PRC2019 FS
PRC2019 FS
PRC2019 FS
ASSETS
Current Assets
Cash 3 620,510 1,684,139
Investments 4 999,132 0
Receivables 5 255,854 448,651
Other assets 6 5,245 6,827
1,880,741 2,139,617
Non-current Assets
Investment property 7 2,251,600 2,251,600
Current Liabilities
Inter-agency payables 8 142,378 230,649
Other payables 9 32,687 2,844
175,065 233,493
5
PINAGKAISA REALTY CORPORATION
(A Subsidiary of the National Development Company)
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2019 and 2018
(In Philippine Peso)
BUSINESS INCOME
Lease income 12 2,256,741 2,256,741
OPERATING EXPENSES
Personnel services
Salaries and wages 76,732 80,681
Other compensation
Mid-year/year-end bonus 12,789 13,447
Personnel economic relief assistance 3,000 3,000
Cash gift 625 625
Other bonuses and allowances 1,875 625
95,021 98,378
Maintenance and other operating expenses
Taxes, insurance premiums and other fees 460,555 462,882
Professional services 13 114,309 101,690
Office supplies expenses 5,898 5,940
Utility expenses 3,294 3,040
Traveling expenses 1,779 1,040
Communication expenses 48 95
Other maintenance and operating expenses 14 155,072 83,373
740,955 658,060
TOTAL OPERATING EXPENSES 835,976 756,438
6
PINAGKAISA REALTY CORPORATION
(A Subsidiary of the National Development Company)
STATEMENTS OF CHANGES IN EQUITY
For the Years Ended December 31, 2019 and 2018
(In Philippine Peso)
7
PINAGKAISA REALTY CORPORATION
(A Subsidiary of the National Development Company)
STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2019 and 2018
(In Philippine Peso)