Profit and Loss Statement: Strictly Confidential SR No 1 Revenue Stream 1 - Medical Stores 2
Profit and Loss Statement: Strictly Confidential SR No 1 Revenue Stream 1 - Medical Stores 2
Profit and Loss Statement: Strictly Confidential SR No 1 Revenue Stream 1 - Medical Stores 2
Sr No TABLE OF CONTENTS
1 REVENUE STREAM 1 - MEDICAL STORES
2
Notes
GROUPFIT INSURANCE BROKERS PVT LTD
Profit and Loss (P&L) Statement
INDIAN RUPEES (Lakhs) 2021-2022
April May June July August September October November December
Revenue stream 1 (Medical Stores) PAN INDIA
POS Activation Rate
No of POS (Across Maharashtra,
Tamil Nadu, Delhi, Punjab,
Approx Haryana, West Bengal)5 States-
Premium different districts
NET BROKERAGE (7%)
Premium Placed INR(Activation
Rate & No of Policies per POS as
10000 2)
Revenue stream 2 (Traditional Insurance+ Medical Stores) 2 States Only (Maharashtra & Gu
Maharashtra
POS Activation Rate
No of POS
NET BROKERAGE (7%)
Premium Placed INR (Activation
Rate & No of Policies per POS as
2)
Gujarat
No of POS
NET BROKERAGE (7%)
Premium Placed INR (Activation
Rate & No of Policies per POS as
2)
Traditional Insurance Statistics
TOTAL PREMIUM
NET BROKERAGE
GROSS BROKERAGE
Total POS- 2 States
EXPENSES
Maharashtra
Maharashtra (36 Districts- 7
No of RecRegions)- Sales Officers (
15000 Sales Officer- Salary
25000 ASM
ASM- Salary
Gujarat
Gujarat (33 Districts)- Sales
15000 Officers
25000 Sales Officer- Salary
ASM
ASM- Salary
POS Acquisition Cost (Marketing
material stuff) For both States
Total Expenses
Profit and Loss (P&L) Statement
Darpana West Region
Total Premium Placed (Business)
Budget
NET BROKERAGE
GROSS BROKERAGE
Total POS- 2 States
2021-2022
January February March
IA
TOTAL
-
-
-
Sales Officers/ Regionwise (Jan- Mar)
Region Areas Number of Sales officer per town Regionwise number
Amravati 1
Akola 1
Vidharbha Buldhana 0
Washim 0
Yavatmal 1 3
Nagpur 1
Wardha 0
Chandrapur 0
Vidharbha
Bhandara 0
Gondia 1
Gadhchiroli 0 2
Aurangabad 1
Jalna 0
Beed 0
Parbhani 1
Marathwada
Hingoli 0
Nanded 0
Latur 1
Osmanabad 0 3
Nashik 1
Ahmednagar 1
Khandesh Dhule 0
Jalgaon 1
Nandurbar 0 3
Pune
Satara 1
Paschim Solapur
Kolhapur
Sangli 1 2
Navi Mumbai
Mumbai 1
Mumbai
Thane 1
Palghar 2
Raigad
Konkan Ratnagiri
Sindhudurg 1 1