Management Accounting Assignment - 1
Management Accounting Assignment - 1
BRA 3
Manoaeme Aecoudina
Assignhet T
NeRTICAL IJCome STATEMENNT FoR THE yEAR
ENDED atmeRcH,020
Paxicwlaos Re R
Sales 302, z0D
less Retunn nusecdh 1000
NET SALES 3,00.0
1ess:CoST Oe o6D sOLD
Opening tock of RN 4 606
AcddPndhase of RM 4O,00O
AddCosTiaae Inaxds 2-00
2,91,300o
ADDFACTORY ExPEnSES
5, A00
Depecicdion on plont ARO31,480 63.530
ROss PROFIT
Posdi colos Bs Re
LESSOPERATINSTEXPENSES
ADMIN)STRATINE EXPENSE
Legal Choxaex
Dep on OAice tonituxe +0
Rert
Scdosiex 4260 12,030
SelLING EXPeNsEC
Aduexisioa, SHOD
Dep on ddelivexu ao 3140
FNeNCE EXpENRE
6% Debertrie Ralese 6O00 a,)F0
OPEReTINS PROFT| 6OsOs
Rs Rs Re
SOURCEs OF RONDS
A OuoNeR FONDS.
1 SHABE CAPITL
Shaxe Capitel 300,00d
LesCalls in Aaeass 2S00|)1,Soo
CLoAN PONDbs
SeCORED LOENS
6 Debentoxex 0o0o0
Onsecuxes Loons NIL O9000
INTANAIBLE AssETC Rs Re Rs
Gaedustll
16,O002,62OEO
R NeSTMENR
S% GhuesnmeitPonds
C380
C OcRKINS CAPTAL
CuRRENTASSETS
Cosh in Hond
Ble Re ceiuable 5000|
Debhons A0,200
Hepaidl Expense 2,00
Cosina Stock 54,206
Interet seceved onaobond S001,0,3O0
1essACORRENT UABILIES
Bank OuesdsaP
CredihassS 50,600D
Debentuse Intereat Pandble b,O00 T8054.00