Chapter 5: Audit of Property, Plant & Equipment
Chapter 5: Audit of Property, Plant & Equipment
Chapter 5: Audit of Property, Plant & Equipment
AUDIT PROGRAM
Audit Objectives
To determine that:
Audit Procedures:
PROBLEM 5-1
Book Fair
Values Values
Land P 800,000
P 600,000
Buildings 1,000,000
1,400,000
Equipment 1,200,000
1,200,000
French Horn decided to take a conservative position by recording
the lower of the two values for each PPE item acquired. The
following entry was made.
Land 600,000
Buildings 1,000,000
Equipment 1,200,000
Cash 2,800,000
Building 45,000,000
Cash 43,000,000
Profit on construction 2,000,000
Prepare the necessary correcting entry for each acquisition.
SOLUTION 5-1
CORRECTING ENTRIES
1. Buildings 225,000
Land 75,000
Equipment 150,000
Value Cost
Recorded*
Dr(Cr)
*Land(P600,000/P3,200,000 x P2,800,000) P
525,000
Buildings(P1,400,000/P3,200,000 x P2,800,000)
1,225,000
Equipment(P1,200,000/P3,200,000 x P2,800,000)
1,050,000
PROBLEM 5-2
SOLUTION 5-2
Answer: C
Answer: A
Equipment 2,370,000
Cash 300,000
Answer: D
The entry to record the discount amortization is:
Interest expense 207,000
Discount on note payable 207,000
Answer: B
Answer: A
PROBLEM 5-3
Land and building Acquisition for Stock ad Cash.
SOLUTION 5-3
Answer: A
(P325,000-P194,000)
P24,131,000
Answer: B
PROBLEM 5-4
Manufacturing equipment(self-constructed):
SOLUTION 5-4
1. Manufacturing equipment(self-constructed):
Materials and parts (P450,000 x 98%) P441,000
Labor costs 185,000
Overhead costs 100,000
Installation cost 8,600
Total cost P 734,600
Answer: C
The cost of purchased materials and parts is net of the 20% cash
discount because the equipment should be recorded at its task
price equivalent.
equipment 8,200
Answer: D
The cost of an item of PPE comprises:
SOLUTION 5-5
Equipment 1,730,294
Answer: A
The entries to record the payment and interest for 2010 are:
Cash 480,000
AMORTIZATION SCHEDULE:
REDUCTION CARRYING
SOLUTIONS 5-6
PROBLEM 5-7
Land P10,500,000
Building 31,500,000
Machinery and equipment 21,000,000
Total P63,000,000
1. Land
A. P10,540,000 C.P14,200,000
B. P14,700,000 D. P11,040,000
2. Buildings
A. P39,480,000 C. P31,500,000
B. P37,980,000 D. P30,000,000
3. Machinery and equipment
A. P32,009,000 C. P33,009,000
B. P28,959,000 D. P21,000,000
4. Land improvement
A. P4,200,000 C. P540,000
B. P3,660,000 D. P0
5. The entry to record the purchase of Yokona’s plant
assets should include a
A. Debit to Land of P22,666,667
B. Credit to Share Premium of P8,000,000
C. Credit to Ordinary Shares of P63,000,000
D. Debit to Machinery and Equipment of P29,333,333
SOLUTION 5-7
1. Land P11,040,000
Answer: D
2. Buildings P39,480,000
Answer: A
55,000,000
P 8,000,000
The entry to record the acquisition on July 1 is:
Land 10,500,000
Building 31,500,000
Machinery and equipment 21,000,000
Ordinary shares 55,000,000
Share premium 8,000,000
Answer: B
PROBLEM 5-18
Capitalization of Interest
March 1 7,000,000
September 1 4,000,000
December 31 5,000,000
Total P34,228,500
SOLUTION 5-18
Answer: A
2. . Months
Accumulated
December 31 5,000,000 0 0
Answer: D
Total P2,534,761
Answer: D
Answer: A
Answer: B
PROBLEM 5-19
Capitalization of INterest
b.) A logo, 10-year note dated December 31, 2006, with simple
interest ; interest payable annually on December 31
The following present and future value factors are taken from the
present and future value tables :
3% 12%
A. 11% C. 12%
A. P3,333,333 C. P20,000,000
A. P2,271,710 C. P2,280,960
B. P2,184,040 D. P2,466,070
A. P2,184,040 C. P5,013,670
A. P5,013,680 C. P2,277,710
B. P2,735,960 D. P 0
SOLUTION 5-19
Answer: D
2. Average
Capitalization Accumulated
P40,000,000 P18,300,000
Answer: B
3. Specific borrowing :
General borrowings :
Borrowing 17,000,000
Answer : A
Answer:D
Answer : B
PROBLEM 5-20
Subsequent Expenditures
SOLUTION 5-20
JOURNAL ENTRIES
Cash 189,000
Cash 90,000
PROBLEM 5-21
CABARA COMPANY, whose accounting year ends on Decernber 31,
provides delivery services for packages to be taken between the
city and the airport.
for the elimination of rust (cost P46, 000) and the replacement
of all tires (cost P12, 400). The company believed it would use
the flat-top for another two years and then sell it. Expected
selling price was P300. 000 with selling costs estimated to be
P8, 000.
Insurance costs for 2010 were P24, 000 for the first vehicle and
P18, 000 for the newly acquired vehicle. On January 1, 2011, the
flat-top that had been acquired, red at auction broke down. The
company thought about acquiring a new vehicle to replace this one
but, after considering the costs, decided to repair the flat-top
instead. The vehicle was given a major overhaul at a cost of
P130, 000. Although this was a major expense, management believed
that the company would keep the vehicle for another two-years.
The estimated selling price in three years time is P240, 000,
with selling costs estimated at P6, 000. Insurance costs-for 2011
were the same as for the previous year.
B. P1,052,000 D. P1,000,000
A. P658,400 C. P612,400
B. P600,000 D. P646,000
A. P109,600 C. P114,400
B. P105,600 D. P104,000
A. P300,600 C. P293,000
B. P291,200 D. P293,300
A. P231,833 C. P212,500
B. P293,300 D. P230,333
SOLUTIONS 5-21
Answer: D
Answer : B
4. Delivery van:
(P528,000-P105,600) P 422,400
Total 428,400
P 107,100
Flat-top vehicle :
Answer : D
Answer : A
PROBLEM 5-22
Depreciation
Total P750,000
Answer: A
Answer: C
PROBLEM 5-23
Depreciation-Components Approach
Fittings :
Seats 20,000,000
Carpets 1,000,000
Electrical equipment
-cockpit 30,000,000
Costs in relation to the aircraft over the next ten years are
expected to be as follows :
AIRCRAFT BODY
This requires an inspection every two years for cracks and wear
and tear, at a cost of P200, 000.
ENGINES
Each engine has an expected life of four years before being sold
for scrap. It is expected that the engines will be replaced in
2014 for P90 million and again in 2018 for P120 million. These
engines are expected to incur annual maintenance costs of P6
million. The manufacturer has informed Chordophone Airlines that
a new prototype engine with an extra 10% capacity should be on
the market in 2016 and that existing engines could be upgraded at
a cost of P20 million.
FITTINGS
EQUIPMENT-FOOD PREPARATION
This incurs annual costs for repair and maintenance of P400, 000.
The equipment is expected to be totally replaced in 2016.
A. P4,400,000 C. P2,950,000
B. P4,300,000 D. P6,100,000
A. P21,500,000 C. P26,000,000
B. P16,111,111 D. P20,000,000
B. P34,566,667 D. P35,566,667
SOLUTION 5-23
1. AIRCRAFT BODY
Depreciation expense :
Answer: B
2. ENGINES
Answer : C
3. FITTINGS
Seats
Carpets
Electrical equipment-cockpit
Total P18,033,334
Answer : A
4. EQUIPMENT-FOOD PREPARATION
Total P1,233,333
Answer : A
Engines 20,000,000
Fittings :
Seats P6,666,667
Carpets 200,000
Electrical equipment :
Total P35,566,667
Answer: D
PROBLEM 5-24
Machine A (purchased)
Cost of training for personnel who will use the machine 4,000
Machine B (self-constructed)
SOLUTION 5-24
1.Machine A
Answer : D
2. Machine B
Answer: D
Answer : A
PROBLEM 5-25
SOLUTION 5-25
1. Land
2. Building
Answer: D
3. Land improvements
Answer:A
4. Equipment
Answer : A
Advertising 5,000
Answer: D
PROBLEM 5-26
A. P772 C.P(772)
B.P1,425 D.P(1,425)
A. P (900) C. P900
B. P2 410 D. P (240)
A. P129 C. P60
B. P54 D. P 0
Cost P27,000
Accumulated depreciation,
Answer : A
Answer: D
*Cost P21,000
Total P29,730
Answer: B
4. Depreciation on arm :
(P3, 600x 1/15 x 2/12)
Answer: C
5. Select items of equipment from the accounting records and
then locate them during the plant tour.
Answer : A
PROBLEM 5-27
Main unit
Component 1
Component 2
SOLUTION 5-27
Total P17,790
Answer : A
Total P26,404
Answer : D
Total P27,298
Answer: A
PROBLEM 5-28
1. Land
2. Land improvements
B. P68, 000 D. P 0
3. Building
4. Manufacturing equipment
SOLUTION 5-28
1. Land
Answer: B
2. Land improvements
Answer: D
3. Building
Architect’s fee P 230,000
Excavation cost 150,000
Payments made to construction contractor 6,000,000
Total cost P6,380,000
Answer: A
4. Manufacturing equipment
Freight 19,000
Installation 42,000
Answer: C
5. Repairs expense
Answer : D
PROBLEM 5-29
Addítional in Formation :
2010
2011
B, P O D. P675
A. P (558) C. P558
9. What is the cost of the new vehicle acquired on June 20, 2012?
SOLUTION 5-29
Answer: B
Answer, D
Answer : A
Answer : D
Machinery :
Vehicles :
Office furniture
Total P142,591
Answer : D
Answer : A
7. Depreciation expense for 2011 :
Buildings P 27,108
Machinery :
2 P22,500
3 33,120 55,620
Vehicles :
(P24,430x40%) 9,772
Total P117,059
Answer:B
Of overhaul) P180,000
Jan.5,2012
Answer : C
Answer : A
Machinery :
2 P26,100
3 33,120 59,220
Vehicles :
Old-traded-in on June 20
Total P118,218
Answer, : C
PROBLEM 5-30
J E R I
Double-
Accumulated
Depreciation
Asset J 26,000
B. P9, 360 D. P O
Cost P70,000
Depreciation P 5,800
Answer: D
Answer : A
Answer, C
Asset J P 5,800
Asset E 13,440
Asset R 12,000
Asset I
Cost P160,000
Asset C
Cost P 44,000
Total P65,640
Answer: A
Asset J 44,000
5. Asset C 44,000
Retained earnings 44,000
6. Depreciation expense : 8,800
Accumulated depreciation – Asset C 8,800
PROBLEM 5-31
DEBIT CREDIT
Land P 7,500,000
Buildings 30,000,000
Accumulated depreciation
Accumulated depreciation
Depreciation data :
SOLUTION 5-31
Balance P21,925,000
Answer : D
Answer : B
LEASEHOLD IMPROVEMENTS :
Answer : C
5.ACCUMULATED DEPRECIATION-BUILDINGS
Answer : B
Answer : B
Truck traded in
Answer : D
Answer : C
PROBLEM 5-32
Depreciation and Maintenance Charges of Machine Components
Year Cost
2007 P13,500
2008 10,800
2009 65,700*
2010 18,900
Snare Drum recorded the cost of the machine frame in one account
at a cost of P176, 400 and the motor was recorded in a second
account at a cost of P52, 200. Straight-line method of
depreciation is used with a useful liFe of 10 years for the frame
and 4 years for the motor, Residual values are immaterial and
thus ignored in the computation of depreciation charges.
SOLUTION 5-32
Answer:B
Answer:C
PROBLEM 5-33
Computation of Depreciation
Accumulated
Land P 3,900,000
P450, 000.
1. Land Improvements
2.Buiidings
A. P2,325,000 C. P1,597,500
B. P3,195,000 D. P2,760,000
SOLUTION 5-3 3
1. 201O DEPRECIATION EXPENSE-LAND IMPROVEMENTS :
(P5,760,000/12yearsx9*12) P360,000
*April 1 – December 31
Answer:B
2. 2010 DEPRECIATION EXPENSE-BUILDINGS :
Book value, Jan.1,2010(P36,000,000-P7,962,000) P28, 038,000
Book acquired Jan.5,2010(P18,000,000×80%) 14, 400,000
Total 42, 438,000
150 % declining balance rate (1/25 x 150%) X6%
Depreciation P 2, 546, 280
3. 2010 DEPRECIATION EXPENSE-MACHINERY AND EQUIPMENT:
Machinery and equipment, Jan. 1 2010
(P2, 233, 000/10 years) P2, 325, 000
Purchased July 1, 2010(P8,700,000/10x6/12) 435, 000
Total P2, 760, 000
(P3,960,00-P2,586,000) P1,374,000
Total P433,692
Answer : C
Depreciation P 663,000
Answer:C
PROBLEM 5-34
P 2,820, 000
July 1, 2007
Truck No. 3 was traded for a larger one-(Truck No. 5), the agreed
price of which was P1, 020, 000. Alphorn paid the dealer P500,
000 cash on the transaction. The entry was :
Cash 500,000
January 1, 2008
Truck No. 1 was sold for P110, 000. The entry was :
Cash 110,000
July 1, 2009
A new truck (No. 6) was purchased for P1, 080, 000 cash and was
debited at that amount to the Delivery trucks account. (Assume
Truck No. 2 was not retired.)
July 1, 2009
Sales 21,000
2007 P609,000
2008 633,000
2009 733,000
2010 834,000
B. P230, 000 D. P O
Answer : C
Correct depreciation :
Overstatement of depreciation –
Answer : A
Cost P540,000
Answer : B
Answer : A
Cost P720,000
Answer : A
understated (75,000)
Answer. B
Total P420,000
Answer:C
PROBLEM 5-35
Building A
Depreciation expense :
Land B
Building B
Salvage value : P 0
Depreciation expense :
Donated equipment
Machinery A
Machinery B
Salvage value : P 0
A. 42 years C. 44 years
B. 40 years D. 46 years
B. P168, 750 D. P 0
Recognized?
B. P405, 000 D. P O
A. P O C. P60, 750
A. P O C.P5, 000
SOLUTION 5-35
Answer: D
2. Cost of building(see no.1)
Answer: C
Answer:C
Answer. · B
Answer : C
Answer : A
Ánswer. D
Answer : C
Answer : B
PROBLEM 5-36
EQUIPMENT
9.1.10 Dismantilling
Of No.6 1,000
P483,000 P483,000
ACCUMULATED DEPRECIATION-EQUIPMENT
12.31.10 2010
P271,400 P271,400
Equipment P446,000
B. P8, 000 D. P O
SOLUTION 5-36
Answer : C
2. Equipment :
Answeer : D
Entries made :
Equipment 1,000
Cash 1,000
Cash 9, 000
Equipment 9,000
Correct entry :
Cash(P9,000-P1,000) 8,000
Equipment 22,000
Answer : A
Answer : A
PROBLEM 5-37
Cash 75,000
Cash 75,000
Cash 75,000
B. P143, 514 D. -P O
SOLUTION 5-37
Ånswer : C
Interest Lease
Answer : A
2461512
Answer : D
Answer:A
Answer : A
Cost P734,596
Answer, B
The fact that the undiscounted sum of future cash flows expected
from the machine is lower than the machine’s carrying amount
indicated an impairment in value of the asset. However, PAS 36:
Impairment of Assets, provies that the impairment loss to be
recognized is the excess of the asset’s carrying amount over its
recoverable amount. The asser’s recoverable amount is the higher
between its fair value less csts to sell and its value in use.
Value in use is the present value of the future cash flows
expected to be derived from the asset.
PROBLEM 5-38
12% 15%
SOLUTION 5-38
Ånswer : B
01.01.09 P1,060,000
Answer : D
Answer : D
Answer : A
PROBLEM 5-39
For an Ordinary
1 0. 943396 0. 943396
2 1. 833393 0. 889996
8 6. 209794 0. 627412
9 6. 801692 0. 591898
10 7. 360087 0. 558395
19 11. 158117 0. 330513
20 11. 469921 0. 311805
1. What is the total cost of the leased Facilities?
SOLUTION 5-39
Answer, B
01.01.09 P25,200,000
Answer, C
Depreciation expense
Ånswer, D
PROBLEM 5-40
Impairment of Assets
SOLUTION 5-40
Answer : D
PROBLEM 5-41
Impairment of Assets
The fair value of the machinery in this cash generating unit, net
of estimated disposition costs, is determined to amount to P2,
535, 000. The company discounts the future cash flows of this
cash generating unit by using a 5% discount rate.
1 period 0. 95238
2 periods 0. 90703
3 periods 0. 86384
4 periods 0. 82270
5 periods 0. 78353
B. P930, 573 D. P O
SOLUTION 5-41
Total P2,759,427
Answer.B.
Because the value use exceeds the fair value less costs to see of
the cash generating unit (CGUI), it is used to represent the
CGU’s recoverable amount. The impairment loss of P930,573 is to
be included in the company’s operating expenses for 2009 ·
PROBLEM 5-42
Revaluation of PPE
Replacement
Machinery 30,000
Or
Answer:C
PROBLEM 5-43
Revalutaion Model
On January 1, 2009, KHAEN CO. acquired two assets within the same
class of plant and equipment. Information on these assets is as
follows
On July 1, 2010, machine B was sold for P87, 000 cash. On the
same day, Khaen acquired machine C for P240, 000 cash. Machine C
has an expected useful life of four years.
B. P O D. P12, 000
B. P(27, 000) D. P O
4. The amount of revaluation toss to be reported on Khaen's
income statement for the year ended December 31, 2010, is
SOLUTION 5-43
Answer : A
2. Revalued
Cost Amount Increase
Machine B
Answer : A
4. Machine A
Carrying value, Dec. 31, 2010
(P252, 000 × 3/4) P189,000
Machine C
Machine B 4,500
Total P16,500
Answer : A
Total P121,500
Answer: B
PROBLEM 5-44
Revaluation of PPE
P1,050,000
B. P15, 000 D. P O
3. What amount of depreciation expense should be reported on
Clappers' income statement for the year ended December 31, 2011?
MachineA Machine B
A. P O C. P6, 000
SOLUTION 5-44
1. Machine A
Answer: A
2. Machine B
Answer : C
3. Depreciation expense-Machine A
Jan. 1, 2010-June 30, 2010 (see no. 1) P45,000
Total P90,000
Depreciation expense-Machine B
Total P76,500
Answer: B
Answer : D
Machine B 55,500
Answer : C
PROBLEM 5-43
Revaluatìon of PPE
Revaluation Revaluation
Surplus Loss
A. P800, 000 P O
C. 0 800, 000
SOLUTION 5-45
1.
Carrying Revalued
Value Amount Decrease
Building 1,200,000
Answer : B
Total P578,000
Answer : C
PROBLEM 5-46
Impairment Recovery
B. P9, 000 D. P 0
B. P O D. P21, 000
SOLUTION 5-46
Answer : C
Answer : A
Answer : A
Answer : D
PROBLEM 5-47
A. P O C. P10, 000
B. P22, 500 D. P O
B. P2, 000 D. P O
SOLUTION, 5-47
Answer : D
Answer : A
Answer : B
PROBLEM 5-48
C) The tonnage mined and estimated remaining tons for years 2006-
2010 are as follows :
2006 0 5,000,000
2010 900,000 0
1. 2007
Depletion Depreciation
Depletion Depreciation
3. 2009
Depletion Depreciation
4. 2010
Depletion Depreciation
SOLUTION 5-48
Total 13,800,000
Answer : A
Book value of
(P600,000-P180,000-P198,000) P 222,000
Estimated reserve / 2,600,000
New Depreciation rate per ton P0.09
Multiply by tons extracted 1,700,000
Depreciation for 2009 P 153 ,000
Answer : C
4. DEPLETION FOR 2010
Answer : D