PRC2019 FS

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

PINAGKAISA REALTY CORPORATION

(A Subsidiary of the National Development Company)


STATEMENTS OF FINANCIAL POSITION
December 31, 2019 and 2018
(In Philippine Peso)

Note 2019 2018

ASSETS

Current Assets
Cash 3 620,510 1,684,139
Investments 4 999,132 0
Receivables 5 255,854 448,651
Other assets 6 5,245 6,827
1,880,741 2,139,617
Non-current Assets
Investment property 7 2,251,600 2,251,600

TOTAL ASSETS 4,132,341 4,391,217

LIABILITIES AND EQUITY

Current Liabilities
Inter-agency payables 8 142,378 230,649
Other payables 9 32,687 2,844
175,065 233,493

Equity 3,957,276 4,157,724

TOTAL LIABILITIES AND EQUITY 4,132,341 4,391,217

The notes on pages 9 to 21 form part of these statements.

5
PINAGKAISA REALTY CORPORATION
(A Subsidiary of the National Development Company)
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2019 and 2018
(In Philippine Peso)

Note 2019 2018

BUSINESS INCOME
Lease income 12 2,256,741 2,256,741
OPERATING EXPENSES
Personnel services
Salaries and wages 76,732 80,681
Other compensation
Mid-year/year-end bonus 12,789 13,447
Personnel economic relief assistance 3,000 3,000
Cash gift 625 625
Other bonuses and allowances 1,875 625
95,021 98,378
Maintenance and other operating expenses
Taxes, insurance premiums and other fees 460,555 462,882
Professional services 13 114,309 101,690
Office supplies expenses 5,898 5,940
Utility expenses 3,294 3,040
Traveling expenses 1,779 1,040
Communication expenses 48 95
Other maintenance and operating expenses 14 155,072 83,373
740,955 658,060
TOTAL OPERATING EXPENSES 835,976 756,438

INCOME FROM OPERATIONS 1,420,765 1,500,303


FINANCE INCOME (EXPENSES), net 15 (9,698) (13,693)

INCOME BEFORE TAX 1,411,067 1,486,610


INCOME TAX EXPENSE (465,236) (489,236)

NET INCOME/TOTAL COMPREHENSIVE INCOME 945,831 997,374

The notes on pages 9 to 21 form part of these statements.

6
PINAGKAISA REALTY CORPORATION
(A Subsidiary of the National Development Company)
STATEMENTS OF CHANGES IN EQUITY
For the Years Ended December 31, 2019 and 2018
(In Philippine Peso)

Share Capital Retained Earnings Total Equity


(Note 10)

Balance at December 31, 2017 2,251,600 2,083,923 4,335,523

Changes in Equity for 2018


Net income 0 997,374 997,374
Dividends 0 (1,175,173) (1,175,173)
Balance at December 31, 2018 2,251,600 1,906,124 4,157,724

Changes in Equity for 2019


Net income 0 945,831 945,831
Dividends 0 (1,146,279) (1,146,279)

Balance at December 31, 2019 2,251,600 1,705,676 3,957,276

The notes on pages 9 to 21 form part of these statements.

7
PINAGKAISA REALTY CORPORATION
(A Subsidiary of the National Development Company)
STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2019 and 2018
(In Philippine Peso)

Note 2019 2018

CASH FLOWS FROM OPERATING ACTIVITIES


Collection of income 2,364,727 2,133,740
Receipt of interest earned 949 5,329
Payment of operating expenses (325,712) (407,302)
Other disbursements (958,411) (589,442)
Net cash flows provided by operating activities 1,081,553 1,142,325

CASH FLOWS FROM INVESTING ACTIVITIES


Placement in treasury bills (999,132) 0
Net cash flows used in investing activities (999,132) 0

CASH FLOWS FROM FINANCING ACTIVITIES


Payment of dividends 11 (1,146,279) (1,175,173)
Unclaimed dividends reverted back to cash 229 202
Net cash flows used in financing activities (1,146,050) (1,174,971)

NET DECREASE IN CASH (1,063,629) (32,646)

CASH AT BEGINNING OF YEAR 1,684,139 1,716,785

CASH AT END OF YEAR 3 620,510 1,684,139

The notes on pages 9 to 21 form part of these statements.

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy