92
Balance Sheet as at 30 June 2007 (continued)
IFRS as
As reported by As reported by Policy applied by
by Kimberley by Kimberley adjustments Gem
(a) (b) Diamonds
Notes A$’000 US$’000 US$’000 US$’000
Current liabilities
Financial liabilities 22,271 18,941 – 18,941
Trade and other payables 20,585 17,508 – 17,508
Provisions 1,038 883 – 883
Income tax payable – – – –
–––––––– –––––––– –––––––– ––––––––
43,894 37,332 – 37,332
Liabilities directly associated
with the assets classified
as held for sale – – – –
–––––––– –––––––– –––––––– ––––––––
TOTAL LIABILITIES 55,017 46,792 – 46,792
93
Statement of changes in equity
Issued Accumulated Other Minority Total
Capital losses reserves Total interest equity
$’000 $’000 $’000 $’000 $’000 $’000
Opening balance
at 1 July 2004
translated to US$ 73,372 (44,474) – 28,898 143 29,041
Movement in year as
reported 20,653 (2,638) 4,354 22,369 4,100 26,469
Reconciliation adjustments
Prior year adjustments 7 – 9 – 9 – 9
Recognition of dilution
gain in income 5 (4,361) 4,361 – – – –
Adjustment to the loss
for the year 1 – (3,544) – (3,544) – (3,544)
Foreign currency
translation reserve
effect on adjustments 6 – – (36) (36) – (36)
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
Reconciled balance
at 30 June 2005 89,664 (46,286) 4,318 47,696 4,243 51,939
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
Opening balance
at 1 July 2005
translated to US$ 89,664 (42,751) 4,354 51,267 4,243 55,510
Movement in year as
reported 43,348 (9,954) (631) 32,763 4,725 37,488
Prior year adjustments
brought forward – (3,535) (36) (3,571) – (3,571)
Reconciliation adjustments
Adjustment to the loss for the year 1 – (3,554) – (3,554) – (3,554)
Foreign currency translation
reserve effect on adjustments 6 – – 101 101 – 101
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
Reconciled balance
at 30 June 2006 133,012 (59,794) 3,788 77,006 8,968 85,974
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
Opening balance
at 1 July 2006
translated to US$ 133,012 (52,705) 3,723 84,030 8,968 92,998
Movement in year as
reported 65,985 (23,710) 18,805 61,080 1,704 62,784
Prior year adjustments
brought forward – (7,089) 65 (7,024) – (7,024)
Reconciliation adjustments
Adjustment to the loss for the year 1 – (8,491) – (8,491) – (8,491)
Foreign currency translation
reserve effect on adjustments 6 – – (1,709) (1,709) – (1,709)
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
Reconciled balance
at 30 June 2006 198,997 (91,995) 20,884 127,886 10,672 138,558
––––––– ––––––– ––––––– ––––––– ––––––– –––––––
There is no impact to the reconciliation on the statements of cash flows for the three years ended 30 June
2007.
94
Unaudited IFRS reconciliation of Kimberley historical financial information
(a) Reclassifications have been made to the Kimberley historical financial information presented under
Australian Accounting Standards (Australian equivalents to International Financial Reporting
Standards or “AIFRS”) in Part IV “Financial Information on Kimberley” to conform to Gem
Diamonds’ presentation under IFRS.
95
As at 30 June
2005 2006 2007
Notes US$’000 US$’000 US$’000
Note 5
Issued share capital
Recognition of dilution gain in income iv) (4,361) – –
–––––––– –––––––– ––––––––
(4,361) – –
–––––––– –––––––– ––––––––
Note 6
Other reserves
Opening balance brought forward – (36) 65
Foreign currency translation effect on adjustments vi) (36) 101 (1,709)
–––––––– –––––––– ––––––––
(36) 65 (1,644)
–––––––– –––––––– ––––––––
Note 7
Accumulated losses
Recognition of dilution gain in income iv) 4,361 – –
Amortisation of mine properties i) (206) (845) (1,199)
Amortisation of rehabilitation asset i) 3 378 131
Expense of deferred stripping
previously capitalised ii) (4,354) (3,597) (5,828)
Ore stockpile inventory adjusted to NRV iii) 1,013 1,476 –
Diamond inventory adjusted to NRV iii) – 40 –
Reversal of opening stock adjustment
from ore stockpile adjustment to NRV iii) – (1,006) (1,595)
Prior year adjustments brought forward v) 9 (3,535) (7,089)
–––––––– –––––––– ––––––––
826 (7,089) (15,580)
–––––––– –––––––– ––––––––
Notes relating to the IFRS adjustments to Kimberley historical financial information
The following notes set out those adjustments that have been made relating to Kimberley in accordance with
IFRS as adopted by Gem Diamonds. Accounting adjustments arising as a result of the Acquisition are
reflected in the unaudited Pro Forma financial information set out in Part V “Pro Forma Financial
Information”.
96
(iv) Recognition of dilution gain in income
Previously, Kimberley recognised its gains and losses from the dilution of interests in subsidiaries in
equity. Kimberley has changed its accounting policy during the year ended 30 June 2007 to recognise
these gains and losses in the income statement. Accordingly, Kimberley’s results for the year ended
30 June 2005 have been restated for dilution gains generated in that year.
97
!+ n Ernst & Young LLP
1 More London Place
n Phone:
Fax:
020 7951 2000
020 7951 1345
London SE1 2AF www.ey.com/uk
Harbour House
Waterfront Drive
Road Town, Tortola
British Virgin Islands
27 September 2007
Dear Sirs
Save for any responsibility which we may have to those persons to whom this report is expressly addressed
and which we may have to Shareholders as a result of the inclusion of this report in the Circular, to the fullest
extent permitted by law we do not assume any responsibility and will not accept any liability to any other
person for any loss suffered by any such other person as a result of, arising out of, or in connection with this
report or our statement, required by and given solely for the purposes of complying with Listing Rule
13.4.1R(6), consenting to its inclusion in the Circular.
Responsibilities
It is the responsibility of the directors of the Company (the “Directors”) to prepare the reconciliations in
accordance with Listing Rule 13.5.27(2)(a). It is our responsibility to form an opinion as to whether the:
(a) reconciliations have been properly compiled on the stated basis; and
(b) adjustments are appropriate for the purpose of presenting the financial information (as adjusted) on a
basis consistent in all material respects with the accounting policies of the Company.
The reconciliations are based on the audited balance sheets as at 30 June 2005, 2006 and 2007 and income
statements and statements of changes in equity for each of the three years then ended of Kimberley Diamond
Company NL prepared under Australian equivalent to International Financial Reporting Standards, which
were the responsibility of the directors of Kimberley Diamond Company NL and were audited by another
accounting firm. We do not accept any responsibility for any of the historical financial statements of
Kimberley Diamond Company NL, nor do we express any opinion on those financial statements.
Basis of Opinion
We conducted our work in accordance with the Standards for Investment Reporting issued by the Auditing
Practices Board in the United Kingdom. The work that we performed for the purpose of making this report,
which involved no independent examination of any of the underlying financial information, consisted
primarily of checking whether the unadjusted financial information of Kimberley Diamond Company NL,
98
has been extracted from an appropriate source, making enquiries of management of Kimberley Diamond
Company NL and its auditors to establish the accounting policies which were applied in the preparation of
the unadjusted financial information, assessing whether all, and only, those material adjustments necessary
for the purpose of presenting the financial information on a basis consistent in all material respects with the
Company’s accounting policies have been made and checking the arithmetical accuracy of the calculations
within the financial information reconciliations.
We planned and performed our work so as to obtain the information and explanations we considered
necessary in order to provide us with reasonable assurance that the reconciliations have been properly
compiled on the basis stated and that the adjustments are appropriate for the purpose of presenting the
financial information (as adjusted) on a basis consistent in all material respects with the Company’s
accounting policies.
Our work has not been carried out in accordance with auditing or other standards and practices generally
accepted in other jurisdictions and accordingly should not be relied upon as if it had been carried out in
accordance with those standards and practices.
Opinion
In our opinion:
(a) the reconciliations have been properly compiled on the basis stated; and
(b) the adjustments are appropriate for the purpose of presenting the financial information (as adjusted)
on a basis consistent in all material respects with the Company’s accounting policies.
Yours faithfully
99
PART V
illustrate the effect on the balance sheet of Gem Diamonds of the Acquisition, as if the Acquisition had taken (Annex II,
place on 30 June 2007, and is based on the interim consolidated balance sheet of Gem Diamonds at 30 June item 1)
2007 extracted without material adjustment from the 2007 Gem Diamonds Interim Report (parts of which
have been incorporated by reference into this document as described in Part VIII “Documentation
Incorporated by Reference”) and the unaudited IFRS balance sheet reconciliation of Kimberley as at 30
June 2007 set out in the section headed “Unaudited IFRS Reconciliation of Financial Information” in Part
IV “Financial Information on Kimberley”. It has been prepared on the basis set out in the notes below for PR App 3
illustrative purposes only. Due to its nature, the pro forma financial information addresses a hypothetical (Annex II,
situation and, therefore, does not represent the Enlarged Group’s actual financial position or results. item 2, 3, 6)
As at 30 Adjustments
June 2007 Acquisition and Pro forma
Gem fair value Enlarged
Diamonds(1) Kimberley(2) adjustments(3) Group(4)
US$’000
Assets
Non-current assets
Property, plant and equipment 326,692 166,874 161,966 655,532
Intangible assets 44,723 – 10,514 55,237
Investment in associate 16,787 – – 16,787
Loans owing to associate 30,979 – – 30,979
Other assets 1,211 1,674 – 2,885
Deferred tax assets 1,138 – – 1,138
–––––––– –––––––– –––––––– ––––––––
421,530 168,548 172,480 762,558
Current assets
Inventories 8,241 9,131 – 17,372
Trade and other receivables 9,001 2,037 – 11,038
Loans and receivables 1,370 – – 1,370
Cash and cash equivalents 524,421 5,634 (269,715) 260,340
–––––––– –––––––– –––––––– ––––––––
543,033 16,802 (269,715) 290,120
–––––––– –––––––– –––––––– ––––––––
Assets of disposal group classified
as held for sale 26,093 – – 26,093
–––––––– –––––––– –––––––– ––––––––
569,126 16,802 (269,715) 316,213
–––––––– –––––––– –––––––– ––––––––
Total Assets 990,656 185,350 (97,235) 1,078,771
–––––––– –––––––– –––––––– ––––––––
100
As at 30 Adjustments
June 2007 Acquisition and Pro forma
Gem fair value Enlarged
Diamonds(1) Kimberley(2) adjustments(3) Group(4)
US$’000
Equity and Liabilities
Equity attributable to equity holders
of the parent
Issued share capital 624 198,997 (198,997) 624
Share premium 786,819 – – 786,819
Treasury shares (4) – – (4)
Other reserves 19,150 20,884 (20,884) 19,150
Accumulated losses (7,111) (91,995) 91,995 (7,111)
–––––––– –––––––– –––––––– ––––––––
799,478 127,886 (127,886) 799,478
Minority interest 60,819 10,672 10,359 81,850
–––––––– –––––––– –––––––– ––––––––
Total Equity 860,297 138,558 (117,527) 881,328
–––––––– –––––––– –––––––– ––––––––
Non-current liabilities
Financial liabilities 18,042 2,002 – 20,044
Provisions 4,400 7,458 – 11,858
Deferred tax liabilities 70,755 – 17,810 88,565
Other payables 381 – – 381
–––––––– –––––––– –––––––– ––––––––
93,578 9,460 17,810 120,848
Current liabilities
Financial liabilities 2,437 18,941 – 21,378
Trade and other payables 31,462 17,508 – 48,970
Provisions – 883 2,482 3,365
Income tax payable 2,831 – – 2,831
–––––––– –––––––– –––––––– ––––––––
36,730 37,332 2,482 76,544
Liabilities directly associated with the
assets classified as held for sale 51 – – 51
–––––––– –––––––– –––––––– ––––––––
36,781 37,332 2,482 76,595
–––––––– –––––––– –––––––– ––––––––
Total Liabilities 130,359 49,792 20,292 197,443
Notes:
–––––––– –––––––– –––––––– ––––––––
(1) The interim consolidated balance sheet information of Gem Diamonds at 30 June 2007 has been extracted without material PR App 3
adjustment from the unaudited 2007 Gem Diamonds Interim Report (parts of which have been incorporated by reference into this (Annex II,
document as described in Part VIII “Documentation Incorporated by Reference”).
item 2, 4, 5, 6)
(2) The consolidated balance sheet information of Kimberley at 30 June 2007 has been extracted without material adjustment from LR 13.5.8(1)
the unaudited IFRS reconciliation statements set out in Part IV “Financial Information on Kimberley”. LR 13.5.8(2)
(3) Fair value adjustments to the pro forma balance sheet relating to the Acquisition were calculated as follows:
101
The table below represents an initial assessment of the fair value adjustments relating to the assets and
liabilities shown. A full assessment and allocation of fair values of assets and liabilities will be undertaken
in the 12 month period following the Acquisition.
US$’000
Purchase consideration (including costs of acquisition) 269,715
Less:
Attributable net assets of Kimberley at 30 June 2007 based
on the unaudited IFRS reconciliation statement 138,558
Fair value adjustments comprising: 141,674
Property, plant and equipment(i) 161,966
Deferred tax liabilities(ii) (17,810)
Provisions(iii) (2,482)
––––––––
(10,517)
Minority interests on the above 21,031
––––––––
Goodwill(iv) 10,514
––––––––
(i) Fair value adjustments have been made to reflect the estimated values of the property plant and equipment and mining asset
and liabilities. The adjustments are based upon an exercise performed by the Company to determine the fair values on the
same basis that would be applied in preparing the year end accounts. The assessment has been performed by an independent
third party which included marking listed investments held by Kimberley to market values and an assessment of the value
of the property, plant and equipment of Kimberley using established methodologies together with a reassessment of the other
assets and liabilities. The same approach will be used when reassessing the fair values for the Company’s consolidated
financial statements for the year ended 31 December 2007. The fair value of the Blina Diamond Investment has been
calculated using the listed price of the Blina share as at 14 September 2007.
(ii) The increase in deferred tax liability reflects the tax effect of the fair value adjustments.
(iii) Increase in provisions reflects fair value adjustments to various other provisions.
(iv) Goodwill has been recognised as a consequence of the requirement to recognise a deferred tax liability on the above fair
value adjustments taking into account the minority interest.
(v) Acquisition adjustments have also been made to reflect the cash consideration outflow of US$270 million and elimination
of the issued share capital of Kimberley (US$199 million) and its pre-acquisition reserves of US$21 million and
accumulated losses of US$92 million.
(4) Save as specifically referred to above, transactions or trading post 30 June 2007 have not been reflected in the pro forma financial
information. Specifically, the pro forma balance sheet does not reflect the disposal of Woodlark. If included, the adjustments
would result in the assets and liabilities of the disposed group currently classified as held for sale (which are carried at fair value)
being reflected as cash and cash equivalents.
IMPACT ON EARNINGS
The impact on earnings in the period to 30 June 2007 of the Acquisition has been indicated below.
The Directors believe that, had the Acquisition occurred at the beginning of the financial period 1 January
2007, the income statement would have been impacted by consolidating the Kimberley Group into the
Enlarged Group based on the future earnings of Kimberley from the date of completion of the Acquisition,
taking into account the impact on the earnings arising from the fair value exercise, and allocation of the
purchase price to the net assets acquired, performed in accordance with IFRS. Such impacts will include but
are not limited to:
• Gross profit and operating profit would have decreased due to the inclusion of Kimberley’s costs of
sale and overheads;
• Increased depreciation and amortisation on any movement in the value of tangible and intangible
assets with finite useful lives;
102
• Under the terms of the Offer, cash on deposit would have decreased on payment of the purchase
consideration of US$270 million (inclusive of related acquisition costs) with the result that finance
income in the period would have decreased.
• The impact on net interest income of the refinancing of any interest bearing liabilities on acquisition;
and
• The impact of the items referred to above may lead to additional associated taxation credits and
charges.
This statement should not be taken to mean that the earnings per share of the Group will necessarily match
or exceed the historical reported earnings per share of the Group and no forecast is intended or implied.
103
!+ n Ernst & Young LLP
1 More London Place
n Phone:
Fax:
020 7951 2000
020 7951 1345
London SE1 2AF www.ey.com/uk
Waterfront Drive
Road Town, Tortola
British Virgin Islands
27 September 2007
Dear Sirs
Save for any responsibility which we may have to those persons to whom this report is expressly addressed
and which we may have to ordinary shareholders as a result of the inclusion of this report in the Circular, to
the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to
any other person for any loss suffered by any such other person as a result of, arising out of, or in connection
with this report or our statement, required by and given solely for the purposes of complying with Listing
Rule 13.4.1R (6), consenting to its inclusion in the Circular.
Responsibilities
It is the responsibility of the directors of the Company to prepare the Pro Forma Financial Information in
accordance with Listing Rule 13.3.3R.
It is our responsibility to form an opinion, as required by Listing Rule 13.3.3R, as to the proper compilation
of the Pro Forma Financial Information and to report that opinion to you.
In providing this opinion we are not updating or refreshing any reports or opinions previously made by us
on any financial information used in the compilation of the Pro Forma Financial Information, nor do we
accept responsibility for such reports or opinions beyond that owed to those to whom those reports or
opinions were addressed by us at the dates of their issue.
Basis of opinion
We conducted our work in accordance with the Standards for Investment Reporting issued by the Auditing
Practices Board in the United Kingdom. The work that we performed for the purpose of making this report,
which involved no independent examination of any of the underlying financial information, consisted
primarily of comparing the unadjusted financial information with the source documents, considering the
evidence supporting the adjustments and discussing the Pro Forma Financial Information with the directors
of the Company.
104
We planned and performed our work so as to obtain the information and explanations we considered
necessary in order to provide us with reasonable assurance that the Pro Forma Financial Information has
been properly compiled on the basis stated and that such basis is consistent with the Company’s accounting
policies.
Our work has not been carried out in accordance with auditing or other standards and practices generally
accepted in other jurisdictions and accordingly should not be relied upon as if it had been carried out in
accordance with those standards and practices.
Opinion
In our opinion:
(a) the Pro Forma Financial Information has been properly compiled on the basis stated; and
(b) such basis is consistent with the accounting policies of the Company.
Yours faithfully
105
PART VI
ADDITIONAL INFORMATION
1. Responsibility
LR 13.4.1(4)
The Directors, whose names are set out in paragraph 3 below, accept responsibility for the information
contained in this document. To the best of the knowledge and belief of the Directors (who have taken all
reasonable care to ensure that such is the case), the information contained in this document is in accordance
with the facts and does not omit anything likely to affect the import of such information.
2. Gem Diamonds
The Company was incorporated on 29 July 2005 and registered in the British Virgin Islands under the
International Business Companies Ordinance Cap.291 of the British Virgin Islands as a limited liability
company with registered number 669758 with the name of African Gem Diamond Mining Company
Limited.
Subsequently, the Company’s name was changed to Gem Diamond Mining Company of Africa Limited on
19 August 2005 and to Gem Diamonds Limited on 23 January 2007. With effect from 1 January 2007, the
Company was automatically reregistered under the BVI Business Companies Act.
The registered office of the Company is Harbour House, Waterfront Drive, Road Town, Tortola, British LR 13 Annex 1
Virgin Islands. The principal place of business of the Company is 2 Eaton Gate, London SW1W 9BJ and the (PR App 3, Annex
telephone number of the Company’s principal place of business is +44 (0) 203 043 0280. I, item 5.1.4)
The business of the Company, and its principal activity, is to act as the ultimate holding company of the
Group.
106
4. Directors’ and Senior Managers’ shareholdings and stock options
As a
percentage
of issued
Number of ordinary
Director/Senior Manager Interest Shares capital
Roger Davis Beneficial 289,326(1)(2) 0.46
Clifford Elphick (2) Non-beneficial 9,325,000(3) 14.93
Kevin Burford Beneficial 458,333 0.73
Graham Wheelock Beneficial 458,333 0.73
Gavin Beevers Beneficial 72,332(4) 0.12
Lord Renwick Beneficial –(5) –
Dave Elzas Beneficial 72,332(6) 0.12
Terry Stewart (7) Non-beneficial 500,000 0.80
Glenn Turner Beneficial 600,000 0.96
Peter Heap Beneficial 458,334 0.73
Nick Selby Beneficial 100,000 0.16
John Ward Beneficial 100,000 0.16
Stephen Wetherall – –
(1) Pursuant to his letter of appointment, Mr. Davis will receive a further 289,326 Shares on the first anniversary of
Admission, provided his appointment has not been terminated at that time and he remains Chairman on the relevant
subscription date.
(2) Mr. Elphick is interested in these Shares by virtue of his interest as a potential beneficiary in a discretionary trust which
has an indirect interest in those Shares.
(3) Mr. Elphick’s interest in these Shares includes 3,000,000 Shares acquired by Gem Holdings in the offer under the
Prospectus. These Shares will be subject to security arrangements in connection with the financing arrangements for the
acquisition of Shares by Gem Holdings in the offer under the Prospectus.
(4) Pursuant to his letter of appointment, Mr. Beevers will receive a further 72,332 Shares on the first anniversary of
Admission, provided his appointment has not been terminated at that time.
(5) Pursuant to his letter of appointment, Lord Renwick will receive 144,664 Shares on 24 September 2009, provided his
appointment has not been terminated at that time.
(6) Pursuant to his letter of appointment, Mr. Elzas will receive a further 72,332 Shares on the first anniversary of Admission,
provided his appointment has not been terminated at that time.
(7) Mr. Stewart has an interest in 500,000 Shares as a potential beneficiary under a discretionary trust.
107
4.2 Share options
As at 26 September 2007 (being the latest practicable date prior to the publication of this document)
the following options to acquire Shares had been granted and remained outstanding under the ESOP:
Number of
Shares over
Director/Senior Date of which options Exercise
Manager Grant granted Price Exercise Period
Stephen Wetherall 14 February 2007 20,000 Nil Commencing 14
February 2008 and
ending 13 February
2017
Stephen Wetherall 14 February 2007 15,000 Nil Commencing 14
February 2009 and
ending 13 February
2017
The key terms of Lord Renwick’s service contract are summarised below:
Date of joining
Name Position Annual salary the Group Notice period
Lord Renwick Non-Executive Director £70,000 24 September 2007 3 months(1)
(1) This applies to a termination by Lord Renwick. The Company may remove Lord Renwick in accordance with the Memorandum
and Articles (by notice signed by 75 per cent of the Board).
Lord Renwick is engaged by the Company as a Non-Executive Director on the terms of a letter of
appointment dated 27 September 2007. He will serve as a Non-Executive Director until (at least) the
Company’s first AGM (at which he may be obliged to retire but be eligible for re-election by Shareholders).
Lord Renwick will be required to retire at the AGM held in the third calendar year following the AGM at
which he was first elected or re-elected, and if Lord Renwick remains in office for longer than nine years he
will be subject to annual re-election at each subsequent AGM. Lord Renwick’s appointment may be
terminated by him upon giving three months’ notice, or by the Company in accordance with the
Memorandum and Articles. Lord Renwick will receive an annual fee of £70,000 and is subject to a
confidentiality undertaking. He will also be entitled, on 24 September 2009, to receive 0.25 per cent of the
total issued share capital of the Company at Admission (the subscription price being the nominal value of
each share), provided his appointment has not been terminated at that time.
Save for the service contracts described above and in the Prospectus, there are no existing or proposed
service contracts between any Director or proposed director of the Company and the Company and its LR10.4.1(2)(g)
subsidiary undertakings.
A copy of the Prospectus referred to in this paragraph 5 is available for inspection as set out in paragraph 14
of this Part VIII.
108
Percentage interest of
Number of issued ordinary
Shareholder Shares share capital
Gem Holdings(1) 9,325,000(2) 14.93
BlackRock Investment Management (UK) Limited 7,735,479 12.40
Capital International, Inc. 4,554,154 7.3
Lansdowne Partners Limited Partnership 3,902,689 6.25
OZ Management, LLC 3,829,215 6.13
Artemis Investment Management Limited 3,824,362 6.12
F&C Asset Management plc 3,105,883 4.97
The Ospraie Portfolio Ltd 2,755,735 4.41
Securities House Nominees Inc(3) 2,175,000 3.48
(1) Mr. Elphick is interested in these Shares by virtue of his interest as a potential beneficiary in a discretionary trust which has an
indirect interest in those Shares.
(2) Gem Holdings’ shareholding includes 3,000,000 Shares acquired in the offer under the Prospectus. These Shares will be subject
to security arrangements in connection with the financing arrangements for the acquisition of Shares by Gem Holdings in the
offer under the Prospectus.
(3) Securities House Nominees Inc. holds Shares on trust for Kevin Burford, Graham Wheelock and each of the Senior Managers.
Save as set out above, the Company is not aware of any other person who is directly or indirectly interested
in 3 per cent or more of the Company’s issued ordinary share capital.
8. Material contracts
109
(d) Lets̆eng Support Services Agreement
On 26 June 2007, the Company and Lets̆eng Diamonds entered into the Lets̆eng Support
Services Agreement.
(i) the Company shall provide to Lets̆eng Diamonds support services, advice and
assistance for the purposes of the operation of Lets̆eng in return for a monthly fee
of US$50,000 payable to the Company with effect from 1 July 2006;
(ii) it has been agreed that four directors of Lets̆eng Diamonds (being two board
appointees of the Government of the Kingdom of Lesotho and two board
appointees of Gem Diamonds) shall meet annually to review the performance of
the Company in relation to the support services it provided for the preceding 12-
month period. If unanimously agreed, the fee payable to Gem Diamonds may be
varied (by increase or decrease) for the ensuing 12-month period provided that
the fee shall not be varied by more than 25 per cent in any 12-month period.
Subject to any variation agreed at such review, the fee payable shall increase
annually by the percentage increase in the Consumer Price Index as published by
the Central Bank of Lesotho for the year, provided such increase will not be less
than 5 per cent;
(iii) the Company shall be liable to pay all costs incurred by employees of Gem
Diamonds in discharging its obligations under the agreement, while Lets̆eng
Diamonds shall be responsible for other reasonable costs and expenses incurred
by Gem Diamonds in the provision of its services pursuant to the agreement; and
(iv) the agreement shall be effective from 1 July 2006 until (i) terminated by written
agreement between the Company and the Government of the Kingdom of
Lesotho or (ii) 12 months following written notice.
The acquisition was completed following the fulfilment of two conditions precedent
being (i) the Government of the Republic of Botswana confirming that it would, in
principle, allow mining in the Central Kalahari Game Reserve and (ii) the Minister of
Minerals, Energy and Water resources consenting to the transfer of shares.
Pursuant to the Woodlark Share Purchase Agreement, Valkyrie has agreed to purchase
the Woodlark Shares from IMBL. Completion of the Woodlark Share Purchase
Agreement is subject to satisfaction or waiver of the following conditions by 15
February 2008:
• to the extent required, obtaining (i) the consent of the Bank of Papua New Guinea
to the change in ownership of Woodlark and the use of US$ for the acquisition of
the Woodlark Shares; (ii) the consent of the Bank of Papua New Guinea to
110
Valkyrie raising funds by the issue of shares for the purposes of the transactions
contemplated by the Woodlark Share Purchase Agreement and for related
purposes; (iii) the consent of the Papua New Guinea Investment Promotion
Authority to the change in control of Woodlark;
• Woodlark entering into the Woodlark Drilling Contract and the Woodlark EME
Contract, on terms satisfactory to Valkyrie (acting reasonably);
• Woodlark having entered into arrangements to apply the proceeds from the sale
under the Woodlark Intangible Asset Purchase Agreement in repayment and
satisfaction in full of the Woodlark Intercompany Loan; and
• to the extent required, written consent to the irrevocable waiver of any rights of
pre-emption existing in relation to the Woodlark Shares.
The consideration to be paid by Valkyrie to IMBL for the purchase of the Woodlark
Shares shall be US$14,380,000. However, part of the consideration (in an amount not
exceeding US$500,000) shall be retained by Valkyrie to cover any stamp duty and
related costs incurred by it in remedying the transfers of shares in Woodlark prior to
them being held by IMBL. Upon completion of the post-closing matters, the remaining
amount, together with interest accruing on that remaining amount (at the Barclays Bank
plc base rate), shall be paid to IMBL.
Under the terms of the Woodlark Share Purchase Agreement, IMBL and Gem Diamonds
and Valkyrie have provided warranties to each other which are customary for a
transaction of this type.
The obligations of Valkyrie to IMBL and Woodlark under the Woodlark Share Purchase
Agreement are guaranteed by certain named guarantors.
Under the Woodlark Intangible Asset Purchase Agreement, Valkyrie has agreed to
purchase the Woodlark Intangible Assets from Woodlark. Completion of the Woodlark
Intangible Asset Purchase Agreement is subject to certain conditions including
satisfaction of the conditions set out in the Woodlark Share Purchase Agreement and, to
the extent required, the consent of Bank of Papua New Guinea to Valkyrie raising funds
by the issue of shares for the transactions under the Woodlark Intangible Asset Purchase
Agreement.
The consideration to be paid by Valkyrie to Woodlark for the purchase of the Woodlark
Intangible Assets is the aggregate of:
• the amount paid by Woodlark between 1 July 2007 and completion of the
Woodlark Intangible Asset Purchase Agreement and the Woodlark Share
Purchase Agreement pursuant to the Woodlark Drilling Contract and the
Woodlark EME Contract; and
111
is greater than zero, the consideration shall be increased by the amount equal to the
excess.)
The obligations of Valkyrie to Woodlark under the Woodlark Intangible Asset Purchase
Agreement are guaranteed by certain named guarantors.
Under the terms of the Woodlark Intangible Asset Purchase Agreement, Woodlark (as
seller) and Valkyrie (as purchaser) provided warranties to each other which are
customary for a transaction of this type.
8.1.2 Save as disclosed in paragraph 8.1.1, there are no contracts (other than contracts entered into
in the ordinary course of business) which have been entered into by members of the Group (i)
within the two years immediately preceding the date of this document which are or may be,
material or (ii) which contain any provision under which any member of the Group has any
obligation or entitlement which is material to the Group as at the date of this document.
8.1.3 A copy of the Prospectus referred to in this paragraph 8.1 is available for inspection as set out
in paragraph 14 of this Part VIII.
112
project debt facility of A$35,000,000; (ii) a revolving credit facility of A$11,000,000;
and (iii) a performance bond facility (for Government environmental bonds) of up to
A$7,000,000. Interest is charged at the average bill rate for bank bills plus, in respect of
the project debt facility, a margin of 1.5 per cent and, in respect of the revolving credit
facility, a margin of 1.85 per cent. In relation to the performance bond facility, a fee
equal to 1 per cent per annum calculated on the maximum liability of any performance
bond issued is payable, quarterly in advance. The final repayment date for all facilities
is 1 January 2009.
Security for the project funding facilities has been provided in the form of a fixed and
floating charge, share mortgage and mining mortgage granted by Kimberley in favour of
Société Générale.
Kimberley has provided commitments which include, among others, to comply with
certain financial undertakings and not to deal with, sell or encumber any of its assets
except for disposals or other dealings with Société Générale’s prior written consent, in
respect of the joint venture agreement with Blina as outlined in paragraph (c) above and
any immaterial asset in the ordinary course of Kimberley’s business. If a person acquires
control of Kimberley, the facilities may be reviewed. Thereafter, Société Générale may
by written notice cancel any undrawn commitment and declare the secured monies
immediately due and payable.
Kimberley and Société Générale entered into a letter agreement dated 3 May 2007
relating to adjustments to the project funding facilities. In accordance with this
agreement, on 15 May 2007, 1 million unlisted options to subscribe for Kimberley
Shares, exercisable at A$0.80 each and expiring on the third anniversary of grant, were
issued to Société Générale.
(I) the 1.5 per cent gross royalty held by Faustus Nominees Pty Ltd (the “Faustus
Royalty”) via the purchase of the entire issued share capital of a shelf company
following the transfer to it of the Faustus Royalty; and
(II) the 1.5 per cent gross royalty held by Weybridge Pty Ltd (the “Weybridge
Royalty”) via the purchase of the entire issued share capital of a shelf company
following the transfer to it of the Weybridge Royalty.
These royalties affect the Ellendale Mining Lease and some or all of the tenement
interests held by Blina. The royalties applied to all revenue derived, accrued or received
by Kimberley from certain mining or other operations of Kimberley.
113
The consideration paid by Kimberley was A$19.2 million, satisfied by the issue of
20,072,071 Kimberley Shares (free of trading restrictions) at an issue price of A$0.9565
on 6 October 2006.
8.2.2 Save as disclosed in paragraph 8.2.1, there are no contracts (other than contracts entered into
in the ordinary course of business) which have been entered into by members of the Kimberley
Group (i) within the two years immediately preceding the date of this document which are or
may be material or (ii) which contain any provision under which any member of the Kimberley
Group has any obligation or entitlement which is material to Kimberley as at the date of this
document.
9. Litigation
(a) the disclosures in the Prospectus noted in Part VIII “Documentation Incorporated by Reference”; and LR 13.3.2R
LR 13.1.3
(b) the disclosures in the Gem Diamonds Interim Report noted in Part VIII “Documentation Incorporated LR 3.1.6
by Reference”.
Part VIII “Documentation Incorporated by Reference” sets out the location of references to the above
documents within this document.
114
13. Consents
LR 13.3.1(10)
(a) JPMorgan Cazenove has given and not withdrawn its written consent to the inclusion of its name in
LR13.4.1(6)
this document in the form and context in which it is included.
(b) Gresham Advisory Partners Limited has given and not withdrawn its written consent to the inclusion
of its name in this document in the form and context in which it is included.
(c) Ernst & Young LLP has given and has not withdrawn its written consent to the inclusion in Part IV
“Financial Information on Kimberley” and Part V “Pro Forma Financial Information” of its reports in
the form and context in which they appear.
(d) Venmyn has given and has not withdrawn its written consent to the inclusion in Part VII “Mineral
Expert’s Report” of its report in the form and context in which it appears.
(c) the reports of Ernst and Young set out in Part IV “Financial Information on Kimberley” and Part V
“Pro Forma Financial Information”;
(d) the report of Venmyn set out in Part VII “Mineral Expert’s Report”;
(e) the consolidated audited accounts of the Group for the year ended 30 June 2006;
115
PART VII
Rochester Place
173 Rivonia Road
Sandton 2146
PO Box 782761
Sandton 2146
The Directors Republic of South Africa
Gem Diamonds Limited
Harbour House Tel: +27 11 783 9903
Waterfront Drive Fax: +27 11 783 9953
Road Town www.venmyn.com
Tortola
British Virgin Islands
27 September 2007
1. Introduction
Venmyn was instructed by the Directors to prepare a Mineral Expert’s Report for the diamond assets
of Kimberley Diamond Company NL. This report, which summarises the finding of Venmyn’s review,
has been prepared in order to satisfy the requirements of a Mineral Expert’s Report as set out in the
Listing Rules in conjunction with the recommendations of the CESR.
Venmyn has reviewed the practice and estimation methods undertaken by Kimberley Diamond
Company NL and is of the opinion that they are in compliance with the Listing Rules in conjunction
with the recommendations of the CESR and in accordance with the Australasian Code for the
Reporting of Identified Mineral Resources and Ore Reserves, 2004 (the “JORC Code”) and the Code
for the Technical Assessment and Valuation of Mineral and Petroleum Assets and Securities for
Independent Expert Reports 2005 (the “Valmin Code”).
In this report, all diamond reserve and diamond resource estimates, initially prepared by Kimberley
Diamond Company NL in accordance with the JORC Code, have been substantiated by evidence
obtained from Venmyn’s site visits and observation and are supported by details of drilling results,
116
analyses and other evidence and take account of all relevant information supplied by the directors and
management of Kimberley Diamond Company NL and Gem Diamonds.
• any of the advisers to Kimberley Diamond Company NL or the Gem Diamonds Group; or
Drafts of this report were provided to the Kimberley Diamond Company NL and the Gem Diamonds
Group, but only for the purpose of confirming both the accuracy of factual material and the
reasonableness of assumptions relied upon in the report.
Venmyn is responsible for this report as part of the Circular and declares that it has taken all
reasonable care to ensure that the information contained in this report is, to the best of its knowledge,
in accordance with the facts and contains no omission likely to affect its import.
All opinions, findings and conclusions expressed in this report are those of Venmyn and its
subconsultants.
Whilst an effective management team can, firstly, identify the known risks and, secondly, take
measures to manage and mitigate these risks, there is still the possibility for unexpected and
unpredictable events to occur. It is therefore not totally possible to remove all risks or state with
certainty that an event that may have a material impact on the operation of a mine will not occur.
117
MINERAL EXPERT’S REPORT
ON
FOR
BY
Dear Sirs
EXECUTIVE SUMMARY
Kimberley Diamond Company NL (Kimberley) is an Australian Stock Exchange (ASX) and Alternate
Investment Market (AIM) listed Diamond Mining Company with a 100 per cent interest in the Ellendale
Diamond Mine and a 39.14 per cent interest in alluvial diamond explorer, Blina Diamonds NL (Blina), which
has numerous exploration tenements surrounding the Ellendale Mining Lease area.
Gem Diamonds, a London Stock Exchange (LSE) listed diamond mining and exploration company, has
made an offer to the shareholders of Kimberley to acquire Kimberley, and this Mineral Expert’s Report
(MER) has been prepared by Venmyn in terms of the requirements of the Financial Services Authority,
concerning Class 1 transactions of this nature.
The Ellendale Mining Lease area is situated in the West Kimberley Region of Western Australia. The
Ellendale Mining Lease area covers a surface area of 12,430ha, which encompasses numerous lamproitic
pipes (which are the primary source of the diamonds in the area). The mining operation is serviced by an
excellent infrastructural network, with adequate water and electrical supplies. Operating within a first world
country, this project is associated with very low political risk.
Kimberley’s Ellendale Diamond Mine is a producer of quality, high value diamonds, particularly from the
eastern lobe of Ellendale 9. The mine is a significant producer of ‘fancy’ yellow diamonds, the current high
demand for which is positively affecting the value of the diamonds produced.
Presently, only the Ellendale 9 (45ha) and Ellendale 4 (76ha) lamproite pipes are exploited by Kimberley for
their diamonds. The pipes, while laterally extensive, have only been significantly mineralised within the
tuffaceous lithologies of the pipe. The extensive magmatic components of the pipes are consistently
uneconomic. Various other transitional geological phases are also present with varying degrees of
mineralization. It follows therefore that strong geological control on the mining activities is essential to the
efficient extraction of the highest grade ore types only. Potential exists for additional lamproite resources to
contribute to the mining operation in the short term (such as the Ellendale 4 Satellite pipe) as well as for
additional lamproite discoveries in the area.
The pipes have been the focus of extensive geological investigations by a number of companies in the past
and Kimberley has compiled an extensive geological database, comprising the results of numerous historical
and ongoing work programmes.
118
Mining is undertaken by Macmahon Contractors (Pty) Ltd (Macmahon), an Australian mining contractor.
The ore is extracted using conventional open pit mining methods. To date, in excess of 12Mt of lamproite
ore has been processed, and in excess of 870,000cts of diamonds have been produced. Kimberley produces
quality, high value diamonds (especially from the East Lobe of the Ellendale 9 Pipe – Ellendale 9 East)
which has produced a significant component of ‘fancy’ yellow diamonds. The diamonds of Ellendale 9 East
have been valued at 380US$/ct, and those of the Ellendale 9 West and Ellendale 4 lamproites valued at
215US$/ct and 103US$/ct respectively.
The lamproite material is treated in one of three (3) processing plants within the Ellendale Mining Lease
area, and diamonds extracted using X-ray Flowsort® technology in a centralised Diamond Recovery Plant.
Kimberley has recently demonstrated consistent improvements regarding plant throughputs, however there
remains considerable opportunity to improve throughputs from the current combined annualised throughput
of approximately 6.5Mtpa to approximately 9Mtpa by implementing various upgrades to the existing plants.
Venmyn has conducted a review of the resource model and have updated the Kimberley mineral resource
statement based on the most recent geological information, taking into account depletion of the resource as
at 31 July 2007. The JORC Code compliant resource statement, updated to 31 July 2007, is presented in the
table below.
This resource statement has applied a nominal economic cut-off of US$6/t to the global resource model in
order to eliminate lamproitic material, that while constituting a significant portion of the lamproititc bodies,
is in Venmyn’s opinion, highly unlikely to be extracted economically and which, in terms of the definitions
of the JORC Code, should not be considered as a Resource.
BOTTOM
RE- SCREEN
COVERED SIZE
RESOURCE GRADE CUT-OFF VALUE
SOURCE CLASSIFICATION TONNAGE (cpht) CARATS (mm) (US$/ct)
Ellendale 4 7,486,000 11.1 829,700 1.2 103
Ellendale 9 West Measured 3,486,000 6.6 229,600 1.2 215
Ellendale 9 East 308,000 5.8 18,000 1.2 380
TOTAL MEASURED 11,280,000 9.6 1,077,300 1.2 131
Ellendale 4 7,646,000 9.0 688,700 1.2 103
Ellendale 4 Satellite 9,372,000 5.6 521,000 1.2 150
Ellendale 9 West Indicated 7,923,000 5.8 461,000 1.2 215
Ellendale 9 East 2,854,000 5.2 147,200 1.2 380
Stockpiles 1,715,000 4.7 80,600 1.2 197
TOTAL INDICATED 29,510,000 6.4 1,898,500 1.2 169
Ellendale 4 14,760,000 7.2 1,056,900 1.2 103
Ellendale 4 Satellite Inferred 6,649,000 9.2 612,000 1.2 150
Ellendale 9 West 3,794,000 6.5 247,000 1.2 215
Ellendale 9 East 7,732,000 5.0 385,200 1.2 380
TOTAL INFERRED 32,936,000 7.0 2,301,100 1.2 174
TOTAL RESOURCES 73,725,000 7.2 5,276,900 1.2 163
Notes:
1) Resources depleted to 31 July 2007.
2) The resource has been calculated from aircore drilling (to establish lithologies) and large diameter drilling to define grade.
3) For the resource, diamonds were recovered in the 1.2mm to 14mm range.
4) Rounding of tonnes to the nearest 1,000t and nearest 100cts may result in computational discrepancies in the statement.
5) Ellendale 4 resource is quoted at 5.5cpht minimum cut-off, Ellendale 9 West resource quoted at US$6/t (equivalent of 3cpht)
minimum cut-off, Ellendale 9 East resource quoted at US$6/t (equivalent of 1.6cpht) minimum cut-off, Ellendale 4 Satellite and
Stockpile resources quoted at 0cpht minimum cut-off.
6) Resource does not include metallurgical recovery factors, mining dilution or change in bottom screen size in production plants.
119
7) Ellendale 4 resource to ±130m below the original surface, Ellendale 9 resource to ±180m below the original surface. Ellendale
4 Satellite to ±220m below the original surface.
8) Ellendale 4 Satellite modelled in plane and section, grades estimated manually.
9) All UBX (breccia) material has been classified as Inferred Mineral Resource, due to the inherent uncertainties concerning the
grade distribution of this lithology.
10) The resource classification complies with the JORC Code.
In consideration of the forecasted plant throughputs and the updated Mineral Resource Statement, Venmyn
has compiled two conceptual resource depletion schedules. The first schedule only considers the extraction
of the Measured Mineral and Indicated Mineral Resources. This scenario results in a conceptual life-of-mine
of a further seven (7) years (ending in 2013). The second scenario includes all classifiable resources (i.e.:
including Inferred Mineral Resources). This inclusion case resulted in an extension of the life-of-mine to
2016.
Blina, while a separately listed exploration company, is 39.14 per cent owned by Kimberley, and as such a
high-level review of their operations has also been conducted by Venmyn.
Blina has identified 5 principal alluvial diamond exploration projects within their tenements that surround
Kimberley’s Ellendale Mining Lease with variable levels of prospectivity and exploration focus. These
projects include:
• Terrace 5;
• Ellendale 9 North;
• J-Channel;
• A-Channel; and
• Regional Projects (which includes the Northern, Central and Southern Reconnaissance Projects).
Kimberley has demonstrated continuous improvements in their production and processing capacities since
mining commenced in 2002, however there is potential to further improve the recovery efficiencies and to
optimise the diamond processing plants. In addition there is potential for additional tonnages to be sourced
from new sources discovered and evaluated by Kimberley and/or Blina. The Ellendale 4 Satellite pipe is one
such source, that subject to a revised evaluation programme could contribute important additional tonnages
to the operation.
While the study highlights the potential of the operation to return to profitability, this is highly reliant on
diamond price escalations and improved plant throughputs.
OPERATIONAL RISKS
The business of mining and mineral exploration, development and production by their nature contain
significant operational risks. The business depends upon, amongst other things, successful prospecting
programmes and competent management. Profitability and asset values can be affected by unforeseen
changes in operating circumstances and technical issues.
120
POLITICAL AND ECONOMIC RISK
Factors such as political and industrial disruption, currency fluctuation and interest rates could have an
impact on Kimberley’s future operations, and potential revenue streams can also be affected by these factors.
The majority of these factors are, and will be, beyond the control of Kimberley or any other operating entity.
121
MINERAL EXPERT’S REPORT
ON
FOR
BY
EXECUTIVE SUMMARY
TABLE OF CONTENTS
1 INTRODUCTION 124
10 CONCLUSION 220
122
LIST OF APPENDICES
Appendix 1: Competent Persons Certificates 221
Appendix 3: Carat Stone Sizes in Relation to Grain and Sieve Sizes and Rough Diamond Categories 234
123
1. INTRODUCTION
Kimberley Diamond Company NL (Kimberley) was established in 1993 and listed on the ASX in 1994 and
AIM in 2006. Kimberley has several diamond mineral interests in the Kimberley region of Western Australia,
approximately 2,500km NNE of Perth (Figure 1). Kimberley currently has a 100 per cent interest in the
Ellendale Diamond Mine and has a 39.14 per cent interest in Blina Diamonds NL (Blina) which has several
alluvial diamond prospects on properties surrounding the Ellendale Mining Lease area.
The Ellendale Mining Lease area (ML04/372) was acquired in 2002 and represents the core of Kimberley’s
previous “Ellendale Diamond Project”, which until recently encompassed the entire Ellendale Lamproite
Field (approximately 200,000ha). In August 2004, Kimberley listed on the ASX the company Blina
Diamonds NL (Blina), which took responsibility for exploration of the tenements surrounding ML04/372.
Blina is also responsible, through a joint venture agreement, for all exploration and development of alluvial
prospects on the Ellendale Mining Lease area.
The Ellendale Diamond Mine currently exploits two diamondiferous lamproites by means of open pit mining
methods. To date in excess of 870,000cts of diamonds have been recovered from mining over 12Mt of
lamproite. The Ellendale Diamond Mine’s production comprises a high proportion of gem and near-gem
diamonds with an important component of ‘fancy’ yellow diamonds. Since mining commenced in 2002, the
rate of production has progressively increased. As at 30 June 2007, the annualized combined plant
throughput was approximately 6.5Mtpa and potential exists to increase this substantially over the next few
years.
The MER has been prepared ahead of Gem Diamonds’ planned acquisition of Kimberley and comprises a
due diligence and technical review of the operation. The investigation was based upon commercial, mining,
environmental and financial information, which has been supplied by Gem Diamonds and Kimberley.
Venmyn has relied on various technical reports and data compiled by Kimberley and/or its nominated
contractors/consultants as well as on extensive discussions with technical and corporate management of
Kimberley and Gem Diamonds. A site visit to the Ellendale Mine was undertaken by Mr. N. Mc Kenna (the
principal author of this report) in August 2007. All operations, plants and other infrastructure were inspected.
Neither Venmyn nor its staff have, or have had, any interest in this project capable of affecting their capacity
to give an unbiased opinion, and, have not and will not, receive any pecuniary or other benefits in connection
with this assignment, other than normal consulting fees.
124
Independence you can trust
Kimberley Diamond Company NL
Figure 1:
LEGEND:
ELLENDALE PROJECT AREA
Main Road
Secondary Road
River
Town
O
14
Ellendale Project Area
Wyndham
Kununurra
Indian Ocean
125
AUSTRALIA
Turkey Creek
NORTHERN BLINA’S EXPLORATION TENEMENTS
TERRITORY
Melbourne
Lagrange
GEMKimberleyCPR’07Fig01.cdr
Source: Venmyn
SCALE:
50 0 50 100 km
O O
124 128
Western Australia has the largest per capita output, compared to other states in Australia. The
extraction and export of mining and petroleum commodities are the basis of the economy. Iron,
alumina, natural gas, nickel and gold make up the vast majority of produced commodities in Western
Australia. A high demand of resources from foreign countries such as China has benefited the
economy of Western Australia. Major refining and manufacturing industries such as liquified natural
gas production, petrochemicals and fertilizer productions are found in the State of Western Australia.
Agriculture also plays a major role in the economy of Western Australia with exports such as wheat,
barley, wool and meat amounting to approximately 3 per cent of the Gross State Product (GSP).
The current economic boom has caused a major rise in property values, resulting in average residential
property increasing in value by over 40 per cent, in 2006.
The tourism industry has also grown tremendously, with a large number of visitors from the United
Kingdom, Ireland, Singapore, Japan and Malaysia every year.
Australian mining is dominated by the production of bauxite and aluminium and Australia is the lead
producing country in the world, with mines such as Huntly, Willowdale and Worsley mines in Western
Australia producing bauxite. Expansions at a few of the refineries were predicted, in order to
accommodate for the demand for bauxite. This resulted in predictions that Australia’s aluminium
output would increase to 20.5 Mt/yr in 2006, resulting in a capacity of 18,000 metric tons per year
(t/yr). It is expected that the aluminium exports in Australia could increase by up to 19 million tonnes
(Mt) by 2010.
Australia is also a major producer of copper and gold. In 2005, Australia produced more than 900,000t
of copper in concentrates and exports more than 300,000 t/yr of refined copper. The copper production
is expected to increase by more than 1 Mt in 2007. New copper mines such as the Jaguar mine in
Western Australia were expected to start producing in 2007.
Australia is currently the second largest gold producer in the world. Due to factors such as the
expansion of mine output capacity, higher gold prices in the international market and an increase in
demand for gold jewellery, the production and export of gold is expected to increase further in the
future.
126
Western Australia is a large contributing producer of Australia’s total oil and condensate and liquified
natural gas (LNG) production. The Carnarvon Basin in Western Australia accounts for 63 per cent of
the country’s total production.
The Argyle Mine in Western Australia is the main producer of diamonds in Australia. Rio Tinto
intends to develop an underground block-caving operation, bringing the underground mine into full
operation within 3 years. The Ellendale Diamond Mine is the only other diamond mine in Australia
(and is discussed in detail in the sections below).
Western Australia contributes 40 per cent of the Australian export revenues, due to the current boom
in the economy.
There are several requirements that should be fulfilled before prospecting and mining can take place:
• consultation with indigenous people has to be completed before prospectors and explorers can
gain access to the land in which indigenous people have an interest. The following West
Australian legislative provisions have to be carefully considered before gaining access to the
indigenous people’s land, they are, Aboriginal Heritage Act, 1972; Aboriginal Affairs Planning
Authority Act 1972; Aboriginal Communities Act 1979; Mining Act 1978; Aboriginal and
Torres Strait Islander Heritage Act 1984 and Native Title Act 1993;
• the holders of mining tenements have to pay a prescribed rent at a prescribed time. Royalties
are paid and the Governor prescribes how, by whom and at what rate or differentiating rates,
royalties shall be paid; and
• the Environmental Protection Act describes that responsibilities must be taken during mining
activities, it does this by requiring an environmental management plan.
The Mining Regulations of 1981 provide for a general State royalty with respect to diamonds, of 7.5
per cent of the ‘royalty value’ (which is interpreted on a ‘gross operating income’ basis after allowing
for certain transport and packaging costs).
However, in the case of the Ellendale Mining Lease the royalty payable to the state is set out in
regulation 6 of the Mining (Ellendale Diamond Royalties) Regulations 2002, which broadly provides
that the royalty on the Ellendale Mining Lease is the greater of:
(i) 22.5 per cent of the ‘above zero profit’, which is interpreted to be based on a ‘net operating
income’ concept but not allowing deductions for: taxes affecting income or profits; and
royalties (excluding other statutory royalties); or
(ii) Where, in respect of a year, the royalty payable under paragraph (i) above is less that 7.5 per
cent of ‘free on board’ (f.o.b) revenue for that year, which is interpreted to be a ‘gross operating
income’ type concept after allowing for certain insurance, freight, selling, marketing and other
costs, or there is no above profit for that year, the rate of royalty is 7.5 per cent of the f.o.b.
revenue for that year.
While current diamond royalties to the State of Western Australia are set at 7.5 per cent of the gross
operating income, the Argyle diamond mine has renegotiated a royalty for that mine of 5 per cent.
Kimberley, on the basis of this reduced royalty for Argyle, has entered into negotiations with the State
in order to reduce their royalty in line with that of Argyle. The State made an offer to Kimberley that
the rate of royalty be reduced from 7.5 per cent f.o.b. to 5 per cent f.o.b. effective from 1 January 2006.
127
This offer is subject to certain conditions including that Kimberley provide an unconditional bank
guarantee to the value of the difference between the royalty actually paid and the royalty that would
be payable. At the time of writing, the legislation has not yet been amended to reflect the negotiated
reduced royalty rate but this is still expected.
5. DIAMOND MARKET
The diamond industry is a highly specialized business and production and distribution is largely consolidated
in the hands of a few key players. By far the majority, that is 70 per cent by value of the diamonds, are mined
in four countries namely Botswana, Russia, Canada and the DRC, and the marketing of these diamonds takes
place in traditional diamond trading centers.
The outlook for the diamond market remains good. A shortage in the supply of rough diamonds is expected
in the ensuing ten years as global production is predicted to remain relatively constant whilst global demand
continues to increase.
This would result in continued price increases in the short to medium term. The market in 2006 was subdued
and according to International Diamond Exchange (IDEX) research the global diamond demand is expected
to cool in 2007, reflecting the economic slowdown predicted by most forecasters. Volatility has been evident
and price corrections have been necessary and will continue. However, apart from major economic
meltdown, the global diamond market and the associated diamond prices are driven by the balance between
the supply and demand. The supply volume is anticipated to be reasonably static whilst growing middle
income markets in United States and Asia will continue to grow.
In summary the supply/demand scenario is positive. According to Royal Bank of Canada (RBC) Capital
Markets (May 2007) diamond prices will remain firm for up to five years and are forecast to increase by 2
– 5 per cent per annum. No major diamond mine is forecast to begin production and exploration spending
will continue to run at a high level. The global exploration costs for diamonds in 2006 was US$7.5 billion,
more than five times what it was five years ago.
The market will be favourable for at least five years for any company bringing successful new projects on
stream, and good projects will be valued by both trade buyers and the stock markets.
128
Figure 2:
Graph of World Diamond Production by Country (2006)
Brazil
Canada 1%
DRC
9%
21%
AFRICA
61%
Australia
19%
Botsw ana
SA
20%
10%
Angola
Russia 5%
14% CAR Namibia
1% Ghana
Other (Africa) 1%
1%
1%
st
Based upon 2006 1 half year results.
Source: Gem Diamonds CPR (2005), WWW International (2006), Venmyn (2006)
According to the United States Geological Society (USGS), global production increased from 50Mcts
in 1980 to 192Mcts in 2006 (Figure 3), gem-quality diamonds contributed 107Mcts and industrial
diamonds contributed 85Mct.
The world’s production is dominated by four companies namely De Beers, Alrosa, BHP Billiton and
Rio Tinto which, together, are responsible for 70 per cent of global production.
The reserves associated with the four major producers have steadily been decreasing and no new large
mines are expected to come on stream in the near future. Production is likely to be around the 160Mct
level for the next ten years (Figure 4).
The value of the rough global diamond market was recorded at US$12.8bn in 2005 and is estimated
to reach a value of US$13.2bn by the end of 2007. The associated increase in value along the pipeline
is estimated to be 3.7 times from mine production of rough diamonds to the retail sales of polished
goods in jewellery. The value of the final sales in 2006 was US$68.51bn.
Figure 3:
World Diamond Supply by Volume (1980 – 2005)
180 Botuobinskaya,
Catoca, Russia
Damtsha,
160 Angola
Botswana
Venetia,
140
South Africa
Production (Mcts)
60
40
20
0
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
2002
2004
Year
Source : Rio Tinto Diamonds (2005)
129
Figure 4:
Industry Supply versus Demand (2005 – 2015)
(Index 2005 = 0)
Supply Demand
1.60
1.40
1.20
Indexed Value 1.00
0.80
0.60
0.40
0.20
0.00
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
Year
Source : Rio Tinto Diamonds (2005)
The United States’ diamond jewellery market, which represents 51 per cent of total international
diamond jewellery sales, is growing broadly in line with consumer spending. The depressed dollar and
slow economic growth predicted for the United States is likely to slow jewellery sales in 2007 and
early 2008. A similar picture of weak sales in Europe is also possible.
The economies of the Asia-Pacific region, including China, are expected to slow in 2007 but jewellery
sales are on the upswing because this is an immature market, and demand will remain relatively
strong. Similar strong demand is predicted for the Middle East and India.
130
Figure 5:
Recent and Projected Global Diamond Consumption by Geographical Area
25
20 Rest
Asia
15
US$bn
Europe
Japan
10
America
5
0
2002 2003 2004 2005 2006 2007 2008 2009 2010
YEARS
The demand for large high quality diamonds is expected to outweigh those of the smaller, low quality
diamonds (Figure 6), and is expected to continue to increase for the next ten (10) years, with the
maximum relative percentage increase coming from the Asian markets.
Figure 6:
Demand for Rough Diamonds in Various Size Categories
+ 2 ct + 0.66 ct - 0.66 ct
4
US$bn
0
2002 2003 2004 2005 2006 2007 2008 2009 2010
Year
Since 2001, diamond prices have increased rapidly. This was due primarily to increased demand
associated with greater market spending and depleted stocks.
The surge in rough prices was also a result of other factors including lower finance costs, a polishing
over-capacity, a weak US Dollar (US$), active encouragement for consumer spending and definite
supply shortages in many diamond categories because of production difficulties. Since mid-2003,
prices of rough diamonds have increased to a greater extent than those for polished stones, creating a
‘price squeeze’ on diamond cutting and polishing factories.
131
The strong upward movement in rough prices however, has corrected by 5 per cent to make them
compatible with polished prices and volatility will continue to be a feature of the diamond market.
Figure 7:
Indexed Rough Diamond Prices (1960 – 2005)
(Index: 1960 = 100)
300
Market control Bust Declining
250 demand &
destocking
200
Indexed Price
150
0
1960
1963
1966
1969
1972
1975
1978
1981
1984
1987
1990
1993
1996
1999
2002
Year
Source : Rio Tinto Diamonds (2005)
Over the next five (5) years the outlook for diamond prices remains positive, with prices for both
rough and polished rising at an average annual rate in excess of 5 per cent and up to 10 per cent in the
better qualities. Thereafter the market is expecting a slight short-term correction in rough prices and
the current moderate growth of polished prices to continue. This will partly close the gap that has
opened up between rough and polished over the past two years. The market expects margins in the
polished pipeline to continue to be squeezed.
• a 100 per cent interest in the Ellendale Diamond Mine through the Ellendale Mining Lease; and
• a 39.14 per cent shareholding in Blina, which is currently assessing alluvial diamond deposits on
various properties which lie adjacent to the Ellendale Mining Lease.
Kimberley’s Ellendale Mining Lease area (Ellendale Mine) comprises 12,430ha and encompasses numerous
diamondiferous lamproite pipes, two of which are currently being exploited using conventional open-pit
mining methods. Kimberley continue to evaluate the economic viability of the other bodies within the
Ellendale Mining Lease area. The currently mined lamproites include:-
• Ellendale 4; and
Blina has acquired 44 tenements held in its own right, which cover in excess of 120,000ha. Blina has
identified 5 alluvial exploration projects which occur across the tenements, namely:
• Terrace 5;
• Ellendale 9 North;
• J-Channel;
• A-Channel; and
132
• Regional Projects (Northern, Central and Southern Reconnaissance Projects).
These projects are focused on exploration for economic diamond deposits in paleo-channels and the
discovery of new lamproites.
133
Kimberley Diamond Company NL
Independence you can trust
Figure 8:
Kimberley Board
Chairman
(Miles Kennedy)
Executive Assistant
(Kerry-Ann Lewis)
134
Environmental Administration
Geology Supintendent Mining Superintendent Production Manager Engineering Manager Safety Superintendent Security Manager
Superintendent Superintendent
(TBA) (Dieter Wanke) (Ron Edwards) (Rod Dingwall) (Lee Bouckaert) (Keith Koppman)
(Norman Galli) (TBA)
Environment Officer Accounts Senior Mine Geologist Mining Engineer Safety Officer Security Officer
(2) (3) (2) (2) Senior Metallurgist Projects Engineer (2) (10)
(John Hickling) (Adrian Horne)
Operator Operator
Source: Kimberley (24) (15) LEGEND:
Corporate Office
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior written Ellendale Mine Site
permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn. GEMKimberleyCPR’07Fig08.cdr
FIGURE 8
Justin Clarke, Operations Manager (36)
B.Bus
Justin has for the past 12 years been closely involved with Kimberley’s exploration programmes and
has undertaken a variety of operational and management roles. He has an impressive practical
background and brings to Kimberley considerable knowledge and experience in a wide variety of
diamond exploration and evaluation techniques. He has been responsible for managing construction
and production for Kimberley from the commencement of the project in 1994.
135
Irian Jaya, Saudi Arabia dredging salt, Indonesia dredging diamonds offshore, South Africa mining
open cut for diamonds using pans and DMS, Namibia diamonds with pans and Angola installing DMS
plant.
The Ellendale Mining Lease is surrounded by pastoral leases, all of which are covered by
either mining leases or exploration tenements controlled by Blina.
Kimberley acquired the Ellendale Mining Lease from Argyle Diamonds in April 2002. The
Ellendale Mining Lease is subject to the exploration and mining regulations under the
Western Australian Mining Act of 1978. The lease term is initially 21 years, with a right of
renewal for further successive periods of 21 years.
The Ellendale Mining Lease and all of the land surrounding it is Crown Land and there is
no freehold land affected in any way by the present or proposed mining activities.
136
8.1.2 Native Title
The Ellendale Mining Lease is subject to the provisions made in the Aboriginal Heritage
Act. In order to mine in Western Australia, companies must demonstrate that there are no
significant cultural issues and require inter alia:
The Ellendale Mining Lease does not fall on any Aboriginal pastoral leases, but the Fairfield
Pastoral Lease (to the northeast) and the Leopold Downs Pastoral Lease (in the northeast)
are controlled by the Bunuba People (Bunuba). In accordance with the requirements of the
Aboriginal Heritage Act therefore, numerous Aboriginal heritage surveys, visits and
clearances have been undertaken over the greater Ellendale project area since 1980.
Ongoing consultation with, and involvement of, the Banuba Traditional Owners has been
undertaken through the Ellendale Negotiating Committee (which was formed by
representatives for the Traditional Owners of the Bunuba country in August 2002).
Under the Bunuba Agreement, Kimberley and Bunuba agreed the terms of an ILUA to be
registered in respect of the Area of Interest and Kimberley agreed to consent to a native title
determination in favour of Bunuba over all lands which they claim, subject to that
determination only taking effect when the ILUA is registered and to the terms and
conditions of the Bunuba Agreement being observed and performed by the Bunuba in all
respects as and when required.
Under the Bunuba Agreement, the Bunuba will, subject to certain conditions, become
entitled to receive:
• from Kimberley, in respect of the Ellendale Mining Lease, when Kimberley mines
any part of the Ellendale Mining Lease on a commercial basis in any year since 1
July 2002, an annual payment (Annual Amount) equal to the greater of A$150,000
(CPI indexed) or 5 per cent of the total dividend paid by Kimberley to its members
in that year;
• from Kimberley and Blina, in respect of revenue from other tenements, a gross
royalty (Bunuba Royalty) equal to 1.4 per cent of the total revenue from all mines
established in the area and operated on a commercial basis by Kimberley and Blina,
other than any mines on the Ellendale Mining Lease. These Bunuba Royalties will
be calculated in accordance with the provisions of the Mining Act 1978;
• 250,000 Kimberley Shares credited as fully paid and 5 million options to subscribe
for Kimberley Shares, each exercisable at $2.00 within 5 years of their grant. The
right to exercise these options will be conditional on the registration of the ILUA;
and
• on or before 1 August 2004, 100,000 shares in Blina credited as fully paid and 5
million options to subscribe for shares in Blina.
137
The first Annual Amount of A$150,000, relating to the year ended 30 June 2003 has been
paid to Bunuba by Kimberley and all subsequent Annual Amounts will be paid into an
interest bearing account (a Compensation Account) established by Kimberley.
The Bunuba Agreement, and the issue of Kimberley securities under it, were approved by
the shareholders of Kimberley on 14 May 2004.
Blina has executed a Deed Poll in favour of Kimberley which confirms that Blina has
assumed responsibility for that part of Kimberley’s liabilities under the Bunuba Agreement
that is properly referable to the Existing and Future Tenements acquired by Blina under the
Kimberley Asset Sale Agreement (see Section 9.3), Kimberley’s exploration and mining
operations on the Ellendale Mining Lease under the Blina joint venture (see Section 9.3),
Blina’s interest in and operations on the Kimberley Tenements under the Falcon Agreement
(see Section 9.3) and any other tenements, or rights and interests therein subsequently
acquired by Blina from Kimberley.
At present 8 per cent of the Kimberley workforce is Aboriginal. Kimberley has committed
to employing 15 new Aboriginal employees each year and have committed to providing
training and employment for the Bunuba (A$1million to be spent annually).
It is important to note that the entire project area is covered by pastoral land (local farmers
have been granted the right to use the land for grazing), and while there is no apparent legal
requirement for Kimberley to compensate farmers for land disturbed during mining or
prospecting operations, Kimberley has elected to engage with farmers on these issues and
have paid out compensation for pastoral land demarcated for mining and prospecting
operations.
One Low Impact Notice of Intent has been approved by the State Mining Engineer on this
lease, entitled “NOI 4842, Ellendale Kimberley Diamond Access Road.”
In accordance with the Mining Act of 1978, Kimberley has formulated and are working in
accordance with an Environmental Management Plan (EMP).
138
8.1.7 Water Licenses
Kimberley is in possession of the following licenses issued by the Department of Water (and
which all expire on 31 December 2008), which cover the use of water within the Ellendale
Mining Lease area:
Risk allocation in AS2124 is in accordance with the Abrahamson Principle in that ‘a party
who controls the risk, shall bear that risk”.
139
The contractor’s remuneration under the contract is based on a schedule of rates, which has
both a fixed component (per month) and piecework rates (per unit of work).
The schedule of rates is subject to a rise and fall provision which covers labour and
consumables.
The contractor is subject to the Mines Safety and Inspection Act and Regulations and is
required to hold the principal harmless against claims arising under Statute or Common law.
• termination for convenience (without cause) with 90 days’ notice triggers a sliding
scale demobilization charge which covers loss of anticipated profit and unamortized
fixed charges relating to the job (depreciation on fixed assets);
• contractor has exclusive right to certain works (e.g: use of an excavator over 100t);
• the contract is not an “entire contract” so there may be collateral issues, but there are
no express warranties; and
In addition to mining, the mining contract’s scope includes ancillary activities of clearing,
stockpiling of topsoil. The mining contract also covers the maintenance of roads, dumps and
stockpiles, as well as managing the dust suppression systems. The scope of works has been
written in such a manner that ancillary activities are included in the piecework rates in an
attempt to keep dayworks to a minimum with a target of less than 5 per cent.
8.1.14 Royalties
There are no private royalties associated with the Kimberley assets. All previous private
royalty holders have been bought out by Kimberley.
While current diamond royalties to the State of Western Australia are set at 7.5 per cent of
the gross operating income, the Argyle diamond mine has renegotiated a royalty for that
mine to 5 per cent. Kimberley, on the basis of this reduced royalty for Argyle, have entered
into negotiations with the State in order to reduce their royalty in line with that of Argyle.
The State made an offer to Kimberley that the rate of royalty be reduced from 7.5 per cent
f.o.b. to 5 per cent f.o.b. effective from 1 January 2006. This offer is subject to certain
conditions including that Kimberley provide an unconditional bank guarantee to the value
of the difference between the royalty actually paid and the royalty that would be payable.
At the time of writing, the legislation has not yet been amended to reflect the negotiated
reduced royalty rate but this is still expected.
8.1.15 Power
Electric power is generated on site according to an agreement between Kimberley and
Powerwest Pty Ltd (Powerwest) using piston generated diesel engines. Kimberley pay
Powerwest per KWh used.
140
8.1.16 Agreements with Blina
Kimberley has completed various agreements with Blina. These agreements (discussed in
detail in Section 9.3) include:
• Falcon Agreement;
Access to the Ellendale Mining Lease area is via Robert’s Road, which intersects the Gibb
River Road and extends southeast to Ellendale 4, passing Ellendale 9. Dirt tracks allow
vehicular travel throughout the lease, however these tracks are generally impassable during
the wet season (between end-December and March) and require re-establishment every
year. The Gibb River Road is closed to heavy vehicles for much of the wet season, and
closed intermittently to light four-wheel-drive vehicles during flooding. A plan is in place
for the State to upgrade this road into an all-weather road.
The general (but not total) inaccessibility to and within the Ellendale Mining Lease during
the wet season contributes to the shortened operating season of the Ellendale Diamond
Mine (plants continue to process stockpiled ore during the wet season).
Commercial flights are regularly available from Perth to the regional centres in Broome and
Derby and charters can be arranged for flights to the Ellendale Diamond Mine site, which
is serviced by an all weather airstrip for commuter planes.
The Ellendale Diamond Mine rotates personnel on a fly-in/fly-out basis, connecting with
several domicile locations.
The Ellendale Mining Lease mainly covers elevated ground to the west of the Fairfield
Valley. Low sandy ridges (aeolian remnants of an older desert terrain) are ubiquitous. The
vegetation of the region is predominantly open savannah parkland with grassland plains.
The elevated terrain is covered with large areas of open eucalypt woodland with an
understorey of spear grass, and occasional areas of dense pindan scrub (Figure 10).
141
Limestone cliffs (Late Devonian) of the Oscar Range up to 50m high dominate the
southeast of the tenement. Low karstic limestone terrain is exposed in the central and
southern regions. The limestone terrains have sparse vegetation cover.
The climate is semi-arid, monsoonal with dry warm winters and wet hot summers from
November to April. The average rainfall of the region is 700mm, with the vast majority of
the rain falling between December and March.
The Ellendale Diamond Mine has a good water supply. Kimberley obtains water from pit
dewatering as well as from borefields located on the property. This water supply has proven
to be in excess of what is required for all mining, processing, dust suppression and camp
requirements. Water quality is excellent at between 250mg/l and 350mg/l dissolved solids.
Security and catering are in-house services. The Ellendale Diamond Mine operates a clinic
on site manned by trained paramedics and have contracted medical support. Employees
who require medical evacuation can be airlifted to Derby (120km away), where the closest
hospital is situated. Alternatively patients can be evacuated to Broome or Perth, depending
on the circumstances.
The Ellendale Diamond Mine site has adequately provided for waste disposal sites.
The oldest units exposed in the region are late-Devonian Nullara Limestones and Windjana
Limestones which form prominent cliffs. Exposed sections of the overlying carboniferous sequence
include calcareous sandstone and siltstone of the Fairfield Group, and poorly sorted arkosic sandstone,
siltstone, and conglomeratic sandstone of the Grant Group. These units are exposed on the steep hills
located adjacent to several lamproite pipes and occasionally sub-crop in the shallow drainage system.
The lamproite field was established between 18 and 22 million years ago when an extensive suite of
lamproitic rocks intruded the sediments of the Canning Basin.
Lamproite magma originates at Upper Mantle depths of 150 – 200km within the earth, and entrains
diamonds and other minerals from the Upper Mantle during its rapid ascent to the earth’s surface.
The interaction of the hot magma with groundwater results in a highly explosive eruption that, in the
case of the Ellendale Lamproite Field, has generally resulted in large flared champagne glass shaped
pipes near surface with a narrow pipe stem extending to depth. Figure 9 illustrates a generalised model
of a lamproite pipe.
142
Kimberley Diamond Company NL
Independence you can trust
Figure 9:
100km
Kimberley
Le Basin
op
old
M
ob
ile
Zo
ne
Kimberley’s Ellendale
Mining Lease Area
Fit
zro BLINA’S EXPLORATION TENEMENTS
Canning yT
rou
Basin gh
Ellendale Project Area Geology
Sandy Tuff
143
Source: Kimberley CARBONIFEROUS FAIRFIELD GROUP: shale, sandstone, limestone
Alluvial deposits - reddish sand, gravel, and clay in channels and floodplains
LEGEND: Black soil deposits - black clayey gilgai soil
Calcrete and tuta GUMHOLE FORMATION: limestone, siltstone, and shale
CAINOZOIC
Sandplain deposits - unconsolidated colian and residual sands WINDJANA LIMESTONE: limestone
SCALE: Duricrust - siliceous and ferruginous rocks DEVONIAN NULLARA LIMESTONE: well-bedded limestone
Lamproites NAPIER FORMATION: famenian well-bedded to massive limestone
PILLARA LIMESTONE: with some conglomeratic horizons
5 0 5 10 km
LIVERINGA GROUP: fluvial sandstone and siltstone BEHN CONGLOMERATE
NOONKANBAH FORMATION: sandstone, siltstone, and shale, minor dolomite
PERMIAN
POOLE SANDSTONE: marine sandstone PROTEROZOIC Sedimentary rock and dolerite
This diagram and the information therein are copyrighted. It may not be GRANT GROUP: sandstone and siltstone Granite, metamorphic and volcanic rocks
reproduced or transmitted in any form or by any means without prior written
permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
FIGURE 9
Fault
GEMKimberleyCPR’07Fig09.cdr
Minerals commonly present within lamproites include olivine, clinopyroxene, phlogopite, leucite and
amphibole. Xenoliths and xenocrysts, including pyrope garnets and rare diamonds (of upper mantle
origin) may also be present. The presence of these xenocrysts is dictated by the mantle lithologies
sampled by the lamproite magma on its ascent to surface. Lamproites can only be diamondiferous if
the lamproite magma intersects and samples diamondiferous mantle lithologies during its ascent, and
if the conditions within the lamproite magma are such that the entrained diamonds are preserved once
emplaced near (or on) the earth’s surface (e.g: rapid cooling of the lamproite to limit diamond
resorbtion).
A significant proportion (>60 per cent) of the lamproitic intrusions are known to be diamondiferous,
however to date, economic concentrations of diamonds have only been confirmed and exploited in
two of the pipes known as Ellendale 4 and Ellendale 9. Both of the pipes are covered by the Ellendale
Mining Lease.
The olivine lamproites appear to have the higher economic potential (Ellendale 4 and Ellendale 9 are
both of the olivine lamproite type). Being less resistant, these olivine lamproites are preferentially
weathered and eroded and typically form topographic lows filled with younger sediments. These
lamproites are typically surrounded (or partially surrounded) by outcropping sediments (Figure 11
and Figure 13) that form low ridges (which dip into the pipe).
The leucite lamproites, while often diamondiferous tend to be associated with lower economic
potential. Being more resistant these leucite lamproites are commonly associated with topographic
highs. The Mt. North and Mt. Percy (Figure 10) intrusives are leucite lamproites and form among the
highest topographic points in the region. Both these leucite lamproites are barren.
An ancient paleo-drainage system of post-Miocene age underlies the Quaternary surface sediments.
This drainage system post-dates the lamproite intrusive event and therefore contains alluvial
diamonds. These are the systems currently being targeted by Blina in their exploration activities (see
Section 9).
Younger (Tertiary-Quaternary) gravels and conglomerates overlay the Canning Basin sediments and
are exposed in valleys and along some of the steep hillsides. Aeolian sand (in the form of poorly
preserved east-west trending, longitudinal dunes) and clays form low rounded ridges.
These sands are believed to represent a preserved fragment of the Great Sandy Desert that at one stage
covered the area.
Laterite deposits have developed in all lithologies since Tertiary times. Extensive nodular laterite has
been widely developed.
The main structural units of the region are defined by periodic faulting events along sub-vertical
normal faults. These faults run predominantly northwest-southeast trending faults. These structures
are believed to have facilitated and provided loci for the volcanic emplacement.
The individual lamproite pipes often display an east-west elongation parallel to the major Paleozoic
structural trend. Ellendale 9 is clearly emplaced along a fault consistent with this trend).
Limited erosion (approximately 60m) of the host sediments and the lamproites, subsequent to their
intrusion has generally resulted in a high degree of preservation of the lamproite pipes. Many of the
lamproites still exhibit remnants of the original volcanic cones and crater lake sediments. The
preserved pipe remnants manifest on the surface as hillocks and/or ridges (representing the preserved
hard, magmatic vent cores).
144
Figure 10:
Ellendale Mining Lease Lamproite Locations and Sizes and Site Infrastructure
FIGURE 10
E21
E16
8,060,000 mN
MT. NORTH
E15 E8
K43
E13
K30 K25
K24 K23
E34
K24 E11 K34
E12 K35
K28
ELLENDALE 9
E9
K29
K36 K19
Airstrip E35
K38 K33 K40
E10
K31 K37
E14a West Plant &
E14 Workshops K26
East K44
Kimberley Plant
Camp Site
E7
E45 K32 K41
K39
E33 Airfield
Mt Percy
Gi
bb
Ri
ve
rR
oa
d
8,050,000 mN
Water Reserve 81MV
K42
K27
E6
K20
E4
ELLENDALE 4
Satellite
Ellendale 4
(South Plant)
690,000 mE 700,000 mE
Source: Kimberley
LEGEND: E40 Lamproite discovered by AJV Mining lease area
K36 Lamproite discovered by Kimberley E9 Pit
SCALE: Existing tailings dams E4 pit
2 0 2 4 km Proposed tailings dams Road
DMS plant areas
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior
written permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
GEMKimberleyCPR’07Fig10.cdr
145
8.4 Local Geology and Mineralisation
The primary host rock for the diamonds of the Ellendale Diamond Mine is lamproite. While the
Ellendale Mining Lease area covers numerous lamproite intrusions (Figure 10), only the Ellendale 4
and Ellendale 9 lamproites are currently mined by Kimberley. These intrusions are olivine lamproite
pipes with surface areas of 76ha and 45ha respectively, and represent two of the larger pipes in the
Ellendale Lamproite Field.
Both the Ellendale 4 and Ellendale 9 lamproites are complex bodies formed from the coalescing of
several eruptive centers (Figure 11 and Figure 13).
The diamonds are concentrated in the tuffaceous phases of the pipes, however the diamond grades are
variable, with some areas of the tuffs proving sub-economic.
The tuffaceous rocks represent mixtures of fragmental lamproite and disaggregated or brecciated
country rock. The higher-grade tuffs have been shown to be those tuffs with low levels of country rock
contamination (dilution).
Four tuff lithologies can be identified within the pipes, namely:
• lamproite tuff;
• sandy tuff;
• tuffaceous sand; and
• country-rock breccia.
These lithologies are differentiated by varying amounts of country rock contamination, with the
lamproite tuff containing the least contamination, followed by the sandy tuff and tuffaceous sand and
the country rock breccia representing the pipe lithology with the largest component of country rock
dilution/contamination. The incorporation of country rock increases towards the margins of the pipes.
Because incorporation of country rock has the effect of diluting the diamond grade, it follows that
diamond grades decrease towards the margins of the pipe. In most areas only the lamproite tuff
contains economic diamond concentrations.
The lamproite tuffs are believed to represent an early eruptive phase during the emplacement of the
pipes. These eruptions resulted in the formation of large, wide craters. These craters were then
subsequently filled in by late-stage lamproite lava (or magmatic lamproite). This magmatic lamproite
is generally only associated with traces of diamonds which are of much smaller average size than the
diamonds associated with the tuffs. The smaller size of the diamonds (together with the observation
that most of these are rounded and frosted) suggests that the magmatic lamproite has had the effect of
resorbing the diamonds (most likely due to the slow rate of cooling of the magmatic lamproite lava in
the lava lakes they formed). This would explain the difference in grade between the lamproite tuffs
(cooled sufficiently rapidly to preserve more diamonds) and the magmatic lamproite (which cooled
too slowly to preserve most diamonds).
The contact between the lamproite tuffs and the magmatic lamproite is commonly characterized by
transitional lithologies which carry grades that are comparable with the associated tuffs.
• a strongly brecciated very fine grained magmatic rock, containing abundant country rock
xenoliths.
146
Kimberley Diamond Company NL
Independence you can trust
Figure 11:
8,045,800 mN
ELLENDALE 4 WEST LOBE Calcrete / Limestone Outcrop
Lamproite Tuff
Magmatic Lamproite
Sandstone Outcrop
Siltstone
Kimberley Bauer Drill Hole (2.5m)
Kimberley LDD (1.2m)
8,045,600 mN
CRA LDD (0.6-1.2m)
Aircore Drill Hole (Kimberley & CRA)
Fault
ELLENDALE 4 SATELLITE
8,045,400 mN
147
8,045,200 mN
8,045,000 mN
Ellendale 4 and Satellite Pipe Geology in Relation to Drilling Positions
8,044,800 mN
WGS
703,400 mE 703,600 mE 703,800 mE 704,000 mE 704,200 mE 704,400 mE 704,600 mE 704,800 mE 705,000 mE 705,200 mE
CROSS-SECTION A-B
Source: Kimberley
SCALE:
100 0 100 200 m
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior
written permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn. GEMKimberleyCPR’07Fig11.cdr
FIGURE 11
Kimberley Diamond Company NL
Independence you can trust
Figure 12:
LEGEND:
ELLENDALE 4 EAST LOBE
Calcrete / Limestone Outcrop
Lamproite Tuff
8,045,800 mN
ELLENDALE 4 WEST LOBE Magmatic Lamproite
Sandstone Outcrop
Kimberley Trenches / Bulk Samples
CRA Trenches / Bulk Samples
8,045,600 mN
ELLENDALE 4 SATELLITE
8,045,400 mN
148
8,045,200 mN
8,045,000 mN
Ellendale 4 and Satellite Pipe Geology in Relation to Surface Sampling Positions
8,044,800 mN
WGS
703,400 mE 703,600 mE 703,800 mE 704,000 mE 704,200 mE 704,400 mE 704,600 mE 704,800 mE 705,000 mE 705,200 mE
Source: Kimberley
SCALE:
This diagram and the information therein are copyrighted. It may not be 100 0 100 200 m
reproduced or transmitted in any form or by any means without prior written
permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn. GEMKimberleyCPR’07Fig12.cdr
FIGURE 12
Kimberley Diamond Company NL
Independence you can trust
Figure 13:
8,057,400 mN
Transitional tuff
Sandy tuff
Kimberley Bauer Drill Hole (2.5m)
CRA CDP (0.6 - 12m)
Aircore Drill Hole (Kimberley + CRA)
Fault
8,057,200 mN
A B
149
Ellendale 9 Pipe Geology in Relation to Drilling Positions
8,057,000 mN
8,056,800 mN
696,700 mE 696,900 mE 697,100 mE 697,300 mE 697,500 mE 697,700 mE 697,900 mE
A CROSS-SECTION A-B
B
GEMKimberleyCPR’07Fig13.cdr
Source: Kimberley
8,057,400 mN
Sandstone Outcrop
Kimberley Trenches / Bulk Samples
CRA Trenches / Bulk Samples
8,057,200 mN
150
8,057,000 mN
Ellendale 9 Pipe Geology in Relation to Surface Sampling Positions
8,056,800 mN
696,700 mE 696,900 mE 697,100 mE 697,300 mE 697,500 mE 697,700 mE 697,900 mE
GEMKimberleyCPR’07Fig14.cdr
Source: Kimberley
8.4.1 Ellendale 4
Ellendale 4 is located near the south-eastern limit of the Ellendale Lamproite Field (Figure 10).
It covers approximately 76ha and has been formed by the coalescing of at least three (3)
volcanic vents. It can be grossly divided into an Eastern and Western lobe, with the lobes
connected by a narrow neck (Figure 11). Each of these lobes contains several eruptive centers.
The highest diamond concentrations are associated with tuffs in the south of the Eastern Lobe
and in the north of the Western Lobe.
The Ellendale 4 lamproite intrudes Permian sandstones and Devonian limestones. The
limestones only occur along the north-eastern perimeter of the pipe and are poorly exposed.
The more prominent sandstones define the southern margin of the pipe as a low ridge. The
lamproite facies associated with Ellendale 4 are completely covered by up to 6m of sand and
residual soil cover.
Drilling of Ellendale 4 has identified a complex intrusion which in section reveals three (3) vent
systems (Figure 11) which have acted as conduits for both the explosive eruption of the early
pyroclastic tuffaceous lamproite material as well as the later magmatic lamproite in both the
Western and Eastern lobes. In the case of Ellendale 4 the intrusion of magmatic lamproite has
displaced the majority of the pre-existing tuff material, the preserved remnants of which are
economically important as the tuff material contains the most significant diamond grades.
8.4.2 Ellendale 9
Ellendale 9 is located near the centre of the Ellendale Lamproite field (Figure 10) and covers a
surface area of approximately 45ha. It was among the initial lamproite pipes discovered in the
region, subsequent to the first aeromagnetic survey in 1977. It is a complex body with at least
six eruptive centers. Ellendale 9 comprises a Western Lobe and an elongated Eastern Lobe
oriented approximately east–west (Figure 13). The Western and Eastern lobes are largely
discrete with a pronounced sub-surface sandstone ridge separating most of the two areas.
Ellendale 9 intrudes Permian sandstones which outcrop along the rim of the intrusion. The
entire lamproite body is covered by a veneer of sand, laterite, calcrete and clay. The total cover
reaches a thickness of up to 6m, thickest over the pyroclastic lamproite where the tuffaceous
material was preferentially weathered. Only approximately 1m of red sand covers the more
resistant magmatic lamproite.
The Eastern Lobe (Ellendale 9 East) lies along one of the fissure zones that dominate the
central section of the Ellendale Lamproite Field and comprises a thick dyke-like magmatic
lamproite core rimmed by a relatively thin tuffaceous rim.
The Western Lobe of Ellendale 9 is an irregular oval shape vent with its long axis oriented
generally north-south. The Western Lobe (Elendale 9 West) has a surface area of about 21 ha.
Most of the southern half of the lobe comprises lamproite tuffs without any overlying
magmatics. The Western Lobe includes at least four eruptive centers. The two northern centers
have magmatic cores that align with the Eastern Lobe fissure structure. The two southern
centers are entirely tuffaceous. The tuffs from Ellendale 9 West cover approximately 14 ha and
are characterized by a relatively uniform grade.
151
As is the case for Ellendale 4, the nature and locality of the pyroclastic rocks (tuffs) is
important to the understanding of economic potential as the tuffs are associated with the
highest diamond grades.
A number of problems are inherent in primary host diamond sampling and evaluation, and any
exploration programme should be designed to mitigate these problems:
• diamonds are present in an economically viable deposit in extremely small quantities, and their
distribution within the host tends to be erratic (e.g. 1cpht is equivalent to 0.002 parts per million
or 2 parts per billion);
• the size and value of diamonds is erratic and it is possible that the bulk of the parcel value is
attributable to a single diamond. The value of a diamond is related to its colour, quality and
size; and
• valuation of the better quality diamonds, which normally constitute most of the inherent value
of the deposit, tends to be subjective and is dictated by an unpredictable, fashion-controlled
market demand (see Section 5).
Multiple intrusions within a single lamproite pipe can cause the diamond grade to vary from barren
in one facies to significantly mineralized in an adjacent one. To eliminate the evaluation problems
caused by these factors, very large (bulk) samples are required. The accurate evaluation of a deposit
is generally not possible without advancing to the stage of pilot/trial mining.
In order to determine the typical revenues to be expected for a primary diamond deposit, the following
is required:
• the grade (cpht). This is the estimated number of carats contained in one hundred tonnes of ore.
The grade of primary diamond deposits typically varies from 60cpht to 1cpht and 2.0cpht to
0.3cpht for alluvial. Because of the large component of near-barren material associated with the
Ellendale Diamond Mine lamproites, the average global grades are exceptionally low.
Localised areas, within the lamproite tuffs, of higher grade (typically between 3cpht and 9cpht)
make the lamproites, locally of more substantial economic grade.
• the diamond size frequency distribution (SFD) is a cumulative plot of the percentage of stones
found in each size fraction of the sample. Confidence in the sampling results is obtained when
multiple samples of the same lamproite display similar curves. This curve provides information
regarding the overall value of the stones; and
• the recovered diamond sample should be sold as a parcel in today’s market to provide a typical
value for the diamonds of the deposit. This value is quoted as US$/ct for the whole parcel.
Diamond values can vary significantly between deposits from in excess of US$1,400/ct for an
alluvial deposit such as Saxendrift Mine (South Africa) to US$7/ct for a low value primary
deposit such as Argyle Mine (Australia). Primary diamond deposits (kimberlites and
lamproites) are characterised by a low diamond value in comparison to their associated alluvial
deposits. This is due mainly to the natural processes of attrition that occurs within alluvial
systems, that enriches the deposits with higher quality diamonds at the expense of the poorer
quality diamonds.
In order to assess a diamond deposit with respect to the resource available for mining, three principle
parameters must be investigated with respect to their continuity within the deposit. These parameters
must be specified in the diamond resource and reserve statement and include the following:
152
• tonnage, which is calculated on the volume of the ore deposit multiplied by its density or
specific gravity;
• grade; and
• diamond value.
The outcropping lamproites of the region were first noted, but not recognised as volcanic vents, by
E.T. Hardman in 1883, however the economic potential of these intrusives was only recognised in
1976, when diamonds were recovered from the Big Spring pipes on Leopold Downs Station,
northwest of Fitzroy Crossing.
The first geological description of lamproite from the area was by Farquharson in 1920, who
described a rock specimen collected by W.V. Fitzgerald in 1907, as a ‘mica leucitite’.
The first detailed scientific investigation of these rocks was undertaken at the University of Western
Australia in 1940. Over the years additional bodies were found but remained essentially of academic
interest only.
The economic potential of the Ellendale area was first investigated in 1967, when a consortium of
three small companies, Exoil NL, Transoil NL and Petromin NL were granted a 67,000ha Temporary
Reserve (TR4665H), on the northern margin of the Lennard Shelf. A combined
aeromagnetic/radiometric survey was flown in 1968. In addition a 1t bulk sample from the Lennard
River at Police Camp Pool produced nine small diamonds weighing 1.65 carats. However, when the
results could not be repeated, the consortium abandoned the project.
153
DATE COMPANY ACTIVITY
1975 Kalumburu Venture, restructured as Discovery of diamonds at Big Spring
Ashton Joint Venture (AJV), lamproite pipes led to renewed interest
managed by CRA Exploration Pty in the area.
Ltd (CRA)
1976 AJV Diamonds recovered from Big Spring
pipes, northwest of Fitzroy Crossing.
1976 AJV Diamonds and Chromites were
discovered in the tributaries of Mt
North Creek, which now drains the
Ellendale 4 pipe.
1977 AJV Aeromagnetic and radiometric surveys
were flown, over 3500km2, which
covered the majority of the Ellendale
area.
1977–1979 AJV Weak anomalies outlined in the
aeromagnetic and radiometric surveys
were drilled, which led to the discovery
of 45 lamproite bodies.
1977–1979 AJV Exploration was focused on the two
largest olivine lamproites pipes
(Ellendale 9 and Ellendale 4). The
highest diamond grades were from the
tuffaceous zones. The largest diamond
recovered was 6.47 carats from
Ellendale 9.
1979 AJV Discovery of the high-grade Argyle
pipe in October shifted the focus away
from the Lennard Shelf area.
1980 Prospecting Ltd; Seltrust Mining Ltd; Exploration took place by various
amongst others. smaller companies. However the
mineral lease claims remained the
property of AJV.
1980–1990 Century Metals and Mining Limited; Exploration in the Ellendale area.
Afro-West Mining Limited, Auridiam
Consolidated NL; and Western Reefs
NL
1988–1994 JV between Auridiam and Afro-West Evaluated the potential in the J-channel
and later Moonstone Diamond and other gravels, south of Ellendale 4.
Corporation NL
1988–1994 Century Metals and Mining Limited Explored paleo-gravels and lamproites
in the northern parts of the region.
1994–2000 Kimberley; Auridiam and Diamond Exploration of southern and western
Ventures NL margins of the Ellendale Lamproite
Field.
154
DATE COMPANY ACTIVITY
2000 Kimberley Exploration was concentrated on the
gravels within the Terrace 5 paleo-
channel system, as well as primary
sources of lamproite which may occur
in the ancient drainage system.
2001 Kimberley Ellendale Mining claims were sold to
Kimberley for A$23.5 million.
2002 Kimberley In April the Ellendale Mining Lease
was transferred to Kimberley and in
July Kimberley commenced mining at
Ellendale 9.
2003 Diamond Mines Australia A Falcon airborne gravity survey was
flown, and 30 targets were identified.
2
2004 Kimberley A 500km airborne magnetic survey
was flown by Fugro, using the Tempest
AEM system.
2005 Blina Two new AEM’s were commissioned in
the tenement area.
Between 1968 and 1971 Stellar Minerals NL, Stockdale Prospecting Limited (Stockdale) and the
French BRGM were all active in the area prospecting for diamonds.
In the early 1970’s, a consortium of 5 small exploration companies established the Kalumburu Joint
Venture (KJV) to explore for diamonds in the Kimberley region of Western Australia. The area was
selected based on classical African and Siberian kimberlite models.
The KJV was successful in identifying numerous diamondiferous lamproites in the region with the
use of classic tracing of indicator mineral trails. The first lamproite discovery (a 10ha pipe called Big
Spring) was discovered in 1976, in the West Kimberley region, which led to renewed interest in the
Ellendale area. This was followed by a succession of discoveries using indicator mineral trails,
patterns and concentrations. Following the discovery of the pipes, the pipes were subjected to various
phases of evaluation which are discussed in more detail in Sections 8.6.1 and 8.6.2.
In order to assist with the funding of their project, KJV invited CRA to take a major (40 per cent)
interest in the AJV, with the joint venture being managed by CRA. Over the succeeding years the
smaller partners of the Joint Venture were bought out by either CRA or Ashton Mining NL (Ashton),
which was a new company spun-out of the smaller groups.
The area proved unsuitable for conventional stream sediment sampling, and in 1977, based on
orientation work conducted at Big Spring, the AJV flew a 350,000ha of aeromagnetic and radiometric
surveys covering most of the Ellendale Field.
Magnetic anomalies were drilled resulting in the discovery forty-five (45) lamproite bodies. Interest
was focused on the two largest olivine lamproites, called Ellendale 9 (46ha) and Ellendale 4 (76ha),
and extensive evaluation programmes were undertaken (using pitting, drilling, bulks sampling)
between 1977 and 1990. The highest diamond grades were recorded from the tuffaceous zones of the
pipes and these were often covered by low-grade or barren magmatic lamproite. The largest diamond
recovered during this evaluation phase was from Ellendale 9 and weighed 6.47 carats.
At the time the Ellendale 9 and Ellendale 4 lamproites appeared to be marginal to un-economic, and
with the discovery in the East Kimberley of the high-grade, 50ha Argyle pipe in October 1979, focus
rapidly shifted away from the Lennard Shelf area.
155
Exploration activities in the area continued into the 1980’s, but at a much more reduced level than
during the late 1970’s. Several new (but generally small) lamproite pipes were discovered by explorers
such as Stockdale, Seltrust Mining Ltd and others. The core of the field however, lay within the
mineral claims retained by the AJV.
Argyle Diamonds, the successor to CRA, had undertaken very little exploration on the Ellendale
mining claims since 1990 and the area remained held under a special State Agreement.
Kimberley believed that the terms of the State Agreement were not being met, and in 2000 plainted
Rio Tinto, which led to litigation. In 2001, the impasse was broken by a sale offer from Rio Tinto,
which was accepted by Kimberley on a settlement price of A$23.5million.
The Ellendale Mining Lease was transferred in April 2002 and in July 2002, Kimberley commenced
mining at Ellendale 9, with both the grade and the sales price of the diamonds exceeding expectation.
8.6.1 Ellendale 4
The Ellendale 4 pipe was among the first of the discoveries in the region, and was discovered
in 1976 from the tracking of indicator minerals. The discovery was followed by mapping,
geophysical surveys and aircore drilling over the pipe on a 100m x 100m grid to delineate the
pipe. This work, together with deeper core drilling, facilitated the construction of a 3D model
of the pipe as well as the disposition of the various facies that comprise the pipe.
Detailed bulk sampling was carried out on a grid allowing one sample per 2ha during
1879/1980. Each bulk sample comprised approximately 200t of material. The bulk samples
were treated at a central plant that used a 20tph cyclone which concentrated heavy minerals
from a -13mm/+8mm pre-prepared feed. Electromagnetic separation was employed to upgrade
the concentrate further before hand sorting. No X-ray recovery systems were used.
The results from the bulk sampling provided sufficient geological information and parcel of
diamonds for a valuation of the deposit.
In order to determine grade variations with depth, bulk samples from a 1m diameter Wirth Drill
were recovered to a depth of 200m below the surface. In 1990 a further seven (7) holes were
drilled using a 1.4m diameter Wirth Drill to a depth of approximately 200m. In this later
drilling programme, the first 3m of each hole was collard using a 1.6m auger bit.
Importantly, while the first 4m of material sampled during the 1979/1980 was discarded, the
1990 sampling programme processed the 0–3m sample separately (labelled overburden). The
results of this drilling programme have not been well publicised and the records were kept
internally, however a few published reports did highlight the very low grade nature of the
primary magmatic lamproite (0cpht – 1.5cpht) and the higher grade of the southern margin of
the Eastern Lobe of the pipe (pyroclastic, tuffaceous lamproite) which averaged 14cpht (and
varied in grade between 3.1cpht and 24.5cpht).
Since the acquisition of the project from the AJV by Kimberley, considerable additional
drilling, sampling, mapping and evaluation of the pipe has been carried out (see Section 8.7).
8.6.2 Ellendale 9
While the initial discoveries were made with the use of tracing indicator mineral trails, later
aeromagnetic surveying proved to be highly successful in locating lamproite bodies in the later
years.
156
Kimberley Diamond Company NL
Independence you can trust
Figure 15:
8,065,000 mN
KIMBERLEY’S MINING LEASE AREA ML04/372
8,060,000 mN
ELLENDALE 9
8,055,000 mN
157
Aeromagnetic Data over the Ellendale Mining Lease area
8,050,000 mN
ELLENDALE 4
8,045,000 mN
Source: Kimberley
SCALE:
2 0 2 4 km
8,040,000 mN
This diagram and the information therein are 680,000 mE 685,000 mE 690,000 mE 695,000 mE 700,000 mE 705,000 mE 710,000 mE
copyrighted. It may not be reproduced or
transmitted in any form or by any means without
prior written permission from Venmyn Rand (Pty)
Ltd. Trading as Venmyn. GEMKimberleyCPR’07Fig15.cdr
FIGURE 15
Aeromagnetic surveying is suited to lamproite prospecting as approximately half of the
lamproite bodies known in the region have magnetic signatures that can readily be
discriminated from the low background magnetic susceptibility of the host sediments.
Ellendale 9 was one of the first bodies discovered with the use of aeromagnetic surveying.
Figure 15 presents the aeromagnetic data over the Ellendale Mining Lease area, and
demonstrates how the data picks out the lamproite bodies.
Ellendale 9 was subjected to the same bulk sampling campaign as Ellendale 4 (200t bulk
samples every 2ha) and was processed in the same manner at a centralised plant (see Section
8.6.1). However unlike Ellendale 4, the follow up sampling programme during 1990, excluded
Ellendale 9.
Similarly, while the detailed results from the 1979/1980 programme were not made publicly
available, some results were published which identified a grade of 2.1cpht for the magmatic
lamproite of the Western Lobe and a grade of 0.6cpht for the magmatic lamproite Eastern Lobe.
The reported grades of the pyroclastic (tuffaceous) lamproite varied between 3.0cpht and
8.1cpht.
Since the acquisition of the project from the AJV, considerable additional drilling, sampling,
mapping and evaluation of the pipe has been carried out by Kimberley (see Section 8.7).
The proximity of the Satellite pipe to existing infrastructure and operations at Ellendale 4 make
this small pipe economically viable, and it has been considered for incorporation into the
mining plan of Ellendale 4.
The results of the historic and recent work have been integrated into a common exploration database
for evaluation purposes. Table 2, Table 3, and Table 4 summarise this work, and Figure 11 – Figure
14 illustrate the positions of the various samples over the Ellendale 4 and Ellendale 9 lamproite
bodies.
158
Table 2: Summary of Small Diameter (Delineation) Drilling
NO.
TOTAL MICRO-
NO. SERIES METERS MAX. DIP DIAMOND
SOURCE COMPANY HOLES NO. TYPE (m) DEPTH (DEG.) SAMPLES
Ellendale 4 Kimberley 96 ELAC Air Core 4,723 120 –90 203
Ellendale 4 CRA 242 4AC Air Core 14,315 318 –90
Ellendale 4 Kimberley 8 4GT Diamond 601 130 –60
Core
Ellendale 4 Kimberley 10 ELAC Air Core 746 102 range
Satellite CRA 36 4AC Air Core 1,929 227 –90
Ellendale 9 Kimberley 5 9GT Diamond 555 135 –90
Core
Ellendale 9 Kimberley 388 ELAC Air Core 15,956 147 range 299
Ellendale 9 CRA 118 9AC Air Core 6,802 219 –90
TOTAL 903 45,627 502
Other* Kimberley, 1331 ELAC Air Core 38,262 126 range 204
CRA
*Notes:
1) Regional drilling of geochem/geophysical anomalism not included.
2) The micro diamond sample count for “Other Drilling” includes pit, LDD and aircore samples.
Most of Kimberley’s aircore drilling was undertaken by Murchison Drilling and Exploration
under the direct supervision of company geologists. In addition to supervising the drilling,
Kimberley’s geologists lithologically logged all drill holes and collected geochemical or micro-
diamond samples as required. Geochemical samples were collected as required and submitted
to Genalysis Laboratory Services Pty Ltd for assay. Micro-diamond samples were processed
through Kimberley’s Perth laboratory.
While details of the CRA drilling program are uncertain, Peter Onley who supervised the
program has stated that similar procedures were followed. The CRA narrow diameter programs
were undertaken with multi-purpose drill rigs and diamond core “tails” were completed on a
number of holes.
Both Kimberley and CRA have completed geotechnical drilling programs to assist with mine
planning and pit design. The drilling was undertaken using diamond core drilling techniques
with cores subjected to a variety of tests to determine physical characteristics of the lithologies.
The CRA geotechnical work was carried out by in-house specialists. Kimberley used John
Kennedy and Associates Pty Ltd to evaluate the geotechnical data.
Kimberley completed most of their drilling using a Bauer BG36 rig imported from Germany
and operated by Bauer. This rig drilled a 2.4m diameter hole and to a maximum depth of 60m.
The Bauer drill could not drill fresh (or calcretised) magmatic lamproite or sandstone and this
limited the amount of drilling.
159
Table 3: Summary of Large Diameter Drilling
NO. OF
TOTAL MAX. MICRO- NO. TOTAL TOTAL HOLE
NO. SERIES METERS DEPTH DIP DIAMOND BULK TONNES CARATS NO. DIAMETER
SOURCE COMPANY HOLES NO. TYPE (m) (m) (DEG.) SAMPLES SAMPLES (t) (cts) STONES (m)
Ellendale 4 Kimberley 84 E4BLD LDD 1,989 61 -90 32 231 18,368 1,301 8,783 2.4m
Ellendale 4 Kimberley 4 E4BLD LDD 139 56.5 -90
Ellendale 4 CRA 82 4DS/4W LDD 2,761 206 -90 173 4,935 497 3,914 1.2m
Ellendale 4 Kimberley 9 Sat BLD LDD 170 34 -90 5 22 1,832 75 435 2.4m
Satellite CRA 4 E4S-LOD LDD 661 202 -90 7 903 42 541 1.2m
Ellendale 9 Kimberley 94 E9WDD/ LDD/EW 2,890 110 -90 26 172 15,266 672 2,536 2.4m
E9LDD/EW
Ellendale 9 CRA 62 9EDS WDD 2,017 112.7 -90 126 2,017 258 1,161 0.9-2.4
TOTALS 339 10,627 63 731 43,321 2,845 17,370
Kimberley Samples not Processed* 92 BLD LDD 1884 56 -90 193 16,952
The Bauer drill produced about 10t of sample per vertical metre of drilling. Samples were
composited over 10m intervals to produce nominal 100t samples (this varied with rock
density). Samples were stockpiled in the field and then trucked to small (10tph) DMS plants
for processing. The Kimberley geologists logged the drill samples and directly controlled the
drilling programs. All drill collars were accurately surveyed.
Two DMS plants were used to process the Bauer samples. These plants were designed to
recover diamonds in the 1.2 to 14mm size range. The plants did not have crushing capability
and trommel and grizzly oversize was weighed and considered not to have been processed.
Samples were weighed using a weightometer fitted to the front-end loader that fed the plants.
Heavy mineral concentrate from the DMS plants was passed through Kimberley’s twin-stage
Flowsort® X-ray machines and diamonds were recovered by visual sorting. Diamonds
recovered were cleaned, weighed and sorted by size.
Kimberley also used 1.5m diameter wide-diameter reverse circulation mud drilling to sample
deeper parts of Ellendale 4, Ellendale 9 and Satellite pipes. Because of the cost of this drilling,
only a small number of holes were completed using this technique.
Kimberley Water Pty Ltd were employed to undertake this drilling and it employed a tri-cone
roller bit to drill the holes. Sample was returned to the surface using a recirculating mud
technique, with diamonds and drill chips separated from the mud using a shaker screen located
at the surface next to the drill. Sample was collected in 1t bulka bags.
Samples from this drilling were processed through the same DMS plants as the Bauer drill
samples. The weight of sample processed could not be measured directly (because most
material remained in the recirculating mud) and could only be determined from known
volumes and assumed densities.
CRA used a variety of wide diameter drilling techniques to sample the pipes. These included
large diameter augers, bucket drills (equivalent to the Bauer drill) and reverse circulation mud
techniques. Hole diameters varied between 0.9m and 2.4m. Details of the CRA procedures are
uncertain but it is believed the drilling was well supervised.
CRA used a 25tph DMS plant to process most of the exploration samples. This plant reported
diamonds in the 0.8 to 15mm size ranges. Sampling and diamond recovery procedures are not
described in detail, but include ball milling, magnetic and electrostatic methods, with diamonds
recovered by hand sorting. X-ray concentrators or grease tables were not used.
160
Table 4: Summary of Surface Bulk Sampling
TOTAL
NO. TONNES CARATS NO.
SOURCE COMPANY TYPE SAMPLES (t) (cts) DIAMONDS
Ellendale 4 Kimberley Trenching, 352 35,845 4,243 30,383
Bulk Sampling
Ellendale 4 CRA Trenching, 125 53,845 8,716 47,393
Bulk Sampling
Ellendale 4 Kimberley Trenching, – – – –
Satellite Bulk Sampling
Ellendale 4 CRA Trenching, 8 2,309 118 541
Satellite Bulk Sampling
Ellendale 9 Kimberley Trenching, 276 39,392 2,479 10,971
Bulk Sampling
Ellendale 9 CRA Trenching 166 82,032 3,148 17,493
TOTAL 927 213,423 18,704 106,781
OTHER Kimberley, CRA Trenching, 118 22,115 387.9 2136
Bulk Sampling
Notes:
1) All numbers are minimum figures and reflects data available at the time of compilation.
2) Most near-surface material on E4 and E9 has been mined.
3) Most of CRA’s Ellendale 4 trenching was in the SE lobe.
4) The numbers for Other Pipes is for Kimberley only. CRA data not available.
In general, both companies have preferred to take bulk samples from trenches rather than pits.
The trenching patterns are shown in Figure 12 and Figure 14. Trenching was relatively easy and
straightforward at Ellendale 4, Ellendale 9 and Satellite where overburden is relatively thin; but
more problematic on some of the other pipes sampled with thicker overburden.
Details of the CRA programme are poorly documented, and much of the detail presented is
derived from discussions with Peter Onley (the supervising geologist at the time), and what can
be gleaned from reports that are available.
The CRA trenching program focussed solely on the diamond content of the tuffs and
overburden, and the regolith material was stripped prior to collecting samples. Trenches were
typically excavated to the maximum depth of the excavator (usually about 6m). Trench lengths
were variable but 50m splits were common on longer trenches. Most of the CRA trenching was
over tuffaceous lamproite, however they did complete a systematic, widely spaced trenching
program over the magmatic lamproite.
The overburden on the South-eastern Lobe of Ellendale 4 was originally too thick for trenching
and CRA conducted a major pre-stripping program to enable their trenching program in that
area.
CRA also collected a small number of larger samples from bulk sample pits.
All samples were trucked to CRA’s central processing facility (a Mitchell Cotts Mark IV DMS
plant) and processed at a nominal rate of 25tph. Oversize from the DMS plant was crushed in
a hammer mill and the crushed material was re-processed.
The plant reported diamonds in the 0.8 to 15mm size ranges. Sampling and diamond recovery
procedures are not described in detail, but include ball milling, magnetic and electrostatic
methods, with diamonds recovered by hand sorting. X-ray concentrators or grease tables were
not used.
161
Kimberley’s trenching program has usually targeted, and checked for, surface enrichment over
the upper portions of the lamproites and associated regolith. The Kimberley program over
Ellendale 4 and Ellendale 9 comprised a series of 1.2m wide trenches at 100m intervals over
the tuffaceous parts of both pipes. The trenches were nominally 3m deep (and split into an A
and a B sample). The A sample comprised the older regolith (any aeolian sand was stripped off
prior to sampling) and the tuff-regolith contact zone; while the B sample targeted the deeper,
tuffaceous lamproite. In areas where the tuff exposure was wide, the trenches were split into
25m samples.
Samples were excavated using a 30–40t excavator and placed on a cleared strip on either side
of the trench; the A sample on one side and the B sample on the other. Geological supervision
of the trenching was continuous and the geologist controlled the A/B split (which often varied
over the length of the trench). Trenches were lithologically logged and sample split levels
recorded.
Samples from the trenching operations were trucked to Kimberley’s central processing facility
where they were processed through one of two, small (10 tph) DMS plants to recover a heavy
concentrate. Neither of the DMS plants had a crushing circuit and considerable oversize
material was generated from some samples. This was weighed and deducted from the original
sample weight. A “recovered grade” and an “in situ grade” were calculated and recorded. In
most areas oversize was typically about 10 per cent of the headfeed, though it did exceed 50
per cent in some samples. The DMS plants were set to recover diamonds in the 1.2 to 14mm
size fraction. The “in situ” grade was used to determine the grade of the regolith resource.
Heavy mineral concentrate from the DMS plants was collected in bulka bags and processed
through a twin-stage, Flowsort® X-ray recovery machine. Diamonds were hand sorted from
the x-ray concentrate, counted and weighed.
Kimberley also processed material from some larger bulk sample pits and from deeper trenches
to examine tuff grades below the upper parts of the pipes. In general, it was found that a surface
enrichment effect extended up to 10m below the tuff/regolith interface. Diamond concentration
in the regolith averaged twice the level recorded in the tuffs and in some samples reached up
to 10 times the underlying values.
The database includes all data relating to the following exploration and sampling programmes:
• evaluation pitting;
• trenching;
• bulk sampling.
This data has been used by Kimberley to produce Vulcan block models of the Ellendale 4 and
Ellendale 9 lamproites and has allowed Kimberley to classify and calculate their resources, on a
regular basis, directly from the block model by ascribing various input parameters.
Venmyn conducted a review of Kimberley’s Vulcan block model, with the ultimate aim of updating
the mineral resource statement for the purpose of this report (see Section 8.14.2).
162
The Vulcan model reviewed was originally set up by Maxwell GeoServices (Maxwell) in February
2004. The model is a 24m x 24m x 12m block support model (Table 5). Since then the model has
regularly been updated with additional drilling and depletion data.
The model is based on all available drilling and sampling data, clipped to borehole intersections and
mapped intersections. The resource estimation, however only incorporates resource information from
the large diameter Bauer drilling data.
With the assistance of a Kimberley employee (trained in the use of Vulcan, and currently responsible
for the modelling), the data was briefly validated from sectioning. Sections are available throughout
the orebodies at a maximum spacing of 50m (some sections were 25m apart). The sections are
snapped to logged drill hole intervals. Where no drilling information is available surfaces are
interpreted from adjoining sections (based on original interpretation of historical data). Geological
surfaces are limited by a natural surface (DTM). Venmyn was satisfied with the interpretation of the
model in the various sections.
A stratified density profile has been applied (by Maxwell) to the geological models, based on the
results from the Bauer drilling programme as documented in Table 6.
Bulk densities were estimated during Kimberley’s Bauer drilling programme by weighing drill
cuttings as they were processed in the test plant and applying the mass of the material removed to an
nominal drill diameter of the hole.
While this technique has the potential to both underestimate (if drill recovery is less than 100 per cent)
or overestimate (if there is hole collapse) density, the technique is believed to generally yield
reasonable results in competent and partially weathered rock (as was the majority of the material
drilled) where large diameter drilling is applied (as was the case here).
163
The average SG was calculated for a series of depth intervals, using tonnage and volume data from
large diameter drilling, and applied to the model via a script. This data set was then compared and
verified with data gained from the extensive sampling program in 2006. The 2006 program
determined the SG from a series of grab samples collected from Ellendale 9 and Ellendale 4. This
analysis was conducted in-house. Venmyn are satisfied that the densities have been appropriately
apportioned.
Ordinary Kriging techniques are used to interpolate grades into the block model. The grade estimation
parameters are detailed in Table 7 and Table 8.
164
Table 8: Grade Estimation Parameters for Ellendale 9
FIRST RUN SECOND RUN THIRD RUN
Grade variable CPHT
Discretisation steps x = 4; y = 4; z = 2
Distances to samples Anisotropic distance: average distance
Search region Bearing = 0
Plunge = -70
Dip = 0
Search distances Major axis = 50 Major axis = 100 Major axis = 200
Semi major axis = 50 Semi major axis = 100 Semi major axis = 200
Minor axis = 20 Minor axis = 40 Minor axis = 80
Samples count Minimum number of samples Minimum number of samples Minimum number of
per estimate = 2 per estimate = 1 samples per estimate = 1
Maximum number of samples Maximum number of samples Maximum number of
per estimate = 10 per estimate = 10 samples per estimate = 10
Variography E9E north & south E9W east & west
Structural type = spherical Structural type = spherical
Nugget = 0.27 Nugget = 0.27
Total sill = 0.76 Total sill = 0.76
Sill differential = 0.49 Sill differential = 0.52
Bearing = 105 Bearing = 90
Plunge = 0 Plunge = 0
Dip = 0 Dip = 0
Major axis = 110 Major axis = 175
Semi axis = 140 Semi axis = 60
Minor axis = 235 Minor axis = 40
Extra variables Carats per Stone (CPST_C) and Specific Gravity/Density (SG_MEAS)
Samples (including aircore, Bauer, trench, pit, and bulk samples) are analysed as 10m downhole
composites. Such long composites are appropriate for estimating highly variable deposits such as
diamond deposits.
Maxwell, in 2004, compared the results from estimation using both Kriging and Inverse Distance
Squared methods. Conventional Kriging was selected for reporting purposes as it provided a more
accurate estimate of grade given the relatively high nugget effect typical of diamond deposits. This
Kriging technique has consistently been applied by Kimberley on their geological block models for
their mineral resource updates.
8.9 Mining
Kimberley currently only exploits the Ellendale 9 and Ellendale 4 lamproites. Mining is undertaken
by Macmahon under a typical schedule of rates contract (see Section 8.1). Macmahon is an Australian
mining contractor. Kimberley’s mining staff comprise:
• a mining superintendent;
• a pit supervisor;
• a quarry manager;
• a mining engineer; and
• three (3) surveyors.
This team of Kimberley personnel supervise the activities of Macmahon. All other mining personnel
work for Macmahon.
Mining is only undertaken between mid-March and mid-December, to avoid operations during the wet
season. The plant continues to operate year round, processing contingency stockpiles created from
excess ore mined during the dry season.
165
In order to ensure that production continues year-round, it follows that there is a requirement that the
mining operations not only produce enough ore to be processed during the dry season, but that mining
produces excess ore, which can be stockpiled, sufficient to supply the plants with material to be
processed throughout the wet season.
The minimum mining rate is dictated by the throughput in the processing plants. Pre-stripping and
mining of waste is generally kept to a minimum but without compromising the ability to access ore
should some contingency arise.
The mining rate (in addition to the contingency allowance and strip ratio) determine the size of
the excavators used. At Ellendale 9 this is a 100t excavator, and at Ellendale 4 this is a 180/250t
excavator. Truck fleet is chosen to match the dig rate and average haul distance.
This mining method, and the equipment utilised is appropriate for the operation and is effective
in excavating and removing the majority of the shallower material encountered without the
necessity for blasting. The equipment is also effective in removing the blasted material.
The depth of the natural water table in both pits is high. Dewatering of the pits is controlled by
a series of in-pit dewatering boreholes. Currently, the dewatering boreholes are monitored by
Rockwater consultants.
166
Kimberley Diamond Company NL
Independence you can trust
Figure 16:
EW19 D
8,057,400 mN
Current Ellendale 9 Pit Design
112 RL
8,057,200 mN
6 RL
0 RL
PD9-1 PD9-3
167
64 RL
94 RL 118 RL
PD9-4
0 RL PM9-2D
8,057,000 mN
90 RL
PM9-1
82 RL 42 RL East Ramp
8,056,800 mN
South Ramp South Central Ramp
GEMKimberleyCPR’07Fig16.cdr
Source: Kimberley
SCALE:
This diagram and the information therein are copyrighted. It may not be 100 0 100 200 m
reproduced or transmitted in any form or by any means without prior
written permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
FIGURE 16
Kimberley Diamond Company NL
Independence you can trust
Figure 17:
8,045,800 mN
A3
Current Ellendale 4 Pit Design
A1 123 RL
A5
140 RL
North Ramp
8,045,600 mN
134 RL
PD4-4
111 RL
75 RL
Mining Benches PD4-3
PD4-5
92 RL 86 RL
69 RL
152 RL
8,045,400 mN
PD4-1
168
A22
PD4-6
88 RL
75 RL
A4
86 RL
8,045,200 mN
134 RL
A21
63 RL
74 RL
South Ramp
57 RL
PD4-7C
8,045,000 mN
122 RL
8,044,800 mN
703,400 mE 703,600 mE 703,800 mE 704,000 mE 704,200 mE 704,400 mE 704,600 mE
GEMKimberleyCPR’07Fig17.cdr
Source: Kimberley
SCALE:
This diagram and the information therein are copyrighted. It may not be 100 0 100 200 m
reproduced or transmitted in any form or by any means without prior written
permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
FIGURE 17
Table 10: List of Major Mining Equipment at Ellendale 4 (Macmahon Owned)
EQUIPMENT NUMBER
CAT 785B Truck 6
CAT D10R Dozer 2
CAT 16G Grader 1
CAT 980G IT 2
CAT 773 Water Truck 1
Service Truck 1
CAT 992 Loader 2
Komatsu W-600 Loader 1
Hitachi 2500 Excavator 2
Atlas Copco Drill Rig 1
Monteberg Drill Rig 1
Bulk Explosives Lorry 1
Figure 18 clearly illustrates the decrease in the average recovered grade after the plant
modifications were carried out in December 2004.
169
Figure 18:
Kimberley Production Results
6,000,000 10.0
9.0
5,000,000
8.0
TONNES PROCESSED
7.0
GRADE (cpht)
4,000,000
6.0
3,000,000 5.0
4.0
2,000,000
3.0
2.0
1,000,000
1.0
0 0.0
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
YEAR
Ellendale 9 West Plant Ellendale 9 East Plant
Ellendale 4 (South) Plant Recovered Grade (cpht)
The current pit designs for Ellendale 9 and Ellendale 4 are illustrated in Figure 16 and
Figure 17.
Based on observations made by Venmyn in August 2007, during their resource review (see
Section 8.14.2) of Ellendale 4 and Ellendale 9 and review of the quarterly mining plans, we
recommend that the pit design and mine plan is updated based on the current resource
information. On review it appears that significant areas of the resource model have been
excluded from the current pit design. An updated mine pit optimisation exercise will confirm
if additional material can be added to the mining plan.
Snowden, during their high level review of the project in March 2007, stated that based on the
current plant throughputs and potential capacities after their recommended upgrades (see
Section 8.10), that the likely throughput scenario would be approximately 7.5Mtpa for the 2007
170
– 2008 year and in excess of 9Mtpa thereafter. The Snowden forecasts call for an increase in
plant capacity of approximately 30 per cent.
Venmyn has used the actual production figures achieved for June 2007 in order to determine
an approximate production tonnage for the next 12 months. By annualising the June 2007
figures, a production forecast of in excess of 6.5Mtpa is considered achievable.
This forecast does not take into account any further increases in capacity that Kimberley may
achieve with the current plants or any further upgrades to the plants. Based on this conservative
forecast, Venmyn is satisfied that with the proposed upgrades (see Section 8.10), Snowden’s
forecasted throughputs can be achieved within the timeframes they have prescribed. On this
basis then, Venmyn are satisfied that the forecasts made by Snowden are reasonable and have
considered these forecasts in the depletion schedules presented below. The following plant
capacities have been assumed for the depletion profiles (Table 13 and Table 14 and Figure 19
and Figure 20):
• the Ellendale 4 (South) Plant ramping up from current 3.9Mtpa to 5Mtpa in year 2;
• combined Ellendale 9 East and West Plants ramping up from current 2.6Mtpa to 4Mtpa
in year 2.
Venmyn has applied various economic/grade cut-offs (see Section 8.14.3) to the Ellendale
resources, to eliminate the inclusion of material which is believed to be sub-economic (material
with a value of less than US$6/t). The graphs clearly delineate the two depletion cases, and
more specifically the impact that the inclusion of Inferred Diamond Resources has on the life
of the operation.
171
Table 13: Conceptual LOM Production (tonnes) for Measured and Indicated Mineral Resources Only
ELLENDALE 4 ELLENDALE 4 SATELLITE ELLENDALE 9 EAST ELLENDALE 9 WEST STOCKPILES
TONNES TONNES TONNES TONNES TONNES TONNES TONNES TONNES TONNES TONNES
YEAR PROCESSED REMAINING PROCESSED REMAINING PROCESSED REMAINING PROCESSED REMAINING PROCESSED REMAINING
2007 3,900,000 11,232,600 0 9,372,000 1,170,000 1,991,615 1,430,000 9,978,908
2008 5,000,000 6,232,600 0 9,372,000 1,800,000 191,615 2,200,000 7,778,908
2009 2,750,000 3,482,600 2,250,000 7,122,000 191,615 0 3,808,385 3,970,523
2010 2,750,000 732,600 2,250,000 4,872,000 0 0 3,970,523 0
2011 732,600 0 4,267,400 604,600 0 0 0 0 0 4,500,000
2012 0 0 604,600 0 0 0 0 0 4,395,400 104,600
2013 0 0 0 0 0 0 0 0 104,600 0
172
Table 14: Conceptual LOM Production (tonnes) for all Mineral Resources (Including Inferred Resources)
ELLENDALE 4 ELLENDALE 4 SATELLITE ELLENDALE 9 EAST ELLENDALE 9 WEST STOCKPILES
TONNES TONNES TONNES TONNES TONNES TONNES TONNES TONNES TONNES TONNES
YEAR PROCESSED REMAINING PROCESSED REMAINING PROCESSED REMAINING PROCESSED REMAINING PROCESSED REMAINING
2007 3,900,000 25,992,828 0 16,021,000 1,170,000 9,723,473 1,430,000 13,773,381
2008 5,000,000 20,992,828 0 16,021,000 1,800,000 7,923,473 2,200,000 11,573,381
2009 2,750,000 18,242,828 2,250,000 13,771,000 1,800,000 6,123,473 2,200,000 9,373,381
2010 2,750,000 15,492,828 2,250,000 11,521,000 1,800,000 4,323,473 2,200,000 7,173,381
2011 2,750,000 12,742,828 2,250,000 9,271,000 1,800,000 2,523,473 2,200,000 4,973,381
2012 2,750,000 9,992,828 2,250,000 7,021,000 1,800,000 723,473 2,200,000 2,773,381
2013 2,750,000 7,242,828 2,250,000 4,771,000 723,473 0 2,773,381 0
2014 2,750,000 4,492,828 2,250,000 2,521,000 0 0 0 0
2015 2,750,000 1,742,828 2,250,000 271,000 0 0 0 0 4,500,000
2016 1,742,828 0 271,000 0 0 0 0 0 2,986,172 1,513,828
2017 0 0 0 0 0 0 0 0 1,513,828 0
173
An important assumption made for the inclusion case is that the Inferred Mineral Resources
will be economically extractable (bearing in mind the economic cut-offs applied by Venmyn in
their review of the resources – see Section 8.14.3).
Figure 19:
Conceptual LOM Schedule Depleting Measured and Indicated Resources Only
10.0
9.0
8.0
PRODUCTION (Mt)
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
YEAR
Figure 20:
Conceptual LOM Schedule Depleting all Diamond Resources (including Inferred
Resources)
10.0
9.0
8.0
PRODUCTION (t)
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
YEAR
Bench sizes are generally 3m high as this is limited (in top loading which has the quickest cycle
time) by the length of the dipper arm of the excavator.
174
The host rock on the outer rim is sandstone which is competent with a Rock Quality
Designation (RQD) in the stable range.
Joint structure is competent and there have only been a few small localized wedge failures
which have not affected slope stability in any way. To date there has not been significant
circular slip failures in weathered material at Ellendale.
Pit access ramps (both temporary and permanent) are constructed at an inclination of 1 in 9.
8.10 Processing
The plant systems and configurations used at Ellendale (and described in detail below) are generally
standard for this type of ore and extraction and based on proven diamond recovery technologies.
Numerous upgrades to the plants over the years highlight the fact that the plants have been performing
sub-optimally, and Venmyn concurs with the general view among site management that potential
exists to further enhance their productivity.
The process plant technology is conventional for diamond recovery. The processing involves
scrubbing, washing, and feed of the screened product to a DMS plant where a heavy mineral
concentrate is generated. The concentrate is processed further in the recovery plant (see Section
8.11.4) via X-Ray Flowsort® machines which generate a final concentrate. This final
concentrate is hand-sorted for diamonds.
In 2002, the plant received an upgrade which increased the plant’s throughput to 100tph. The
upgrade included inter alia:
• the installation of a Gekko Inline pressure jig to pre-treat the DMS plant feed.
The front end of the plant is capable of treating 85tph of coarse ore and 100tph of fine ore.
Figure 21 illustrates the process flow of the Ellendale 9 West Plant.
Ore is received at the front end of the plant from a front-end loader. The ore is dumped from
the front-end loader onto a 200mm static grizzly in order to remove the oversize material as
well as any large vegetation.
The ore then passes through a 3.5m x 2.1m scrubber in order to remove the clays and fines
(-1.2mm). Because the plant has not been designed to crush ore material, approximately 20 per
cent of the scrubber feed reports to oversize (+14mm) and is stockpiled for possible future
crushing and processing. To date some 300,000t of oversize material has been accumulated and
stockpiled.
The trommel undersize is pumped to a Gekko Inline pressure jig (with a 16mm slotted wedge
wire screen) that produces a pre-concentrate (limiting the amount of material that reports to the
DMS plant) which was only designed to process 45tph headfeed (about 6tph DMS feed). The
-8mm light rejects from the pressure jig are pumped directly to the tailings recovery system,
the +8mm material is stockpiled.
175
Kimberley Diamond Company NL
Independence you can trust
Figure 21:
Trommel
Bin Oversize
1
Bin
2
+14mm
Flowsheet for Ellendale 9 West Plant
60-100tph
15-35tph
Scrubber
+8mm To
Floats
Floats Dump
Screen -8mm To
Tails
45-65tph
160-180m3/h slime
-14mm
176
to Cyclone INLINE PRESSURE JIG
Floats
Dump
Screen 41-60tph
Jig
4-5tph
Screen +
De-watering ++
Screen Agitator
Tank
<1tph
Diamond
Recovery Mixing
Box
Tube Densifier
The DMS plant treats approximately 5 per cent of the headfeed material. The feed is washed
to remove material less than 1.2mm in diameter before being mixed with the dense media. It is
important to remove as much of the fines as possible, as these fines can interfere with the
density of the media and compromise the heavy mineral separation.
The ore material together with the dense media (ferro-silicate) is pumped into a 250mm
diameter DMS cyclone. The density of the dense media and the mixture is manually monitored
and controlled.
The separating media is recovered (for re-use) using a magnetic drum. After the recovery of the
separating media, the DMS float rejects (tailings) pass to the tailings storage system. The
pressure jig rejects are sized on a screen to produce a coarse reject that is conveyed to a
stockpile (for future crushing and processing), and a fine rejects that is redirected to the slimes
circuit and deposited on a fines slime dam.
The concentrate (-14mm + 1mm) from the plant is pumped to the Diamond Recovery Plant (see
Section 8.11.4), located adjacent to the Ellendale 9 West Plant, for further treatment.
Snowden, during a review of the plant infrastructure in March 2007, recommended the
following modifications and/or upgrades:
Gem Diamonds estimated that the approximate capital cost required to implement these
recommendations would be in the order of A$5million. Snowden has assessed Gem Diamonds
capital cost estimate and has considered this cost reasonable.
The upgrade removed the scrubbers from the circuit and installed:
• a coarse double deck sizing screen between the run of mine (ROM) bin and the
secondary crusher. The +50mm material reports to the secondary crusher, and the -
50mm +14mm material reports to the tertiary crushers;
• a double deck Schenk banana screen sending +14mm material to the tertiary crushers.
The -14mm +1mm material is sent to twin DMS surge bins and the fines (-1.2mm)
report to tails; and
• a second 150tph twin 510mm cyclone DMS unit was fitted and a balancing circuit
between the old and new DMS was installed.
177
Kimberley Diamond Company NL
Independence you can trust
Figure 22:
Undersize
De-watering +
++
Jaw Screen
Crusher
1
60tph
80tph 450tph 158tph
36tph 450tph Pulping Feed
459tph 31tph
Screen Feed 143tph
459tph
Crusher 1 519tph
Discharge 618tph
Conveyor 64tph
Oversize Crusher Feed
214tph
Screen Oversize CONE CRUSHER
2
181tph 89tph
127tph Undersize 286tph
Undersize
243tph Cone
178
134tph Crusher
3
56tph
141tph
78tph Screen Feed
Primary 328tph
Oversize 384tph
Sizing Screen
462tph
Cone Crusher 3
Discharge
Buffer Conveyor 25tph
Flowsheet for the Ellendale 9 East Plant (as at February 2007)
Bin 73tph
Undersize
125tph Oversize
143tph 49tph Oversize
143tph Screen 129tph
3 248tph
230tph Buffer
Bin 87tph
142tph 65tph
Undersize
to DMS 1
139tph 44tph
139tph 186tph
DMS Feed
Prep Screen DMS PLANT
Oversize
Fine
Tailings Feed
4tph Prep Screen
4tph 275tph
134tph
Undersize
to Pulping Feed
to
Process Water
LEGEND:
8tph
to Pulping Feed
Control of the project was taken over by Kimberley in February 2007 and after legal
consultations, remedial work started in March 2007. This remedial work included the
installation of:
• a medium pressure rolls crusher in addition to one of the Omnicone tertiary crushers
(which have shown a severe inability to handle clayey material); and
• a larger single toggle Trio 54” x 42” Jaw crusher station. This was added to the front end
of the circuit in parallel to the Jaques jaw crusher.
These alterations have lead to an increase in average hourly throughput which is starting to
consistently approach and is expected to exceed 400tph.
The plant, now has an appropriate crushing circuit (unlike the Ellendale 9 West plant), that
appears to be able to handle most material feeds (including clayey material) efficiently.
The headfeed to the plant (run-of-mine) is fed to the plant by a front-end loader, that dumps the
mined material directly into the Jaques primary jaw crusher. The crushed material is
transported on a conveyor belt to a surge bin, from which ore is extracted at a controlled rate
and fed into the first of the scrubbers.
The scrubber discharge is fitted with a 14mm aperture trammel screen which allows the
oversize to feed directly into the secondary scrubber which is also fitted with a discharge
screen. The oversize from the second trommel screen is fed to the water flushed Kawasaki
secondary crusher.
The undersize from both the primary and secondary crushers is discharged into a sand screw,
the coarse product and undersize from which is conveyed back to the secondary crusher. The
Nordberg Omnicone tertiary crusher and the medium pressure rolls crusher reduces any of the
secondary crushers material coarser than 20mm. The undersize from the two scrubbers is
pumped to the desliming screen with a 1.2mm cut. The undersize (slurry) is pumped to the
tailing dam and the oversize is conveyed to the DMS plant feed bin.
The DMS plant feed is washed to remove material less than 1.2mm in diameter before being
mixed with the dense media. It is important to remove as much of the fines as possible, as these
fines can interfere with the density of the media and compromise the heavy mineral separation
(if the density is too high, then diamonds can be lost, and if the density is to low then too much
concentrate will report to the X-ray sorters). The ore material together with the dense media is
pumped into one of two (2) 510mm diameter DMS cyclones. The density of the dense media
and the mixture is automatically monitored and controlled.
The separating media is recovered (for re-use) using a magnetic roller. After, the recovery of
the separating media, the DMS float rejects (tailings) pass to the tailings recovery system where
the tailings sizing screen produces a coarse reject that is conveyed to a stockpile (for future
crushing and processing), and a fine rejects that is redirected to the slimes circuit and deposited
on a fines slime dam. Media is also recovered from the DMS cyclone sink product before it is
pumped to the concentrate sizing screen. This produces a coarse product that has a top size of
14mm and a bottom size of 3.5mm, and a fine product that has a top size of 3.5mm and a
bottom size of 1mm. The DMS concentrate is processed further in the Diamond Recovery Plant
(see Section 3.11.4).
Snowden, during a review of the plant infrastructure in March 2007, recommended the
following modifications and/or upgrades:
179
• to re-install the primary scrubbers (this has been done as described above);
• re-balance the feed to the DMS circuits, and investigate the possibility of splitting the
feed into a coarse and fine DMS.
Gem Diamonds estimated that the approximate capital cost required to implement these
recommendations would be in the order of A$3.6million. Snowden has assessed Gem
Diamonds’ capital cost estimate and has considered this cost reasonable.
The design process for this plant, differed fundamentally from the Ellendale 9 East and
Ellendale 9 West plant in that crushing circuits were integrated into the plant at the outset in
anticipation of the fresher, harder Ellendale 4 ore which would come on line as soon as the
softer, weathered material was already depleted.
The headfeed is delivered to the plant by front-end loader and fed through a 600mm grizzly. A
mechanised rock breaker is used to reduce the oversize material in order for it to pass through
the grizzly and into the ROM bin.
The ore is extracted from the ROM bin at a controlled rate and fed into the MMD 850 roll
crusher (primary crusher). This crusher reduces the feed material to -150mm. The crusher
product is split into two equal flows which are fed separately into two primary drum scrubbers
(30mm trommels) installed in parallel. The trommel screen oversize from both trammels are
combined on exit an conveyed to the secondary crusher.
Double deck banana screens are placed in series with each of the primary drum scrubbers. The
undersize from each of the two primary scrubber trommel screens is pumped to the primary
screen associated with the respective scrubber.
The top deck of the screens are fitted with 16mm aperture panels and the oversize from these
screens is fed to the tertiary scrubber. The bottom decks of the screens are fitted with 1.6mm
aperture panels and the oversize from these is conveyed to the DMS plant feed bin. The
undersize material from both screen decks is pumped to the high rate thickener. The overflow
from the thickener flows to the water reservoir, while the thickened underflow slurry is pumped
to the fines tailings dam.
The Ellendale 4 ore is known to be ‘sticky’, and as such, a Cybas 1500 secondary crusher has
been installed with a grooved liner in order to operate effectively under the water-flushed
regime necessary to process the sticky ore. The product from the secondary crusher passes to
a sand screw, the oversize of which is conveyed to the secondary drum scrubber. This drum
scrubber is fitted with a 30mm aperture screen. The oversize from this screen is combined with
the oversize from the primary screen before being fed to the tertiary crusher. The trommel
screens’ undersize is pumped to a primary screen.
The tertiary crusher (also a Cybas 1500) is also fitted with a grooved liner and is water flushed
in order to handle the sticky ore.
180
The product from the tertiary scrubbing discharges into a sand screw, the oversize of which is
combined on a conveyor belt with the oversize from the sand screw treating the product from
the secondary crusher. This combined feed is conveyed to the secondary drum scrubber. The
underflow from both the sand screws are pumped to a distributor that sends equal amounts of
slurry to the feed chutes of the two primary screens and the feed chute of the secondary
scrubber.
Material from the DMS feed bin is discharged onto two (2) conveyors which separate the feed
into the two (2) 150tph DMS modules. Before, entering the DMS modules, the feed is passed
over a preparation screen that removes any residual -1.2mm fines (slimes) before being mixed
with the dense media. The dense media mixture is fed into one of the two (2) 510mm DMS
cyclones, the floats of which are conveyed to the DMS reject stockpile and the sinks of which
are conveyed to a surge bin. The material is extracted from the surge bin by a feeder at a
controlled rate and mixed in a hopper with water before being pumped to the recovery plant.
The Ellendale 4 Plant has its own, dedicated, X-ray recovery plant comprising three (3) double
pass, Flow Sort X-ray machines. X-ray super-concentrate is collected in secure containers and
transported to the Ellendale 9 Diamond Recovery Plant where hand sorting and diamond
cleaning is conducted.
Snowden, during a review of the plant infrastructure in March 2007, recommended the
following modifications and/or upgrades:
• replace the mineral sizer with a jaw crusher in order to reduce the material to the correct
size before transfer to the remainder of the circuit;
• carry out mass balance test work to determine if the DMS circuits can be split into a
fines and coarse fraction.
Gem Diamonds estimated that the approximate capital cost required to implement these
recommendations would be in the order of A$5million. Snowden has assessed Gem Diamonds’
capital cost estimate and has considered this cost reasonable.
181
reconciliations of mined material. The two size fractions from the Ellendale 9 East Plant are
batch treated through three (3) parallel twin stage Flowsort® (wet) X-ray diamond sorters.
Secure bins are used to collect and store the diamond rich super-concentrate. The super-
concentrate is oven-dried once a mining block has been completely processed.
The fine concentrate (-3.35mm) is passed over a magnetic roll separator to remove ironstone
from the concentrate.
The remaining concentrate is then placed in a rubber-lined cement mixer, loaded with ceramic
balls. Low intensity milling, within the mixer, assists in the removal of any remaining lamproite
and barite material clinging to the surface of the diamonds, without damaging the diamonds
themselves. A 1mm aperture screen is used to separate the fines produced from the milling
from the super-concentrate.
The oversize material is then sized further into two (2) size fractions of -3.35mm +2mm and -
2mm +1mm. The coarser size fraction receives two (2) separate hand sorts (to ensure the
recovery of all diamonds) and the fine fraction returns to the tailings circuit.
The +3.35mm X-ray sorter concentrate is sized into three (3) size fractions; +6.70mm, -
6.70mm +3.35mm, and -3.35mm. The -6.70mm +3.35mm size fraction passes over a magnetic
separator and then is sorted and re-sorted by hand as above. The +6.70mm material does not
pass under a magnetic separator and progresses directly to hand sorting (and re-sorting).
The recovery efficiency of the X-ray sorters is tested on a weekly basis using marble tracers
(with a comparable X-ray fluorescence as diamond). Regular audits are also conducted on X-
ray tailings (reprocessing of X-ray tailings through the X-ray recovery system). The tailings
from the hand sorting are collected in secure kibbles and are re-fed into the X-ray sorters on a
monthly basis to audit/check the efficiency of the hand sorting.
The three (3) coarse fractions of recovered diamonds are mixed together before cleaning. The
fine size fraction is cleaned separately.
The cleaning is done using a caustic fusion process. The caustic fusion is conducted within a
stainless steel basket in which the diamonds and sodium hydroxide are placed and heated to
630°C for approximately 2 hours. After the fusion process, the diamonds are removed from the
caustic soda with the aid of hot water. The diamonds are then boiled (twice) in hydrochloric
acid, followed by final cleaning in boiling water.
The cleaned diamonds are then dried in an oven and any remaining lamproitic or secondary
material is removed by hand. The cleaning is essential for the valuation of the diamonds, as
surface dirt can negatively affect the valuation of the diamonds. To facilitate the inspection and
valuation of the goods, the diamonds are sized and weighed prior to their transport from the
Ellendale Diamond Mine site.
Diamonds are transported to Perth using commercial airlines. Kimberley use Brinks as their
product carrier service and they also act as security during their transport to Antwerp where the
diamonds are sold. The Kimberley certification process takes place in Perth.
Snowden, during a review of the plant infrastructure in March 2007, recommended the
following modifications and/or upgrades:
• automate the flow through the recovery to minimise handling of concentrates;
• upgrade the security system; and
• installation of glove boxes.
Gem Diamonds estimates that the approximate capital cost required to implement these
recommendations would be in the order of A$5million. Snowden has assessed Gem Diamonds’
capital cost estimate and has considered this cost reasonable.
182
Kimberley Diamond Company NL
Independence you can trust
Figure 24:
Concentrate from
Ellendale 9 West
Plant
+
+ De-watering
+Sieve Bend
Kason
Screen
+20mm
3-14mm
1.2-3mm Concentrate from
Ellendale 9 East Plant
(pre-sized)
1.2-3mm
1.2-3mm
3-14mm
183
TSXR TSXR TSXR
Sorters Sorters Sorters
to
Hand Sort
1.2-14mm (Tails)
-1.2mm
De-watering +
++
Screen
Source: Kimberley
• a maximum combined throughput of 4Mtpa for the Ellendale 9 East and Ellendale 9
West plants;
These forecasts have been considered for the conceptual mineral resource depletion schedule
(see Section 8.9.4).
There are two lights stockpiles. Stockpile 1 is behind Macmahon contractors yard at Ellendale
9 and comprises all lights from the Ellendale 9 East Plant. It has reached its capacity. Stockpile
2 is located at the Ellendale 9 West Plant, storing lights produced from the West Plant, and is
currently still in use. An additional lights stockpile has been created at the Ellendale 9 East
Plant with the specific purpose of providing a noise barrier between the mine camp/village and
the Ellendale 9) East Plant. This noise barrier was necessitated due to the increase in the
throughput from 300tph to 450tph at the Ellendale 9 East Plant. This throughput could increase
further to 600tph after further upgrades (see Section 8.10.1 – Section 8.10.4).
With the commencement of mining at Ellendale 4 and processing of ore through the Ellendale
4 (South) Plant, it has become apparent that there is a portion of the ore that yields distinctly
lower grades, and has hence been classified as low grade ore by the Geology Department. This
ore represents transitional material between the lamproitic tuff/sandstone contact and the
transitional material between magmatic tuff/sandstone contact.
This material is stockpiled separately so that it can be blended through the Ellendale 4 (South)
Plant based on operational needs. This stockpile is located on the western side of the Ellendale
4 (South) Plant.
The mine has three (3) landfill sites, two (2) industrial tips (one (1) at Ellendale 4 and one (1)
at Ellendale 9), and one (1) domestic tip located on the South Waste dump at Ellendale 9. The
Industrial landfill sites are used to dispose of non- putrescibles waste. The Ellendale 4
industrial tip site is still located over an area where the depth to groundwater is over 50 meters
from the surface and is located away from drainage channels or seasonal standing water.
The Ellendale 4 industrial tip comprises a series of narrow, long (25m) and relatively deep
trenches (4m-6m) dug adjacent to each other and which are individually backfilled with
overburden once full. Subsequent trenches are dug parallel to the previous trench, saving the
overburden for backfilling when the trench is full. Once a tip site is compete, topsoil is re-
spread over a relatively flat, even surface. The Ellendale 9 Industrial tip site is located in an area
where the depth to groundwater is over 40 meters from the surface and is also located away
184
from drainage channels or seasonal standing water. The tip is managed on the same basis as is
done for Ellendale 4.
Kimberley currently provides hydrocarbon bins for oily wastes and fuel and oil filters.
Nationwide Oil collect and remove this waste from site and dispose of them as necessary. In
addition Kimberley have installed a 50,000l waste oil tank provided by Nationwide Oil for
Ellendale 4.
The domestic tip is located in the Ellendale 9 South waste dump and is used for the disposal of
putrescible waste from the kitchen, accommodation facilities and offices. The waste is covered
with at least 250mm of sandstone waste on a regular basis. The area selected is well drained
due to the nature of the waste material (sandstone) and drainage runs off the South waste dump
slope readily, allowing dry and easy access to the tipping face throughout the wet season. The
dry season domestic tip is closed during the wet season and to prevent collection of water via
runoff, the slope into the tip is windrowed.
Two tailings storage facilities are currently being used at Ellendale 9, namely TSF1B and
TSF1C. Tailings from Ellendale 4 are stored at TSF2A, which is a central discharge facility that
has tailings pumped into it from a single discharge point that is located at the top of the slope.
Figure 25:
Kimberley Diamond Production
400,000
350,000
300,000
250,000
CARATS
200,000
150,000
100,000
50,000
0
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
YEAR
In 2007, approximately 380,000cts were produced. This increased production was a result of the
increased processing capacity of the operation over the years (see Section 8.10), and the additional
resources of Ellendale 4 contributing to the production since 2006 (see Section 8.10.3). With
additional upgrades to the processing plants (see Section 8.10), annual diamond production could
reach in excess of 500,000cts.
185
8.12 Cumulative Size Frequency Distributions by Pipe
In March 2007, WWW International Diamond Consultants (WWW) conducted a review of inter alia:
• the mine size frequency distribution (SFD) per plant from July 2006 to February 2007;
• six (6) valuations of various sources of diamonds from January 2004 to January 2006;
• results from nineteen (19) tenders from February 2003 to March 2007; and
SFDs from production between July 2006 and February 2007 for the Ellendale 9 East, Ellendale 9
West and Ellendale 4 (South) plants are illustrated Figure 26 – Figure 28. While the Ellendale 4
(South) Plant only treats material from the Ellendale 4 lamproite, it is important to bear in mind that
material from the Ellendale 9 lamproite is fed into the Ellendale 9 West and Ellendale 9 East plants
as required, and do not prescriptively treat material from specific sources within Ellendale 9. This is
important to the interpretation of the data, as Ellendale 9 East is associated with higher diamond
values than Ellendale 9 West.
It follows that Ellendale 9 East and Ellendale 9 West plant production over any particular period will
almost certainly include both Ellendale 9 East and Ellendale 9 West lamproite material. Plant
production is therefore generally a mixture of two discrete diamond sources. This presents challenges
when attempting to derive values from particular sources. It is possible to estimate the diamond
production from the different sources, but this requires exhaustive reconciliations to be done between
mine plan and the plant production. This reconciliation has been done for the majority of the tender
results presented in this section.
Figure 26 illustrates the SFDs for the diamonds recovered from the Ellendale 9 West Plant. These
SFDs plot with a relatively high degree of variability. This may be a reflection of the greater variability
in ore source and/or a reflection of the variable performance of the plant itself.
Figure 26:
SFDs by Carats for Recent Production from Ellendale 9 West Plant
Tender Jan 2007 Tender Feb 2007 Tender Dec 2006 Tender Nov 2006
Tender Oct 2006 Tender Sep 2006 Tender Aug 2006
100
90
80
70
% CARATSS
60
50
40
30
20
10
0
-3 +3 +5 +6 +7 +9 +11 +12 +13 +15 +17 +19 +21 +23
DIAMOND SIZE
Figure 27 illustrates the SFDs for the diamonds recovered from the Ellendale 9 East Plant. It is
observed that all SFDs plot relatively closely together suggesting a more consistent plant recovery.
186
Figure 27:
SFDs by Carats for Recent Production from Ellendale 9 East Plant
Tender Jan 2007 Tender Feb 2007 Tender Dec 2006 Tender Nov 2006
Tender Oct 2006 Tender Sep 2006 Tender Aug 2006
100
90
80
70
% CARATSS
60
50
40
30
20
10
0
-3 +3 +5 +6 +7 +9 +11 +12 +13 +15 +17 +19 +21 +23
DIAMOND SIZE
Figure 28 illustrates the SFDs for the diamonds recovered from the Ellendale 4 (South) Plant. All the
SFDs plot closely together showing consistent recovery. Unlike the Ellendale 9 East and Ellendale 9
West plants the Ellendale 4 (South) Plant does not indicate a deficiency of larger diamonds.
Figure 28:
SFDs by Carats for Recent Production from Ellendale 4 (South) Plant
Tender Jan 2007 Tender Feb 2007 Tender Dec 2006 Tender Nov 2006
Tender Oct 2006 Tender Sep 2006 Tender Aug 2006
100
90
80
70
% CARATSS
60
50
40
30
20
10
0
-3 +3 +5 +6 +7 +9 +11 +12 +13 +15 +17 +19 +21 +23
DIAMOND SIZE
Appendix 3 documents some useful conversion tables that may assist in the interpretation of these
results.
Figure 29 plots the combined SFDs from the 3 plants. The Ellendale 9 East Plant and Elendale 9 West
Plant SFDs are virtually identical apart from some variation in the recovery of small stones. In
comparison to the Ellendale 4 (South) Plant, the Ellendale 9 East and Ellendale 9 West plants have a
much larger average stone size. The Ellendale 9 East and Ellendale 9 West plants both show a relative
deficiency of +2ct stones. The Ellendale 4 (South) Plant does not show a deficiency of larger stones.
187
Figure 29:
Combined SFDs by Carats of the three Processing Plants
100
90
80
70
% CARATSS
60
50
40
30
20
10
0
-3 +3 +5 +6 +7 +9 +11 +12 +13 +15 +17 +19 +21 +23
DIAMOND SIZE
The lower value per stone (average US$/ct) for the Ellendale 4 goods is further demonstrated by
Figure 30, which shows that the majority of the revenue generated from Ellendale 9 East and
Ellendale 9 West is from diamonds between 5gr and 5ct in size (with Ellendale 9 East deriving more
revenue from this range than Ellendale 9 West), the majority of the revenue from Ellendale 4 is
derived from diamonds in the +7 to 4ct sizes (with a large component in the range between +7 and
5gr).
Figure 30:
SFDs by Revenue for Recent Production
Total Ellendale 4 Total Ellendale 9 East Total Ellendale 9 West
25
20
% DOLLARS (USD)
15
10
0
3gr
4gr
5gr
6gr
8gr
-5
+5
+7
+9
+11
+10
10ct
3ct
4ct
5ct
6ct
7ct
8ct
9ct
DIAMOND SIZE
188
8.12.1 Recent Prices Received
Kimberley has held nineteen (19) tenders between February 2003 and March 2007 as shown in
Table 15.
Importantly, the results in Table 15 refer to the mining locations and not the plants (as above).
That said the carats per source are estimated figures with some of the material being loaded
directly from stockpiles. These values could only be estimated by Kimberley due to an inability
to accurately reconcile production, particularly with respect to material processed from the
stockpiles.
It is clear that in recent tenders, the average price has fallen. This is due to the addition of
Ellendale 4 diamonds to the parcel mix, and is consistent with the lower average value of the
Ellendale 4 goods.
Feb-05 Oct-04 Aug-04 Jul-04 Feb-04 Dec-03 Oct-03 Aug-03 Jun-03 Feb-03
Tender 31 T 27 T 25 T 22 T 18 T 16 T 15 T 14 T 10 T 6T
$ Carat 301.09 197.56 287.16 345.73 229.29 174.05 162.60 179.40 180.92 214.72
Dollars 3,121,251 1,913,295 2,364,032 2,773,825 2,184,650 1,461,699 1,082,878 927,708 1,018,622 878,033
Carats 10,367 9,685 8,232 8,023 9,528 8,398 6,660 5,171 5,630 4,089
189
8.13 Diamond Valuations
Kimberley provided WWW with six (6) valuations of different sources that they have undertaken
between January 2004 and January 2006 as shown in Table 16 and Table 17.
One comparison that WWW indicated should be valid is the E9 East vs E9 West valuations for Sales
17–20, January to May 2004. These valuations have been highlighted in Figure 16 and Figure 17.
These valuation data show that Ellendale 9 East has better values per size class than Ellendale 9 West.
In the +11 sizes and above the values are at least 7 per cent higher.
190
8.13.1 Prices Used for Purposes of MER
The discussion in Section 8.13, highlights the difficulties in assessing the true value of the
diamonds from the various sources at Ellendale. These difficulties arise primarily because the
three (3) plants, do not exclusively treat material from each of the various sources on a
consistent basis. The WWW report did not explicitly provide a valuation per source but did
however confirm that the Ellendale 4, Ellendale 9 West and Ellendale 9 East diamonds were
significantly different with respect to their size distributions and values. The report also
confirmed that the Ellendale 4 diamonds were the lowest valued diamonds, and that among the
diamonds of the Ellendale 9 pipe, Ellendale 9 East was associated with significantly higher
values than Ellendale 9 West. Only one of Kimberley’s valuations was considered an
appropriate comparison between the values of Ellendale 9 West and Ellendale 9 East, however
this valuation was done in 2004, and does not reflect current values.
The following values (Table 18) are used for the purposes of forecasting, based on Kimberley’s
in-house evaluation of their production and escalations provided by WWW.
Venmyn has had sight of the Kimberley valuation for the past three (3) months, and although
consent has not been given to publish this data, Venmyn is satisfied that the values above are
in close agreement with the estimated values recorded from most recent monthly in-house
valuation (taking into account escalations provided by WWW).
On this basis therefore, Venmyn has accepted the values above for the purposes of this report.
WWW have also suggested that a more consistent assortment of diamonds (WWW were of the
view that the assortments they viewed were very inconsistent) should receive at between 5 per
cent and 10 per cent greater average price than the prevalent general market price received for
the goods.
It is important to emphasise that these forecasts are based on valuations carried out by
Kimberley. WWW have recommended that parcels per source are made available for valuation
191
on WWW’s latest price book. WWW can then produce SFD and value models based on their
latest price book.
Table 20: Mineral Resource Statement (Inclusive of Ore Reserves) for Ellendale as at
30 June 2006
BOTTOM
RECOVER- SCREEN
ED SIZE
RESOURCE GRADE CUT-OFF
SOURCE CLASSIFICATION TONNAGE (cpht) CARATS (mm)
Ellendale 4 25,928,000 7.6 1,983,000 1.2
Ellendale 4 Satellite Indicated 9,372,000 5.6 521,000 1.2
Ellendale 4 Stockpile 148,000 10.1 15,000 1.2
Ellendale 9 7,710,000 5.7 443,000 1.2
TOTAL INDICATED 43,158,000 6.9 2,962,000 1.2
Ellendale 4 15,309,000 4.8 728,000 1.2
Ellendale 4 Satellite Inferred 6,649,000 9.2 612,000 1.2
Ellendale 9 13,032,000 5.2 682,000 1.2
TOTAL INFERRED 34,990,000 5.8 2,022,000 1.2
TOTAL RESOURCES 78,148,000 6.4 4,984,000 1.2
Notes:
1) Resources depleted to June 2007.
2) The resource has been calculated from aircore drilling (to establish lithologies) and large diameter drilling to
define grade.
3) For the resource, diamonds were recovered in the 1.2mm to 14mm range.
4) Rounding of tonnes to the nearest 1,000t and nearest 100cts may result in computational discrepancies in the
statement.
5) Practically mining occurs at 0cpht within pit shells designed at economic cut-offs as at June 2006.
6) Resource quoted at 0cpht, Whittle pit shells designed at 4.5, 4.4 and 2cpht for Ellendale 4, Ellendale 9 West and
Ellendale 9 East pipes respectively.
7) Resource does not include metallurgical recovery factors, mining dilution or change in bottom screen size in
production plants.
8) Ellendale 4 resource to ±130m below the original surface, Ellendale 9 resource to +180m below the original
surface. Ellendale 4 Satellite to ±220m below the original surface.
9) Ellendale 4 Satellite modelled in plane and section, grades estimated manually.
10) The resource classification complies with the JORC Code.
192
Table 21: Mineral Resource Statement (Inclusive of Ore Reserves) for Ellendale 9 as at
1 June 2007
BOTTOM
RECOVER- SCREEN
ED SIZE
RESOURCE GRADE CUT-OFF
SOURCE CLASSIFICATION TONNAGE (cpht) CARATS (mm)
Ellendale 9 Measured 4,645,000 6.7 309,200 1.2
Ellendale 9 Indicated 11,958,000 5.5 656,400 1.2
Ellendale 9 Inferred 12,691,000 4.9 623,300 1.2
TOTAL RESOURCES 29,294,000 5.4 1,588,900 1.2
Notes:
1) Resources depleted to May 2007.
2) The resource has been calculated from aircore drilling (to establish lithologies) and large diameter drilling to
define grade.
3) For the resource, diamonds were recovered in the 1.2mm to 14mm range.
4) Rounding of tonnes to the nearest 1,000t and nearest 100cts may result in computational discrepancies in the
statement.
5) The resource has been calculated with a 0cpht cut-off.
6) Resource does not include metallurgical recovery factors, mining dilution or change in bottom screen size in
production plants.
7) The resource has been calculated down to a reduced level (RL) of 0m above sea level. This equates to about
130m below the initial land surface.
8) The resource classification complies with the JORC Code.
Table 22 documents the classification criteria that has been applied in the classification of the
resources. These classification criteria are entered into Vulcan via a script.
Venmyn has classified all material described as ‘UBX’ (breccia) in the Inferred Mineral
Resource category due to the inherent uncertainties concerning grade distribution in this
lithology (Table 23 and Table 24).
The resource estimations (Table 23) were conducted in Vulcan using the methodology and
parameters described in Section 8.8. The modelling incorporated all available geological and
depletion data as at 31 July 2007. Initially resources were estimated without applying any grade
cut-offs to the model in order to determine the global resource.
193
On review of the blocks that had been included in the global resource estimates, it became clear
that many of the blocks were associated with exceptionally low grades, which would certainly
not constitute a Resource in terms of the definitions within the JORC Code (mineral
concentration with reasonable prospects for eventual economic extraction). In order to
determine an estimate for resources which have the potential to be economically extracted, the
models were re-run with a script that provided for an economic cut-off that was equivalent to
approximately US$6/t (a value which Venmyn consider to represent material with reasonable
prospects for future economic extraction). As such a cut-off grade of 5.5cpht for Ellendale 4
was applied. For Ellendale 9 the cut-off of US$6/t is equivalent to an cut-off grade of 3cpht for
Ellendale 9 West and 1.6cpht for Ellendale 9 East.
Table 23: Global Mineral Resource Statement (Inclusive of Ore Reserves) for Ellendale
as at 31 July 2007 (at 0cpht cut-off)
BOTTOM
RECOVER- SCREEN
ED SIZE
RESOURCE GRADE CUT-OFF VALUE
SOURCE CLASSIFICATION TONNAGE (cpht) CARATS (mm) (US$/ct)
Ellendale 4 9,720,000 9.3 904,400 1.2 103
Ellendale 9 West Measured 3,733,000 6.3 235,300 1.2 215
Ellendale 9 East 308,000 5.8 18,000 1.2 380
TOTAL MEASURED 13,761,000 8.4 1,157,700 1.2 130
Ellendale 4 20,191,000 5.1 1,033,100 1.2 103
Ellendale 4 Satellite 9,372,000 5.6 521,000 1.2 150
Ellendale 9 West Indicated 9,559,000 5.1 489,700 1.2 215
Ellendale 9 East 3,284,000 4.7 153,600 1.2 380
Stockpiles 1,715,000 4.7 80,600 1.2 197
TOTAL INDICATED 44,121,000 5.2 2,278,000 1.2 160
Ellendale 4 30,369,000 5.4 1,635,100 1.2 103
Ellendale 4 Satellite 6,649,000 9.2 612,000 1.2 150
Ellendale 9 West Inferred 4,706,000 5.6 263,400 1.2 215
Ellendale 9 East 9,464,000 4.3 409,200 1.2 380
TOTAL INFERRED 51,188,000 5.7 2,919,700 1.2 162
TOTAL RESOURCES 109,070,000 5.8 6,355,400 1.2 155
Notes:
1) Resources depleted to 31 July 2007.
2) The resource has been calculated from aircore drilling (to establish lithologies) and large diameter drilling to
define grade.
3) For the resource, diamonds were recovered in the 1.2mm to 14mm range.
4) Rounding of tonnes to the nearest 1,000t and nearest 100cts may result in computational discrepancies in the
statement.
5) Resources quoted at 0cpht.
6) Resource does not include metallurgical recovery factors, mining dilution or change in bottom screen size in
production plants.
7) Ellendale 4 resource to ±130m below the original surface, Ellendale 9 resource to +180m below the original
surface. Ellendale 4 Satellite to ±220m below the original surface.
8) Ellendale 4 Satellite modelled in plane and section, grades estimated manually.
9) All UBX (breccia) material has been classified as Inferred Mineral Resource, due to the inherent uncertainties
concerning the grade distribution of this lithology.
10) The resource classification complies with the JORC Code.
194
Table 24: Mineral Resource Statement (Inclusive of Ore Reserves) for Ellendale as at
31 July 2007 (at various cpht cut-offs)
BOTTOM
RECOVER- SCREEN
ED SIZE
RESOURCE GRADE CUT-OFF VALUE
SOURCE CLASSIFICATION TONNAGE (cpht) CARATS (mm) (US$/ct)
Ellendale 4 7,486,000 11.1 829,700 1.2 103
Ellendale 9 West Measured 3,486,000 6.6 229,600 1.2 215
Ellendale 9 East 308,000 5.8 18,000 1.2 380
TOTAL MEASURED 11,280,000 9.6 1,077,300 1.2 131
Ellendale 4 7,646,000 9.0 688,700 1.2 103
Ellendale 4 Satellite 9,372,000 5.6 521,000 1.2 150
Ellendale 9 West Indicated 7,923,000 5.8 461,000 1.2 215
Ellendale 9 East 2,854,000 5.2 147,200 1.2 380
Stockpiles 1,715,000 4.7 80,600 1.2 197
TOTAL INDICATED 29,510,000 6.4 1,898,500 1.2 169
Ellendale 4 14,760,000 7.2 1,056,900 1.2 103
Ellendale 4 Satellite 6,649,000 9.2 612,000 1.2 150
Ellendale 9 West Inferred 3,794,000 6.5 247,000 1.2 215
Ellendale 9 East 7,732,000 5.0 385,200 1.2 380
TOTAL INFERRED 32,936,000 7.0 2,301,100 1.2 174
TOTAL RESOURCES 73,725,000 7.2 5,276,900 1.2 163
Notes:
1) Resources depleted to 31 July 2007.
2) The resource has been calculated from aircore drilling (to establish lithologies) and large diameter drilling to
define grade.
3) For the resource, diamonds were recovered in the 1.2mm to 14mm range.
4) Rounding of tonnes to the nearest 1,000t and nearest 100cts may result in computational discrepancies in the
statement.
5) Ellendale 4 resource is quoted at 5.5cpht minimum cut-off, Ellendale 9 West resource quoted at US$6/t
(equivalent of 3cpht) minimum cut-off, Ellendale 9 East resource quoted at US$6/t (equivalent of 1.6cpht)
minimum cut-off, Ellendale 4 Satelitte and Stockpile resources quoted at 0cpht minimum cut-off.
6) Resource does not include metallurgical recovery factors, mining dilution or change in bottom screen size in
production plants.
7) Ellendale 4 resource to ±130m below the original surface, Ellendale 9 resource to ±180m below the original
surface. Ellendale 4 Satellite to ±220m below the original surface.
8) Ellendale 4 Satellite modelled in plane and section, grades estimated manually.
9) All UBX (breccia) material has been classified as Inferred Mineral Resource, due to the inherent uncertainties
concerning the grade distribution of this lithology.
10) The resource classification complies with the JORC Code.
Venmyn recommend that pit optimisation is re-done in consideration of the new resource
models. Venmyn anticipate that the pit optimisation would include the vast majority of the
mineral resources that have been classified using the economic cut-offs described above.
The classification into the resource categories is based upon historical and recent exploration
drilling and bulk sampling as well as on recent production information. The resource categories
as defined by the JORC Code are described in the Glossary in Appendix 4. Venmyn is confident
that the logging, sampling, data density and distribution are suitable for resource estimation as
described in this section.
Kimberley continue to elect not to report on any Ore Reserves. This exclusion has historically
been based on Kimberley’s continued approach to project development, in which plant
capacities continued to be escalated in a staged manner.
195
Venmyn would add that until an updated pit design is done based on the new resource data
presented here it is appropriate that Ore Reserves are excluded (the current optimal pit does not
necessarily take into account the revised resources presented here).
Venmyn are satisfied that the global resource estimates are generally correct, however caution
that local block grades are likely to have a high local error. This is due to the sparsity of data
available for such estimations in many of the blocks (particularly those classified in the Inferred
Category).
8.15 Environmental Issues and Impact of the Ellendale Diamond Mine on the Environment
• encourage and empower all people to integrate environmental management into the way
they work;
• comply with Government conditions including relevant legislation set down under
Australian and International law and other criteria to which the company subscribes;
• develop and contribute to programs that will provide opportunities and assistance for
Aboriginal landowners to achieve identified aspirations and choice of lifestyle, by
actively contributing to Kimberley’s environmental management;
• maintain open consultation with regulators, shareholders, Aboriginal landowners and the
general public.
• water contamination;
• aboriginal issues.
Kimberley conducts ongoing rehabilitation of exploration areas and waste sites. This generally
involves in-filling, contouring, replacement of topsoil and re-seeding.
196
Controlled burning is conducted to reduce the hazard of fire generation. Permits are obtained
from the Shire of Derby West Kimberley to complete such burning.
Kimberley has initiated a weed eradication programme in 2002. Calotropis Procera and
Tribulus Terrestris (Caltrop or Double Gee) are actively sprayed in the village and around site.
Individual Calotropis Procera plants appear around site, but there are currently no areas of
infestation. Plants are sprayed with ‘Access’ herbicide and diesel mixture. Caltrop Terribulus
appear in the camp after rainfall, and are sprayed with ‘Round Up’ herbicide by the village
staff. To prevent new weeds being introduced to site, new machinery arriving on site must be
inspected by Environmental staff for any soil, oil leaks and exhaust defects before going to
work in the field. If the machine has not been washed prior to arriving on site, it is washed in
the wash down bay with chlorinated water.
8.16 Personnel
The staff of Kimberley are all on permanent individual employment contracts. Kimberley employees
are engaged under a common law employment contract between Kimberley and the individual
employee.
Ellendale employees typically work according to a Fly-In – Fly-Out (FIFO) roster arrangement
involving 14 days on, followed by 7 days off. Employees work 10 or 12 hour shifts, depending upon
their role. Those engaged in production or maintenance work may be involved in day or night shift
work. Site employees receive 24 days (shifts) of paid annual leave.
Where possible, employees are sourced from Broome or Derby and this region accounts for about 60
per cent of the number of employees on site. Skilled personnel, professionals and managers typically
are sourced from Perth and make the trip to site via Broome.
197
Figure 31:
Kimberley’s Historical Unit Costs
18.00
5.00
16.00
j
f
14.00
4.00
UNIT COST (AUSD/t)
10.00 3.00
8.00
2.00
6.00
4.00
1.00
2.00
0.00 0.00
2002-2003 2003-2004 2004-2005 2005-2006 2006-2007
YEAR
It is clear that in financial year 2007, Kimberley achieved significant reduction in unit costs, through
both improving process efficiencies and plant throughputs. In the June 2007 quarter, with increased
throughputs through the plants (Section 8.9.4), total unit costs of A$12.5/t were recorded. This
indicates that total unit costs of less than A$11/t are achievable if plant throughputs reach the forecast
levels (Section 8.9.4).
• Terrace 5;
• Ellendale 9 North;
• J-Channel;
• A-Channel; and
• Regional Projects (which includes the Northern, Central and Southern Reconnaissance
Projects).
198
The Terrace 5, Ellendale 9 North, J-Channel and A-Channel are all advanced stage projects focussing
on the exploration for economic diamond deposits in paleo-channels. The objective of the regional
work is a complete re-evaluation of the Ellendale Field. This is expected to lead to the identification
of new diamondiferous lamproites and alluvial deposits. An early success for the program occurred
with the recent discovery of the Ellendale 9 North alluvial deposit.
There are currently 36 personnel employed on the Blina projects. The employees are engaged under
a common law employment contract between Blina and the individual employee. Blina employees
typically work according to a Fly-In – Fly-Out (FIFO) roster arrangement involving 14 days on,
followed by 7 days off. Employees work 10 or 12 hour shifts, depending upon their role. Those
engaged in production or maintenance work may be involved in day or night shift work. The majority
of employees are sourced locally.
He has extensive experience in the management of public companies with specific emphasis in the
resource industry. He is a Barrister and Solicitor of the Supreme Court of Australia.
199
Kimberley Diamond Company NL
Independence you can trust
Figure 32:
P 04/239
Southern Reconnaissance area M 04/390 M 04/355 M 04/397 M 04/422 M 04/412
Rivers E 04/1093
M 04/389 M 04/356 M 04/424 M 04/425
Roads M 04/
398 E 04/821
M 04/426 M 04/427
P 04/204
E 04/1105
M 04/
Location of Blina’s Project Tenements
358 E 04/911
E 04/1212 E9 North Alluvials
M 04/428 M 04/429 M 04/391
M 04/392
P 04/205
E 04/1186 E 04/1212
E 04/1052 ELLENDALE 9 E 04/801
200
P 04/206
E 04/1212
E 04/1186 M 04/372
A Channel Alluvials
E 04/1075 E 04/726
J Channel
ELLENDALE 4
GEMKimberleyCPR’07Fig32.cdr
E 04/1254 E 04/1656
SCALE:
2.5 0 2.5 5 km
Blina Board
Operations Director
(Justin Clarke)
201
Senior Exploration
Camp Manager Process Foreman Maintenance Foreman
Geologist
(Greg Davies) (Stewart Wilson) (1)
(Gina Rockett)
Maintenance
Accounts Geologist Process Supervisor Technician
(1) (2) (1) (4)
Source: Kimberley
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior written
permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn. GEMKimberleyCPR’07Fig33.cdr
FIGURE 33
Karl Simich Non Executive Director (43)
B.Comm, CA, ASIA
Karl has over 16 years experience in the management and administration of publicly listed companies,
specialising in resource financing and corporate management, with experience in the international
business arena. He is an Executive Director of Kimberley. He is a Chartered Accountant and a member
of the Securities Institute of Australia and has completed post graduate studies in business and finance.
Since leaving her position as Curator of the Geological Museum at UWA in 1997, she has worked
almost exclusively in diamond exploration. The initial five years were with Astro Mining and the
remainder with Conquest Mining and Kimberley, before joining Blina in March of 2005.
* David Jones retired from his executive management roles in Kimberley and Blina with effect from 1 July 2007. He will
continue to work as a geological consultant to both companies.
202
Table 26: List of Blina Tenements
AREA DATE OF AREA DATE OF
TENEMENT (ha) GRANT TENEMENT (ha) GRANT
E04/726 9,500 21/01/1993 M04/390 1,000 10/6/2004
E04/801 12,400 15/01/1993 M04/391 1,000 10/6/2004
E04/813 3,300 9/8/1993 M04/392 900 10/6/2004
E04/820 2,600 13/09/1993 M04/393 1,000 10/6/2004
E04/821 8,600 13/09/1993 M04/397 1,000 11/1/2005
E04/911 1,800 23/05/1994 M04/398 1,000 11/1/2005
E04/1052 5,900 29/11/1996 M04/426 1,000 19/02/2007
E04/1075 2,600 14/10/1997 M04/427 1,000 19/02/2007
E04/1092 7,800 25/11/1999 M04/428 1,000 19/02/2007
E04/1093 3,600 4/7/2001 M04/429 1,000 19/02/2007
E04/1105 3,600 19/07/1999 M04/4101 1,000 Application
E04/1186 5,900 16/08/2002 M04/4111 1,000 Application
E04/1212 3,300 23/07/2003 M04/4121 1,000 Application
E04/1254 3,900 6/12/2002 M04/4221 1,000 Application
E04/16531 3,300 Application M04/4231 1,000 Application
E04/16542 2,900 Application M04/4241 700 Application
E04/16561 17,600 Application M04/4251 700 Application
M04/346 1,000 11/1/2005 P04/204 200 3/12/2004
M04/355 1,000 11/1/2005 P04/205 200 3/12/2004
M04/356 1,000 11/1/2005 P04/206 100 3/12/2004
M04/358 1,000 11/1/2005 P04/2391 100 Application
M04/389 1,000 10/6/2004 P04/2401 200 Application
Notes:
1. Mining Lease Applications will revert to Exploration Leases E04/1653 or E04/1654.
2. Blina application, replaces E04/1098.
Under the Kimberley Asset Sale Agreement, Kimberley has agreed to assign and Blina has
agreed to accept all Kimberley’s right, title and interest in, and to assume all Kimberley’s
obligations under, the Falcon Agreement (see Section 9.3.7). All amounts received by
Kimberley under that agreement after settlement must be paid to Blina and Blina must
indemnify Kimberley for any liabilities attributable to any act or omission by Blina in the
performance of the obligations subcontracted or delegated to it.
Blina has also assumed responsibility for, and agreed to indemnify Kimberley against any
claims relating to all royalties, including the Faustus/Weybridge Royalty (see Section 9.3.8),
payable in respect of minerals or metals produced by or on behalf of Blina and its successors
and assigns from the Existing Tenements or Future Tenements.
203
In terms of the agreement, Blina must, as soon as practicable after commencement of the joint
venture, arrange and pay for a low-level electromagnetic (EM) survey to be flown over the
Ellendale Mining Lease. The results of that survey must be made available to Kimberley.
Blina will be entitled, at its own cost, to explore for, evaluate and have first right to develop and
mine alluvial deposits identified by the EM Survey, including the extensions and tributaries of
the areas known to the parties as Terrace 5, J-Channel, A-Channel, B-Channel and North
Channel whether or not they are detected by the EM survey, and Kimberley will have the right
to explore and mine lamproite bodies identified by that survey.
The agreement entitles Blina to access and remain on the Ellendale Mining Lease with its
personnel and equipment.
Blina is entitled to have its ore processed through Kimberley’s recovery facilities but
Kimberley will at all times be entitled to priority processing of its own ore through those
facilities. Blina will be obliged to reimburse all Kimberley’s reasonable costs incurred in
connection with the processing of the Blina’s ore.
In terms of the agreement, Kimberley’s mining operations are to take precedence over Blina’s
exploration and mining operations.
If, Blina encounters any lamproite body, it must notify Kimberley, but may continue mining the
alluvial deposit where it is located above the lamproite to a maximum depth of 1m below the
level of the bedrock-lamproite interface.
Kimberley has undertaken to advise and assist Blina with the marketing and sale of diamonds
recovered from within the Ellendale Mining Lease. Blina is entitled to appoint Kimberley to
act as its agent for the sale of any diamonds produced by Blina from the alluvial deposits.
The net operating profit from any joint venture operations is to be distributed to the parties
quarterly in the following proportions:
The Blina joint venture contains various other provisions relating to meetings, insurance,
indemnities, rehabilitation, dispute resolution and other matters similar to those commonly
found in agreements of this nature.
The agreement recites that Lee had lodged objections affecting the Bazco Tenements and had
also commenced proceedings by plaints in the Warden’s Court at Broome in respect of the
Bazco Tenements. Under the agreement, Lee agreed to withdraw all proceedings, including
objections and plaints instituted by him in respect of the Bazco Tenements, and in consideration
for this, Blina agreed to pay Lee the sum of A$27,000 and to issue to Lee such number of
Blina’s shares as represents 1.5 per cent of its issued share capital immediately prior to Blina
listing on ASX.
204
The register maintained by the Western Australian Department of Industry and Resources
(DIR) records that the plaints lodged by Lee in respect of the Bazco Tenements were dismissed
on 11 April 2003.
Blina also agreed to pay a royalty to Bazco of 0.85 per cent, and to Lee of 0.15 per cent, of the
proceeds of the sale of production (net of certain post recovery of production costs) derived by
Blina from the Bazco Tenements.
Prior to that agreement, Kimberley was earning a 75 per cent interest in the Ellendale
Tenements by free carrying Ellendale Resources to bankable feasibility over the area of those
tenements. Kimberley has agreed to withdraw from their rights to earn 75 per cent of the
Ellendale Tenements. In terms of the agreement, Blina has agreed to purchase all Ellendale
Resources’ right, title and interest in the Ellendale Tenements in consideration for the issue to
Ellendale Resources of 11,500,000 shares or 10 per cent of the issued shares at the date of the
Ellendale Resources Agreement (Vendor’s Shares), whichever is greater.
Further to the agreement, Blina will also pay Ellendale Resources a royalty at the rate of 1.5
per cent (plus any applicable GST) of the proceeds of sale of production (net of costs incurred
in respect of that production post recovery) from the Ellendale Tenements. No costs incurred
to the time of recovery of production are deductible from the amount payable under the royalty.
Blina has entered into a deed of covenant with Auridiam Resources NL, Auridiam and DVEPL
pursuant to which Blina covenanted with Auridiam Resources NL and DVEPL that it would:
• assume, observe, perform and satisfy all of the relevant proportion of the liabilities and
obligations of Auridiam Resources NL arising under or by virtue of the Diamond
Ventures Joint Venture agreement; and
• pay, or make adequate provisions to pay, any monies owing by Auridiam Resources NL
to DVEPL under or by virtue of the Diamond Ventures Joint Venture agreement.
In terms of the Kimberley Asset Sale Agreement (see Section 9.3.1), the previous Kimberley
Tenements become Blina Tenements for the purposes of the Falcon Agreement and Blina
becomes bound to observe the Falcon Agreement in respect of those tenements.
205
9.3.8 Faustus and Weybridge Royalty Agreement
This is an agreement entered into between Kimberley, Faustus Nominees Pty Ltd (Faustus) and
Weybridge Pty Ltd (Weybridge).
Under this agreement, Kimberley effectively agreed to pay to each of Faustus and Weybridge
a royalty (Faustus/Weybridge Royalty) of 1.5 per cent of the gross revenue derived, accrued or
received by Kimberley and its successors and assigns from any mining or other operations on
any ground within a radius of 50 km of the coordinates of Pit 5 on the Terrace 5 paleogravel
system, and from any tenement partly within that area.
Under the Kimberley Asset Sale Agreement (see Section 9.3.1) Blina is subject to the
Faustus/Weybridge Royalty and Blina has agreed, under the Kimberley Asset Sale Agreement,
that none of those tenements, or any rights or interests in them, may be sold, transferred or
disposed of unless that transaction is subject to the rights and interests of Faustus and
Weybridge in respect of the Faustus/Weybridge Royalty.
There is currently a difference of opinion between Blina’s view that this royalty is confined to
the Ellendale Mining Lease area and Tenements acquired from Kimberley, and the view of one
of the royalty holder’s that it extends any tenements within the 50 km radius described above.
Blina has entered into negotiations with the royalty holder concerned for the purpose of
resolving this difference of opinion and simplifying the effect of all non-statutory royalties.
Kimberley’s remuneration for providing the Management Services will be US$5,000 (plus
GST) per month.
This agreement will continue indefinitely, unless otherwise agreed, and can be terminated by
either party by giving the other party at least one month’s notice.
• diamonds are present in an economically viable deposit in small quantities, and their
distribution tends to be erratic (e.g. 1ct/t is equivalent to 0.2 parts per million or 200 parts per
billion);
• the size and value distribution from stone to stone is erratic and it is possible that the majority
of the value of a parcel is attributed to a single stone. Similarly, the value may be related to the
colour and quality of the stone; and
206
• valuation of the better quality diamonds, which normally constitute most of the inherent value
of the deposit, tends to be subjective and is dictated by an unpredictable, fashion-controlled
market demand (see Section 5).
Even within a single gravel unit, the diamond grade may vary from barren to over 1ct/t, due to the
development of localized trap-sites under favourable bedrock conditions, or hydraulic fractionation
within a channel or bar. To eliminate the evaluation problems caused by these factors, very large
samples are required. In order to determine the typical revenues to be expected for a diamond deposit,
the following is required:
• the grade (ct/t). This is the estimated number of carats contained in a tonne of ore. The grade
of diamond deposits typically varies from 6ct/t to 0.1ct/t for kimberlites and 0.2ct/t to 0.003ct/t
for alluvial deposits. Alluvial diamond grades are often measured in carats per unit of volume
due to the problems associated with accurately predicting the bulk density of gravels. Gravel
densities are highly variable over short distances due to the relative pebble to sand content of
the gravel and the pebble rock type. In this report, grades are commonly reported in carats per
cubic metre (ct/m3);
• the diamond size frequency distribution is a cumulative plot of the percentage of stones found
in each size fraction of the sample. Confidence in the sampling results is obtained when
multiple samples of the same deposit display similar curves. This curve provides information
regarding the overall value of the stones. For example, a high percentage of large stones will
provide a high value to the overall parcel and gives an indication of the degree of liberation
obtained from the sample. Hard rock tends to show a lower number of small stones due to this
reduction in liberation, i.e. soft or weathered gravels release stones more readily than hard
calcretised gravels. Alluvial deposits are normally associated with high value stones; and
• the recovered diamond sample should be sold as a parcel in today’s market to provide a typical
value for the diamonds of the deposit. This value is quoted as US$/ct for the whole parcel and
typically varies from US$1,400/ct for an alluvial deposit such as Saxendrift Mine (South
Africa) to US$7/ct for a low value primary deposit such as Argyle (Australia). Alluvial deposits
are characterised by high diamond values in comparison to kimberlite deposits.
In order to assess a diamond deposit three (3) parameters must be investigated with respect to their
continuity within the deposit. These parameters must be specified in the diamond resource and reserve
statement and include the following:
• tonnage. This is calculated on the volume of the ore deposit multiplied by its bulk density. Due
to the highly variable densities found in alluvial gravels, these deposits typically quote
resources as volumes in order to eliminate this uncertainty;
• grade. Alluvial deposits quoting resource volumes report grades as ct/m3; and
The current phase of exploration commenced in the late 1990’s and was managed principally by
Kimberley, Auridiam and Diamond Ventures NL. These companies focused mainly on the southern
and western margins of the Ellendale Lamproite Field. Exploration licences on the northeastern side
of the Ellendale Mining Lease area were held mainly by Ellendale Resources and by Bazco Pty Ltd
207
(Bazco) (later in joint venture with Prima Resources NL (Prima)). Smaller tenements were also held
by Tudor Rose Holdings Pty Ltd, Kanowna Consolidated Gold Mines NL, Panda Investments Pty Ltd,
E.C. Sorensen and others.
The most active of the companies was undoubtedly Kimberley which concentrated on the evaluation
of the gravels within the Terrace 5 palaeo-channel system. With the development of the Ellendale
Mining Lease area, in August 2004, Kimberley floated on the ASX the company Blina, which took
responsibility for exploration of the tenements surrounding Kimberley’s Ellendale Mining Lease area
(ML04/372). Blina is also responsible, through a joint venture agreement (see Section 9.3.2), for all
exploration and development of alluvial prospects within Kimberley’s Ellendale Mining Lease area.
It is believed to represent one of the major rivers which flowed through the area, with channel
widths recorded of 200–500m, and gravels averaging at 1m thickness.
The gravels of Terrace 5 are unique in relation to the surrounding paleo-channels, yielding
significant concentrations of relatively large diamonds. The source of this unique paleo-
channel has not been located and the search for the source is a primary objective for
exploration.
The current exploration leases and mining leases this project covers are listed in Table 27.
Gravels within Terrace 5 were discovered in the late 1980’s by Stockdale. However the Terrace
5 project only became a prime exploration area between 1996 and 2001, when a joint venture
was entered into between Kimberley, Auridiam and Diamond Ventures.
At the end of 2000 Kimberley withdrew from the joint venture and Diamond Ventures once
again became the management company of the E04/813 tenement. The historical exploration
of Terrace 5 is summarised in Table 28. The bulk pitting results from this historical work are
shown in Figure 34.
208
Table 28: Historical Exploration of Terrace 5
DATE COMPANY TYPE WORK DONE
1980 Stockdale Loam-sampling programme
In 2005, Blina excavated 60,000t from two (2) cuts within Terrace 5, namely Cut 1 and Cut 2,
in order to recover sufficient diamonds to complete a run-of mine valuation on the project. The
exploration was completed in 2007. The two cuts can be seen on Figure 34.
Cut 1, the eastern-most excavation, was 350m long, 70m wide and up to 12m in depth. In the
southern portion of the cut a discrete gutter, with gravels 3m thick, was located which
contained a significant proportion of diamonds. Cut 1 was then used as the tailings dam for the
processing operations.
Cut 2, excavated 3.5km east of Cut 1, was 450m long, 45m wide and up to 8m in depth. Several
gutters containing diamonds were located on the southern portion of Cut 2.
A total of 1,750cts were recovered from the two (2) cuts, with an average stone size of 0.42cts.
A parcel of 1,497.58cts was sent to IDV for valuation. The average value given for the diamond
parcel was US$242 per carat. This exploration provided evidence that the diamonds
concentrate in trap sites, typical of alluvial diamond deposits world-wide.
209
Kimberley Diamond Company NL
Independence you can trust
Figure 34:
670 000mE 675 000mE 680 000mE 685 000mE 690 000mE 695 000mE
RESULTS
r Road
Gibb Rive
Pit 5 2.3cpht
Pit 22 0.47cpht
Pit 29 1.9cpht
Pit 5N Pit 50 0.0cpht
8 070 000mE
Pit 21 Northern
Tributaries Pit 52 5.2cpht
Pit 32
Pit 54 0.7cpht
Pit 22 Pit 61 9.8cpht
Ellendale 41 Ellendale 42 Pit 67 6.1cpht
Pit 5 Pit 30 3.5cpht
Pit 69
Historical Exploration of Terrace 5
Pit 31
Pit 23 Pit 50
67
Pyrope
Mi
le
Pit 53 Corridor
Pit 51
Bo
Tributary
re
Kimberley 18
Ellendale 18
Pit 54
Pit 29
8 065 000mE
Pit 28 Pit 52
Pit 57 Pyrope Corridor
Ro
be
210
Ellendale 24 Pit 55 rts
Ro
ad
DV 13
Pit 69 Pit 63
Ellendale 22
DV 05 Pit 67
Pit 75 Pit 76
Pit 74
DV 04 Pit 66
Pit 77 Ellendale 13
8 060 000mE
Ellendale 11
LEGEND:
Pit 71
Pit 64
Terrace 5 Paleo - Drilling channel Pit 65
Other Defined Paleo -Drilling channel Pit 61 Pit 72
Lamproite Intrusive Ol
dT
ele Pit 73
Bulk Sample Pit gr
ap Ellendale 12
hL
Incised Paleo Pit ine
Source: Blina
Eastern Extensions
8 055 000mE
SCALE:
2.5 0 2.5 5 km
This diagram and the information therein are copyrighted. It may not
be reproduced or transmitted in any form or by any means without prior
written permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
GEMKimberleyCPR’07Fig34.cdr
FIGURE 34
Kimberley Diamond Company NL
Independence you can trust
Figure 35:
Rob
K 24
erts
ELLENDALE 13
Roa
d
K 30
Recent Exploration of Terrace 5
KIMBERLEY 23
Terrace 5
K 21
8,058,000 mN
ELLENDALE 11
K 35
K 34
211
K 28
ELLENDALE 12
E 35
K 22
K 24
ELLENDALE 10
8,056,000 mN
E 14a
ELLENDALE 14
KIMBERLEY 26
LEGEND:
Source: Blina
SCALE: Lamproite Pipe
0.5 0 0.5 1 km Terrace 5 - Main Channel
Terrace 5 - Tributary
690,000 mE 692,000 mE 694,000
Wide mEDiameter Drill Hole 696,000 mE
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior written
permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn. GEMKimberleyCPR’07Fig35.cdr
FIGURE 35
In May 2006, Blina commenced wide-diameter Bauer drilling upstream of Cut 1. This
programme aimed at defining and mapping the headwaters of the Terrace 5 system, in order to
locate gravels of higher grade. A Bauer BG20, sourced from Singapore, was used to drill one
metre wide holes to a maximum depth of 50m. The hole spacing was 250m by 40m, over an
area of 3,000ha. A total of 2,201 holes were drilled. The positions of these drill holes are
presented in Figure 35.
As a result of this recent exploration Blina have extended the known extent of Terrace 5 for
7km east of Cut 1 and 15 new tributaries and terraces have been identified.
Blina commenced a bulk sampling programme in 2006 to test the alluvial targets identified in
the wide Bauer drilling programme. The project has been set up to clarify whether these targets
contain the same type of diamonds as Terrace 5.
Terrace 5 has had extensive exploration with positive results showing economic grades of
diamonds, with the average reported stone size of 0.42cts. There are high quantities of fancy
yellow diamonds which increase the prospectivity of the project. The prospectivity rating of
this project is considered high.
A total of A$9.10m has been spent on the Terrace 5 Project up until 30 June 2007.
Ellendale 9 North was only discovered in 2005, when an anomaly was identified from
completed geochemical and airborne electromagnetic exploration surveys. This anomaly was
located in the footprint of the proposed Kimberley waste dump.
The majority of the exploration has taken place on the Western Channel, with very little
exploration on the Eastern Channel.
In mid-2005 a pitting and trenching programme commenced, which identified the two north
flowing paleo-channels, the eastern and the western channels.
A preliminary bulk sampling programme, conducted in 2005 was focused on the western
channel, where it was established that the older gravels produced higher grades and that lower
grades occurred in the overlying laterite gravels. The average stone recovered in the Western
Channel has been reported as 0.38cts. Diamonds from this bulk sampling programme have
been valued between US$175 and US$205 per carat.
At the end of 2005, Blina commenced a campaigning programme on the southern end of the
Western channel, where bulk samples totalling 52,000t were excavated (Figure 36). The
majority of the material was toll treated through Kimberley’s Ellendale 9 West processing
plant, with the final 16,000t being treated using the Blina plant. A total of 24,815 diamonds
weighing 9,290cts were recovered during the year. Approximately 75 per cent of these
diamonds have been sold, at just under US$190/ct.
Blina recommenced exploration on the northern extensions of the Western channel, with
positive results, suggesting that the orebody continues to the north.
In 2006, a single trench was excavated in the Eastern Channel, revealing a strongly incised and
reworked channel. The values of the diamonds are recorded as US$350/ct.
Operations at the Ellendale 9 North have produced average diamond stone sizes of 0.44cts and
have recovered 12,060 diamonds, weighing 4,500cts. Intense fancy yellow diamonds have also
been recovered. This project is consequently believed to have high prospectivity.
212
Kimberley Diamond Company NL
Independence you can trust
Figure 36:
East Channel
8,058,000 mN
Recent Exploration of Ellendale 9 North
Stockpile
W051025
W050919
W051022
213
W050923
W050925 W051010/13
KIMBERLEY 28 W051006
ELLENDALE 9
PITTING
GEMKimberleyCPR’07Fig36.cdr
SCALE:
8,057,000 mN
KIMBERLEY 19
This diagram and the information therein
are copyrighted. It may not be reproduced
or transmitted in any form or by any
means without prior written permission
from Venmyn Rand (Pty) Ltd.
Trading as Venmyn.
697,000 mE 698,000 mE
FIGURE 36
9.6.3 The J-Channel Project
The J-Channel Project is located south of the Ellendale 4 pipe, and can be traced over 7km,
with a valley width of up to 2km. Gravel thicknesses of 4m thick have been identified. The
project extends over the company’s exploration lease E04/726.
The J-Channel was first discovered in 1988 by Afro-West, and was initially traced in
southwesterly direction, over a distance of 18km. After 1988, Afro-West, Auridiam and
Moonstone concentrated their exploration on the gravels to the south of Dome Hill occurrence.
The historical exploration of the J-Channel is summarised in Table 29.
Blina are planning a Bauer drilling programme, to assist in delineating the channel and allow
for more controlled sighting of future bulk samples.
The source of the J-Channel alluvials is believed to be from the Ellendale 4 Project. There has
been very little exploration in this area in comparison to the Terrace 5 and Ellendale 9 North
projects, and an insufficient number of diamonds have been collected for a meaningful
valuation to be conducted. This project is considered to be of medium-low alluvial
prospectivity.
A total of US$0.96m has been spent on the J-Channel Project up until 30 June 2007.
The A-channel was first mapped in 1986, and has been the focus of several exploration
programmes by various companies over the years. The historical exploration is summarised in
Table 30.
214
Figure 37:
Recent Exploration of J-Channel
FIGURE 37
ELLENDALE 4
MW14
5.02 cpht
Ol
dT
ele
gr
ap
hL
ine
MW04
1.11 cpht
Ellendale
Mining Lease
boundary
MW05
3.47 cpht
MW01
5.22 cpht
GEMKimberleyCPR’07Fig37.cdr
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior
written permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
215
Figure 38:
Recent Exploration of A-Channel
FIGURE 38
702,000 mE 704,000 mE
8,050,000 mN
8,048,000 mN
ELLENDALE 4
ELLENDALE 4 SATELLITE
This diagram and the information therein are copyrighted. It may not be
reproduced or transmitted in any form or by any means without prior
written permission from Venmyn Rand (Pty) Ltd. Trading as Venmyn.
GEMKimberleyCPR’07Fig38.cdr
216
Very little exploration has been completed in the A-Channel Project area recently (Figure 38),
however preliminary bulk sampling from pitting and trenching by Blina has returned grades as
high as 21.5cpht. A more extensive and focused sampling programme is planned for the project
area and should increase the confidence in the prospectivity of this project. This project
currently has a low prospectivity.
A total of A$1.31m has been spent on the A-Channel Project up until 30 June 2007.
The current exploration leases and mining leases this project covers are listed in Table 31.
217
Table 32: Historical Exploration of Northern Reconnaissance Project
DATE COMPANY TYPE WORK DONE
1968 Exoil Geophysics An aeromagnetic survey was flown over
the area.
1978 AJV Geophysics An aeromagnetic survey was flown over
3,500km2 of the northern Lennard Shelf
around Mt North. Line spacing was 250m
flown at 80m.
1980’s Afro-West, Century Exploration took place to the east and
north of the areas explored by AJV.
1993 Auridiam, Geophysics and Detailed aeromagnetics was flown over
Diamond Ventures subsequent drilling the area, identifying anomalies which
and Ellendale were then drilled.
1993 Diamond Ventures Bulk Samples Bulk samples were taken from three of
the lamproites within the project area, but
none were diamondiferous.
1993 Kimberley Drilling Five small lamproite pipes
1993–2001 Bazco, Ellendale Geophysics Several Aeromagnetics and EM were
flown over the northeastern area of the
NRP.
1999 Prima Drilled Four lamproite pipes were drilled and
initiated the work for the B-Channel and
Cobble Hill gravels.
1999–2000 Dioro Geophysics Airborne magnetic and EM surveys were
completed on the Ellendale tenements
and two new lamproites were discovered.
Work was also conducted on the B-
Channel anomaly.
2000 Kimberley Pitting A pitting and sampling programme was
done on the Cobble Hill gravels, but the
results of Prima could not be duplicated.
2000 Kimberley Mapping and Bulk Kimberley mapped a 6km strike length of
sampling the B-channel and took a 365t sample,
but no diamonds were recovered.
2003 Kimberley, Bazco, Geophysics The Falcon™ survey was flown to
Ellendale recover differential gravitational data and
topographic and magnetic information.
Initially 27 anomalies were identified and
three possible paleo-channels.
2003 Blina Drilling An aircore drilling programme was
completed testing the 27 anomolies. 68
holes were drilled. Two lamproite pipes
were discovered. Heavy mineral and
micro-diamond samples were taken from
gravel and lamproites.
The Northern Reconnaissance Project was first explored in 1968, and has been the subject of
multiple exploration programmes over the years. The historical exploration is summarised in
Table 32. No recent exploration has been conducted by Blina on this project.
218
The historical exploration for the Central Reconnaissance Project is summarised in Table 1. No
recent exploration has been completed on this project by Blina.
A total of A$16.45m has been spent on the Central Reconnaissance Project up until 30 June
2007.
Limited exploration has take place in the region, with the majority of the work completed by
Stockdale and Kimberley. Between 1987 and 1993 a regional loam sampling programme was
conducted on a 1km2 grid that covered the majority of the Southern Reconnaissance Project.
Follow-up programmes looked at the pyrope-bearing anomalies and located a cluster of small
lamproites southeast of the Southern Reconnaissance Project area.
A total of A$1.26m has been spent on the Southern Reconnaissance Project up until 30 June
2007.
Blina recently (2006) purchased and commissioned a containerised Flow Sort X-ray recovery plant
which can process DMS concentrate from each of the three (3) bulk sample processing plants using
proven X-ray sorting technology.
By agreement (see Section 9.3.2), Kimberley hand sort Blina’s X-ray super-concentrate, for
diamonds. Sizing and sorting of the diamonds is also generally done by Kimberley under a non-
exclusive agreement.
Generally, Kimberley purchase and market the diamonds produced by Blina. However this is a non-
exclusive arrangement and Blina have at times marketed their own goods on tender using brokers in
Johannesburg, South Africa.
219
9.9 Future Exploration and Costs
All spend on Blina’s future exploration is funded from the diamond sales obtained from the diamonds
recovered in the Terrace 5 and Ellendale 9 North projects. Currently Blina’s spend rate is A$2–3milion
per year.
10. CONCLUSION
The operations of Kimberley and Blina (in which Kimberley has a 39.14 per cent interest) are situated in
Australia, a first-world country with very low political risk. The project area is serviced by an excellent
infrastructural network, considering its remote location and has an adequate water and electricity supply.
Kimberley’s Ellendale Diamond Mine is a producer of quality, high value diamonds, particularly from the
East Lobe of Ellendale 9 (Ellendale 9 East). The mine is a significant producer of ‘fancy’ yellow diamonds,
the current high demand for which is positively affecting the value of the diamonds produced.
The diamond grades of the exploited lamproites are very low and selective mining is required with very tight
geological control.
Kimberley have demonstrated continuous improvements in their production and processing capacities since
mining commenced in 2002, however there remains potential to further improve the recovery efficiencies
and to optimise the diamond processing plants. In addition there is potential for additional tonnages to be
sourced from new sources discovered and evaluated by Kimberley and/or Blina. The Ellendale 4 Satellite
pipe is one such source that subject to a revised evaluation programme could contribute important additional
tonnages to the operation in the short term.
Venmyn have reviewed and updated the mineral resources of Kimberley, adding additional resources to
Ellendale 9, by extending the resource depth. In consideration of the forecasted plant throughputs and the
updated Mineral Resource Statement, Venmyn have compiled two conceptual resource depletion schedules.
The first schedule only considered the extraction of the Measured and Indicated Resources. This scenario
resulted in a conceptual life-of-mine of seven (7) years (ending in 2013). The second scenario includes all
classifiable resources (i.e: including Inferred Resources). This inclusion case resulted in an extension of the
life-of-mine to 2016. The current resource base therefore provides for a relatively short mine life.
While the study highlights the potential of the operation to return to profitability, this is highly reliant on
diamond price escalations and improved plant throughputs with the resultant economies of scale.
Yours faithfully
N. McKENNA G. D. STACEY
M.Sc (Geol) B.Sc. (Eng) Mining
Pr. Sci. Nat., MGSSA , MSAIMM MSAIMM, MAusIMM, MSACMA
MINERAL INDUSTRY ADVISOR DIRECTOR
S. MILLWARD
B.Sc (Honsl)
MGSSA
MINERAL PROJECT ANALYST
220
Appendix 1
221
Key Qualifications:
Mr. McKenna has recently joined the Venmyn team in March 2007. He brings with him a combined 5 years
experience in terrestrial diamond exploration and mining. This includes 2 years in a position as Technical
assistant to senior management in which he gained experience in mineral project feasibility and technical
due diligence studies.
Education:
Project Manager De Beers, Responsible for the Mineral Resource Evaluation October 2006 –
Resource Finsch Mine Drilling of the Block 5 Extension of the Finsch March 2007
Extension Drilling Diamond Mine, Northern Cape. This role included
the following activities:
• Management of diamond core drilling for
volume, geological, structural and grade
determinations.
• Co-ordination of drilling/sampling activities
of four LM90 drill rigs on three
underground levels (510, 650 and 888
levels).
• Managing the capturing of all geological
data in a Datamine drill-hole database.
• Responsible for the managing of drilling
contractors (Boart Longyear) and
maintaining project schedules.
• Responsible for the supervision and
mentorship of approximately 10
subordinates (including senior and junior
geologists, geological officers and
geological assistants).
Technical Assistant De Beers • Responsible for routine reporting, and ad- 2005 – 2006
Group hoc reviews and requests by Group
Exploration Managers Office.
• Corporate governance of Resource Delivery
Group.
• Technical reviews of advanced stage
projects and resource statements.
• Compilation of position papers.
• Ad-hoc reports and resource reviews.
• Joint venture reporting.
222
POSITION COMPANY JOB DESCRIPTION DURATION
Technical Assistant De Beers • Responsible for routine reporting. 2004 – 2005
Africa • liaison between field operations and
Exploration laboratories.
• Ad-hoc technical reports and reviews.
• Corporate governance of Africa
Management team and HOD committee.
• Active management of relationships and
data for a Joint Venture in Madagascar.
• Projects tracking.
• Business plan management.
Senior Geologist De Beers • Industrial and exploration related diamond 2003 – 2004
Geoscience research
Centre • Responsible for diamond related service
work and decision support
• Supervision and mentoring for diamond
related projects.
• Providing exploration ventures with
targeting and mineral chemistry
interpretations and decision support.
Staff Geologist De Beers Exposure to various aspects of exploration and 2002 – 2003
Group mining geology over a 13 month training period.
Exploration Competencies gained include:
Services • diamond indicator mineral identification
and interpretation.
• bulk sample evaluation.
• laboratory practices.
• stream and loam exploration sampling (both
reconnaissance and follow-up sampling).
• Underground geological mapping, density
measurements, waste control, bulk sampling
and grade determination studies.
Languages:
English: Excellent
Afrikaans: Good
Certification:
I, the undersigned, certify that to the best of my knowledge and belief, these data correctly describe me, my
qualifications, and my experience.
223
Proposed Position: Independent Techno-economic advisor
Name of Firm: Venmyn Rand (Pty) Ltd
Name of Staff: Graham David Stacey
Address: 1st Floor
Block G
173 Rivonia Road
Sandton
2146
Profession: Mining Engineer
Date of Birth: 13 June 1973
Years with Firm/Entity: 3
Nationality: South African
224
YEAR CLIENT COMMODITY PROJECT DESCRIPTION
2006 Afplats Platinum Independent techno economic due
diligence and valuation report on
platinum group metal mineral assets held
by Afplats’ Leeuwkop Project.
2006 Trans Hex Group Diamonds Competent Persons Report on the Middle
Orange Operations
2005 Eyesizwe Mining Coal Due diligence of reserves and resources
of all Kumba Resources’ coal mines
required as part of a BEE transaction.
2005 Samadi/Diamond Core Diamonds Competent Persons Report and techno-
Resources economic valuation
2005 Eyesizwe Mining Coal Due diligence of reserves and resources
of Sasol Mining’s Twistdraai Colliery
required as part of a BEE transaction.
2005 Nkwe Platinum Limited Platinum Independent techno-economic valuation
report as part of a BEE transaction
2005 Ixia Investments (Pty) Ltd Platinum Independent techno-economic valuation
of the Boynton PGE mineral assets as part
of a BEE restructuring exercise
2005 Lanxess Chemicals (Pty) Chrome Independent valuation of chrome value
Ltd chain as part of a restructuring exercise
2005 Washington Resources Fluorspar Independent assessment of the economic
Limited merits of an investment in Sallies
Fluorspar Limited
2005 Stuart Coal Coal Independent techno-economic valuation
report
2005 Letseng Diamonds Diamonds Competent Persons Report on Letseng
Diamonds
2005 Samadi/Diamond Core Diamonds Competent Persons Report and techno-
Resources economic valuation
2004–5 Gallery Gold Platinum Independent Due Diligence and valuation
report on the mineral assets of Platmin
Limited
2004–5 Macphail/Umcebo Mining Coal Independent techno economic due
diligence and valuation report on coal
resources and processing assets
2004 Kumba Coal Coal Capital Gains Tax Valuation on Mineral
Assetsa
2004 Bayer Chemicals Chromite Capital Gains Tax Valuation on
Rustenburg chrome mine
2004 Dwyka Diamonds Diamonds Independent valuation and technical due
diligence on Dancarl Mine
2004 Dwyka Diamonds Diamonds Independent Prospectivity Report and
Desktop Review of the Newland
Diamond Mine
2004 Dwyka Diamonds Diamonds Independent Prospectivity Report and
Desktop Review of the New Elands
Diamond Mine
225
YEAR CLIENT COMMODITY PROJECT DESCRIPTION
2004 Dwyka Diamonds Diamonds Independent Prospectivity Report and
Desktop Review of the Westend Diamond
Mine
2004 Dwyka Diamonds Diamonds Independent Prospectivity Report and
Desktop Review of the Rovic Diamond
Mine
2004 Dwyka Diamonds Diamonds Independent Prospectivity Report and
Desktop Review of the Blaauwbosch
Diamond Mine
2004 Dwyka Diamonds Diamonds Independent Due Diligence and valuation
report on the Dancarl Diamond Mine
2004 Kumba Resources Coal, Heavy Capital Gains Tax Certificates
Minerals,
Industrial
Minerals, Iron
2004 Mettle Limited Coal Independent techno-economic valuation
and technical due diligence on Kangra’s
Welgedacht Colliery
2004 Zimbabwe Platinum Platinum Independent techno-economic valuation
Limited of company assets with regard to
finalising an acquisition and production
expansion
2004 Mintek Resource Evaluation of delivery of regional
technology technical projects
2004 Sudor Coal (Pty) Ltd Coal Competent Persons Report and Valuation
to be used in the raising of finance for a
new coal project in Bethal, South Africa
Key Qualifications:
Mr. Stacey’s key areas of expertise lie in the technical elements of colliery design and evaluation in the South
African coal mining industry. In this regard, he has over eight years of experience with one of South Africa’s
largest coal mining groups, at both operational and project development levels. Details of his experience are
tabulated overleaf. His experience in the coal industry is complemented his more recent focus on corporate
finance and valuation modelling.
Education:
DEGREE/DIPLOMA FIELD INSTITUTION YEAR
B.Sc (Eng) Mining University of the Witwatersrand 1995
MBA Business Administration University of the Witwatersrand 2004
specialising in corporate finance
and valuation modelling
226
Employment Record:
POSITION COMPANY JOB DESCRIPTION DURATION
Consultant Venmyn Rand (Pty) Ltd Part of the consulting team, with the majority of May 2004 –
assignments being Due Diligence and valuation Present
exercises. Also undertaking capital gains tax,
mineral rights, projects and mine valuations in the
coal mining industry. Projects worked on
include:
• Valuation and strategic analysis of mining
companies and mineral projects using the
discounted cashflow and other comparative
methods;
• Valuations on chromite and ferrochrome
projects;
• Due diligence and independent valuation on
coal assets at Welgedacht Colliery;
• Valuation of various platinum mineral rights
and projects.
Underground Section Anglo Coal - Underground production management on both 2 December 2001 –
Manager Goedehoop Colliery and 4 seams including conventional board and March 2002
(Witbank Coalfield) pillar production, dolerite development,
mechanised continuous miner production, mini-
pit opencast production and new decline and
underground infrastructure development.
Responsibilities included:
• Personnel deployment and management;
• Safety and health systems management;
• Production planning, management and quality
control;
• Total cost control and capital budgeting;
• Equipment maintenance and condition
monitoring;
• Development of secondary orebody access
through twin decline, including project
management of ancillary infrastructure
development.
Assistant to project Anglo Technical Project technical pre-feasibility including: August –
manager Division • Orebody accessibility, grade and December 2001
mineralization assessment;
• Mine design and method evaluation,
environmental impact assessment, and water
balance.
Underground Mine Anglo Coal – Underground production management on the No. August 1998 –
Overseer Goedehoop Colliery 4 seam. Management responsibilities as outlined August 2001
above on a more localised basis. Further
responsibilities include Mines Rescue captaincy.
Underground Shift Anglo Coal – Production, safety and logistics management. June 1996 –
Overseer Goedehoop Colliery August 1998
Graduate Mining New Vaal Colliery • Strip mine pit design and highwall stability December 1995 –
Engineer assessment; June 1996
• Overburden stripping productivity study;
• Pit rehabilitation design and implementation.
Student Mining New Denmark Colliery Longwall production management; December 1994 –
Engineer • Safety and quality management; January 1995
• Continuous miner chain road development
supervision and application.
Languages:
English: Excellent
Afrikaans: Excellent
227
Certification:
I, the undersigned, certify that to the best of my knowledge and belief, these data correctly describe me, my
qualifications, and my experience.
228
Proposed Position: Mineral Project Analyst
Name of Firm: Venmyn Rand (Pty) Ltd
Name of Staff: Siobhan Millward
Profession: Geologist
Date of Birth: 08 July 1983
Years with Firm/Entity: Joined January 2007
Nationality: South African
Membership in Professional Societies:
YEAR OF
CLASS PROFESSIONAL SOCIETY REGISTRATION
Candidate Professional South African Council for Natural Scientific Professions 2007
Member South African Institute of Mining and Metallurgy 2007
Member Fossil Fuel Foundation 2006
Member Geological Society of South Africa 2003
229
Key Qualifications:
Siobhan Millward studied at the University of Pretoria and her major subjects were geology and geography.
During her studies she was involved in research related to mining, environmental management and GIS. She
joined Venmyn in 2007 as a Mineral Project Analyst and has since predominantly worked on coal, diamonds,
gold and uranium related projects. She worked at Mintek for a year where she predominantly worked on
diamond, gemstone and other precious metals related projects.
Education:
DEGREE/DIPLOMA FIELD INSTITUTION YEAR
B.Sc Geology University of Pretoria 2004
B.Sc (Hons) Geology University of Pretoria 2005
Employment Record:
POSITION COMPANY JOB DESCRIPTION DURATION
Minerals Project Analyst Venmyn Rand (Pty) Ltd Venmyn Rand operates as a techno-economic January 2007 –
consultancy for the resources industry on a world Present
wide basis.
Responsibilities at Venmyn include:
• Compiling technical and geological
information into reports which are compliant
with the SAMREC and JSE listing rules.
• Production of techno-economic reports for
clients.
Junior Mineral Economist Mintek Mintek is a mining technology company. MESU January 2006 –
is the Mineral Economic s and Strategy Unit. December 2006
Responsibilities at Mintek included:
• Assist in procuring information within the
minerals and mineral commodities industry
by utilizing research expertise in mineral
economics.
• Undertake execution of established projects
within research groups with the view to the
transfer of information to the industry
• Participate in the identification of
opportunities in the minerals industry by
studying market trends and gathering data for
analyses.
Languages:
English: Excellent
Afrikaans: Fair
Certification:
I, the undersigned, certify that to the best of my knowledge and belief, these data correctly describe me, my
qualifications, and my experience.
230
Appendix 2
Eluvial Deposits
Eluvial diamond deposits are those which are essentially in place, and are derived from in-situ weathering
of the primary host, without lateral transport. Solution leaching and aeolian removal (deflation) of the
chemically weathered host usually gives rise to concentration of the diamonds, often by high factors. The
material is generally unconsolidated or only partly consolidated, except by processes of calcretisation or
lateritisation.
Colluvial Deposits
A general term applied to any loose, heterogeneous, and incoherent mass of soil material and/or rock
fragments deposited by rain-wash, sheet-wash, or slow continuous down-slope soil creep, usually collecting
on or at the base of gentle slopes or hillsides. Also alluvium deposited by surface runoff or sheet erosion.
Transport is not fluvial, in the sense that it does not take place in a river system. The material is generally
unconsolidated, and comprises material derived from the host rock and the underlying bedrock. Removal of
the fine fraction by sheet-wash can lead to a concentration of heavier and coarser fragments in the colluvium,
and irregularities in the bed-rock, such as dykes or quartz veins can give rise to low order trap sites.
Alluvial Deposits
Essentially, almost all alluvial deposits are products of a braided stream environment. A braided stream is
one which divides into or follows an interlacing or tangled network of several small branching and reuniting
shallow channels separated from each other by branch islands or channel bars, resembling in plan the strands
of a complex braid. A braided system is the result of a river system subjected to periodic, usually seasonal
high-energy flooding, flowing in a wide channel on a flood plain. Other than during floods, such a stream is
generally incapable of carrying all of its bed-load, that is, an overloaded and aggrading system.
Diamond mineralization of any significance is restricted to the gravel banks, bars and to a lesser degree to
the thinner gravel layers. If the bedrock of the braided system is at all irregular, enrichments of diamond may
be found in trap situations such as gullies, cracks, coarse boulder banks, etc. Diamond grades in general are
moderate and patchy, but reasonably high tonnages of ore can be developed.
Several forms of deposit can be laid down in the flood plain of a braided river system:-
231
Point bars
A low, arcuate ridge of sand and gravel developed on the inside of a growing meander by the slow addition
of individual accretions accompanying migration of the channel toward the outer bank. Gravel proportion
and diamond grade tend to decrease downstream and towards the centre of the channel.
Lateral Bars
An elongated gravel ridge developed at the foot of the river bank in a straight stretch of the river, analogous
to a point bar in a meander. Again, gravel proportion and diamond grade tend to decrease downstream and
towards the centre of the channel.
Channel Deposits
Channel deposits, in the sense used here, are developed in the same manner as braided stream deposits, but
in more confined valleys, where valley-floor widths are restricted, and gradients are steeper. Channel and
lateral bars can develop, but with the relatively restricted valley floor, with faster water flow, the proportion
of gravel in the package is generally much higher than in a braided stream environment in a wider valley.
The high flow rates can lead to relatively high levels of concentration of diamonds due to the winnowing out
of the sand and silt fractions.
Particularly where the bedrock is either soft or heterogeneous, the high-energy flow of the river during flood
periods leads to the cutting of gullies and potholes, often several metres deep, which provide an ideal trap
situation for diamonds. Grades can be very high (>100ct/m3 has been recorded), but tonnages are generally
low, and such potholes and gullies are difficult to locate, particularly if the river system has silted up, and to
mine.
Plunge Pools
In a river system crossed by rock bars, particularly in situations where the bedrock downstream of the rock
bar is much softer than the bar itself, a chute or waterfall can form, and a deep pool is eroded out of the softer
rock. The pool traps gravel in times of flooding and acts as a very efficient milling system. The mechanism
is analogous to the formation of a pothole, but on a much larger scale, leading to the concentration of
diamonds, often to very high levels, with significantly greater tonnages of ore. An added advantage of the
plunge-pool situation is that the deposits are usually inaccessible to artisan workers, and have therefore have
not been exploited to any extent.
Plunge pools can in fact occur on any scale, and in any system of rapids, the deeper water areas can be
considered to be small plunge pools, which again act as very efficient trap sites for diamond. During the dry
season, the plunge pools are often exploited by artisan workers, with great success.
Particularly where the bedrock is either soft or heterogeneous, the high energy flow of the river during flood
periods leads to the cutting of gullies and potholes, often several metres deep, into the floor of the channel,
these providing an ideal trap situation for diamonds. Grades can be very high (>100ct/m3 has been quoted
for a potholes), but tonnages are generally low, and such potholes and gullies are difficult to locate,
particularly if the river system has silted up, and to mine.
Such traps can occur beneath any of the above deposit-types, and are generally the reason for the
concentration of diamonds at the base of such deposits, where diamonds or other heavy minerals are trapped
in the spaces in the stream floor.
When situated in the present river channel, with active transport of the bed-load taking place, in a more or
less continually active stream, with the bed-load in constant motion, gravels in any of these traps may be the
232
only sites of diamond deposition. Such trap deposits are generally of limited tonnage, but can be very high
grade, and can often be considered to be a “renewable resource”.
Regional uplift or long-term fluctuations in climate can alter the flow regime of the river, uplift or a decrease
in mean energy of the system both leading to incision of the stream into a fixed channel. The deposits
resulting from either mechanism are the same.
A decrease in mean rainfall, or during the rainy season, will reduce the average energy of the system and
reduce the carrying capacity of the stream, and inflow of solids will decrease or cease altogether. The system
stabilises under the new flow regime, the river tends to flow in a fixed channel, rather than wandering across
the width of the valley, and this channel will tend to cut down into the bedrock with time. Lowering of the
river bed leaves the earlier-formed braided stream deposits high and dry above the then-prevailing river level,
giving rise to “perched” splays, fans and channels.
If the rate of lowering of the river level is relatively slow, or the system has stabilised for any length of time,
the braided stream deposits tend to be spread out, particularly during flood periods, and to a greater or lesser
degree mixed, with preferential removal of the finer fractions only. A wide gravel deposit with a relatively
flat upper surface will develop, with any pre-existing traps preserved beneath. Subsequent channel incision
and lowering of the river level leaves these river terraces hanging.
Terraces are generally relatively thin (<1–2m) except where they overlie traps, but often extensive, diamond
grades are relatively low, but normally still economic, and substantial tonnages of ore may be developed.
Should the erosion base change with time, terrace deposits may be left at various elevations above the present
river, and reworking of the terraces can lead to reconcentration and enrichment of diamonds in the lower
terraces and the present river bed.
Flats
The term “flat” is frequently used in African francophone countries to describe terrace-like deposits, lying
on bedrock, which are inclined towards the present river bed, often with slopes of several degrees. It is
usually assumed that these have been formed during the course of migration of the river-bed itself as it cuts
down into bedrock. In contrast to the true terrace deposits, which generally have planar tops and bottoms,
the flats apparently have planar tops, but the base of the gravel can be quite irregular, with well developed
gullies and potholes. Such “flat” deposits are said to be of relatively low grade (overall?), but with rich
patches, presumably the gullies and potholes. However, ground examination of several “flats” in the C.A.R.
indicates that the deposits are more likely to be due to hill-wash, with a minor fluvial reworking. Diamond
grades are said to be relatively low, except in bedrock trap-sites, but substantial tonnages of ore may be
present.
Meander Flats
Uplift, as noted above, leads to the formation of “perched” deposits. Subsidence, on the other hand, with a
concomitant decrease in the overall energy of the fluvial system, generally leads to the burial of high energy
gravel deposits under low energy sands and silts, often several metres thick. This can apply to any of the
deposit alluvial deposit types discussed above.
233
Appendix 3
Carat Stone Sizes in Relation to Grain and Sieve Sizes and Rough
Diamond Categories
GRAIN SIZE RANGES
GRAIN SIZE FROM – CTS TO – CTS
+10.8 10.8
10c 9.8 10.79
9c 8.8 9.79
8c 7.8 8.79
7c 6.8 7.79
6c 5.8 6.79
5c 4.8 5.79
4c 3.8 4.79
3c 2.8 3.79
10grn 2.5 2.79
8grn 1.8 2.49
6grn 1.4 1.79
5grn 1.2 1.39
4grn 0.9 1.19
3grn 0.66 0.89
SIEVE SIZES
APPROX.
CRITICAL SIZE APPROX. AVE.
SIEVE (CTS) (CTS/STONE)
23 9.2
21 3.9 5.0
19 1.9 2.7
17 1.5 1.7
15 1.2 1.3
13 0.7
0.9
12 0.5 0.6
11 0.32 0.4
9 0.17 0.23
7 0.12 0.14
6 0.08 0.10
5 0.05 0.07
3 0.03 0.04
2 0.02 0.02
1 0.01 0.01
234
Appendix 4
aeromagnetic survey A geophysical study undertaken from the air for the purpose of
recording magnetic characteristics of rocks by measuring deviations
of the earth’s magnetic field.
Argyle Asset Sale Agreement The asset sale agreement dated 5 September 2001 between Argyle
Diamonds, Aryle Diamonds Ltd, Ashton Argyle Holdings Pty Ltd,
AML Nominees Pty Ltd (as responsible entity for the WA Diamond
Trust).
basalt A fine grained basic igneous rock which is erupted through volcanic
activity.
Bauer 2.5m diameter auger Drilling method for recovering bulk samples.
block model Technique of modelling which divides the resources into a number
of mineable blocks.
bulk sample Large sample which is processed through a small-scale plant, not a
laboratory.
235
carat Unit of weight for diamonds, 0.2g = 1 carat.
deposit Any sort of earth material that has accumulated through the action
of wind, water, ice or other agents.
Development Property a Mineral Property that is being prepared for mineral production
and for which economic viability has been demonstrated.
diamond drilling A drilling method, where the rock is cut with a diamond bit, to
extract cores.
diamond value The estimated average value of diamonds from the deposit, quoted
in US$/carat.
dip The angle that a structural surface, i.e. a bedding or fault plane,
makes with the horizontal measured perpendicular to the strike of
the structure.
Ellendale Lamproite Field Extensive lamproite volcanic field in the West Kimberley region of
Western Australia.
Ellendale Diamond Mine Kimberley’s diamond project in the Kimberley region of Western
Australia, currently exploiting two diamondiferous lamproites.
236
Ellendale Mining Lease ML04/372 located in the West Kimberley region of Western
Australia and held by Kimberley.
exploration Property A Mineral Asset which is being actively explored for Mineral
deposits or petroleum fields, but for which economic viability has
not been demonstrated.
fault A fracture in earth materials, along which the opposite sides have
been displaced parallel to then plane of the movement.
fresh rock Hard rock, at depth beneath the earth, which has not been subjected
to the processes of weathering.
geophysics A section of earth science that employs the principles and methods
of physics.
in situ In its original place, most often used to refer to the location of the
mineral resources.
Indicated Mineral Resource That part of a mineral resource for which tonnage, densities, shape,
physical characteristics, grade and average diamond value can be
estimated with a reasonable level of confidence. It is based on
exploration sampling and testing information gathered through
appropriate techniques from locations such as outcrops, trenches,
pits, workings and drill holes. The locations are too widely or
inappropriately spaced to confirm geological and/or grade
continuity but are spaced closely enough for continuity to be
assumed.
indicator mineral A suite of resistant minerals with an origin and mode of occurrence
similar to diamond, that can be indicative of the presence of primary
diamond deposits.
237
indurated Hardened; applied to rocks hardened by heat, pressure, or by the
addition of a cementing ingredient.
Inferred Mineral Resource That part of a mineral resource for which tonnage, grade and
average diamond value can be estimated with a low level of
confidence. It is inferred from geological evidence and assumed but
not verified by geological and/or grade continuity. It is based on
information gathered through appropriate techniques from locations
such as outcrops, trenches, pits, workings and drill holes that may
be limited or of uncertain quality and reliability.
intrusion A body of igneous rock which has forced its way through pre-
existing rocks.
JORC Code The Australasian Code for Reporting of Mineral Resources and Ore
Reserves.
Kimberley Process Requires certification of all diamonds mined and upon every
transfer of ownership of the diamonds.
License, Permit, Lease or other Any form of license, permit, lease or other entitlement granted by
similar entitlement the relevant Government department in accordance with its mining
legislation that confers on the holder certain rights to explore for
and/or extract minerals that might be contained in the land, or
ownership title that may prove ownership of the minerals.
life of Mine – LoM Expected duration of time that it will take to extract accessible
material.
238
mantle The layer of the Earth between the crust and the core. The upper
mantle, which lies between depths of 50km and 650km beneath
continents, is the principal region where diamonds are crystalised.
Measured Mineral Resource That part of mineral resource for which tonnage, densities, shape,
physical characteristics, grade and mineral content can be estimated
with a high level of confidence. It is based on detailed and reliable
exploration, sampling and testing information gathered through
appropriate techniques from locations such as outcrops, trenches,
pits, workings, and drill holes. The locations are spaced closely
enough to confirm geological and/or grade continuity.
micro-diamond Very small diamonds, generally less than 1mm and generally un-
economic to recover.
Mineral Asset(s) any right to explore and/or mine which has been granted
(“property”), or entity holding such property or the securities of
such an entity, including but not limited to all corporeal and
incorporeal property, mineral rights, mining titles, mining leases,
intellectual property, personal property (including plant equipment
and infrastructure), mining and exploration tenures and titles or any
other right held or acquired in connection with the finding and
removing of minerals and petroleum located in, on or near the
earth’s crust. Mineral Assets can be classified as Dormant
Properties, Exploration Properties, Development Properties, Mining
Properties or Defunct Properties.
239
Mining Property The presence of a target mineral in a mass of host rock.
opencast/open pit Surface mining in which the ore is extracted from a pit. The
geometry of the pit may vary with the characteristics of the ore
body.
outcrop An area where rocks occur at the surface, they may or may not be
covered by alluvium or vegetation.
overburden The alluvium and rock that must be removed in order to expose an
ore deposit.
pyroclastic Detrital volcanic material that has been explosiveley ejected from a
volcanic vent.
240
rehabilitation The process of restoring mined land to a condition approximating to
a greater or lesser degree its original state. Reclamation standards
are determined by the South African Department of Mineral and
Energy Affairs and address ground and surface water, topsoil, final
slope gradients, waste handling and re-vegetation issues.
silt A detrital particle, smaller than sand and coarser than clay, in the
range 0.004 to 0.062mm.
size frequency distribution Graph which plots the number of carats in each of the sieve size
fractions as a cumulative fraction of the total diamond production of
that sample. The graph can also be plotted on log/log axes to form
a straight line.
slimes dam A storage facility for all fine waste products from the processing
plant.
stones Diamonds.
tailings The waste products of the processing circuit. These may still
contain very small quantities of the economic mineral.
241
tailings dam Dams or dumps created from waste material from processed ore
after the economically recoverable metal or mineral has been
extracted.
Valmin Code Code and Guidelines for the Technical Assessment and/or Valuation
of Mineral and Petroleum Assets and Mineral and Petroleum
Securities for use of Independent Experts Reports, maintained by
the Australasian Institute of Mining and Metallurgy.
volcanic Igneous rocks that have reached or nearly reached the earth’s
surface before solidifying, for example lavas.
weathered rock Rock which has been broken down by the influences of water and
air and which becomes softened and partially decomposed.
Whittle Optimisation Commercial software commonly used for pit optimisation and
scheduling functions.
X-ray Flowsort® machine Metallurgical processing equipment that uses X-rays and directed
air-blasts to recover diamonds from a concentrate stream.
242
ABBREVIATION EXPLANATION
° Angle in degrees
°C Degrees centrigrade
A$ Australian Dollars
Ave Average
cpht Carats per hundred tonne
CPR Competent Persons Report
cts Carats
DCF Discounted cash flow
DMS Dense Medium Separation
DRC Democratic Republic of the Congo
EMP Environmental Management Plan
GDP Gross domestic product
gr Grain
ha Hectare
kg Kilogramme
klpa Kilolitre per annum
km Kilometre
kV Kilovolt
KWh Kilowatt hour
LOM Life of mine
m Metre
m2 Square metres
m3 Cubic metre
Mct Million carats
mm Millimetre
Mt Million tonnes
Mtpa Million tonnes per annum
MER Mineral Expert’s Report
MRL Mean, reduced level (average sea level)
MW Mega watt
N/A Not applicable
ROM Run of mine
SFD size frequency distribution
t Tonnes
tph Tonnes per hour
tpm Tonnes per month
US$ United States Dollar
US$/ct United States Dollar per carat
WWW WWW International Diamonds Consultants Ltd
243
Appendix 5
References
DATE AUTHOR TITLE
Jun-86 Jaques, A.L., J.D. Lewis, and C. B. Smith The Kimberlies and Lamproites of Western
Australia. Bulletin 132. Department of Mines,
Western Australia
Mar-89 Argyle Diamond Mines Pty. Ltd Ellendale Diamond Project Premininary
Feasibility Study
Oct-90 Argyle Diamond Mines Pty. Ltd Draft feasibility Study
Mar-01 Snowden Mining Industry Consultants Pre-Feasibility Study for the Ellendale Mining
(Pty) Ltd Area
Nov-02 Kimberley Diamond Company NL Pre-Feasibility Study of the proposed 2A
Development of Ellendale 4 – South East
Lobe. (Volumes 1–2)
Sep-03 Kimberley Diamond Company NL Annual Report 2003
May-04 Manfred R. Marx and Associates Pty Ltd Independent Geologists Report on Blina
Diamonds NL
Sep-04 Kimberley Diamond Company NL Annual Report 2004
Nov-04 Snowden Mining Industry Consultants Ellendale 4 Feasibility Study (Volumes 1 – 4)
(Pty) Ltd
Jun-05 Blina Diamonds NL Annual Environmental Report 2005
Jul-05 Kimberley Diamond Company NL Annual Environmental Report 2005
Sep-05 Kimberley Diamond Company NL Annual Report 2005
May-06 Blina Diamonds NL Annual Environmental Report 2006
Jun-06 RSG Global Pty Ltd Competent Persons Report on Kimberley
Diamond Company NL
Sep-06 Kimberley Diamond Company NL Annual Report 2006
Oct-06 Blina Diamonds NL Annual Report 2006
Mar-07 Snowden Mining Industry Consultants High Level Review. Project No. J964. Project
(Pty) Ltd Amarula. Draft Report
Mar-07 WWW International Diamond Consultants Analysis of Data from Kimberley Diamonds’
Ellendale Project
Jul-07 Kimberley Diamond Company NL Annual Environmental Report 2006
Aug-07 Mr. David Jones (Kimberley Diamond Personal Communication
Company NL)
Aug-07 Mr. John Hickling (Kimberley Diamond Personal Communication
Company NL)
Aug-07 Mr. Mathew Fitzgerald (Kimberley Personal Communication
Diamond Company NL)
Aug-07 Ms. Gina Rockett (Blina Diamonds NL) Personal Communication
Aug-07 Mr. Justin Clarke (Kimberley Diamond Personal Communication
Company NL)
Aug-07 Mr. Norman Galli (Kimberley Diamond Personal Communication
Company NL)
Aug-07 Mr. Peter Preston (Kimberley Diamond Personal Communication
Company NL)
Aug-07 Mr. Peter Onley Personal Communication
244
PART VIII
Prospectus Part XII (pages 170 to 173) 109 Part VI, paragraph 8
Part XIII (pages 174 to 176)
Paragraph 12 of Part XV
(pages 209 and 210)
Paragraph 13 of Part XV
(pages 210 to 220)
Gem Diamonds Interim Report n/a 100 Part V
245
PART IX
DEFINITIONS
The following definitions apply throughout this document, unless stated otherwise:
Admission admission of the Shares to the Official List and to trading on the
London Stock Exchange’s main market for listed securities which
occurred in February 2007
Announcement Date the date of the announcement of the Takeover Bid, being 19 July
2007
Argyle Asset Sale Agreement the asset sale agreement dated 5 September 2001 between Argyle
Diamonds, Argyle, Ashton Argyle Holdings Pty Ltd, AML
Nominees Pty Ltd (as responsible entity for the WA Diamond Trust)
and Kimberley, as amended, and as more particularly described in
paragraph 8.2.1(f) of Part VI “Additional Information” of this
document
Argyle Side Deed the asset sale agreement side deed dated 11 September 2007
between Kimberley, Gem Diamonds and Argyle
cts carats
246
Depositary Capita IRG Trustees Limited of The Registry, 34 Beckenham Road,
Beckenham, Kent BR3 4BR
Directors the directors of the Company, whose names are set out on page 106
of this document
Ellendale Diamond Mine Kimberley’s diamond project in the Kimberley region of Western
Australia, currently exploiting two diamondiferous lamproites
Ellendale Mining Lease ML04/372 located in the West Kimberley mineral field of Western
Australia and held by Kimberley
Executive Directors each of Clifford Elphick, Kevin Burford and Graham Wheelock
Extraordinary General Meeting or the extraordinary general meeting of the Company to be held at
EGM Linklaters LLP, One Silk Street, London EC2Y 8HQ, United
Kingdom on 16 October 2007 at 3.30 p.m. (or any adjournment
thereof), notice of which is set out at the end of this document
Facility Documents the documents described in paragraph 3.1 of Part III “Acquisition
Documentation” of this document
Form of Direction the form of direction accompanying this document for use by
holders of Depository Interests in relation to the Extraordinary
General Meeting
Form of Proxy the form of proxy accompanying this document for use by
Shareholders in relation to the Extraordinary General Meeting
FSMA the Financial Services and Markets Act 2000 and all regulations
promulgated pursuant to it
Gem Diamonds Australia Gem Diamonds Australia Pty Limited, a subsidiary of Gem
Diamonds
Gem Diamonds Interim Report Gem Diamonds’ interim results report for the six months ended 30
June 2007 released to the market on 13 September 2007
ha hectare
Holding Costs the costs (of approximately US$150,000 each month) to be paid by
Gem Diamonds as may be required to enable Woodlark to pay the
ongoing costs of its operations
247
IMBL Indo Mineratama BVI Limited, a subsidiary of Gem Diamonds
Indicated Mineral Resource that part of a mineral resource for which tonnage, densities, shape,
physical characteristics, grade and average diamond value can be
estimated with a reasonable level of confidence. It is based on
exploration sampling and testing information gathered through
appropriate techniques from locations such as outcrops, trenches,
pits, workings and drill holes. The locations are too widely or
inappropriately spaced to confirm geological and/or grade
continuity but are spaced closely enough for continuity to be
assumed
Inferred Mineral Resource that part of a mineral resource for which tonnage, grade and average
diamond value can be estimated with a low level of confidence. It is
inferred from geological evidence and assumed but not verified by
geological and/or grade continuity. It is based on information
gathered through appropriate techniques from locations such as
outcrops, trenches, pits, workings and drill holes that may be
limited or of uncertain quality and reliability
JORC Code the Australasian Code for Reporting of Mineral Resources and Ore
Reserves
Kimberley Charge the fixed and floating charge dated 11 September 2007 granted by
Kimberley in favour of Gem Diamonds over all of Kimberley’s
interest in all its property to secure Kimberley’s punctual payment
of all amounts payable, owing but not payable, or that otherwise
remain unpaid by Kimberley to Gem Diamonds at any time under
or in connection with the Facility Documents or any transaction
contemplated by the Facility Documents
km kilometre
Lets̆eng Support Services Agreement the support services agreement dated 26 June 2007 entered into by
Gem Diamonds and Lets̆eng Diamonds described in paragraph
8.1.1(d) of Part VI “Additional Information” of this document
248
Listing Rules the listing rules of the UK Listing Authority made under section 74
of FSMA
Loan Agreement the loan agreement dated 11 September 2007 between Kimberley
and Gem Diamonds, as described in paragraph 3.2 of Part III
“Acquisition Documentation” of this document
Measured Mineral Resource that part of a mineral resource for which tonnage, densities, shape,
physical characteristics, grade and mineral content can be estimated
with a high level of confidence. It is based on detailed and reliable
exploration, sampling and testing information gathered through
appropriate techniques from locations such as outcrops, trenches,
pits, workings, and drill holes. The locations are spaced closely
enough to confirm geological and/or grade continuity
Memorandum and Articles the memorandum and articles of association of the Company as
amended from time to time
Offer or Offers the offer for the Kimberley Shares under the terms and conditions
contained in the Offer Document
Offer Document the bidder’s statement of Gem Diamonds Australia under Part 6.5
Division 2 of the Corporations Act (Australian offer document)
lodged with ASIC on 16 August 2007, detailing the terms and
conditions of the Offer
Offer Period the period during which the Offer will remain open for acceptance
in accordance with the Offer Document. At the date of this
document, the end of the Offer Period is 2 November 2007 (unless
extended or the Takeover Bid is withdrawn)
Priority Deed the priority deed between Kimberley, Gem Diamonds and Société
Générale dated 11 September 2007, pursuant to which the parties
have agreed to regulate the priorities between the security granted
by Kimberley in favour of Société Générale and the Kimberley
Charge and the Mining Mortgage
Prospectus the initial public offering prospectus in relation to the Company and
Admission dated 14 February 2007
249
substantially public or regulatory functions, and ASX or any other
stock exchange
Senior Managers the senior managers of the Company, whose names are set out on
page 106 of this document
Shares the ordinary shares of US$0.01 each in the capital of the Company
Takeover Bid the off market takeover bid constituted by the dispatch of the Offers
in accordance with the Corporations Act
UK Listing Authority the Financial Services Authority acting in its capacity as the
competent authority for the purposes of Part 6 of the FSMA
United States or US the United States of America, its territories and possessions, any
state of the United States of America, and the District of Columbia
Woodlark Drilling Contract the drilling contract to be entered into by Woodlark and United
Pacific Drilling (PNG) Limited (or such other party as agreed)
pursuant to the Woodlark Share Agreement
Woodlark EME Contract the earth moving equipment contract to be entered into by
Woodlark, pursuant to the Woodlark Share Agreement, to mobilise
and employ certain earth moving equipment for the support of the
drilling contractor under the Woodlark Drilling Contract
Woodlark Intangible Asset Purchase the intangible asset purchase agreement dated 15 August 2007
Agreement between IMBL, Gem Diamonds, Woodlark, Valkyrie and certain
named guarantors
250
Woodlark Share Purchase Agreement the share purchase agreement dated 15 August 2007 between
IMBL, Gem Diamonds, Woodlark, Valkyrie and certain named
guarantors
Working Capital Loan Facility the A$10,000,000 working capital loan facility made available by
Gem Diamonds to Kimberley pursuant to the terms of the Facility
Documents
251
Gem Diamonds Limited
Incorporated in the British Virgin Islands under the International Business Companies Ordinance Cap.291 of the
British Virgin Islands with registered number 669758 and automatically reregistered under the BVI Business
Companies Act 2004 on 1 January 2007
Ordinary resolution
THAT the Acquisition (as defined in the circular to shareholders dated 27 September 2007 (the “Circular”)),
on the terms and subject to the conditions of the offer set out in the Offer Document (as defined in the
Circular) (a copy of which is produced to the meeting and for identification purposes signed by the Chairman
of the meeting) and the Transaction Agreements (as defined in the Circular), be and is hereby approved and
the Directors (or a committee of the Directors) be and are hereby authorised to waive, amend, vary or extend
any of the terms of the Offer Document and the Transaction Agreements and to do all things as they may
consider to be necessary or desirable to implement and give effect to, or otherwise in connection with, the
Acquisition and any matters incidental to the Acquisition.
Registered office:
Harbour House
Waterfront Drive
Road Town, Tortola
British Virgin Islands
Notes:
(1) A member entitled to attend and vote is entitled to appoint a proxy (or proxies) to attend and, on a poll, vote instead of him. A
proxy need not be a member of the Company.
(2) A form of proxy is enclosed for Shareholders. The appointment of a proxy will not prevent a member from attending and voting
at the meeting in person.
(3) To be effective, the instrument appointing a proxy, and any power of attorney or other authority under which it is executed (or a
duly certified copy of any such power or authority) must be received by Capita Registrars, The Registry, 34 Beckenham Road,
Beckenham, Kent BR3 4TU not less than 48 hours before the time for holding the meeting or adjourned meeting, or (in the case
of a poll taken otherwise than at or on the same day as the meeting or adjourned meeting) for the taking of the poll at which it
is to be used.
(4) Entitlement to attend and vote at the meeting, and the number of votes which may be cast thereat, will be determined by reference
to the Company’s register of members at 3.30 p.m. on 14 October 2007 or, if the meeting is adjourned, 48 hours before the time
fixed for the adjourned meeting (as the case may be). In each case, changes to the register of members after such time will be
disregarded.
(5) A form of direction is enclosed for holders of depository interests. To be effective, the form of direction and any power of attorney
or other authority under which it is executed (or a duly certified copy of any such power or authority) must be received by Capita
Registrars, The Registry, 34 Beckenham Road, Beckenham, Kent BR3 4TU not less than 72 hours before the time for holding
the meeting or adjourned meeting.
252
sterling 92789