Ubcomfsi.1 Fybcom Account Semester I
Ubcomfsi.1 Fybcom Account Semester I
Ubcomfsi.1 Fybcom Account Semester I
F.Y.B.Com
ELECTIVE COURSES (EC)
DISCIPLINE SPECIFIC ELECTIVE
(DSE) COURSES
SEMESTER - I
UBCOMFSI.1- ACCOUNTANCYAND
FINANCIAL MANAGEMENT I
SUBJECT CODE : UBCOMFSI.1
© UNIVERSITY OF MUMBAI
Dr. Suhas Pednekar
Vice-Chancellor
Universityof Mumbai,
Mumbai
Printed by :
CONTENTS
Unit No. Title Page No.
SEMESTER - I
MODULE - 1
1 Introduction to accounting standards 1
2. AS - 1 Disclosure of Accounting Policies 13
3. AS - 2 Valuation of Inventories 25
4. AS- 9 Revenue Recognition 52
5. Inventory Valuation - I 65
6. Inventory Valuation II - 80
7. Capital, Revenue Expenditure & Receipts 98
MODULE -2
8. Final Accounts of Manufacturing Concern - I
(Proprietary Firm) 134
9. Final Accounts II 165
MODULE -3
10. Departmental Accounts - I 198
11. Departmental Accounts - II 217
MODULE -4
12. Hire Purchase - I 241
13. Hire Purchase - II 257
I
Inventory Valuation
Meaning of inventories Cost for inventory valuation
Inventory systems : Periodic Inventory system and
Perpetual Inventory System Valuation: Meaning and
importance
Methods of Stock Valuation as per AS – 2 :
FIFO and Weighted Average Method Computation of
valuation of inventory as on balance sheet date: If
inventory is taken on a date after the balance sheet or
before the balance sheet
2 Final Accounts
Expenditure: Capital, Revenue Receipts: Capital,
Revenue Adjustment and Closing Entries
Final accounts of Manufacturing concerns (Proprietary
Firm)
3 Departmental Accounts
Meaning
Basis of Allocation of Expenses and Incomes/Receipts
Inter Departmental Transfer : at Cost Price and Invoice
Price Stock Reserve Departmental Trading and Profit &
Loss Account and Balance Sheet
Note:
Reference Books
1
Unit-1
INTRODUCTION TO ACCOUNTING
STANDARDS
Unit Structure:
1.0 Objectives
1.1 Introduction
1.2 Meaning of Accounting Standards
1.3 Formation of the Accounting Standards Board
1.4 Scope of Accounting Standards
1.5 Procedure for Issuing an Accounting Standard
1.6 Compliance with the Accounting Standards
1.7 List of the Accounting Standards as issued by ICAI
1.8 List of IAS / IFRS and corresponding IND AS notified by
MCA
1.9 List of IFRS issued by IASB
1.10 Questions
1.0 OBJECTIVES
1.1 INTRODUCTION
1. Bankers
2. Shareholders
3. Investors
4. Creditors
5. Customers
6. Employees
7. Competitors
8. Income tax/Sales tax/Excise authorities
1.2.1 MEANING
‘Accounting Standards are written, policy documents
issued by expert accounting body or by Government or other
regulatory authorities covering the aspects of recognition,
measurement, treatment, presentation and disclosure of accounting
transaction in the financial statement.’ The main purpose of
formulating accounting standard is to standardize the diverse
accounting policies with a view to eliminate to the extent possible
the incomparability of information provided in financial statements
and add reliability to such financial statements. Accounting
standards ensure the consistency and the comparability of the
financial statements reported by the different enterprises creating a
general sense of confidence that users have in the fairness and
reliability of the statements they rely.
1.2.2 OBJECTIVES:
1. To standardise the diverse accounting policies.
2. To standardise the accounting practices.
3. To enhance the reliability of financial statements.
4. To eliminate non-comparability of financial statements
3
1.2.3 ADVANTAGES:
1. It provides the accountancy profession with useful working rules.
2. It assists in improving quality of work performed by accountant.
3. It strengthens the accountant’s resistance against the pressure
from directors to use accounting policy which may be suspect in
that situation in which they perform their work.
4. It ensures the various users of financial statements to get
complete crystal information on more consistent basis from
period to period.
5. It helps the users to compare the financial statements of two or
more organizations engaged in same type of business
operation.
1.2.4 DISADVANTAGES:
1. Users are likely to think that said statements prepared using
accounting standard are foolproof.
2. They have been derived from social pressures which may
reduce freedom.
3. The working rules may be rigid or bureaucratic to some users of
financial statement.
4. The more standards there are, the more costly the financial
statements are to produce.
The Council of the ICAI will consider the final draft of the
proposed Standard and if found necessary, modify the same in
7
IFRS:-
The term ‘IFRS’ includes standards and interpretations approved by
IASB and the International Accounting Standards and
interpretations issued by the International Financial Reporting
Interpretations Committee.
1.9 QUESTIONS
iii. The Policy of ‘anticipate no profit and provide for all possible
losses’ arises due to convention of
1. Consistency
2. Disclosure
3. Conservatism
4. All of Above
13
Unit-2
AS-1 DISCLOSURE OF ACCOUNTING
POLICIES
Unit Structure:
2.0 Objectives
2.1 Introduction
2.2 Meaning and Nature of Accounting Policies
2.3 Areas of different Accounting Policies
2.4 Notes to Accounts
2.5 Disclosure of Accounting Policies
2.6 Disclosure of Change in Accounting Policies
2.7 Illustrations
2.8 Practical Applications
2.9 Questions
2.0 OBJECTIVES
2.1 INTRODUCTION
2. Consistency:
It is assumed that accounting policies are consistent from
one period to another.
3. Accrual:
Revenues and costs are accrued, that is, recognized as they
are earned or incurred (and not as money is received or paid) and
recorded in the financial statements of the periods to which they
relate.
2.7 ILLUSTRATIONS
1. Inventories
This significant accounting policy comes from 2017-18
annual financial statements of Zimmer Holdings, Inc.
Ans: The fact that change in accounting policy pull down profit and
value of inventory by Rs.15,000 is to be disclosed.
2. Shreya’s Ltd. prepared Profit and Loss Account and the Balance
Sheet for the year 2017-18.The accounting policies about Profit and
19
Loss Account have been disclosed below Profit and Loss Account
and accounting policies about Balance Sheet have been disclosed
before Balance Sheet. Comment
Ans. Sales are recognized when good are invoiced and dispatched
to customers and are recorded inclusive of excise duty, net trade
discount and sales tax.
iv. Inventories
Ans. The company has not disclosed in its accounts the fact of
change, from this year, in the method of providing depreciation
on plant and machinery from straight line method to written-down
value method, as also the effect of this change. As a result of this
change, the net profit for the year, the net block as well as the
reserves and surplus are lower by Rs.50,00,000 each as compared
to the position which would have prevailed had this change not
been made.
2.9 QUESTIONS
i. Accounting policy is
1. accounting postulate
2. accounting convention
3. accounting standard
4. specific accounting principle or method chosen by
management out of permissible alternatives
vi. M/s ABC Brothers, which was registered in the year 2000,
has been following Straight Line Method (SLM) of
depreciation. In the current year it changed its method from
Straight Line to Written down Value (WDV) Method, since
such change would result in the additional depreciation of
Rs. 200 lakhs as a result of which the firm would qualify to
be declared as a sick industrial unit. The auditor raised
objection to this change in the method of depreciation.
vii. State the case where the going concern concept is applied?
3. Fixed assets are acquired for use in the business for earning
revenues and are not meant for resale.
Answers: i-4, ii-1, iii-3, iv-4, v-3, vi-3, vii-3, viii-2, ix-1, x-4, xi-1, xii-1,
xiii-3, xiv-2
8. State whether the following statements are true or false:
Answers: True: 1, 2, 4, 5, 6
False: 3.
25
Unit-3
AS-2 VALUATION OF INVENTORIES
Unit Structure:
3.0 Objectives
3.1 Introduction
3.2 Objective and Scope of AS-2
3.3 Measurement of Inventories
3.4 Net Realisable Value
3.5 Disclosures
3.6 Disclosure Practice on Valuation of Inventories (AS-2)
3.7 Guidance Note on MODVAT / CENVAT issued by the ICAI
and Valuation of Inventory
3.8 Cost of Inventories
3.9 Practical Applications
3.10 Exercises
3.0 OBJECTIVES
3.1 INTRODUCTION
DEFINITION
1. INVENTORY
Inventories are assets:
Held for sale in the ordinary course of business,
In the process of production for such sale or
In the form of materials or supplies to be consumed in the
production process or in the rendering of services.
3.2.1 OBLECTIVE
A primary issue in accounting for inventories is the
determination of the value at which inventories are carried in the
financial statements until the related revenues are recognized. This
Statement deals with the determination of such value, including the
ascertainment of cost of inventories and any write-down thereof to
net realizable value.
3.2.2 SCOPE
This Statement should be applied in accounting for inventories
other than:
a. work in progress arising under construction contracts, including
directly related service contracts (see Accounting Standard (AS)
7, Accounting for Construction Contracts 3);
b. work in progress arising in the ordinary course of business of
service providers;
c. shares, debentures and other financial instruments held as
stock-in-trade; and
27
3.4.1 MEANING
It means the estimated selling price in ordinary course of
business, less estimated cost of completion and estimated cost
necessary to make the sale. Estimation of NRV also takes into
account the purpose for which the inventory is held.
3.4.2 When cost of inventories may not be recoverable?
i. If inventories are damaged,
ii. If they have become wholly or partially obsolete,
iii. If their selling prices have declined.
iv. If the estimated costs of completion or the estimated costs
necessary to make the sale have increased.
32
Example 2:
Suppose, there are 1,00,000 units in stock, of which 60,000 are to
be delivered for Rs.40 each as per contract with one of the
customer. Cost of stock is Rs.45 per unit & NRV is estimated of
Rs.50 per unit. What will be the value of stock?
Ans. In this case, 60,000 units will be valued at Rs.40 & balance
stock of 40,000 units will be valued at Rs.45 per unit.
Example 3:
Items X Y Z Total
Cost 20 16 8 44
NRV 14 16 12 42
Ans:
Items X Y Z Total
Cost 20 16 8 44
NRV 14 16 12 42
Value
14 16 8 38
(under AS 2)
3.5 DISCLOSURES
Illustration:
This significant accounting policy comes from 2006 annual financial
statements of Bharat Forge America Inc.
34
Inventories are stated at the lower of cost or market, with the cost
determined on the First-In, First-Out (FIFO) method.
Ans. As per the past practice, the excise duty paid on finished
goods inventory amounting to Rs.3 crores has been treated as
prepayment till the goods are sold and estimated excise duty of
Rs.2 crores on finished goods lying in the factory premises but not
cleared from excise bonded warehouse as on March 31, 2011 has
not been provided and hence, not included in inventory valuation.
This treatment, however, has no effect on the profits for the year.
Therefore, for purposes of tax filings and tax audit forms, the
inclusive method should be used as per section 145A of the
Income-tax Act, whereas for purposes of general purpose financial
statements, the exclusive method under AS-2 should be followed.
A] Cost of Purchase:
I] Purchase Price xx
ii] Duties & Taxes xx
iii] Freight Inward xx
iv] Other Expenditure directly
attributable to acquisition xx xx
Less: i] Duties and Taxes recoverable
from tax authorities xx
ii] Trade discount xx
iii] Rebate xx
iv] Duty Drawback xx
v] Other similar items xx xx xxx
B] Cost of Conversion:
Direct Materials xx
Direct Labour xx
Direct Expenses xx
Systematic allocation of:
Variable Production Overheads xx
Fixed Production Overheads xx xxx
C] Other Costs:
Cost incurred for bringing the
inventories to their present xxx
location and condition xxx
Solution:
Cost of Purchase Rs. in lakhs
Cost of Purchase of Raw Materials 10
Duties & Taxes not recoverable 02
Carriage inward 01
Other Expenses 01
Total 14
Illustration 2
Big Bagha Associates furnishes you following details from which
you are required to ascertain cost of purchase of inventories.
i] Cost of Purchase of Inventory Rs. 20 lakhs
ii] Duties & Taxes paid and are
recoverable from Tax Authorities Rs. 5 lakhs
iii] Trade Discount Rs. 2 lakhs
iv] Duties & Taxes paid and not recoverable Rs. 2 lakhs
v] Freight Inwards Rs. 1 lakhs
vi] Other Expenses directly attributable
to Acquisition of Inventory Rs. 2 lakhs
Illustration 3
Chrome Ltd. manufactures different types of Dichromates.
From the following information find the value of inventory per kg
of Sodium Dichromate
Material cost Rs. 150 per kg
Direct Labour Cost Rs. 50 per kg
Direct Variable Production Overheads Rs. 20 per kg
Fixed production overheads for the year on normal capacity of
1,00,000 kgs is Rs.15 lakhs.
Finished goods on stock at the end of the year 3,000 kgs.
Illustration 4
Ind Ltd. manufacture computers, during the year ended 31st March,
2008 the company manufactured 550 computers, it has the policy
of valuing finished stock of goods at a standard cost of Rs.1.8 lakhs
per computer. The details of the cost are as under;
(Rs. in Lakhs)
Raw material consumed 400
Direct Labour 250
Variable production overheads 150
Fixed production overheads 290
(Including interest of Rs. 100)
Illustration 5
Solution :
Dolphin Simulators Ltd.
As per para 24 of AS-2, on valuation of inventories, material and
other supplies held for use in the production of inventories are not
written down below cost if the finished products in which they will
be incorporated are expected to be sold at or above cost. However,
when there has been a decline in the price of materials and it is
estimated that the cost of the finished products will exceed net
realisable value, the materials are written down to net realisable
value. In such circumstances, the replacement cost of the material
may be the best available measure of their net realisable value.
Hence, in this case, the stock of 10,000 kgs. of raw material will
be valued at Rs.80 per kg. The finished goods, if on stock, should
be valued at cost or net realisable value, whichever is lower.
Illustration 6
Lurcko Pvt. Ltd. manufactures computers. During the year
ended 31st March, 2017, the company manufactured 1000
computers. The break up of cost is as under:
Raw Material Rs. 450 lakhs
Direct Labour Rs. 300 lakhs
Variable Production Overheads Rs. 200 lakhs
Fixed Production Overheads
(Includes interest of Rs.100 lakhs) Rs. 300 lakhs
Compute the cost per computer for the purpose of closing
stock.
Solution:
As per AS-2 Inventory should be valued as per absorption
costing. The cost is calculated as under :
40
Illustration –7
Gurecha Pvt. Ltd. furnishes you following information from
which you are required to value inventory of Finished Goods.
Material cost Rs. 200 per kg.
Direct Labour cost Rs. 40 per kg.
Direct variable production overhead Rs. 20 per kg.
Fixed production charges for the year on normal capacity of
one lakh kgs. is Rs. 20 lakhs. 2000 kgs. of finished goods are on
stock at the year-end.
Solution: Gurecha Pvt. Ltd.
In accordance with paras 8 & 9 of AS-2, (refer point 3.6) the
cost of conversion include a systematic allocation of fixed and
variable production overheads that are incurred in converting
materials into finished goods. The allocation of fixed production
overheads for the purpose of their inclusion in the cost of
conversion is based on the normal capacity of the production
facilities.
Thus, cost per kg. of finished goods can be computed as
follows:
Rs Rs.
Material cost 200
Direct Labour cost 40
Direct variable production overhead 20
Fixed production overhead
(Rs. 20,00,000/100000) 20 80
280
accounts for the year 2016-17; the historical cost and net realisable
values of the items of closing stock are given below:
Illustration 9
The company deals in three products, A, B and C, which are
neither similar nor interchangeable. The Historical Cost and Net
Realizable Value of the items of closing stock for the year 2016-17
are determined as follows:
Illustration 10
X Co. Limited purchased goods at the cost of Rs.40 lakhs in
October, 2011. Till March, 2012, 75% of the stocks were sold. The
company wants to disclose closing stock at Rs.10 lakhs. The
expected sale value is Rs.11 lakhs and a commission at 10% on
sale is payable to the agent. Advice, what is the correct closing
stock to be disclosed as at 31.3.2012.
Ans: As per Para 5 of AS 2 “Valuation of Inventories”, the
inventories are to be valued at lower of cost and net realizable
value. In this case, the cost of inventory is Rs.10 lakhs. The net
realizable value is 11, 00,000 @ 90% = Rs.9, 90,000. So, the stock
should be valued at Rs.9, 90,000.
Illustration 11
The Company X Ltd. has to pay for delay in cotton clearing
charges. The company up to 31.3.2017 has included such charges
in the valuation of closing stock. This being in the nature of interest,
X Ltd. decided to exclude such charges from closing stock for the
year 2006-07. This would result in decrease in profit by Rs.5 lakhs.
Comment.
Ans: As per Para 12 of AS 2 (revised), interest and other borrowing
costs are usually considered as not relating to bringing the
inventories to their present location and condition and are therefore,
usually not included in the cost of inventories. However, X Ltd. was
in practice to charge the cost for delay in cotton clearing in the
closing stock. As X Ltd. decided to change this valuation procedure
of closing stock, this treatment will be considered as a change in
accounting policy and such fact to be disclosed as per AS 1.
Therefore, any change in amount mentioned in financial statement,
which will affect the financial position of the company should be
disclosed properly as per AS 1, AS 2 and also a note should be
given in the annual accounts that, had the company followed earlier
system of valuation of closing stock, the profit before tax would
have been higher by Rs. 5 lakhs.
Illustration 12
Normal capacity = 20,000 units
Production = 18,000 units
Sales = 16,000 units
Closing Stock = 2,000 units
Fixed Overheads = Rs. 60,000
Calculate cost of fixed overheads to closing stock
Ans: Fixed Overheads = Rs.60,000 / 20,000 = Rs. 3 per unit
Fixed Overheads will be bifurcated into three parts:
Cost of Sales: 16,000*3 = 48,000
Closing Stock: 2,000 *3 = Rs. 6,000
Under normal capacity: 2,000 *3 = Rs. 6,000
(to be charged to P/L A/c)
43
Illustration 13
Illustration 14
Ascertain the cost of Inventory by using the data given below:
Illustration 15
Zenith Ltd. manufactures computers. During the year ended 31st
March 2017, the Company manufactured 5,000 computers and
incurred following cost:
Ans.
3.10 EXERCISE
10. Indulkar Ltd. produced 1,00,000 units during the year 2006-07.
The cost per unit is as follows:
Direct Materials Rs. 100
Direct Labour Rs. 50
Direct Expenses Rs. 10
47
a. 3,500
b. 3,800
c. 3,960
d. 3,280
a. 5.20
b. 5.50
c. 6.00
d. 10.00
6. AS-2 is related to :
a. Valuation of inventories
b. Accounting for Construction Contracts
c. Cash Flow Statements
d. Depreciation accounting
7. Assuming constant inventory quantities, which of the following
inventory-costing methods will produce a lower inventory
turnover ratio in an inflationary economy?
a. FIFO
b. LIFO
c. Average cost
d. None of the above
9. Sales for the year ended 31st March, 2005 amounted to
Rs.10,00,000. Sales included goods sold to Mr. A for Rs. 50,000
at a profit of 20% on cost. Such goods are still lying in the
godown at the buyer’s risk. Therefore, such goods should be
treated as part of
a. Sales.
b. Closing stock.
c. Goods in transit
d. Sales return
50
a. Actual cost
b. Standard cost
c. Weighted average cost
d. FIFO
11. A company normally sells its product for Rs.20 per unit, which
includes a profit margin of 25%. However, the selling price has
fallen to Rs.15 per unit. This company's current inventory
consists of 200 units purchased at Rs.16 per unit. Replacement
cost has now fallen to Rs.13 per unit. Calculate the value of this
company's inventory at the lower of cost or market.
a. 2,600
b. 2,550
c. 2,700
d. 3,000
12. A businessman purchased goods for Rs.25,00,000 and sold
70% of such goods during the accounting year ended 31st
March, 2005. The market value of the remaining goods was
Rs.5,00,000. He valued the closing stock at Rs.5,00,000 and
not at Rs.7, 50,000 due to
a. Money measurement.
b. Conservatism.
c. Cost.
d. Periodicity.
13. At the end of the accounting year, material A costing Rs.10,000
was having net realizable value of Rs.9,500 only, while material
B costing Rs.12,000 was having a net realizable value of
Rs.13,000 in the market and material C costing Rs.15,000 was
having net realizable value of Rs.14,000 only. The total amount
of closing stock will be
a. Rs.37, 000.
b. Rs. 35,500.
c. Rs. 36,500.
d. Rs. 38,000.
14. The following data has been provided by Omega Ltd.:
Item No. Units Cost per unit Realization value
per unit
1 2 10 11
2 10 5 4
3 2 2 2
51
52
Unit-4
AS-9 REVENUE RECOGNITION
Unit Structure:
4.0 Objectives
4.1 Introduction
4.2 Purpose
4.3 Non Applicability of AS-9
4.4 Revenue Recognition
4.5 Effect of Uncertainties on Revenue Recognition
4.6 Disclosure Requirements
4.7 Practical Applications
4.8 Exercises
4.0 OBJECTIVES
4.1 INTRODUCTION
4.2 PURPOSE
SCOPE of AS-9
It includes the following activities:
Sale of goods.
Rendering of services.
Use by others of enterprise resources yielding interest,
royalties and dividends.
This Statement does not deal with the following aspects of revenue
recognition to which special considerations apply:
1. Revenue arising from construction contracts.
2. Revenue arising from hire-purchase, lease agreements.
3. Revenue arising from government grants and other similar
subsidies.
4. Revenue of insurance companies arising from insurance
contracts.
5. Profit or loss on sale of fixed assets
6. Realized or unrealized gains resulting from changes in foreign
exchange rates
1. Sale of goods
A key criterion for determining when to recognize revenue
from a transaction involving the sale of goods is that the seller has
transferred the property in the goods to the buyer for a
consideration. The transfer of property in goods, in most cases,
results in or coincides with the transfer of significant risks and
rewards of ownership to the buyer. However, there may be
situations where transfer of property in goods does not coincide
with the transfer of significant risks and rewards of ownership.
Revenue in such situations is recognized at the time of
transfer of significant risks and rewards of ownership to the
buyer. Such cases may arise where delivery has been delayed
through the fault of either the buyer or the seller and the goods are
at the risk of the party at fault as regards any loss which might not
have occurred but for such fault. Further, sometimes the parties
may agree that the risk will pass at a time different from the time
when ownership passes.
2. Rendering of Services
Revenue from service transactions is usually recognized as
the service is performed, either by the proportionate completion
method or by the completed service contract method.
EXAMPLES
1] On sale, buyer takes title and accepts billing but delivery is
delayed at buyer’s request.
2] Sale on approval.
Ans. Revenue should not be recognised until the goods have been
formally accepted or time for rejection has elapsed or where no
time has been fixed, a reasonable time has elapsed.
4] Consignment sales.
Ans. Revenue should not be recognised until the goods are sold to
a third party.
5] Instalment sales.
Rendering of Services
1] Installation Fees
Ans. In cases where installation fees are other than incidental to
the sale of a product, they should be recognised as revenue only
when the equipment is installed and accepted by the customer.
5] Admission fees
1) Arjun Ltd. sold farm equipments through its dealers. One of the
conditions at the time of sale is payment of consideration in 14
days and in the event of delay interest is chargeable @ 15% per
annum. The Company has not realized interest from the dealers
in the past. However, for the year ended 31.3.2018, it wants to
recognize interest due on the balances due from dealers. The
amount is ascertained at Rs.9 lakhs. Decide whether income by
way of interest from dealers is eligible for recognition as per AS
9.
State and explain the stage at which you think revenue will be
recognized?
Ans. According to As-9, sales will be recognized only when
1. The sale value is fixed and determinable.
2. Property of the goods is transferred to the customer.
Both these conditions are satisfied at stage F, when sales are
agreed at a price and goods allocated for delivery purpose.
4.8 EXERCISE
65
Unit-5
INVENTORY VALUATION - I
UNIT STRUCTURE
5.0 Objectives
5.1 Introduction
5.2 Importance of inventory / stock valuation
5.3 Methods of stock valuation
5.4 Valuation of stock at lower of cost or market price
5.5 First In First Out (FIFO)
5.6 Average Cost
5.7 Reconciliation at Physical Stock and Stock as Per Stock
Register
5.8 Exercise
5.0 OBJECTIVES
5.1 INTRODUCTION
The balance sheet of a concern must show true and fair view
of the financial position of the concern. For this purpose assets
including inventory should be properly valued to exhibit a true and
fair view.
Method of Inventory
5.5.1 Meaning
Under this method, the earliest lot of materials or goods purchased
or goods manufactured are exhausted first and closing stock is out
of the latest consignments received or goods manufactured and is
valued at the cost of such goods. In other words, cost of goods sold
is calculated keeping in view the earliest lots exhausted on the
presumption that units are sold in which they were acquired. In
short, under this method, it is assumed that goods or materials
which are purchased first are issued first. Stock consist of latest
purchase. Hence items lying in the stock should be valued at latest
purchase price.
5.5.2 Advantages
(3) This method is very useful when prices are falling because cost
of goods so sold will be high on account of using earliest lots
which are costly.
(5) This method is useful when transactions are not too many and
prices are fairly steady.
5.5.3 Disadvantages
(1) This method increases the possible clerical errors if the price
fluctuates, considerably at every time as issue of material is
sold, the store ledger clerk will have to go through his and
ascertain the price to be changed.
The above rate is used to value the cost of sale of goods or cost
of consumption of goods.
Weighted average method is quite superior to other methods
and it is better to follow this method. This method can be used with
advantage in those cases where price and quantity vary widely.
The average rate does not change with issue but would vary with a
fresh supply of materials received when a new average will have to
be calculated. In a period of fluctuating price, this method will even
out the fluctuations. This method is goods as the weighted average
rate lies in between the extreme rates as shown by FIFO and LIFO
method. However, the difficulty is that fresh calculations are needed
at every purchase of materials or goods.
Practical Problems
Problem No: 01
A firm has just completed six months operations from 1st
January, 2000, to 30th June, 2017. It is about to value its stock at
cost price. It has dealt with only one type of goods. From the
particulars given below, your are required to value closing stock at
the half year ending 30th June, 2017 under following method of
stock valuation –
Purchase Sales
Amount Amount
Date Units Rate Units Rate
Rs. Rs.
15-1-17 200 20 8,000 - - -
16-2-17 - - - 300 25 7500
17-3-17 600 22 13,200 - - -
18-4-17 - - - 400 - 12,00
19-5-17 800 25 20,000 - - -
10-6-17 - - - 400 32 12,800
30-6-17 - - - 200 38 7,600
The firm had opening stock of 200 units at Rs.19 per unit.
Solution :
We have to prepare ‘Store Ledger’ showing of goods and the
closing stock as on 30th June, 2017.
STORE LEDGER
FIFO METHOD
Receipt (Purchase) Issue (Sales) Balance
Qty. Qty. Qty.
Date Rate Amount Rate Amount Rate Amount
Unit Unit Unit
(Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
Op.St.
1-1-
- - - - - - 200 19 3,800
17
15-1-
200 20 4,000 - - - 200 19 3,800
17
- - - - - - 200 20 4,000
16-1-
- - - 200 19 3,800
17
- - - 100 20 2,000 100 20 2,000
17-3-
600 22 13,200 - - - 100 20 2,000
17
- - - - - - 600 22 13,200
19-4-
- - - 100 20 2,000 300 22 13,200
17
- - - 300 22 6,600
19-5-
800 25 20,000 - - - 300 22 6,600
17
- - - - - - 800 25 20,000
10-6-
- - - 300 22 6,600 700 25 17,500
17
- - - 100 25 2,500
30-6-
- - - 200 25 5,000 500 25 12,500
17
28,500
Cost of Goods sold
Value of Closing stock
73
Notes :
(i) The rate changes every time goods are purchased. The
average rate is found out by dividing the total amount with the
total units on hand.
(ii) The rate remains unaffected with the issue or sale of goods.
Rs.
The value of stock on the later date …. X
Add : Sales at cost between two dates
i.e. date of closing and Date of stock taking (Actual goods X
between)
Less : Sales return (At cost price) between the above two
dates X
Less : Any goods included in stock but title of such has been
transferred to the buyer X
B) If
stock are taken on an earlier date
If stock is taken on a date before the closing date of
accounting year, the necessary adjustments should be made in
respect of transactions of goods taken place between the date of
stock-taking and closing date so as to obtain the correct value of
stock as on the closing date.
Statement showing value of stock as on the ending date of
accounting year.
Rs.
The value of stock on the later date X
Add : Purchase between the two dates i.e. from the date
of stock taking to the date of closing (Goods
actually received up to the date of closing X
Add: Sales returns (at cost price) between the two dates X
5.8 EXERCISE
14. Mr. Prakash sells goods at 20% above cost. His sales were
Rs.10,20,000 during the year. However, he sold damaged
goods for Rs.20,000 costing Rs.30,000. This sale is included in
Rs.10, 20,000. The amount of gross profit is:
(a)Rs. 1,90,000
(b)Rs.2,50,000
(c)Rs.2,40,000
(d)Rs.2, 00,000.
16. Goods costing Rs. 600 is supplied to Ram at the invoice of 10%
above cost and a trade discount for 5%. The amount of sales
will be
(a)Rs. 627.
(b)Rs. 660.
(c)Rs. 570.
(d)Rs. 620.
Answers: 1- d, 2- c, 3-c, 4-d, 5-b, 6-c, 7-b, 8-c, 9-b, 10-c, 11-c, 12-d,
13-b, 14-a, 15-a, 16-a, 17-c
80
Unit-6
INVENTORY VALUATION II
ILLUSTRATION & EXERCISE
Unit Structure :
6.0 Objectives
6.1 Solved Problems
6.2 Exercises
6.0 OBJECTIVES
After studying the unit, students will be able to solve the practical
problems on inventory valuation.
Solution :
(A) FIFO to “ABC”
STOCK LEDGER OF ABC
Date Receipts Issues Balance
Units Price Amt. Units Price Amt. Units Price value
01-3-2008 Opening - - - - - 2,000 28.00 56,000
Working Notes :
1] Issued of XYZ on March 15 is valued at Rs. 13.63 which is the
weighted average rate, arrived at as follows :
Solution :
(A) FIFO
STOCK LEDGER
Date Receipts Issues Balance
Working Notes :
[1] Issue on December 19 is valued at Rs. 13.22 which is the
weighted average rate, arrived at as follows :
16,800 54,600 71,400
13.222r / o13.22
1,200 4,200 5,400
[2] Issue on December 30 is valued at Rs. 11.05 per kg. which is
the weighted average rate arrived at as follows :
47,604 34,200 81,804
11.054r / o11.05
3,600 3,800 7,400
Solution:
(A) FIFO
STOCK LEDGER OF ‘X’
Date Receipts Issues Balance
Working Notes:
[1] Issue on October 5 is valued at Rs. 3.80 which is the weighted
average rate, arrived at as follows :
Illustration 4
From the following particulars, prepare stock record by FIFO and
Weighted Average Method.
04-1-2018 Purchase 40 30
17-1-2018 Purchase 60 28
20-1-2018 Sale 50 35
22-1-2018 Purchase 80 29
25-1-2018 Sale 80 33
28-1-2018 Sale 20 34
31-1-2018 Sale 90 35
Solution :
(A) FIFO
STOCK LEDGER X’
50 25.00 1,250
17-1-2018 60 28.00 1,680 - - - 40 30.00 1,200
60 28.00 1,680
40 30.00 1,200
20-1-2018 - - - 50 25.00 1,250
60 28.00 1,680
40 30.00 1,200
22-1-2018 80 29.00 2,320 - - - 60 28.00 1,680
80 29.00 2,320
40 20
30.00 1,200 28.00 560
25-1-2018 - - -
28.00 1,120 29.00 2,320
40 80
28-1-2018 - - - 20 28.00 560 80 29.00 2,320
80 29.00 2,320
30-1-2018 100 26.00 2,600 - - -
100 26.00 2,600
80 29.00 2,320
31-1-2018 - - - 90 26.00 2,340
10 26.00 260
Working Notes :
[1] Issue on January 20 is valued at Rs. 27.53 which is the
weighted average rate, arrived at as follows :
[2] Issue on January 25 is valued at Rs. 28.18 per kg. which is the
weighted average rate arrived at as follows:
[3] Issue on January 31 is valued at Rs. 26.97 per kg. which is the
weighted average rate arrived at as follows:
Solution :
(A) FIFO
STOCK LEDGER
Date Receipts Issues Balance
Working Notes :
[1] Issue on August 6 is valued at Rs. 3.67 which is the weighted
average rate, arrived at as follows :
[2] Issue on August 15 is valued at Rs. 3.88 per kg. which is the
weighted average rate arrived at as follows :
[3] Issue on August 23 is valued at Rs. 4.44 per kg. which is the
weighted average rate arrived at as follows:
Working Notes :
[1] Issue on March 5 & March 10 is valued at Rs. 3.90 which is the
weighted average rate, arrived at as follows :
[2] Purchase returns of 50 kg. are out of the total stock of 600 kg.
which was valued at Rs. 3.90 per kg.
[3] Issue on March 23 is valued at Rs. 4.01 per kg. which is the
weighted average rate arrived at as follows :
[4] Sales on March 23 are out of stock valued at Rs. 4.01 per kg.
Hence returns of 20 kg. are also taken at a rate of Rs. 4.01 per kg.
[5] Weighted Average Rate on March 31 is arrived at as follows :
You are required to prepare a trading and profit and loss account
for the month assuming the selling and distribution expenses to be
Rs. 63,000. Use FIFO method for stock valuation.
Solution
Stock Ledger (FIFO Method)
Product – A
Date Purchases Sales Closing Stock
Qty. Rs. Qty. Qty. × Rs. = Amount
01-1-2018 - - 100 × 60 = 6,000
09-1-2018 300 × 65 - 100 × 60 = 6,000
300 × 65 = 19,500
25,500
20-1-2018 100 × 64 - 100 × 60 = 6,000
300 × 65 = 19,500
100 × 64 = 6,400
31,900
29-1-2018 50 × 68 - 100 × 60 = 6,000
300 × 65 = 19,500
100 × 64 = 6,400
50 × 68 = 3,400
35,300
Total Sales 100 ×60 90 × 64 = 5,760
During 300 ×65 50 × 68 = 3,400
January 10 × 64 9,160
410
93
Product – B
Product C
Date Purchases Sales Closing Stock
Qty. Rs. Qty. Qty. × Rs. = Amount
01-1-2018 - - 50 × 120 = 6,000
02-1-2018 50 × 135 50 × 120 = 6,000
50 × 135 = 6,750
12,750
20-1-2018 100 × 140 - 50 × 120 = 6,000
50 × 135 = 6,750
100 × 140= 14,000
26,750
29-1-2018 20 × 130 - 50 × 120 = 6,000
50 × 135 = 6,750
100 × 140= 14,000
20 × 130 = 2,600
29,350
Total Sales 50 × 120 40 × 140 = 5,600
During 50 × 135 20 × 130 = 2,600
January 60 × 140 8,200
160
Note : 1
Number of units sold during January :
Product A B C
Opening Stock 100 100 50
Add : Total Purchase 450 300 170
550 400 220
Less : Closing Stock 140 70 60
Units Sold 410 330 160
95
64,110 64,110
6.2 EXERCISES
Problem 1
From the following particulars, value the closing stock
separately under : (A) FIFO; (B) Weighted Average
1st April, 2018 Opening Stock 800 @ Rs. 4
4th April, 2018 Sales 200
8th April, 2018 Purchase 1,000 @ Rs. 5
10th April, 2018 Sales 500
12th April, 2018 Sales 200
15th April, 2018 Purchase 700 @ Rs.5.50
18th April, 2018 Sales 500
20th April, 2018 Purchase 1,200 @ Rs.6.00
28th April, 2018 Sales 1000
96
“3 Issue 70 Tonnes
“5 Issue 80 Tonnes
Returned from
“ 14 150 Tonnes
Department
Problem 3
Find the value of closing stock on FIFO method
Receipts : Purchase of Pipes
Sold :
20-6-2017 25 Pipes
05-7-2017 40 Pipes
98
Unit-7
CAPITAL, REVENUE EXPENDITURE
AND RECEIPTS
Unit Structure :
7.0 Objectives
7.1 Introduction
7.2 Characteristics / Tests for Capital or Revenue
7.3 Expenditure
7.4 Capital Expenditure
7.5 Revenue Expenditure
7.6 Distinctions between Capitals Expenditure and Revenue
Expenditure
7.7 Deferred Revenue Expenditure
7.8 Capital Receipts
7.9 Revenue Receipts
7.10 Distinctions between Capital Receipts and Revenue
Receipts
7.11 Deferred Revenue Income
7.12 Revenue Profit and Capital Profit
7.13 Revenue Loss and Capital Loss
7.14 Effect of Wrong Treatment On Profit
7.15 Illustration
7.16 Exercises
7.0 OBJECTIVES
7.1 INTRODUCTION
4. Recurring - Non-recurring :
Any recurring receipts / payments are recurring in nature,
then it is revenue, if such receipts are non-recurring, it may be
capital expenditure e.g. issue of shares is capital receipts and
interest received is revenue income.
100
7. Materially of amount :
Huge or small amount doesn’t indicate whether it is capital or
revenue.
7.3 EXPENDITURE
7.3.1 Meaning:
As per guidance notes issued by I.C.A.I. in relation to
Financial Statements, “Expenditure means incurring a liability or
disbursement of cash or transfer of property for the purpose of
obtaining goods, services or assets” Expenditure does not only
involve outflow of resources, but also giving rise to liability or
transfer of property. Such expenses may be Capital or Revenue
expenditure, depends up benefits that firm gets i.e. short term or
long term. An expenditure whether it is Capital or Revenue is
dependent on various factors, such as:
7.4.1 Meaning:
Capital Expenditure means an expenditure carring probable
future benefit [Guidance Notes - I.C.A.I.] Eric. Kohler has defined
Capital expenditure as “expenditure intended to benefit future
periods, an addition to fixed assets. The term is generally restricted
to expenditure that add to Fixed Assets units or those have effects
of increasing earning capacity, efficiency, life span or economy of
an existing assets.”
2. Investing Activity :
Such expenditure pertains to investing activity. Capital
expenditure helps to set up and develop a business. It creates and
increases earning capacity of the business. It gives birth to a new
source of income. It leads to acquisition of new asset. Examples
102
3. Recoverable :
Money spent on capital expenditure can be recovered
though income generated by the Assets itself or even by selling the
assets at the end of its economic life or at the time of replacement
of assets.
4. Non-recurring :
Capital expenditure is non-recurring in nature, i.e. it need not
be incurred again and again. If a firm takes Building on rent, it is
payable every month, but if it purchased Building, it does not
purchase another building for many years.
7.5.1 Meaning:
1. REVENUE EXPENDITURE
2. COST
Cost means amount of expenditure incurred on a specific article,
product or activity [Guidance notes ICAI]. Thus, cost may be the
cost of an asset or cost of goods or cost of services.
3. Expenses
Expenses means:
a) A cost relating to the operation during the accounting period.
b) A cost relating to the income earned during the accounting
period.
c) A cost whose benefits do not extend beyond the accounting
period.
d) An expired cost i.e. that portion of expenditure from which no
further benefits are expected. [Guidance Notes ICAI].
e) Expenditure incurred to maintain assets in working condition.
f) Expenditure of revenue nature incurred after the plant starts
commercial production. [AS-10].
g) Research and development cost written off.
1. Business Activity :
The expenditure that pertain to business activity is recorded
as revenue expenditure, as it helps to run a business and earn
income. Examples are purchase of goods, fees paid etc.
2. Maintain Assets :
Expenditure that helps to maintains fixed assets in working
condition is treated as revenue expenditure. e.g. repairs,
maintenance.
3. Not Recoverable :
Money spent on revenue expenditure is not irretrievably
gone. It can be recovered hence expired costs and revenue losses
are treated as revenue expenditure.
4. Recurring :
Revenue expenditure is recurring in nature. A same type of
expenditure is incurred again and again. e.g. salaries paid, rent,
traveling expenses, audit fees.
7.5.4 Examples:
1. Cost relating to business activities during the accounting year is
treated as revenue expenditure i.e.
Cost of production [purchases of goods, wages paid.
manufacturer expenses etc.]
Cost of administration [salaries, rent, printing & stationery,
audit fees etc.]
Selling & Distribution cost [commission, traveling expenses,
advertisement, etc.]
Cost of raising finance [interest on loans, debentures
interest, and cash discount, etc.]
105
7.7.1 Meaning:
Deferred Revenue Expenditure is that of revenue
expenditure which is carried forward on the presumption that it will
benefit over subsequent periods.
7.8.1 Meaning:
Receipts means an amount received by a concern either
during its business activity [supply of goods or services] or during
its financing [obtaining money as capital or loan or sale of assets].
Receipt arising out of business activity is known as revenue
receipts, wherever receipts arising out of financing activity are
known as capital receipts or liability.
Financing Activity:
Receipts which arises from financingl activities are
concerned as Capital Receipts. It provides funds to acquire
new fixed assets. e.g. capital introduced, loan taken from
sale of assets, etc.
Non-recurring:
Capital receipts are always non-recurring in nature. Such
amounts are not received again and again. These are long
term commitments.
Returnable:
Money received as loan is returnable, as per various terms
agreed upon. Capital introduced is paid back to owner when
business is closed down.
7.8.4 Example:
a) Additional capital introduced by the owner Rs. 1,50,000.
b) Loan of Rs. 5,00,000 taken from H.D.F.C. Bank.
c) Investment costing Rs. 75,000 sold.
d) Grants from government received Rs.1,75,000 for
construction of building.
7.9.1 Meaning:
Revenue receipts are those items of income, which are
received or accrued in ordinary course of business. Revenue
receipts means receipts from customers for sale of goods or
110
a) Business Activity:
Receipts in course of business activities are recorded as
Revenue Receipts e.g. Sale of goods, interest received, dividend
received, discount earned, etc.
b) Recurring:
Revenue Receipts are recurring in nature. Same types of
receipts are received again and again on regular basis, periodically
received in gap of two or three months, like interest on loan given.
c) Not Returnable:
Revenue Receipts are not returnable / refundable. It needs
not be paid back as concern has supplied goods or rendered
services to customers. Amounts received for sale of goods or
rendering reverses, in normal case, money is not to be refunded to
customers back. Legal ownership is with seller and need not to be
paid back.
d) Increase in funds and profits:
Revenue receipts increases both funds and profits of the
current year. As money received in the from of income, it increases
profits and it is not to be refunded. It increases funds available at
disposals with the concern.
7.9.4 Examples:
Sales of goods:
Goods means the commodities in which the concern deals.
Sales of goods whether manufactured or purchased are revenue
income.
Rendering of Services:
Services means ‘AID TO TRADE’, such as marketing,
financing, administration, distribution, transport etc. Receipts are
taken as revenue when services are provided.
Interest :
Interest is taken as income on loan given by the concern.
Amount received when such loan itself is returned, then it is
capital receipt.
Dividend :
Receipt is treated as dividend when it is in the form of a reward
from investment in shares. Amount is received on sales of such
shares themselves are treated as capital receipts.
Royalty :
Receipt is treated as royalty when it is received for used of
assets such as know-how, patents, trademarks and copyrights.
Amount received on outright sales of such patents etc. are
capital receipts.
Insurance claim :
Compensation received from insurance company for loss of
current assets e.g. loss of goods, loss of cash due to theft etc.,
are treated as revenue receipts.
benefits are likely to be lost for not more than 12 months, are
Revenue Receipts.
7.11.1 Meaning:
7.11.2 Examples:
7.15 ILLUSTRATION
Illustration 1:
State with reason whether following are capital or revenue
expenditure:
i) Rs.12,000, paid for removable of stock to new site.
ii) Purchase of NOKIA mobile phone Rs.5,000 for office work.
iii) Expenses incurred in connection with obtaining a licence for
starting the factory for Rs.27,000.
iv) Legal fees to acquire property Rs.10,000.
v) The amount spent for replacement of work out part of
machine Rs.50,000.
vi) Money spent to reduce working expenses Rs.25,000.
vii) Ring & Pistons of an engine were changed at cost of
Rs.10,000 to get fuel efficiency.
Solution :
i) Rs.12,000, paid for removable of stock to new site is
revenue expenditure. This is neither bring enduring benefit
nor enhance the value of the asset.
ii) Purchase of NOKIA mobile phone Rs.5,000 is capital
expenditure; as it is incurred for acquisition of fixed assets.
iii) Money paid Rs. 27,000 for obtaining license to start a factory
is a capital expenditure. This is an item of expenditure
incurred to acquire the right to carry on business.
iv) Legal fees to acquire property Rs.10,000 are part of cost of
that property. It is incurred to possess the ownership rights
of the property and hence it is a capital expenditure.
v) The amount spent for replacement of work out part of
machine Rs.50,000 is revenue expenditure since it is part
of its maintenance cost. If was incurred to keep machine in
working condition.
vi) Money spent on reducing working expenses Rs.25,000 is
capital expenditure, as it generates long term benefit to the
entity. It is part of intangible fixed assets. if is incurred for
any specific assets then it is also capital expenditure. It
should be capitalized.
vii) Rs.10,000 spent in changing rings and pistons of an engine
to get fuel efficiency is capital expenditure. This is an
expenditure on improvement of fixed assets. It results in
increasing profit earning capacity of the business by cost
reduction.
117
Illustration 2 :
State whether the following expenditure is a capital, revenue
or deferred revenue expenditure. Give reasons :
1. Legal expenses incurred in connection with issue of capital.
2. Cost of replacement of a defective part of the machinery.
3. Expenditure incurred in preparing a project report.
4. Expenditure for training employees for better running of
machinery.
5. Expenditure incurred for repairing cinema screen.
Solution:
1. Deferred revenue expenditure: Legal expenses incurred in
connection with issue of capital are not treated as revenue
expenditure because the funds from issue of shares will benefit
the concern for many years, it is not treated as capital
expenditure because it does not create any real asset. Hence, it
is treated as deferred revenue expenditure and written off over
certain number of years.
Illustration 3:
State, with reasons, whether you would consider the
following as capital expenditure or revenue expenditure :
1. Amount spent on uniform of workers.
2. White-washing of the factory building.
118
Solution :
1. Revenue expenditure: As amount spent on uniform of workers
is an administration cost related to normal business activities.
2. Revenue expenditure: As white-washing of the factory of
building is a cost of maintaining an asset in working condition.
3. Capital expenditure: As cost of stores consumed in
manufacturing machinery for installation in own factory is a
direct cost incurred for manufacturing an asset which is to be
capitalized as per Accounting Standard 10.
4. Capital expenditure: As wages paid for construction of an
extension to an existing asset is a direct cost incurred for
acquiring an asset which is to be capitalized as per Accounting
Standard 10.
5. Revenue expenditure: As import duty on raw material
purchased is a direct product cost related to normal business
activities incurred in order to earn income during the year.
Illustration 4:
State with reasons, whether you would consider the following as
capital expenditure or revenue expenditure.
1. Raw material costing $ 2,000/- was imported when 1 dollar was
worth Rs. 40; when payment was actually made the foreign
exchange was purchased at the rate of 1 dollar equal to Rs. 42.
2. Premium paid in connection with acquisition of leasehold
premises.
3. Renovation of factory canteen.
4. Fees paid for renewal of licence for factory.
(April 1984 adapted)
Solution :
Illustration 5:
Electric Engineers Private Limited removed their factory to a
more suitable premises in Navi Mumbai. State with reasons the
accounting treatment for the following items:
Solution:
1. Deferred revenue expenditure: Cost of dismantling, removing
and re-installing plant etc. is not treated as revenue expenditure
because it is not a normal operating cost. If it is not treated as
capital expenditure because it does not create any real asset.
120
Illustration 6:
State with reasons whether the following are Capital or
Revenue Expenditure:
Solution :
1. Capital expenditure: Freight and cartage on new machine and
erection charges are capitalized as all costs till an asset is
installed are added to its cost as per Accounting Standard 10.
2. When fixtures are sold at Rs.600.Amount received on sale are
treated as Capital receipt and credited to Fixtures A/C; the
book value of the fixtures indicating Loss on sale of old fixtures
121
Illustration 7:
State with reasons whether the following items relating to a
sugar mill company are capital or revenue:
Solution :
1. Capital receipt: As Rs.12,000 is received from sale of a capital
asset. The profit on sale of asset (Rs.12,000 - Rs. 7,250) will be
credited to the profit and loss account as an extraordinary item
of income on sale of motor truck.
2. Capital receipt: (Rs.20,000) : As amount has been received
from issue of shares in the course of financing activity of the
company. Rs.2,500 spent as expenses on issue of shares will
be treated as deferred revenue expenditure. It is not treated as
revenue expenditure because it is not a normal operating cost. It
is a nonrecurring expenditure. It is not treated as capital
expenditure because it does not create any real asset. Hence it
is treated as deferred revenue real asset. Hence, it is treated as
deferred revenue expenditure and written off over certain
number of years.
122
Illustration 8 :
State which of the following items are capital, revenue and
deferred revenues. Explain with reasons.
1. Expenditure incurred on overhauling machinery.
2. Taxes paid.
3. Wages paid to the workers for election of a new machinery.
4. Cost of goodwill.
5. Heavy expenditure incurred on advertisements.
6. Cost of construction of a building.
7. Machinery costing Rs.10,000 sold for Rs.12,000
8. Purchased machinery for Rs.15,000.
(FY, October 1996; adapted)
Solution :
Illustration 9:
State whether the following expenditure is a capital, revenue
or deferred revenue expenditure. Give reasons:
1. Legal expenses incurred in connection with issue of Equity
Shares of the company.
2. Cost of replacement of a defective part of the machinery.
3. Expenditure incurred in preparing a project report.
4. Expenditure for training employees for better running of
machinery.
5. Purchase of machinery for sale.
6. Daily wages paid to office peon.
(FY, April, 1996, adapted)
Solution:
1. Deferred revenue expenditure: Legal expenses incurred in
connection with issue of equity shares are not treated as
revenue expenditure because the funds received from issue of
shares will benefit the concern for many years. It is not treated
as capital expenditure because it does not create any real
asset. Hence, it is treated as Deferred Revenue Expenditure
and written off over certain number of years.
2. Revenue expenditure: As replacement of a defective part will
help to maintain the machinery in working condition.
3. Capital expenditure: If the project is implemented; as
according to Accounting Standard 10, all expenditure till a
project commences is capitalized. However, if the project is
given up or not implemented and the amount is small, it will be
written off as revenue expenditure (as expired costs which will
bring no benefit in future); if the project is not implemented and
the amount is heavy, it will be treated as Deferred Revenue
Expenditure.
4. Revenue expenditure: As expenditure for training employees
for better running of machinery is cost of administration related
to normal business activities incurred in order to earn income
during the year.
124
Illustration 10:
State whether the following expenditure is a capital, revenue
or deferred revenue expenditure. Give reasons:
1. Payment for purchase of goods.
2. Payment for purchase of stationery.
3. Payment for purchase of a car.
4. Payment for heavy inaugural expenses.
5. Partial refund of capital to a partner.
6. Payment of a loan taken earlier.
7. Payment of salaries.
8. Wages for erection or machinery.
(FY, October, 1996 adapted)
Solution :
Illustration 11. :
State, with reasons, whether you would consider the
following as capital expenditure or revenue expenditure:
1. Stock of Rs.25,000 was destroyed by fire of which Rs.15,000
was received from the Insurance Company.
2. The concern spent Rs.1,00,000 on heavy advertisement
campaign to introduce a new product in the market.
3. Cost of dismantling a plant from a particular locality and
reinstalling the same in another locality.
4. Cost of transporting newly purchased furniture.
5. Amount spent by factory in overhauling its plant which has
enhanced the life of the plant by five years.
6. Travelling expenses for a trip abroad for purchase of capital
goods.
7. Amount spent on replacement of defective part of an old plant.
8. Cost of Goodwill purchased.
(FY, May 1998, adapted)
Solution :
1. Revenue loss / expenditure: Of net amount of Rs.10,000 as
loss of stock by fire is related to loss of current assets (stocks)
and not capital assets. Insurance claim received is revenue
receipts.
2. Deferred revenue expenditure: Expenses on heavy
advertisement campaign to introduce a new product in the
market are not treated as revenue expenditure because these
will benefit the concern for many years. These are not treated
as capital expenditure because these expenses do not create
any real asset. Hence these are treated as deferred revenue
expenditure and written off over certain number of years.
3. Deferred revenue expenditure: Cost of dismantling a plant
from a particular locality and reinstalling the same in another
locality is not treated as revenue expenditure because it will
benefit the concern for many years. It is no treated as capital
126
Illustration 12:
State, with reasons, whether you would consider the
following as capital expenditure or revenue expenditure:
1. Professional fees paid in connection with acquisition of
leasehold premises.
2. Cost of registration and documentation of a newly formed
company.
3. Compensation paid to a retrenched employee for loss of
employment.
4. Expenditure incurred on purchase of cloth for uniform of
employees.
5. Payment of import duty on purchase of raw materials.
(FY, November 1998, adapted)
Solution:
1. Capital expenditure: As professional fees paid in connection
with acquisition of leasehold premises is a direct cost incurred in
connection with the acquisition of an asset to be added to the
cost of that asset [Accounting Standard 10].
127
Illustration 13 :
Saraswati Sisters removed their factory to their New Mumbai
premises. They carried out the following transactions:-
1. Cost of dismantling, transporting and re-installing the plant
Rs.50,500.
2. An old plant having depreciated value of Rs.60,000 was sold for
Rs.55,000.
3. A new machine was purchased for Rs.2,00,000 and installed at
the cost of Rs.35,000.
Apportion these into capital and revenue.
(IDE March 2000, adapted)
Solution :
1. Deferred revenue expenditure: Cost of dismantling,
transporting and re-installing plant etc. is not treated as revenue
expenditure because it is not a normal operating cost. It is not
treated as capital expenditure because it does not create any
real asset. Hence it is treated as deferred revenue expenditure
and written off over certain number of years.
128
2. Capital receipt: As the machine has been sold, its book value
represents an ‘expired cost’ with no future benefits i.e. loss on
sale of asset which is to be written off. Rs.55,000 is treated as
capital receipt.
3. Capital expenditure: Cost of new machine (Rs.2,00,000) will
be treated as capital expenditure. Installation cost (Rs.35,000) is
a direct cost of bringing an asset to a condition where it can be
put to use which is capitalized as per Accounting Standard 10.
Therefore, cost of machinery shall be Rs.2,35,000.
7.16 EXERCISES
2. Distinguish between
a) Capital expenditure & revenue expenditure.
b) Revenue expenditure & deferred revenue expenses.
c) Revenue receipts & income.
d) Revenue profits & capital profit.
e) Revenue receipt & capital receipt.
3. Practical problems
Ans. : 1 - a, 2 - d, 3 - c, 4 - b, 5 - c
Ans. : 1 - b, 2 - c, 3 - c, 4 - a, 5 - a, 6 - b, 7 - b
Column A Column B
1) Capital work-in-progress a) Deferred revenue expenditure
2) Raw material purchased b) Capital Receipt
3) Heavy advertisement c) Investment
4) Sale of old furniture d) Revenue expenditure
5) Purchase of shares e) Drawing
f) Capital expenditure
g) Deferred revenue income
Ans. : 1 - g, 2 - d, 3 - a, 4 - b, 5- c
Match the following columns :
Column A Column B
a) Capital receipt i) Profit for current year
b) Revenue expenditure decrease ii) Sundry debtors
c) Current assets iii) Current liability
d) Bills payable iv) Revenue expenditure
e) An Expenditure from which no v) Non-recurring nature
future benefit is expected
f) Capital introduced by the vi) Capital receipt
proprietor
vii) Fixed Assets
viii) Fictitious assets
134
Unit-8
FINAL ACCOUNTS OF MANUFACTURING
CONCERN [PROPRIETARY FIRM]
UNIT STRUCTURE
8.0 Objectives
8.1 Introduction
8.2 Manufacturing Account
8.3 Trading Account of A Manufacturer
8.4 Profit & Loss Account
8.5 Balance Sheet
8.6 Specimen Forms
8.7 Adjustments
8.8 Exercise
8.0 OBJECTIVES
8.1 INTRODUCTION
8.2.1 Meaning:
8.2.2 Purposes
8.2.3 FORM
Manufacturing Account is a ledger account. Its title is written
as Manufacturing Account for the year ended ….. It is divided into
two equal sides Debit and Credit, (see Worksheet 6.5 for specimen
Manufacturing Account.)
8.2.4 ITEMS
A Manufacturing Account contains the following items:
1. Opening Stock of WIP:
The opening stock of Work-in-process (WIP) is shown as the
first item on the debit side of the Manufacturing Account. Work-
in-process means raw materials not yet fully converted into
finished goods, also known as partly finished goods. The value
of Work-in-Process is made up of the cost of raw material and
the manufacturing expenses incurred for processing.
2. Raw Materials:
Next, the consumption of raw materials (also called Rs.direct
materials’) is shown as follows:
Opening stock of raw materials.
Add : Purchase of raw materials
Add : Direct Purchase Expenses
(Carriage inwards, freight inwards, octroi, customs duties)
Less : Purchase returns of raw materials
Less : Closing stock of raw materials
= Consumption of raw materials
137
(7) Sale of Scrap: Sale of scrap is shown on the credit side of the
Manufacturing Account.
Stock reserve =
Assets Rs.
Current Assets :
Closing Stock (Transfer Value) xx x y
Less : Stock Reserve (xx) XX
XX
7) Next Year: In the beginning of the next year, the above entry
is reversed as follows:
Stock Reserve A/c. Dr.
To Profit & Loss A/c.
8.3.1 ITEMS
8.4.1 Meaning
8.4.2 FORM
Profit & Loss Account is a ledger account. Its title, is written
as “Profit & Loss Account for year ended….. “ It is divided into two
equal sides: Debit and Credit as per the specimen shown in
Worksheet 7.
8.4.3 ITEMS
The following items normally appear in a Profit & Loss
Account.
(1) Gross Profit or Gross Loss b/d : The Gross profit b/d from the
Trading Account is the first item on the credit side of the Profit &
Loss Account. If there is Gross loss, it is the first item shown on
the debit side of the Profit & Loss Account.
(2) Administrative Expenses: Administrative expenses are the
expenses incurred to plan, organize, administer and control the
business. Examples are (a) Salaries to office staff, (b) Rent,
rates, insurance, lighting of office, (c) Printing, telephones, telex,
postage, (d) Depreciation and repairs of office equipments,
building, furniture, vehicles, (e) Legal charges, Audit charges,
Bank charges etc.
(3) Selling and Distribution Expenses: Selling expenses are the
expenses incurred to create and increase demand for goods.
Distribution expenses are the expenses incurred from the time
goods sold leave the trader’s premises till the goods reach the
customer. Examples are (a)Packing materials (b) Salaries of
Sales and Distribution staff (c) Traveling, Conveyance (d)
Commission or discount on sales (Advertisement or showroom
expenses (f) Warehouse or sales office rent, rates, insurance,
lighting etc. (g) Freight outward, carriage outwards, expenses
on exports (h) Depreciation and repairs or delivery van, vehicles
etc.
144
9) Net Profit or Net Loss: The net profit or the net loss is found
out by balancing the Profit & Loss Account. The Profit & Loss
Account is balanced like a ledger account. We take the totals of
both the debit and credit sides of the Profit & Loss Account. If
the credit side is higher, it indicates that the Total Income is
more than the Total Expenses. This is called the Net Profit
earned by the business. Thus, Income Less Expenses = Net
Profit. In the next step, the amounts of income tax or transfer to
Reserves etc. (known as Rs. appropriations’ out of profits) are
debited to the Profit and Loss Account. Appropriations can be
made only after ascertaining the amount of net profits (as the
amount of income-tax depends upon the amount of net profits).
Then, write the amount of Net Profit on the debit side and
transfer it to the credit of the Capital Account.
e. Manufacturing A/c
f. Direct Expenses
g. Stock reserve.
2. Fill in the blanks:
a. If the debit side of the Profit and Loss A/c is higher, it
indicates ----------------.
b. Gross loss is shown on the ----------------side of the P &L A/c.
c. --------- side of the Profit & Loss A/c shows Expenses.
d. The Income From Goods Sold Less Cost of Goods Sold = ---
------------------.
e. Manufacturing Account is prepared to find out cost of ---------.
f. Opening and closing balances of finished goods are shown
on the ----------------------- A/c.
3. Enlist the items to be shown on the debit side of the
Manufacturing A/c.
4. Give the formula for calculating the consumption of raw
materials.
8.5.1 Meaning
From the Trial Balance, all Nominal (manufacturing
Expenses) Accounts are transferred to the manufacturing and
Trading Account and all the Nominal Accounts of Income and
Expenses are transferred to the Profit & Loss Account. At this
stage, only the Real Accounts pertaining to Assets and the
Personal Accounts of debtors, creditors and liabilities remain in the
Trial Balance. All these remaining accounts are shown in a
statement known as the Balance Sheet. Balance Sheet is a
statement containing the list of all Real and Personal Accounts as
on a particular day, normally the year end. The Real Accounts and
Personal Accounts are classified in the Balance Sheet into Assets
and Liabilities. Debtors are included under Assets and Creditors
and Capital Account are shown under liabilities. Hence, Balance
Sheet also means a statement of assets and liabilities of the
business as on the last day of the accounting year. Balance Sheet,
thus, shows the financial position of the business i.e. what it
owns and what it owes.
8.5.2 Form:
8.5.3 Order:
8.5.4 Items:
(1) Fixed Assets: Fixed Assets are items like Goodwill, Land,
machinery, building and trucks etc, which benefit the business for a
long term. Fixed assets are not normally sold: Fixed Assets may be
tangible or intangible. Tangible Assets are items like machinery,
building etc. which physically exist (tangible means that which can
be touched). Intangible Assets are invisible items like Goodwill,
Patent, and Trade Marks etc. which do not physically exist, but do
benefit the business over a long period of time. Goodwill means the
reputation of a concern which attracts more and more customers to
it., enables to earn more super profit on Capital employed. Patent
means a legal right of an inventor or of a new product to exclusively
use or sell such product. Trade Mark is a registered name or
symbol of a product which can be used only by the owner of the
trade mark.
(4) Current Assets: Current Assets are items like cash, debtors,
stock etc. which remain in the business only for a short time [less
than 12 months]. Current assets are constantly changed into cash.
Thus, goods are sold and cash is received, debtors pay their dues
and cash is received and so on. Current Assets also includes
Pre-paid Expenses and Income Receivable.
(5) Capital: Capital means the amount due to the owner of the
business. Capital is shown on liabilities side of the Balance Sheet
as follows:
149
(7) Loans: Loans include Bank Loans and the amounts borrowed
from others on which interest is paid.
2. Enlist the items shown on the assets side of the Balance Sheet.
3. Define the following terms:
a. Balance Sheet
b. Current Assets
c. Tangible Assets
d. Intangible Assets
e. Capital
f. Current Liabilities
150
To Carriage outwards,
Freight, duties xxxx
To Warehousing charges
To Packing expenses xxxx
To Royalties on sale xxxx
To advertising & sales xxxx
Promotion expenses
To Goods given as free
Samples
To Financial Expenses & xxxx
Interest
xxxxx
To Interest & bank xxxx
charges
To Bad debts & provision xxxx
for Bad debts
To Discount given
To provision for discount xxxx
on Debtors
Depreciation xxxx
To Depreciation on :
- Building xxxx
- Motor vehicles/delivery
vans
- Office equipments
To Unusual Expenses or
Losses
To Goods lost or
destroyed
(Cost less insurance
claim)
To Loss on sale of fixed
Assets
To Appropriations
To Reserves
To Net profit tdf. to
Capital ….. xx
Total xxxx Total xxxx
153
8.7 ADJUSTMENTS:
8.7.1 Meaning:
8.7.2 Accounting:
9) Unrecorded
Sales (return) Sales Return A/c Deduct from Sales Deduct from
Good Returned Dr. Credit side of Sunday Debtor on
by Customer but Trading A/c. Asset Side.
To Sundry
Credit not, is not
Debtor.
Prepared.
Recorded.
10) Unrecorded Purchase A/c Dr Add to Purchase on Add to Sunday
Purchases: To Supplier A/c. debit side of mfg. Creditors on the
Goods Purchase A/c Or Trading A/c. Liabilities Side.
but not recorded
in Purchase day
book.
11) Unrecorded Supplier A/c Dr. Deduct from Deduct from
Purchase return. To Purchase Purchase on debit Sunday Creditors
Goods retuned Return A/c side of mfg. A/c Or on the liabilities
to suppliers but Trading A/c.. side.
debit note not
prepaid
preceded.
12) Goods Free samples A/c Deceit to P & L A/c -
distributed as Dr as Advertisement
free sample. To Trading A/c. A/c
Credit to Trading
A/c as goods
distributed as free
samples.
13] Good Drawings A/c Dr. Credit to Trading Deduct from
withdrew by To Trading A/c. A/c as personal use capital on
owner for goods withdrawn Liabilities Side
personal use for own use.
14] Interest on Interest A/c Dr. Added to interest Add to Loon, as
Loan outstanding To Loon A/c on debit side Profit interest
& Loss A/C. outstanding on
Liabilities Side.
157
Solution: Explanation:
1) Rent Paid for 11 months Rs. 22,000. It implies that Rent for one
month is outstanding.
= 22,000 / 11 = Rs. 2,000.
Add to Rent on Debit side of P & L A/c, Show in the Balance Sheet
Liabilities
Journal Entries
8.8 EXERCISES
Ans. 1-d, 2-a, 3-c, 4-a, 5-c, 6-c, 7-c, 8-c, 9-a, 10-a, 11-c, 12-c, 13-c,
14-a, 15-c, 16-b, 17-d.
162
Ans.
1) Cost of production, 2)Fixed, 3) Liabilities,
4) Drawings, 5) Trading A/c, 6) Trading A/c
7) Cash A/c Bank A/c, 8) Balance Sheet 9) Manufacturer
10) Net Loss 11) Capital A/c 12) Insurance A/c,
13) Office Equipment 14) Sundry debtors 15) Credit Note
16)20% 17) Liabilities 18) Assets
19) Furniture 20) Trading 21) Cash / Bank A/c,
22) Manufacturing 23) P & L 24) Plant
163
2)
COLUMN C COLUMN D
i) Income due but not received a) Bills Payable
ii) Current Liabilities b) Manufacturing A/c
iii) Tallied Balance sheet c) Carriage paid on Good sold
iv) Carriage Inward d) Capital A/c
v) Drawings e) Profit Loss A/c
f) Asset side of Balance Sheet
j) Arithmetical accountancy
Ans. i) f, ii) – a, iii) – j, iv) b, v) –d
3)
COLUMN E COLUMN F
i) Raw Material consumed a) Profit & Loss A/c Credit Side
ii) Profit on Sale of Assets b) Added to income.
iii) Accrued Income c) Tangible Assets
iv) Furniture d) Manufacturing A/c
v) Outstanding Expenses in Trial e) Profit & Loss A/c Debit Side
Balance
f) Liabilities Side
g) Fixed Asset
Ans. i) – d, ii) – a, iii) – b, iv) – g, v) – f
164
165
Unit-9
FINAL ACCOUNTS II
UNIT STRUCTURE
9.0 Objectives
9.1 Solved Problems
9.2 Exercise
9.0 OBJECTIVES
Adjustments:
Manufacturing Account
For the year ended 31-3-2018
Dr Cr
Particulars Rs. Rs. Particulars Rs.
To Work-in-Progress 8,000 By Work-in- 2,500
(Opening Progress
(Closing)
To Raw Materials By Trading A/c 1,20,000
consumed :
Opening Stock 12,000 (Cost of
Production
transferred)
Add : Purchase 80,000
Add : Carriage 1,000
Inward
93,000
Less : Returns 2,000
outward
91,000
Less : Closing Stock 6,000 85,000
To Direct Wages 10,000
Add : Outstanding 3,000 13,000
To Manufacturing
Expenses :
- Royalty on 1,000
Production
To factory Expenses
:
- Indirect Wages 8,000
- Depreciation on 4,000
Factory Assets
- Fuel and Power
2,500
Less : Prepaid 500 2,000
- Repairs and 1,500 15,500
maintenance
1,22,500 1,22,500
167
Trading Account
For the year ended 31-3-2018
Dr Cr
Particulars Rs. Particulars Rs. Rs.
To Opening stock 9,000 By Sales 1,74,000
(FG)
To Manufacturing 1,20,000 Less : Returns 5,000 1,69,000
A/c (Cost of Inward
Production tfd.)
To Purchase (FG)
37,000 By Closing 5,000
To Gross Profit c/d
(tfd. To P & L A/C) 8,000 Stock (FG)
1,74,000 1,74,000
Solution:
Manufacturing Account
For the year ended 31-3-2018
Dr. Cr.
Particulars Rs. Rs. Particulars Rs.
To Work-in Progress 7,000 By Work-in 4,000
(Opening) Progress
(Closing)
To Raw Materials By Sale of scrap 3,700
Consumed :
Opening Stock 25,000 By Trading A/c 3,44,550
Add : Purchases 2,50,000 (Cost of
production tfd.)
Add : Carriage 8,500
Inwards
2,83,500
Less : Returns 3,500
outward (-)
2,80,000
Less : Closing Stock 22,000 2,58,000
To Wages 18,000
To Factory
Expenses :
Wages indirect 14,000
Factory expenses 26,000
Power and fuel 8,000
Coal consumed 9,000
Electricity and 3,600
telephone
(3/5 x 6,000)
Depreciation on 4,000
Machinery
Repairs to Plant 4,650 69,250
3,52,250 3,52,250
170
To 14,000
Miscellaneous
expenses
To Loss by fire 15,000
Less : Claim
admitted by
Insurance Co. 12,000 3,000
To
Depreciation
Office
Furniture & 3,000
Equipments
To 5,000
Advertisement
s
(free samples)
To Net profit 27,550
tfd. To Capital
A/c.
1,01,800 1,01,800
Illustration 3:
Vinayaka’s Trial Balance as on 31st March 2012 is as follows:
Adjustments:
Prepare Manufacturing, Trading and Profit & Loss Account for the
financial year 2017-18 and Balance Sheet as on 31-3-2018.
(IDE, Mar. 2000, adapted)
173
Solution:
VINAYAK
Manufacturing & Trading Account
For the year ended 31-3-2018
Dr. Cr.
Particulars Rs. Rs. Particulars Rs. Rs.
To Work-in- 80,000 By Work- 30,000
process in-process
(Opng.) (CI.)
To Raw By Trading 5,85,500
materials Account
consumed: (Cost of
Opening 2,50,000 production
Stock tfd.)
Add : 2,15,000
Purchase
- Carriage 2,500
Inward 4,67,500
Less : Closing 85,000 3,82,500
stock
To Direct 83,000
Wages
To Direct
factory
expenses
- Factory 4,000
Taxes
Less : 2,000 2,000
Prepaid taxes
To Motive 9,000
Power
- Factory 5,000
Insurance
To
Depreciation
Plant & 54,000
Machinery
(15%)
6,15,500 6,15,000
174
Illustration 4:
Amar Chemicals has the following Ledger Balance as on 31st
March 2018.
Solution:
AMAR CHEMICALS
Manufacturing & Trading Account
For the year ended 31-03-2018
Dr Cr
Particulars Rs. Rs. Particulars Rs.
To Work-in- 7,500 By Work-in- 12,500
process(Opng.) process (CI.)
To Raw By Trading 10,14,900
materials Account
consumed : (Cost of
Opening Stock Production
1,30,000 efd.)
Add : Purchase
8,60,000
Add : Freight on
Materials 50,000
10,40,000
Less: Closing 2,10,000 8,30,000
stock
To Direct
factory
expenses
- Factory Power 15,000
- Salary & 1,50,000
wages
- Repairs etc. 1,500
(3/5)
- Rent & Taxes 9,900
(3/5)
- Depreciation
on factory
assets
Factory shed 500
- Machinery 13,000 1,89,900
10,27,400 10,27,400
178
Balance Sheet
As At 31-03-18
Illustration 5:
Particulars Dr. Rs. Cr. Rs. Particulars Dr. Rs. Cr. Rs.
Capital/Drawings 40,000 8,00,000 Printing and 41,400
Stationery
Opening Stock Office Rent 64,600
* Raw Materials 50,800 Bills 3,01,000
Receivable
* Work in 25,800 Bills 1,00,000
progress Payable
* Finished goods 2,18,000 Sundry 6,00,000 4,00,000
Debtors
and
Creditors
Purchase of 22,24,000 Plant and 16,00,000
Raw Materials Machinery
Wages 79,200 Motor Car 6,00,000
Power and Fuel 48,500 Returns 24,000 30,000
* Factory Rent 25,000 Interest @ 22,000
14% on
Investments
Carnage 34,700 Investments 2,00,000
outward (1-4-2011)
48,74,000 Bad Debts 10,000
Ins. Durance 51,000 Provision
Premium for Bad and
Cr.
Discount 5,000 19,000 Doubtful 6,000
debts
Life 8,000
Insurance
Premium
paid
62,51,000 62,51,000
181
This amount was recorded through sales register and was wrongly
debited to Mrs. Rama’s (Debtor) Account. Being the Accountant of
Mrs. Rashmi, you are required to prepare Manufacturing, Trading
and Profit and Loss Account for year ended 31st March, 2018 and
Balance Sheet as at the date.
(Oct. 1996)
182
Solution:
Dr. Mrs. RASHMI
Manufacturing Account
For the year ended 31-03-2018
Dr. Cr.
Particulars Rs. Rs. Particulars Rs.
To Work-in- 25,800 By Work-in- 50,000
Progress Progress
(Opening) (Closing)
To Raw Materials By Trading 24,72,300
consumed : A/c (Cost of
production
transferred)
Opening Stock 50,800
Add : Purchases 22,24,000
Add : Unrecorded 40,000
purchases
Less : Purchases 30,000
Returns
Less : Machinery
Purchased 80,000
Less : Destroyed 30,000
by fire
Less : Closing 90,000 20,84,800
Stock
To Wages 79,200
To Factory
Expenses.
Factory Rent 25,000
Add : Outstanding 13,000
38,000
Power and Fuel 48,500
Depreciation : 2,46,000 3,32,500
Plant & Machinery
25,22,300 25,22,300
183
Balance Sheet
As at 31-03-2018
Liabilities Rs. Rs. Assets Rs. Rs.
Capita / Fixed Assets :
Account :
Balance b/d 8,00,000 Plant and 16,00,000
(opening) Machinery
Add : Net 21,97,050 Add : New 80,000
Profit Machinery
29,97,050 16,80,000
Less : 73,000 29,24,050 Less : 2,46,000 14,34,000
Drawing Depreciation
[WN3] [WN1]
Current Motor Car 6,00,000
Liabilities :
Bills Payable 1,00,000 Less : 1,20,000 4,80,000
Depreciation @
20%
Sundry 4,00,000 Investments :
Creditors
Add : 40,000 4,40,000 Investment 2,00,000
Unrecorded (1-4-2017)
Purchase
Outstanding 13,000 Current Assets :
Rent
Closing Stock :
- Raw Materials 90,000
- Work in 50,000
Progress
- Finished 3,60,000 5,00,000
Goods
Debtors 6,00,000
Less : Goods for 30,000
own use
5,70,000
Less : Further 20,000
Bad Debts
5,50,000
185
Working Notes:
Illustration 6:
Adjustments:
Solution:
LAKHAMICHAND
Manufacturing Account
For the year ended 31-12-2017
Dr. Cr.
Particulars Rs. Rs. Particulars Rs.
To Work-in- 7,250 By Work-in- 4,750
Progress Progress
(Opening) (Closing)
To Raw Materials To Trading 97,030
consumed : A/c
Opening Stock 2,800 (Cost of
production
transferred)
Add : Purchases 82,950
Add : Carriage 1,000
Inwards
86,750
Less : Motor Car 10,000
Purchase
Less : Closing 750 76,000
Stock
To Manufacturing 9,300
Wages
188
To Factory
Expenses :
Rent 3,000
[3/4 x 4,000]
Insurance 1,280
Power and Fuel 450
Depreciation on 4,500 9,230
Plant
1,01,780 1,01,780
Trading Account
For the year ended 31-12-2017
Dr. Cr.
Particulars Rs. Particulars Rs.
To Opening stock 4,000 By Sales 1,38,780
(FG)
To Manufacturing A/c 97,030 By Closing stock 6,500
(Cost of Production (FG)
tfd.)
To Gross profit c/d 44,250
1,45,280 1,45,280
To Miscellaneous 630
Expenses
To Prov. for Bad &
Doubtful Debts
New R.D.D. 2,160
Less : Old R.D.D. 560 1,600
To Depreciation :
- on Motor Car 500
(10,000x20/100x3/12)
- on Furniture & 510 1,010
Fixtures
(3,400 x 15/100)
To Net profit tfd. To 31,060
capital
44,610 44,610
Balance Sheet
As at 31-12-2017
Illustration 7:
The following balances are extracted from the ledger accounts of
Mr. Bharat as on 31st December, 2017.
Particulars Dr. Rs. Cr. Rs. Particulars Dr. Rs. Cr. Rs.
Mr. 1,40,000 Wages 30,000
Bharat’s
Capital Salaries 22,000
Plant and 45,000 Trade
Machinery
Opening Expenses 9,000
Stock
Raw 20,000 Rent 12,000
Materials
Finished 5,000 Consignment 33,000
goods (Mr. X) A/c.
Purchases 3,74,000 4,60,000 Cash 5,000
and Sales
Debtors 1,35,000 90,000
and
Creditors
6,90,000 6,90,000
Adjustments:
Trading Account
Dr. Cr.
Particulars Rs. Rs. Particulars Rs. Rs.
To Opening 5,000 By Sales 4,60,000
stock (FG)
Less : Stock 200 4,800 Less : 32,000
of Stationery Consignment
Sales [Y]
To 4,18,000
Manufacturing
A/c Cost of
Production
To Gross 38,100 [35,000 – 2,000 4,30,000
profit c/d 33,000]
By Closing
stock
Finished 20,000
Goods
Less :
Closing
stock of
Stationery 100
19,900
Add : Unsold 11,000 30,900
Goods of
Consignment
[X]
4,60,900 4,60,900
193
Dr. Cr,
Particulars Rs. Rs. Particulars Rs.
To Office Salaries 22,000 By Gross 38,100
Profit b/d
To Trade 9,000 By 3,200
Expenses Commission
from
Consignor
Less : Payment for (2,000) By Net Loss 5,050
Stationery tfd. To Capital
Less : Expense of (1,000) 6,000
Consignor Y
To Stationery
Consumed
Opening stock 200
Add : Stationery 2,000
Add : Credit 500
Purchase
2,700
Less : Closing (100) 2,600
Stock
To Rent 12,000
To Commission to 1,750
Consignee
(5% x 35,000)
To Expenses 2,000
incurred by X
46,350 46,350
194
Balance Sheet
As on 31-12-2017
9.2 EXERCISE
Illustration 1
From the following details for the year ended 31st March 2018
prepare Manufacturing, Trading and Profit & Loss Account of M/s
Razavi Traders:
Illustration 2
From the following Trial Balance and additional information of Miss.
Shabana, prepare Manufacturing, Trading and Profit and Loss A/c
for the year ended 31st March, 2018 and Balance Sheet as on that
date.
Trial Balance
As on 31st March, 2018
Drawings 2,650
Land and Building 40,000
General Expenses 12,350
Insurance 3,150
Interest on Bank Overdraft 2,000
Investment in Shares 56,000
Plant and Machinery 1,00,000
Capital 2,70,000
Purchases 2,10,320
R.D.D. 1,000
Return Inwards 1,280
Return Outwards 3,320
Debtors 81,750
Wages 30,250
Creditors 65,000
Opening Stock 40,000
Sales 3,21,280
Salaries 52,000
7,32,600 7,32,600
(Ans.: G/P – Rs. 1,27,250, N/P Rs. – 14,150, Balance sheet total-
4,18,000.)
197
Illustration 3:
198
Unit-10
DEPARTMENTAL ACCOUNTS I
UNIT STRUCTURE
10.0 Objectives
10.1 Introduction
10.2 Branch Accounts and Departmental Accounts
10.3 Departmental Accounting
10.4 Basis of Allocation
10.5 Inter Department Transfers of Goods / Services
10.6 Closing Stock at Transfer Value
10.7 Stock Reserve
10.8 Departmental Final Accounts
10.9 Proforma of Departmental Accounts
10.10 Exercise
10.0 OBJECTIVES
10.1 INTRODUCTION
10.3.1 Purpose:
Date Serial Name L.F. Total Depts. Dept. Dept. Dept. Ref.
No. Rs I II III IV
Total Rs xxxxx x x x x
Stock Reserve =
Particulars Basis Dept. Dept. Total Particulars Basis Dept. Dept. Total
A B A B
To Opening A xxx xxx xxxx By Sales A xxx xxx xxxx
Stock
To Purchase A xxx xxx xxxx Less : xxx xxx xxxx
Returns
Less: xxx xxx xxxx By A xxx xxx xxxx
Purchase Transferred
Returns to Dept. A
To Received A xxx xxx xxxx By Cost of A xxx xxx xxxx
from Dept. B Goods Lost
To Purchase A xxx xxx xxxx By Cost of A xxx xxx xxxx
Expenses Goods
Damaged
To Direct A xxx xxx xxxx By Closing A xxx xxx xxxx
Wages Stocks
To Lighting, xxx xxx xxxx
Power
To Repairs xxx xxx xxxx
Workshop
Cost
To Stores xxx xxx xxxx
Dept. Cost
To Other xxx xxx xxxx
Factory
Expenses
To Gross xxx xxx xxxx By Gross xxx xxx xxxx
Profits c/d loss c/d
Total Rs xxx xxx xxxx Total Rs xxx xxx xxxx
208
Particulars Basis Dept. Dept. Total Particulars Basis Dept. Dept. Total
A B A B
To Gross xxx xxx xxxx By Gross xxx xxx xxxx
Loss b/d Profit b/d
To xxx xxx xxxx By xxx xxx xxxx
Salesman’s Discount
Salaries Received
Commission
To Traveling xxx xxx xxxx
Expenses
To Carriage xxx xxx xxxx
Outwards
To Ware xxx xxx xxxx
Housing
Charges
To Packing xxx xxx xxxx
Expenses
To xxx xxx xxxx
Advertising
To Other xxx xxx xxxx
Selling
Expenses
To Other xxx xxx xxxx
Distribution
Expenses
To Bad xxx xxx xxxx
Debts /
Discount
To Rent, xxx xxx xxxx
Taxes
Repairs
To Staff xxx xxx xxxx
Welfare
To Canteen xxx xxx xxxx
Expenses
To xxx xxx xxxx
Contribution
to PF, ESIS
To Insurance xxx xxx xxxx
209
To Transfer to Xxxx
Reserves
To Net Profit tfd. to Xxxx But Net Loss tfd. to xxxx
Capital Capital
Total xxxx Total xxxx
Balance Sheet
As on
10.10 EXERCISE
A) Theory Questions
B) Objective Questions
a. Test your understanding by selecting the most appropriate
alternative:
15. Which of the following debited to General Profit and Loss A/c.
a) Wages b) Closing stock reserve
c) Opening stock reserve d) Net loss
Answer:
False: 1, 3, 6, 7, 8, 9, 10, 11, 15, 16
True: 2, 4, 5, 12, 13, 14, 15, 17, 18, 19
Answer:
1) Drawing, 2) Stock Reserve, 3) No. of electric points,
4) value of assets, 5) General Profit & Loss A/c, 6) A dept.,
7) Sales, 8) Z dept., 9) cost, 10) General Profit & Loss A/c,
11) Wages or Salaries, 12) General Profit & Loss, 13) Stock
Reserve.
215
Answer: I)A - 3, B - 5, C - 2, D - 1
II)
Column A Column B
1) Stock Reserve a) General Profit & Loss A/c
2) Loss due to fire b) Debit to A Dept. Trading A/c
3) Transfer of goods from A c) Debited to Dept. Trading A/c
Dept. to K Dept.
4) Selling expenses d) Sales of each department
e) Deduct from stock in Balance
Sheet
f) Debit to K Dept. Trading A/c
Answer: II) 1 - e, 2 - a, 3 - e, 4 - d
III)
Column A Column B
A) Insurance of machinery 1) Wages
B) Power 2) On the basis of credit sales
C) E.S.I. contribution 3) General Profit & Loss A/c
D) Discount received 4) W.D.V. of machinery
E) Audit fees 5) H.P. of machinery
6) On the basis of credit
purchases
Answer: A – 4, B – 5, C – 1, D – 6, E - 3
216
IV)
Column A Column B
Common Expenses Basis of Allocation
i) Repairs to Building 1) Space occupied by each
Department
ii) Bad debts 2) Purchases of each Department
iii) Carriage inwards 3) Sales of each Department
iv) Medical benefits 4) Stock of each Department
5) Sales Return of each department
6) Purchases of each dept.
7) No. of workers
Answer: I - 1, ii - 3, iii - 2, iv - 7
V)
Column A Column B
Common Expenses Basis of Allocation
1) Manager salaries a) On basis of sales of each dept.
2) Building Insurance b) Actual of each dept.
3) Traveling expenses c) On the basis of time devoted
4) Discount received d) Floor space occupied
e) On basis of purchases of each dept.
Answer: 1 - c, 2 - d, 3 - a, 4 - e
VI)
Column A Column B
Common Expenses Basis of Allocation
1) Depreciation of Delivery a) On the basis of points in each
Van dept.
2) Lighting b) On the basis of purchases of
each dept.
3) Works manager’s c) On the basis of sales of each
salaries dept.
4) Purchase manager’s d) Value of stock purchased by
salary each dept.
e) Time spent by him for each
dept.
Answers: 1 -c, 2 - a, 3 - e, 4- b
217
Unit-11
DEPARTMENTAL ACCOUNTS II
UNIT STRUCTURE
11.0 Objectives
11.1 Solved Problems
11.2 Exercise
11.0 OBJECTIVES
Illustration 1
Mr. Ramkrushna is the proprietor of Venus; a shop selling
books and toys for the purpose of his accounts. He wishes the
business to be divided into two departments: Department R: Books,
Department V: Toys.
Rates 2,600
Fire insurance - building 1,000
Heating & lighting 2,400
Repairs to premises 500
Telephone 500
Cleaning 600
Audit Fees 2,400
General office expenses 1,200
Discount Allowed 5,000
Discount Received 2,000
Stock (closing) Department R 6,000
Department V 3,000
Solutions : 1
Venus Trading
Trading and Profit and Loss Account
For the year ended 31st March 2018
Working Notes:
1) Sales ratio: 3: 2
2) Purchase ratio: 59: 41
3) Floor space ratio: 1: 4
Illustration No. 2
Other Information :
Raw materials consumed (Cars) 3,60,000
Stores consumed 90,000
Advertising 15,000
Packing expenses (Dolls) 6,000
Office expenses 48,000
Depreciation on factory equipment 32,000
Building 16,000
220
Additional Information :
a) Dolls making does not require any equipment
b) Only 1/8 of the total area of building is occupied by dolls
Department.
c) Office expenses are to be allocated in ratio of 5:1.
d) Value of materials used by Dolls department is Rs. 20,000
out raw materials consumed.
Kirti Engineers
Trading and Profit and Loss Account
For the year ended 31st March 2018
Particulars Cars Dolls Particulars Cars Dolls
(Rs.) (Rs.) (Rs.) (Rs.)
To Opening 1,50,000 50,000 By Sales 9,00,000 1,80,000
Stock
To Raw Material 3,40,000 20,000 By Closing 1,20,000 60,000
Stock
To Stores 85,000 5,000
To Wages 60,000 30,000
To Gross Profit 3,85,000 1,35,000
c/d
10,20,000 2,40,000 10,20,000 2,40,000
To Packing Exp. -- 6,000 By Gross 3,85,000 1,35,000
Profit b/d
To 12,500 2,500
Advertisement
To Office Exp. 40,000 8,000
To Dep. On 32,000 --
Factory
Equipment
Building 14,000 2,000
To Net Profit 2,86,500 1,16,500
3,85,000 1,35,000 3,85,000 1,35,000
Notes :
1) Stores are allocated in proportion of raw materials consumed
it. 17:1.
2) Sales Ration 5:1.
221
Particulars Department
P Q R
Rs Rs Rs
Purchases 4,40,000 5,20,000 1,10,000
Sales 6,10,000 9,25,000 3,20,000
Return Inward 10,000 25,000 20,000
Return Outward 40,000 20,000 10,000
Wages 8,000 5,000 7,000
Stock on 01.01.2017 45,000 35,000 40,000
Stock on 31.12.2017 65,000 20,000 10,000
Other Information’s :
M/s Krishna
Departmental Trading and Profit & Loss Account
For the year ended 31.12.2017
Notes :
Following are the particulars of Dilip Kumar for the year ended 31st
March 2018.
Solution :
Dilip Kumar
Departmental Trading and Profit & Loss Account
For the year ended 31.03.2018
Particulars Dept. P Dept. Q Particulars Dept. P Dept. Q
Rs. Rs. Rs. Rs.
To Opening Stock 20,000 14,000 By Sales 1,44,000 1,88,000
To Purchase 1,40,000 1,80,000 By Transfer 16,000 12,000
To Transfer 12,000 16,000 By Closing 32,000 30,000
Stock
To Gross Profit 20,000 20,000
b/d
1,92,000 2,30,000 1,92,000 2,30,000
Illustration 5:
Particulars Department
Jeep Car Servicing
Rs. Rs. Rs.
Opening Stock 70,000 25,000 --
Purchases 1,75,000 35,000 --
Sales 3,00,000 1,00,000 50,000
Wages 10,000 5,000 7,000
Closing Stock 40,000 8,000 --
Discount allowed 2,000 3,000 --
Additional Information:
1. Show-room rent for one month is out-standing Rs. 1,000.
2. The departments using show room share the space and
furniture equally.
3. 50% of light bill is to be charged to servicing department and the
balance equally to other departments.
4. Allocate the above expenses as you deem best indicating the
base of allocation.
Solution :
Illustration 6:
A firm has two departments X and Y. From the following
figures prepare the Departmental Trading and Profit and Loss
Account for the year ended 31st December 2017.
Particulars Departments
X Y
Rs. Rs.
Opening Stock 40,000 50,000
Purchase 1,50,000 1,00,000
Sales 2,50,000 1,50,000
Salaries 16,800 12,000
Particulars Rs.
General Salaries 20,000
Carriage Inward 20,000
Carriage Outward 16,000
Advertising 12,000
Rent and Rates 18,000
Interest on Bank Loan 5,000
Lighting 2,400
Discount Received 3,000
Insurance 2,000
228
Solution :
Working Notes :
Illustration 7
Purchases :
X 90,000
Y 70,000
Z 50,000
Sales
X 1,00,000
Y 75,000
Z 50,000
Salaries 25,000
Rent & Rates 5,000
Selling & Distribution Expenses 9,000
Land & Building 25,000
Furniture & Fixtures 10,000
Cash in Hand 5,000
Cash at Bank 10,000
Sundry Debtors 25,000
Sundry Creditors 44,000
3,69,000 3,69,000
Other Information :
1. Stock in Trade as on 31st December, 2017 was X
Rs. 35,000, Y Rs. 25,000 and Z Rs. 20,000.
2. Salaries are to be allocated in the ratio of 40%, 30%, 30%
amongst all the departments.
3. The floor space occupied by each department is in the
proportion of 40%, 30% and 30%.
4. Selling and distribution expenses are to be allocated on the
basis of sales of each department.
(IDE - November 2010, April 2005, adapted)
231
Solution :
Departmental Trading and Profit & Loss Account
For the year ended 31-12-2017
Dr. Cr.
Particulars Basis Dept. X Dept. Y Dept. Z Total
Rs. Rs. Rs. Rs.
To Opening Given 20,000 15,000 10,000 45,000
Stock
To Purchase Given 90,000 70,000 50,000 2,10,000
To Gross Profit 25,000 15,000 10,000 50,000
1,35,000 1,00,000 70,000 3,05,000
To Salaries 4:3:3 10,000 7,500 7,500 25,000
To Rent & Rates 4:3:3 2,000 1,500 1,500 5,000
To Selling & Sales 4,000 3,000 2,000 9,000
Distribution
To Net Profit c/d 9,000 3,000 - 12,000
25,000 15,000 11,000 51,000
Balance Sheet
As on 31-12-2017
Illustration 8:
Tailors Ltd. have two departments, A and B. The latter
department gets all its requirements from the A department at the
usual selling price. On 31st December 2017 the following was the
trial balance :
Solution :
Trading and Profit & Loss A/c
For the year ended 31st December 2017
Balance Sheet
As on 31st December 2017
Liabilities Amt. Assets Amt.
Rs. Rs.
Share Capital 1,00,000 Furniture & Fittings 10,000
Profit & Loss A/c 63,375 Equipment 25,000
Investments 50,000
Stock
Department (A) 48,000
Department (B) 3,750
51,750
Less : Stock Reserve 375 51,375
Cash at Bank 27,000
1,63,375 1,63,375
Working Note :
The gross profit of department (A) is Rs. 65,000 and its sales
(including transfers) amount to Rs. 6,50,000.
65,000
Gross Profit Rate = × 100 = 10%
6,50,000
Stock Reserve = 10% on 3,750 = 375
235
11.2 EXERCISE
Practical Exercises:
1. Trading, Profit & Loss A/c of the Modern Electronics Ltd. for the
year ended 31st March 2018 is presented in the following form.
Trial Balance
As on 31st March 2018
Particulars Amt. Particulars Amt.
Rs. Rs.
To Purchases : By Sales
T.Vs(A) 2,81,400 T.Vs(A) 2,71,200
Refrigerators (B) 1,81,200 Refrigerators (B) 2,00,000
Spare Parts (C) 1,00,000 Spare Parts and 50,000
Receipts from servicing
(C) Department
To Spare parts 28,800 By Transfer from 28,800
received by (C) Department (A) to
Department from Department (C)
(A) Department
c) The workshop rent is Rs. 500 per month. The rent of the
showroom is to be divided equally between Departments A
and B as both the Departments occupy equal floor space.
d) Allocate office expenses on the basis of turnover of each
department.
e) Inter-departmental transfers take place at cost to transferor
department.
[Ans. Gross Profit - A : Rs. 1,38,800: B : Rs. 59,400, C : Rs. 10,400,
Net Profit - A : Rs. 95,553, B : Rs. 4,842, C : Rs. 21,711]
Particulars X Y Z
Rs. Rs. Rs.
Opening Stock 30,000 30,000 60,000
Purchases 1,00,000 60,000 2,00,000
Sales 4,00,000 3,00,000 3,00,000
Closing Stock 20,000 40,000 40,000
Particulars Amt.
Rs.
Rent and Taxes 18,000
General Expenses 24,000
Discount Allowed 30,000
Sales Promotion Expenses 40,000
Salesman’s Salary 10,000
Discount Received 15,000
Commission Received 10,000
3. The following Trail Balance for the year ended 31st March 2018
was extracted from the books of Shri Mukesh.
Trial Balance
As on 31st March 2018
Particulars Rs.
Opening Stock Toys 5,000
Tins 15,000
Raw Material consumed (Tins) 36,000
Stores consumed 9,000
Wages : Tins 6,000
Toys 3,000
Advertisement 1,500
Packing Expenses (Toys) 600
Office Expenses 4,800
Depreciation : Factory Equipment 3,200
Building 1,600
Sales : Tins 90,000
Toys 18,000
Closing Stock : Toys 6,000
Tins 12,000
239
Additional Information :
1) Departmental transfers :
i) Department A to B Rs. 5,000 and to C Rs. 10,000.
ii) Department B to C Rs. 5,000 and to A Rs. 2,500.
iii) Department C to A Rs. 3,500 and to B Rs. 4,500.
2) Allocation of expenses.
i) Postage, salaries, office expenses and professional
charges : Equally
ii) Rent A - 1, B - 1, C - 2
iii) Insurance A - 8, B - 5, C - 4
iv) Wages and interest A - 2, B - 3, C - 4.
241
Unit-12
HIRE PURCHASE - I
Unit Structure :
12.0 Objectives
12.1 Introduction
12.2 Meaning of Hire-Purchase Transaction
12.3 Difference between Installment Payment and Hire-Purchase
System
12.4 Calculation of Interest
12.5 Interest Included in Amount of Installment
12.6 When Interest is not included in Installments
12.7 Rate of Interest is not given
12.8 Calculation of Depreciation
12.9 Accounting Methods
12.10 Full Cash Price Method (Credit Purchase/Sale Method)
12.11 Practical Problems
12.12 Exercises
12.0 OBJECTIVES
12.1 INTRODUCTION
sales are very important and essential for the growth of business.
The sale proceeds under credit sales are not immediately collected
but are collected in monthly, quarterly or yearly installments. When
the price of an article is paid by installments, the total amount
paid is higher than the actual cash price of the article. The
excess price is the charge for interest and the risk involved. This
arrangement of making the payment in installments is beneficial to
both the seller and the buyer. There are two systems of deferred
payments, namely, (i) Hire Purchase System, and (ii) Installment
Payment System. Hire-purchase system is the most secured and
effective tool of collecting the proceeds of a credit sale. Under
this system, the goods are delivered to the purchaser at the
time of agreement before the payment of installments but the title
on the goods is transferred after the payment of all
installments as per the hire-purchase agreement.
12.2.1 Meaning
Hire-purchase is a credit purchase of an asset by the
hire-purchaser from the hire- vendor. The asset is delivered in the
possession of the purchaser at the time of commencement of the
agreement. The price under hire-purchase system is paid in
installments. The installments may be annual, six monthly,
quarterly, etc. The installment includes the part of the outstanding
cash price and the interest on the outstanding cash price from the
date of the last installment paid to the due date of the installment.
The hire-purchaser becomes the owner of the goods after the
payment of all installments as per the agreement. The hire-
purchaser has a right to use the goods as a bailer and terminate
the agreement at any time in the capacity of a hirer.
5. Cash price of the goods: Cash price means the price at which
goods may be purchased against cash payment.
Calculation of
Cash Cash Interest Installment
Price price (Rs.) (Rs.)
paid
Date Calculation (Rs.)
(Rs.)
1/1/2009 Cash Price 37250
1/1/2009 Less Down Payment paid 10000 10000 0 10000
1/1/2009 Outstanding cash price 27250
31/12/09 Add Interest@5% 1363
31/12/09 Total Amount Due 28613
31/12/09 Less Installment paid 10000 8637 1363 10000
31/12/09 Outstanding cash price 18613
31/12/10 Add Interest@5% 931
31/12/10 Total Amount Due 19544 9069 931 10000
31/12/10 Less Installment paid 10000
31/12/10 Outstanding cash price 9544
*Add Interest@5%
31/12/11 (Bal fig) 456
31/12/11 Total Amount Due 10000
31/12/11 Installment paid 10000 9544 456 10000
247
Calculation of Interest
Cash Cash Interest Installment
Price Price (Rs.) (Rs.)
Date Calculation (Rs.) paid
(Rs.)
1. When cash price and the amounts of installments are given and
the amount of each installment is same.
2. When cash price and the amounts of installments are given and
the amount of each installment is not same.
When cash price and the amounts of installments are given and the
amount of each installment is same.
Example: On 1st January, 2009, Mr. A purchased from M/s B &
Co. one 'Motor Car' under hire-purchase system, Rs.10,000 being
paid on delivery and the balance in three annual installments of
Rs. 10,000 each payable on 31st December every year. The
cash price of the motor car is Rs.37,250. Find out the amount of
cash price and interest included in each installment.
st nd rd
Answers: Interest for 1 Year: 2,750, 2 Year: 1,833, 3 Year:
st nd
917, Cash Price included for 1 Year: 17,250, 2 Year: 18,167,
rd
3 Year: 19,083
When cash price and amounts of installments are given but the
amount of each installment is not equal:
st nd rd
Answers: Interest for 1 Year: 7122, 2 Year: 4006, 3 Year:
st nd rd
1780, Cash Price included for 1 Year: 27878, 2 Year: 20994, 3
Year: 18220
12.11 EXERCISE
3. Objective Questions
1. Hire Purchase Price means the total amount payable by the hirer,
made up of ---------
(a) the cash price of the article and the interest
(b) the cash price of the article less interest
(c) the cash price of the article and the down payment
(d) the installments and the interest
4. The Hire Purchaser can record the asset under Full Cash Price
Method at its ---------
(a). Hire Purchase Price
(b). Cash price
(c).None of the above
7. Under the Hire –Purchase system, the buyer has the option to
return the goods.
10. Under the Hire –Purchase system, the interest is paid by the
vendor to the hirer.
257
Unit-13
HIRE PURCHASE - II
Unit Structure :
13.0 Objectives
13.1 Solved Problems
13.2 Exercises
13.0 OBJECTIVES
Illustration 1.
Calculation of Depreciation
Calculation of Depreciation
Date Calculatio (Rs.)
1/1/2005 Cash Price n 136338
31/12/05 less Depreciation 27268
31/12/05 Book-Value 109070
31/12/06 less Depreciation 21814
31/12/06 Book-Value 87256
31/12/07 less Depreciation 17451
31/12/07 Book-Value 69805
31/12/08 less Depreciation 13961
31/12/08 Book-Value 55844
Illustration 2.
Rama Company purchased Machinery from XY Trading Ltd. on 1st
January, 2009 on hire-purchase system. The cash price of the
Machinery was Rs.3,00,000 which was payable as under:
On 01-01-2009, Rs.1,00,000
On 31-12-2009, Rs.80,000
On 31-12-2010, RS.80,000
On 31-12-2011, RS.80,000
The purchasing company decided to write off depreciation @
20% of the cost price each year. You are required to give the
necessary journal entries in the books of both the parties for three
years. Also show the calculation of interest, depreciation and the
installment.
Journal Entries
In the books of Rama Company
Date Particulars Debit(Rs.) Credit(Rs.)
Illustration 3.
Ramsons purchased two printing machines from King Printers on
Hire-purchase basis on 1st July ,2007 .The terms of the contract
were as follows:-
ii) Rs.15,000 was paid on the signing of the contract on 1stJuly 2007
Interest A/c
12000 12000
31/12/08 To King Printers A/c
31/12/08 By Profit & Loss A/c
12000 12000
6000 6000
31/12/09 To King Printers A/c By Profit & Loss A/c
31/12/09
6000 6000
Machine A/c
Working Note: 1
Calculation of Depreciation
Date Calculation (Rs.)
1/7/2001 Cash Price 150000
31/12/01 less Depreciation for 6 months-----------1 7500
31/12/01 Book-Value 142500
31/12/02 less Depreciation-----------------------------2 15000
31/12/02 Book-Value 127500
31/12/02 less Depreciation-----------------------------3 15000
31/12/02 Book-Value 112500
Working Note: 2
Calculation of Interest
Cash Cash Interest Instalment
Price Price (Rs.) (Rs.)
Calculation
(Rs.) paid
(Rs.)
1/7/2007 Cash Price 150000
Less Down Payment
1/7/2007 paid 30000 30000 0 30000
31/12/07 Outstanding cash price 120000
31/12/07 Add Interest@ 15% 9000
31/12/07 Total Amount Due 129000
31/12/07 Less Instalment paid 49000 40000 9000 49000
31/12/07 Outstanding cash price 80000
31/12/08 Add Interest@ 15% 12000
31/12/08 Total Amount Due 92000 40000 12000 52000
31/12/08 Less Instalment paid 52000
31/12/08 Outstanding cash price 40000
31/12/09 Add Interest@ 15% 6000
31/12/09 Total Amount Due 46000
31/12/09 Total Amount Paid 46000 40000 6000 46000
266
Illustration 4.
On 1st January, 2003 Kavita Ltd. purchased Machinery on Hire-
Purchase System from Jaya Traders for Rs. 26,000. They paid
Rs. 2000 on signing the contract and four half –yearly
installments of Rs. 6,000 plus interest at 20% per annum each
on 30th June and 31st December every year thereafter.
Depreciation was written off at rate of 10% per annum on the
diminishing balance system.
i) Prepare Ledger accounts in the books of Kavita Ltd and Jaya
Traders for the years 2003-2004; and
ii) Disclose the relevant items in Balance sheet of Kavita Ltd and
Jaya Traders as on 31st December 2003
Interest A/c
Depreciation A/c
Calculation of
Cash Cash Interest Instalment
Price Price (Rs.) (Rs.)
Date Calculation (Rs.) paid
(Rs.)
01/01/2003 Cash Price 26000
01/01/2003 Less Down Payment paid 2000 2000 0 2000
01/01/2003 Outstanding cash price 24000
30/06/2002 Add Interest@ 20%* 2400
30/06/2002 Total Amount Due 26400
30/06/2002 Less Instalment paid 8400 6000 2400 8400
30/06/2002 Outstanding cash price 18000
31/12/2003 Add Interest@20%* 1800
31/12/2003 Total Amount Due 19800
31/12/2003 Less Instalment paid 7800 6000 1800 7800
31/12/2003 Outstanding cash price 12000
30/06/2004 Add Interest@20%* 1200
30/06/2004 Total Amount Due 13200
30/06/2004 Less Instalment paid 7200 6000 1200 7200
30/06/2004 Outstanding cash price 6000
31/12/2004 Add Interest@20%* 600
31/12/2004 Total Amount Due 6600
31/12/2004 Less Instalment paid 6600 6000 600 6600
*Interest calculated for 6 months
269
Illustration 5.
Interest A/c
Depreciation A/c
Illustration 6.
Bombay Trading Company purchased on 1st January, 2005 a
machine on Installment purchase system. The cash price of the
machine was Rs. 15,450 payment was to be made as under:
1. On 1st January, 2005 (on signing the contract) Rs. 3,000
2. On 31st December, 2005 Rs. 7,500
3. On 31st December, 2006 Rs. 4,500
4. On 31st December, 2007 Rs. 3,000
271
Bombay Trading Company charged depreciation at
10% p.a. under diminishing balance method; you are required
to prepare necessary accounts in the books of Bombay
Trading Company.
Interest A/c
Date Particulars RS. Date Particulars RS.
31/12/05 To Hire-Vendor A/c 1500 31/12/05 By Profit & Loss A/c 1500
1500 1500
31/12/06 To Hire-Vendor A/c 750 31/12/06 By Profit & Loss A/c 750
750 750
31/12/07 To Hire-Vendor A/c 300 31/12/07 By Profit & Loss A/c 300
300 300
Machine A/c
Date Particulars RS. Date Particulars RS.
1/1/2005 To Hire-Vendor A/c 15450 31/12/2005 By Depreciation A/c 1545
31/12/2005 By Balance c/d 13905
75000 75000
1/1/2006 To Balance b/d 13905 31/12/2006 By Depreciation A/c 1391
31/12/2006 By Balance c/d 12514
13905 13905
1/1/2007 To Balance b/d 12514 31/12/2007 By Depreciation A/c 1251
31/12/2007 By Balance c/d 11263
12514 12514
272
Depreciation A/c
Illustration 7.
Doshi Roadways purchased t wo trucks f rom Tata Ltd. on
hire-purchase system on 1st January, 2006. The cash price of
each truck was Rs. 125,000. Payment was made as follows:
1.1.2006: RS 30,000 per truck.
31.12.2006: RS 45,000 per truck.
31.12.2007: RS 40,000 per truck.
31.12.2008: RS 35,000 per truck.
Depreciation at 20% per annum on original cost is charged.
You are required to: Calculate interest per year; and show the
necessary accounts in the books of Doshi Roadways.
Truck A/c
Depreciation A/c
Illustration 8.
Priya Trading purchased a machine on 1.1.2010 on hire purchase
system from Rita Traders. The necessary details are given below:
28600 28600
01/01/2012 To Balance 12600 31/12/2012 By cash A/c 13860
31/12/2012 To Interest A/c 1260
13860 13860
Interest A/c
Date Particulars RS. Date Particulars RS.
31/12/2010 To Profit & Loss 4000 31/12/2010 By Priya 4000
A/c Trading A/c
4000 4000
31/12/2011 To Profit & Loss 2600 31/12/2011 By Priya 2600
A/c Trading A/c
2600 2600
31/12/2012 To Profit & Loss 1260 31/12/2012 By Priya 1260
A/c Trading A/c
1260 1260
13.2 EXERCISE
Answers: Interest for half year ending 30/06/02: 223, Interest for
half year ending 31/12/02: 170, Interest for half year ending
30/06/03: 115, Interest for half year ending 31/12/03: 58.
st nd rd
Answers: Interest for 1 Year: 2043, 2 Year: 1395, 3 Year: 714.
st nd rd
Answers: Interest for 1 Year: 825, 2 Year: 550, 3 Year: 275.
278
5. On 1st April, 2008 Modern Traders Ltd. took delivery of one
Truck from GEM Motors Ltd. on Hire-Purchase Agreement,
payable in three equal installments of Rs.60,000 each on 31st
March, 2009, 2010, 2011. The cash value of the Truck on
delivery was Rs.1,63,400. Vendor charges interest at 5% per
annum on the yearly balances. The purchaser wrote off
depreciation @ 25 per cent on the diminishing value method for
each year. Pass the necessary Journal entries to record the above
transactions in the books of both the parties.
st nd rd
Answers: Interest for 1 Year: 8170, 2 Year: 5579, 3 Year:
2852.