PROPOSED STORM WATER LINE FOR CEMETERY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Rs
Bill No 01

1.0 Preliminaries Item Allow Sum 3,274,017.00

Note : All the items below, rate included for supplying of materials.

2.0 Bill No 02

Note :- Road Cutting Permit should be taken by the

contractor from the Central Road Maintenance Unit (CRMU)
of CMC)
2.1 TEMPORARY REINSTATEMENT

2.1.1 Removing of pre-mixed surface and temporary reinstate m2 1,200.0 825.00 990,000.00
dealing with all existing utility services.

2.2 PERMANENT REINSTATEMENT

2.2.1 Permanent reinstatement of damage bitumen surface in pre- Provisional sum 4,620,000.00
mixed road .

2.3 DRAIN WORK

Item shall include excavation, removal of excess earth, earth
work support, preparation of surface, dewatering, backfilling
and compaction with suitable available or imported material
150 mm thick compacted layers. All concrete shall be precast
otherthan the locations specify by the Engineer.

2.3.1 1200 mm width 1000 height RCC Precast Box drain , 50 mm

screed with G15(25) cement concrete , 250 mm thick base,
wall and top slab with G25(20 mm) concrete double
reinforced . .(As per the detail drawing
No.ME/DR/OT/ST/06/2019/02).

2.3.1.1 For F to G - Invert depth 2.0 m to 2.5m Lm 340.00 105,000.00 35,700,000.00

2.4 GULLY ( WITH GRATING ON TOP )

500 x 500 mm internal dimensions, 50 mm thick screed with

1:3:6(25)cement concrete &150 mm thick base and walls with
1:11/2:3(20 mm) concrete rectangular gully. (Rate to include
for excavation, back filling & compaction, form work,
dewatering). Concrete walls should have a satisfactory
smooth finish. Supply & fix 450x450mm DI grating on top, and
connection to drain as per the instruction.

2.4.1 Invert depth 0 .0 m - 1.0m Nos. 89.00 22,919.00 2,039,791.00

2.5 GULLY CONNECTIONS
 PROPOSED STORM WATER LINE FOR CEMETERY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Rs
Item shall include , excavation in trenches, preparation of
surfaces, Removal of excess earth, form work, dewatering ,
backfilling and compaction with suitable available or
imported materials by 150 mm thick compacted layers and
300 mm quarry dust filling on top of pipes. Lay and join to
complete working order.

2.5.1 Provide lay and joint spigot and socket grade 600 UPVC pipes
nominal bore 160 mm dia in open trenches.

2.5.1.1 Invert depth not exceeding 1.0 m Lm 825.00 6,613.00 5,455,725.00

2.6 PIPE WORK

Item shall include excavation in trenches, shoring,

preparation of surfaces, 300 mm quarry dust layer on top of
pipe line, Removal of excess earth, form work, dewatering ,
backfilling and compaction with suitable available or
imported materials by 150 mm thick compacted layers . Lay
and join to complete working order.

2.6.1 600 mm dia NP2 Hume pipes to approved gradient on

concrete base. (concrete will be paid separate).

2.6.1.1 Invert depth 1.5-2.0 Lm 287.00 33,590.00 9,640,330.00

2.7 BED AND HAUNCHING

2.7.1 100 mm thick 900 mm width 1:11/2:3(20 mm) cement Lm 287.00 5,635.00 1,617,245.00
concrete in bed and haunching to 600 mm diameter Np 2
Hume pipes. Rate shall include Form work .(As per the detail
drawing No.ME/DR/OT/ST/06/2019/04).

2.7.2 100 mm thick 460 mm width 1:11/2:3(25 mm) cement Lm 825.00 1,547.00 1,276,275.00
concrete in bed and haunching throughout the 160 mm
diameter pipes .(As per the detail drawing
No.ME/DR/OT/ST/06/2019/04).

2.8 MANHOLE

Item shall include excavation, removal of excess earth,

shoring, preparation of surface, dewatering ,backfilling and
compaction with suitable available material 150 mm thick
compacted layers. Form work, concrete work reinforcement,
connection of pipe ends, providing and fixing of D 400 Type
clear opening of 600 mm Diameter D.I.Cover & Frame,
comply with ( BS. EN.124) & 25 mm diameter hot dip
galvanized steps at 300 mm c/c. Comply with ( BS.EN. ISO
1461 : 2009).

2.8.1 900 X 750 mm internal dimensions, 75 mm thick screed with

1:3:6 (25 mm) cement concrete & 200 mm thick base and
walls with 1:11/2:3(20 mm) concrete, Single reinforced
rectangular manholes. . concrete walls should have a
satisfactory smooth finish , plastering not allowed. (As per the
detail drawing No.ME/DR/OT/ST/06/2019/03).
 PROPOSED STORM WATER LINE FOR CEMETERY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Rs

2.8.1.1 Invert depth 1.5-2.0m Nr 10 244,097.00 2,440,970.00

2.8.2 MAKING MANHOLES ON DRAINS

2.8.2.1 Item shall include Form work, concrete work reinforcement, Nos 11.00 100,000.00 1,100,000.00
providing and fixing of Supplying , fabricating & fixing of steel
grating 600 x 1600 sized consisting of 6 X 50 mm Galvanized
flat iron(450*1600 Two steel grating per one opening)
( Average wall height is 1.0 from drain top)(As per the detail
drawing No.ME/DR/OT/ST/06/2019/04).

2.9 CONNECTIONS

2.9.1 Connection of proposed box drain to existing storm water Item Allow Sum 100,000.00
drain at Palpola Vipassi himi Mw

2.10 PROTECTION OF OTHER SERVICES.

2.10.1 Protection of other services. (Rate shall include for Provisional sum 500,000.00
precautions to these service lines or diverting them and
repairs to structures if it is damaged due to construction
processes.)

TOTAL 65,480,336.00

SUMMARY

Bill No 01 Preliminaries 3,274,017.00

Bill No 02 storm water line 65,480,336.00
Sub Total 68,754,353.00
10% Contingencies 6,875,435.30
Grand Total 75,629,788.30
15% VAT 11,344,468.25
Project Amount 86,974,256.55

Prepared By : R.A.R.S Rajapakshe. Checked By :Eng. ( Mr.).W.M.U.P Kumara

Prepared By :

Signature :………………………………………… Signature :…………………………………………

Recommended By: D.D Eng. - Eng.H.A.Sena. Approved By : Director ( WS & DR) - Eng.M.I.M.Salim.

Signature :………………………………………… Signature :…………………………………………

4.5
 3,274,017.00

92,212,874.55 (5,238,618.00)
 PROPOSED STORM WATER LINE FOR CEMETERY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Rs
Bill No 01

1.0 Preliminaries Item Allow Sum 3,471,217.00

Note : All the items below, rate included for supplying of materials.

2.0 Bill No 02

Note :- Road Cutting Permit should be taken by the

contractor from the Central Road Maintenance Unit (CRMU)
of CMC)
2.1 TEMPORARY REINSTATEMENT

2.1.1 Removing of pre-mixed surface and temporary reinstate m2 1,200.0 825.00 990,000.00
dealing with all existing utility services.

2.2 PERMANENT REINSTATEMENT

2.2.1 Permanent reinstatement of damage bitumen surface in pre- Provisional sum 4,620,000.00
mixed road .

2.3 DRAIN WORK

Item shall include excavation, removal of excess earth,
shoring, preparation of surface, dewatering, backfilling and
compaction with suitable available or imported material 150
mm thick compacted layers, Form work, concrete work and
reinforcement.

2.3.1 1200 mm width 1000 height RCC Box drain , 50 mm screed

with G15(25) cement concrete , 250 mm thick base, wall and
top slab with G25(20 mm) concrete double reinforced . .(As
per the detail drawing No.ME/DR/OT/ST/06/2019/02).

2.3.1.1 For F to G - Invert depth 2.0 m to 2.5m Lm 340.00 116,000.00 39,440,000.00

2.4 GULLY ( WITH GRATING ON TOP )

500 x 500 mm internal dimensions, 50 mm thick screed with

1:3:6(25)cement concrete &150 mm thick base and walls with
1:11/2:3(20 mm) concrete rectangular gully. (Rate to include
for excavation, back filling & compaction, form work,
dewatering). Concrete walls should have a satisfactory
smooth finish. Supply & fix 450x450mm DI grating on top, and
connection to drain as per the instruction.

2.4.1 Invert depth 0 .0 m - 1.0m Nos. 89.00 22,919.00 2,039,791.00

2.5 GULLY CONNECTIONS

Item shall include , excavation in trenches, preparation of
surfaces, Removal of excess earth, form work, dewatering ,
backfilling and compaction with suitable available or
imported materials by 150 mm thick compacted layers and
300 mm quarry dust filling on top of pipes. Lay and join to
complete working order.
 PROPOSED STORM WATER LINE FOR CEMETERY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Rs

2.5.1 Provide lay and joint spigot and socket grade 600 UPVC pipes
nominal bore 160 mm dia in open trenches.

2.5.1.1 Invert depth not exceeding 1.0 m Lm 850.00 6,613.00 5,621,050.00

2.6 PIPE WORK

Item shall include excavation in trenches, shoring,

preparation of surfaces, 300 mm quarry dust layer on top of
pipe line, Removal of excess earth, form work, dewatering ,
backfilling and compaction with suitable available or
imported materials by 150 mm thick compacted layers . Lay
and join to complete working order.

2.6.1 600 mm dia NP2 Hume pipes to approved gradient on

concrete base. (concrete will be paid separate).

2.6.1.1 Invert depth 1.5-2.0 Lm 287.00 33,590.00 9,640,330.00

2.7 BED AND HAUNCHING

2.7.1 100 mm thick 900 mm width 1:11/2:3(20 mm) cement Lm 287.00 5,635.00 1,617,245.00
concrete in bed and haunching to 600 mm diameter Np 2
Hume pipes. Rate shall include Form work .(As per the detail
drawing No.ME/DR/OT/ST/06/2019/04).

2.7.2 100 mm thick 460 mm width 1:11/2:3(25 mm) cement Lm 850.00 1,547.00 1,314,950.00
concrete in bed and haunching throughout the 160 mm
diameter pipes .(As per the detail drawing
No.ME/DR/OT/ST/06/2019/04).

2.8 MANHOLE

Item shall include excavation, removal of excess earth,

shoring, preparation of surface, dewatering ,backfilling and
compaction with suitable available material 150 mm thick
compacted layers. Form work, concrete work reinforcement,
connection of pipe ends, providing and fixing of D 400 Type
clear opening of 600 mm Diameter D.I.Cover & Frame,
comply with ( BS. EN.124) & 25 mm diameter hot dip
galvanized steps at 300 mm c/c. Comply with ( BS.EN. ISO
1461 : 2009).

2.8.1 900 X 750 mm internal dimensions, 75 mm thick screed with

1:3:6 (25 mm) cement concrete & 200 mm thick base and
walls with 1:11/2:3(20 mm) concrete, Single reinforced
rectangular manholes. . concrete walls should have a
satisfactory smooth finish , plastering not allowed. (As per the
detail drawing No.ME/DR/OT/ST/06/2019/03).

2.8.1.1 Invert depth 1.5-2.0m Nr 10 244,097.00 2,440,970.00

 PROPOSED STORM WATER LINE FOR CEMETERY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Rs

2.8.2 MAKING MANHOLES ON DRAINS

2.8.2.1 Item shall include Form work, concrete work reinforcement, Nos 11.00 100,000.00 1,100,000.00
providing and fixing of Supplying , fabricating & fixing of steel
grating 600 x 1600 sized consisting of 6 X 50 mm Galvanized
flat iron(450*1600 Two steel grating per one opening)
( Average wall height is 1.0 from drain top)(As per the detail
drawing No.ME/DR/OT/ST/06/2019/04).

2.9 CONNECTIONS

2.9.1 Connection of proposed box drain to existing storm water Item Allow Sum 100,000.00
drain at Palpola Vipassi himi Mw

2.10 PROTECTION OF OTHER SERVICES.

2.10.1 Protection of other services. (Rate shall include for Provisional sum 500,000.00
precautions to these service lines or diverting them and
repairs to structures if it is damaged due to construction
processes.)

TOTAL 69,424,336.00

SUMMARY

Bill No 01 Preliminaries 3,471,217.00

Bill No 02 storm water line 69,424,336.00
Sub Total 72,895,553.00
10% Contingencies 7,289,555.30
Grand Total 80,185,108.30
15% VAT 12,027,766.25
Project Amount 92,212,874.55
4.5
3,471,217.00