Akdas - Tugas Pda
Akdas - Tugas Pda
NIM : 202050126
ASSETS
NO.
CASH ACCOUNTS RECEIVEABLE EQUIPMENT
1 10000
2 -2000 14000
3 -500
5 4800
9 -300
12
15 1250 -1250
17
20 1500
23 -500
26 -250
29 -100
30 -1000
8100 3550 14000
TOTAL ASSETS = 25800
B. NET INCOME
Revenues - Expenses
6300 - 1850
£ 4,450.00
Revenues
Performed Service £ 6,300.00
Total Revenues £ 6,300.00
Expenses
Office Rent Expense £ 500.00
Gasoline Expense £ 100.00
Utilities Expense £ 250.00
Salaries Expense £ 1,000.00
Total Expenses £ 1,850.00
Net Income £ 4,450.00
ASSETS
Property, plant, and equipment
Equipment £ 14,000.00
Total £ 14,000.00
Currents Assets
Cash £ 8,100.00
Accounts Receiveable £ 3,550.00
Supplies £ 150.00
Total current assets £ 11,800.00
Total assets £ 25,800.00
Liabilities
Current Liabilities
Notes Payable £ 11,500.00
Accounts Payable £ 150.00 +
Total Liabilities £ 11,650.00
Total Liabilities And Equity £ 25,800.00
LIABILITIES
12000
150 150
100
-500
-100
+
DALAM SATUAN POUNDSTERLING(£)
EQUITY
RETAINED EARNINGS
SHARE CAPITAL ORDINARY
REVENUES EXPENSES DIVIDENDS
10000
-500
4800
-300
-100
1500
-250
-1000
10000 6300 -1850 -300
TOTAL LIABILITY & EQUITY = 25800