Scribd
Upload
58 views

BFM Assignment Calculation

This document contains financial data for multiple years (2015-2019) including market value of equity, total assets, short term and long term debt, and approximate q ratios. It shows the market value of equity increasing from $158 billion in 2015 to over $335 billion in 2019 while total assets increased from $195 billion to over $252 billion and debt levels fluctuated over the years. The approximate q ratios ranged from 0.259 to 0.293 over this period.

Uploaded by

Sadia R Chowdhury
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
58 views

BFM Assignment Calculation

This document contains financial data for multiple years (2015-2019) including market value of equity, total assets, short term and long term debt, and approximate q ratios. It shows the market value of equity increasing from $158 billion in 2015 to over $335 billion in 2019 while total assets increased from $195 billion to over $252 billion and debt levels fluctuated over the years. The approximate q ratios ranged from 0.259 to 0.293 over this period.

Uploaded by

Sadia R Chowdhury
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

2016 2019

4,966,395,682
5,248,790,344
4,776,493,241 4.135E+10
2,682,991,799 7.239E+10
9,060,366,871 1.389E+11
38648975477 6,523,081,683 2.526E+11
68836151228 24,547,827,038
103227091421 59,367,103,654 2016(approximate q)
129,654,604,804
210712218126 335,684,901
2,777,653,565 4732230713.4 90,089,826,761
2,697,368,448
252,638,362,030 2019(approximate q)

2018 MVE Debt


3,138,643,179 8086723368 79,341,671,326
3,178,371,232
1,428,822,961 2018(approximate q)
152,315,700
4,140,381,813
369,077,692
36,884,322,364
65,073,796,056
100,234,083,171
342,807,796
2,836,592,571
2,754,603,885
220,533,818,420

2015
34,208,075,956 15844923583.5 66,980,735,166
69,927,565,109
91,101,653,144 2015(approximate q)
195,237,294,209
2017
38,769,749,413
72,882,579,892 16754679961.5 75,539,928,675
104,601,496,397
216,253,825,702 2017(approximate q)

1 2
Year Number of
Ordinary Shares

2015 758130315
2016 758130315
2017 758130315
2018 673893614
2019 599016546
16906306025 0 81009212704 314835891011

pproximate q) 0.3110049442

0365568670314

pproximate q) 0.2593823409

PS TA
0322525971620

pproximate q) 0.2710739673

0285010254720

0.2906058901
0314564999466

0.2934039349

3 4 5 6 7 8 9 10
Share Price Market Value Preferred Short term asset Short Long term Debt Total
of Stock(PS) term Debt Asset
Equity(MVA) liability

(2*3) (7+8-6)

20.9 15844923584 0 195,237,294,209


22.3 16906306025 0
22.1 16754679962 0
12 8086723368 0
7.9 4732230713.4 0
11
Approxim
ate Q

(4+5+9)/1
0

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy