Scribd
Upload
8 views

P23 3

The document contains financial statements for a company in 2011 and 2010 including income statements showing increased sales, costs, and profits in 2011 compared to 2010, retained earnings statements showing changes in retained earnings over the two years, and a balanced sheet comparing assets, liabilities, and equity between 2011 and 2010.

Uploaded by

Tio Suyanto
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
8 views

P23 3

The document contains financial statements for a company in 2011 and 2010 including income statements showing increased sales, costs, and profits in 2011 compared to 2010, retained earnings statements showing changes in retained earnings over the two years, and a balanced sheet comparing assets, liabilities, and equity between 2011 and 2010.

Uploaded by

Tio Suyanto
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 1

2011 2010

Sales 130,000 100,000


COGS 80,000 69,000
Gross Profit 50,000 31,000
Operating Expense 30,000 25,000
Income before tax 20,000 6,000
Income tax expense 6,000 1,800
Net income 14,000 4,200
earning per share 1.40 0.42

Retained earning statement


2011 2010
Beginning RE 19500 15000
adjustment -11200 -4900
8300 10100
Net income 14000 4200
Dividens -10000 -6000
Ending RE 12300 8300

Balanced Sheet
2011 2010 2011 2010
Cash 10000 9000 Acc Payable 4500 3000
Inventory 24000 22000 Income tax 6000 1800
Other Assets 70800 64100 Deferred tax 0 0
Common stock 82000 82000
Retained earnings 12300 8300

104800 95100 104800 95100

2008 2009 2010 2011


Net income 140000 160000 205000 276000
-10000 5000 10000 -16000
15000 -14000 60000
145000 165000 201000 320000

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy